Biggest changeReconciliation of Non-GAAP Financial Measures Adjusted Operating Income and Adjusted Operating Margin (Unaudited) Year Ended March 2, 2024 (53 weeks) (In thousands, except percentages) Architectural Framing Systems Architectural Glass Architectural Services LSO Corporate and other Consolidated Operating income $ 64,833 $ 68,046 $ 11,840 $ 24,233 $ (35,119) $ 133,833 Restructuring costs (1) 5,970 — 2,526 — 3,907 12,403 Adjusted operating income $ 70,803 $ 68,046 $ 14,366 $ 24,233 $ (31,212) $ 146,236 Operating margin 10.8 % 18.0 % 3.1 % 24.4 % N/M 9.4 % Restructuring costs (1) 1.0 % — % 0.7 % — % N/M 0.9 % Adjusted operating margin 11.8 % 18.0 % 3.8 % 24.4 % N/M 10.3 % Year Ended February 25, 2023 (52 weeks) Architectural Framing Systems Architectural Glass Architectural Services LSO Corporate and other Consolidated Operating income (2) $ 81,875 $ 28,610 $ 18,140 $ 25,348 $ (28,185) $ 125,788 Operating margin (2) 12.6 % 9.0 % 4.4 % 24.3 % N/M 8.7 % (1) Restructuring costs related to Project Fortify, including $6.2 million of asset impairment charges, $5.9 million of employee termination costs and $0.3 million of other costs.
Biggest changeOther companies may calculate these measures differently, thereby limiting the usefulness of the measures for comparison with other companies. 27 Table of Contents Reconciliation of Non-GAAP Financial Measures Adjusted Operating Income and Adjusted Operating Margin (Unaudited) Year Ended March 1, 2025 (52 weeks) (In thousands, except percentages) Architectural Metals Architectural Services Architectural Glass Performance Surfaces Corporate and other Consolidated Operating income $ 42,466 $ 30,046 $ 59,274 $ 19,611 $ (33,287) $ 118,110 Acquisition-related costs (1) Transaction — — — — 4,424 4,424 Integration — — — 706 1,349 2,055 Backlog amortization — — — 2,340 — 2,340 Inventory step-up — — — 1,483 — 1,483 Total Acquisition-related costs — — — 4,529 5,773 10,302 Restructuring costs (2) 4,024 (489) — — 788 4,323 Impairment expense (3) 7,634 — — — — 7,634 Arbitration award expense (4) — — — — 9,393 9,393 Adjusted operating income $ 54,124 $ 29,557 $ 59,274 $ 24,140 $ (17,333) $ 149,762 Operating margin 8.1 % 7.2 % 18.4 % 16.1 % N/M 8.7 % Acquisition-related costs (1) Transaction — % — % — % — % N/M 0.3 % Integration — % — % — % 0.6 % N/M 0.2 % Backlog amortization — % — % — % 1.9 % N/M 0.2 % Inventory step-up — % — % — % 1.2 % N/M 0.1 % Total Acquisition-related costs — — — 3.7 % N/M 0.8 % Restructuring costs (2) 0.8 % (0.1) % — % — % N/M 0.3 % Impairment expense (3) 1.5 % — % — % — % N/M 0.6 % Arbitration award expense (4) — % — % — % — % N/M 0.7 % Adjusted operating margin 10.3 % 7.0 % 18.4 % 19.8 % N/M 11.0 % Year Ended March 2, 2024 (53 weeks) Architectural Metals Architectural Services Architectural Glass Performance Surfaces Corporate and other Consolidated Operating income $ 64,833 $ 11,840 $ 68,046 $ 24,233 $ (35,119) $ 133,833 Restructuring costs (2) 5,970 2,526 — — 3,907 12,403 Adjusted operating income $ 70,803 $ 14,366 $ 68,046 $ 24,233 $ (31,212) $ 146,236 Operating margin 10.8 % 3.1 % 18.0 % 24.4 % N/M 9.4 % Restructuring costs (2) 1.0 % 0.7 % — % — % N/M 0.9 % Adjusted operating margin 11.8 % 3.8 % 18.0 % 24.4 % N/M 10.3 % (1) Acquisition-related costs include: • Transaction costs related to the UW Solutions acquisition. • Integration costs related to one-time expenses incurred to integrate the UW Solutions acquisition. • Backlog amortization is related the value attributed to contracting the backlog purchased in the UW Solutions acquisition.
GAAP. Preparation of these consolidated financial statements requires us to make estimates and assumptions affecting the reported amounts of assets and liabilities at the date of the consolidated financial statements, reported amounts of revenues and expenses during the reporting period and related disclosures of contingent assets and liabilities.
Preparation of these consolidated financial statements requires us to make estimates and assumptions affecting the reported amounts of assets and liabilities at the date of the consolidated financial statements, reported amounts of revenues and expenses during the reporting period and related disclosures of contingent assets and liabilities.
If an impairment expense is recognized, the adjusted carrying amount becomes the asset's new accounting basis. 31 Table of Contents Fair value is measured using the relief-from-royalty method. This method assumes the trade name or trademark has value to the extent that the owner is relieved of the obligation to pay royalties for the benefits received from the asset.
If an impairment expense is recognized, the adjusted carrying amount becomes the asset's new accounting basis. 35 Table of Contents Fair value is measured using the relief-from-royalty method. This method assumes the trade name or trademark has value to the extent that the owner is relieved of the obligation to pay royalties for the benefits received from the asset.
For our fiscal 2024 annual impairment test, we bypassed a qualitative assessment and performed a quantitative impairment test to compare the fair value of each indefinite-lived intangible asset with its carrying value. If the carrying value of an indefinite-lived intangible asset exceeds its fair value, an impairment expense is recognized in an amount equal to that excess.
For our fiscal 2025 annual impairment test, we bypassed a qualitative assessment and performed a quantitative impairment test to compare the fair value of each indefinite-lived intangible asset with its carrying value. If the carrying value of an indefinite-lived intangible asset exceeds its fair value, an impairment expense is recognized in an amount equal to that excess.
During the fourth quarter, the Company incurred $12.4 million of pre-tax charges related to Project Fortify, of which $5.5 million is included in cost of sales and $6.9 million is included in selling, general, and administrative (SG&A) expenses.
During the fourth quarter of fiscal 2024, the Company incurred $12.4 million of pre-tax charges related to Project Fortify, of which $5.5 million is included in cost of sales and $6.9 million is included in selling, general, and administrative (SG&A) expenses.
We also are subject to project management and installation-related contingencies as a result of our fixed-price material supply and installation service contracts, primarily in our Architectural Services Segment and certain of our Architectural Framing Systems businesses. The time period from when a claim is asserted to when it is resolved, either by negotiation, settlement or litigation, can be several years.
We also are subject to project management and installation-related contingencies as a result of our fixed-price material supply and installation service contracts, primarily in our Architectural Services Segment and certain of our Architectural Metals businesses. The time period from when a claim is asserted to when it is resolved, either by negotiation, settlement or litigation, can be several years.
Based on this assessment, management must evaluate the need for, and amount of, a valuation allowance against the deferred tax assets. As facts and circumstances change, adjustment to the valuation allowance may be required. 32 Table of Contents
Based on this assessment, management must evaluate the need for, and amount of, a valuation allowance against the deferred tax assets. As facts and circumstances change, adjustment to the valuation allowance may be required. 36 Table of Contents
Revenue recognition We generate revenue from the design, engineering and fabrication of architectural glass, curtainwall, window, storefront and entrance systems, and from installing those products on non-residential buildings. We also manufacture value-added glass and acrylic products.
Revenue recognition We generate revenue from the design, engineering and fabrication of architectural glass, curtainwall, window, storefront and entrance systems, and from installing those products on non-residential buildings. We also manufacture value-added glass, acrylic, and industrial flooring products.
We expect to make contributions of approximately $0.4 million to our defined-benefit pension plans in fiscal 2025, which will equal or exceed our minimum funding requirements. As of March 2, 2024, we had reserves of $5.1 million and $0.4 million for long-term unrecognized tax benefits and environmental liabilities, respectively.
We expect to make contributions of approximately $0.4 million to our defined-benefit pension plans in fiscal 2026, which will equal or exceed our minimum funding requirements. As of March 1, 2025, we had reserves of $6.0 million and $0.1 million for long-term unrecognized tax benefits and environmental liabilities, respectively.
For example, keeping all other assumptions constant, a 100 basis point increase in the weighted average cost of capital would cause the estimated fair values of our reporting units to decrease in the range of $17 million to $46 million.
For example, keeping all other assumptions constant, a 100 basis point increase in the weighted average cost of capital would cause the estimated fair values of our reporting units to decrease in the range of $13 million to $60 million.
In addition, keeping all other assumptions constant, a 100 basis point reduction in the long-term growth rate would cause the estimated fair values of our reporting units to decrease in the range of $7 million to $20 million.
In addition, keeping all other assumptions constant, a 100 basis point reduction in the long-term growth rate would cause the estimated fair values of our reporting units to decrease in the range of $14 million to $31 million.
No more than two acquisition "holidays" can occur during the term of the facilities, and at least two fiscal quarters must separate qualifying acquisitions.
No more than two acquisition holidays can occur during the term of the Credit Agreement, and at least two fiscal quarters must separate qualifying acquisitions.
Refer to Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in our Form 10-K for the fiscal year ended February 25, 2023, for discussion of the results of operations for the year ended February 25, 2023, compared to the year ended February 26, 2022, which is incorporated by reference herein.
Refer to Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in our Form 10-K for the fiscal year ended March 2, 2024, for discussion of the results of operations for the year ended March 2, 2024, compared to the year ended February 25, 2023, which is incorporated by reference herein.
At March 2, 2024, $463.3 million of our backlog was bonded by performance bonds with a face value of $1.3 billion. These bonds have expiration dates that align with completion of the purchase order or contract. We have not been required to make any payments under these bonds with respect to our existing businesses.
At March 1, 2025, $394.1 million of our backlog was bonded by performance bonds with a face value of $1.2 billion. These bonds have expiration dates that align with completion of the purchase order or contract. We have never been required to make payments under surety or performance bonds with respect to our existing businesses.
As of March 2, 2024, we had $41.2 million of open purchase obligations, of which payments totaling $33.7 million are expected to become due within the next 12 months. These purchase obligations primarily relate to raw material commitments.
As of March 1, 2025, we had $10.2 million of open purchase obligations, of which payments totaling $7.3 million are expected to become due within the next 12 months. These purchase obligations primarily relate to raw material commitments.
Recently Issued Accounting Pronouncements See Note 1 of the Notes to Consolidated Financial Statements within Item 8 of this Form 10-K for information pertaining to recently issued accounting pronouncements, incorporated herein by reference. 29 Table of Contents Critical Accounting Policies and Estimates Our analysis of operations and financial condition is based on our consolidated financial statements prepared in accordance with U.S.
Recently Issued Accounting Pronouncements See Note 1 for information pertaining to recently issued accounting pronouncements, incorporated herein by reference. 33 Table of Contents Critical Accounting Policies and Estimates Our analysis of operations and financial condition is based on our consolidated financial statements prepared in accordance with U.S. GAAP.
Following this change, we have four reporting units, which align with our reporting segments. For our fiscal 2024 annual impairment test, we elected to bypass the qualitative assessment process and proceed directly to comparing the fair value of each of our reporting units to carrying value, including goodwill. If fair value exceeds the carrying value, goodwill impairment is not indicated.
For our fiscal 2025 annual impairment test, we elected to bypass the qualitative assessment process and proceed directly to comparing the fair value of each of our reporting units to carrying value, including goodwill. If fair value exceeds the carrying value, goodwill impairment is not indicated.
Due to the significant judgments utilized in our revenue recognition on long-term contracts, if subsequent actual results and/or updated assumptions, estimates, or projections were to change from those utilized at March 2, 2024, it could result in a material impact to our results of operations in the future.
Due to the significant judgments utilized in our revenue recognition on long-term contracts, if subsequent actual results and/or updated assumptions, estimates, or projections were to change from those utilized at March 1, 2025, our results of operations in the future could be materially impacted.
In the fair value analysis, we assumed discount rates ranging from 13.5% to 14.0%, a royalty rate of 1.5%, and a long-term growth rate of 3.0%. Based on our annual analysis, the fair value of each of our trade names and trademarks exceeded the carrying amount.
In the fair value analysis, we assumed a discount rate of 12.5%, a royalty rate of 1.5%, and long-term growth rates ranging from 0.0% to 1.5%. Based on our annual analysis, the carrying amount for certain of our trade names exceeded the fair value, indicating impairment of $7.6 million.
In the event we make an acquisition for which the purchase price is greater than $75 million, we can elect to increase the maximum debt-to-EBITDA ratio to 3.75 for a period of four consecutive fiscal quarters, commencing with the fiscal quarter in which a qualifying acquisition occurs.
The Credit Agreement also contains an acquisition "holiday." In the event we make an acquisition for which the purchase price is greater than $75 million, we can elect to increase the maximum Consolidated Leverage Ratio (as defined in the Credit Agreement) to 4.00 for a period of four consecutive fiscal quarters, commencing with the fiscal quarter in which a qualifying acquisition occurs.
Backlog Backlog is an operating measure used by management to assess future potential sales revenue. Backlog is defined as the dollar amount of signed contracts or firm orders, generally as a result of a competitive bidding process, which is expected to be recognized as revenue. Backlog is not a term defined under U.S.
Backlog is defined as the dollar amount of signed contracts or firm orders, generally as a result of a competitive bidding process, which is expected to be recognized as revenue. Backlog is not a term defined under U.S. GAAP and is not a measure of contract profitability.
If future revenue were to fall below forecasted levels or if market conditions were to decline in a material or sustained manner, impairment could be indicated on these indefinite-lived intangible assets.
We continue to conclude that the useful lives of our remaining indefinite-lived intangible assets are appropriate. If future revenue were to fall below forecasted levels or if market conditions were to decline in a material or sustained manner, impairment could be indicated on these indefinite-lived intangible assets.
Due to the nature of the work required under these long-term contracts, the estimation of total revenue and costs incurred and remaining to complete on a project is subject to many variables and requires significant judgment.
We believe this method of recognizing revenue is consistent with our progress in satisfying our contract obligations. Due to the nature of the work required under these long-term contracts, the estimation of total revenue and costs incurred and remaining to complete on a project is subject to many variables and requires significant judgment.
Management uses these non-GAAP measures as noted below: • We use adjusted operating income, adjusted operating margin, adjusted net earnings, and adjusted diluted EPS to provide meaningful supplemental information about our operating performance by excluding amounts that are not considered part of core operating results to enhance comparability of results from period to period. • Adjusted EBITDA represents adjusted net earnings before interest, taxes, depreciation, and amortization.
Management uses these non-GAAP measures as noted below: • We use adjusted operating income, adjusted operating margin, adjusted net earnings, and adjusted diluted EPS to provide meaningful supplemental information about our operating performance by excluding amounts that are not considered part of core operating results to enhance comparability of results from period to period. • Adjusted EBITDA and adjusted EBITDA margin metrics provide useful information to investors and analysts about our core operating performance. • Adjusted return on invested capital (ROIC) is defined as adjusted operating income net of tax, divided by average invested capital.
Borrowings under the credit facilities bear floating interest at either the Base Rate or Term Secured Overnight Financing Rate (SOFR), or, in the case of the Canadian facilities, Canadian Overnight Repo Rate Average (CORRA) plus, in each, a margin based on the Leverage Ratio (as defined in the Credit Agreements).
Borrowings under the Credit Agreement bear floating interest at either the Base Rate or Term Secured Overnight Financing Rate (SOFR), or, for CAD borrowings, Canadian Overnight Repo Rate Average (CORRA) plus a margin based on the Consolidated Leverage Ratio (as defined in the Credit Agreement). For Base Rate borrowings, the margin ranges from 0.25% to 0.75%.
As of March 2, 2024, the amount available for revolving borrowings under the U.S credit facility was $320.0 million. We acquire the use of certain assets through operating leases, such as property, manufacturing equipment, vehicles and other equipment.
As of March 1, 2025, the amount available for revolving borrowings was $365.0 million. 32 Table of Contents We acquire the use of certain assets through operating leases, such as property, manufacturing equipment, vehicles and other equipment.
Our fiscal year ends on the Saturday closest to the last day of February, or as otherwise determined by the Board of Directors.
Our fiscal year ends on the Saturday closest to the last day of February.
(4) Adjusted ROIC calculated by dividing adjusted operating income after taxes by average invested capital Liquidity and Capital Resources We rely on cash provided by operations for our material cash requirements, including working capital needs, capital expenditures, satisfaction of contractual commitments (including principal and interest payments on our outstanding indebtedness) and shareholder return through dividend payments and share repurchases.
Liquidity and Capital Resources We rely on cash provided by operations for our material cash requirements, including working capital needs, capital expenditures, satisfaction of contractual commitments (including principal and interest payments on our outstanding indebtedness) and shareholder return through dividend payments and share repurchases. Operating Activities. Net cash provided by operating activities was $125.2 million, compared to $204.2 million.
Additionally, at March 2, 2024, we had a total of $15.0 million of ongoing letters of credit related to industrial revenue bonds, construction contracts and insurance collateral that expire in fiscal year 2025 and reduce borrowing capacity under the U.S. revolving credit facility.
At March 1, 2025, we had a total of $15.0 million of ongoing letters of credit that expire in fiscal year 2026 and reduce borrowing capacity under the revolving credit facility.
At March 2, 2024, we had outstanding borrowings under our revolving credit facility of $50.0 million, while there were no outstanding borrowings under the Canadian committed, revolving credit facilities.
Outstanding borrowings under the term loan facility were $215.0 million as of March 1, 2025. Outstanding borrowings under the revolving credit facility were $70.0 million as of March 1, 2025. Outstanding borrowings under the previous revolving credit facility were $50.0 million as of March 2, 2024. We had no outstanding borrowings under the Canadian facilities as of March 2, 2024.
Evaluating goodwill for impairment involves the determination of the fair value of each reporting unit in which goodwill is recorded using a qualitative or quantitative analysis.
Evaluating goodwill for impairment involves the determination of the fair value of each reporting unit in which goodwill is recorded using a qualitative or quantitative analysis. A reporting unit is an operating segment, or a component of an operating segment, for which discrete financial information is available and is reviewed by segment management on a regular basis.
Segment Analysis % Change (Dollars in thousands) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Segment net sales Architectural Framing Systems $ 601,736 $ 649,778 $ 546,557 (7.4) % 18.9 % Architectural Glass 378,449 316,554 309,241 19.6 % 2.4 % Architectural Services 378,422 410,627 407,421 (7.8) % 0.8 % Large-Scale Optical 99,223 104,215 101,673 (4.8) % 2.5 % Intersegment eliminations (40,888) (40,478) (50,915) 1.0 % (20.5) % Net sales $ 1,416,942 $ 1,440,696 $ 1,313,977 (1.6) % 9.6 % Segment operating income (loss) Architectural Framing Systems $ 64,833 $ 81,875 $ 38,088 (20.8) % 115.0 % Architectural Glass 68,046 28,610 1,785 137.8 % 1,502.8 % Architectural Services 11,840 18,140 (22,071) (34.7) % N/M Large-Scale Optical 24,233 25,348 23,618 (4.4) % 7.3 % Corporate and other (35,119) (28,185) (19,375) 24.6 % 45.5 % Operating income $ 133,833 $ 125,788 $ 22,045 6.4 % 470.6 % Segment operating margin Architectural Framing Systems 10.8 % 12.6 % 7.0 % Architectural Glass 18.0 % 9.0 % 0.6 % Architectural Services 3.1 % 4.4 % (5.4) % Large-Scale Optical 24.4 % 24.3 % 23.2 % Corporate and other N/M N/M N/M Operating margin 9.4 % 8.7 % 1.7 % Segment net sales is defined as net sales for a certain segment and includes revenue related to intersegment transactions.
Adjusted diluted EPS grew 4.2% to $4.97. 24 Table of Contents Segment Analysis % Change (Dollars in thousands) 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 Segment net sales Architectural Metals $ 524,709 $ 601,736 $ 649,778 (12.8) % (7.4) % Architectural Services 419,861 378,422 410,627 11.0 % (7.8) % Architectural Glass 322,197 378,449 316,554 (14.9) % 19.6 % Performance Surfaces 122,131 99,223 104,215 23.1 % (4.8) % Intersegment eliminations (27,904) (40,888) (40,478) (31.8) % 1.0 % Net sales $ 1,360,994 $ 1,416,942 $ 1,440,696 (3.9) % (1.6) % Segment operating income (loss) Architectural Metals $ 42,466 $ 64,833 $ 81,875 (34.5) % (20.8) % Architectural Services 30,046 11,840 18,140 153.8 % (34.7) % Architectural Glass 59,274 68,046 28,610 (12.9) % 137.8 % Performance Surfaces 19,611 24,233 25,348 (19.1) % (4.4) % Corporate and Other (33,287) (35,119) (28,185) (5.2) % 24.6 % Operating income $ 118,110 $ 133,833 $ 125,788 (11.7) % 6.4 % Segment operating margin Architectural Metals 8.1 % 10.8 % 12.6 % Architectural Services 7.2 % 3.1 % 4.4 % Architectural Glass 18.4 % 18.0 % 9.0 % Performance Surfaces 16.1 % 24.4 % 24.3 % Corporate and other N/M N/M N/M Operating margin 8.7 % 9.4 % 8.7 % Segment net sales is defined as net sales for a certain segment and includes revenue related to intersegment transactions.
The customer obtains control of this combined output, generally integrated window systems or installed window and curtainwall systems, over time. We measure progress on these contracts following an input method, by comparing total costs incurred to-date to the total estimated costs for the contract, and record that proportion of the total contract price as revenue in the period.
We measure progress on these contracts following an input method, by comparing total costs incurred to-date to the total estimated costs for the contract, and record that proportion of the total contract price as revenue in the period. Contract costs include materials, labor and other direct costs related to contract performance.
Segment operating income includes operating income related to intersegment sales transactions and excludes certain corporate costs that are not allocated at a segment level. We report these unallocated corporate costs separately in Corporate and other.
We report net sales intersegment eliminations separately to exclude these sales from our consolidated total. Segment operating income is equal to net sales, less cost of goods sold, and SG&A. Segment operating income includes operating income related to intersegment sales transactions and excludes certain corporate costs that are not allocated at a segment level.
Backlog should not be used as the sole indicator of future revenue because we have a substantial number of projects with short lead times that book-and-bill within the same reporting period that are not included in backlog. 25 Table of Contents Architectural Framing Systems As of fiscal 2024 year-end, segment backlog was $200.7 million, compared to $243.3 million at the end of the prior year, reflecting a decrease in order volume.
Backlog should not be used as the sole indicator of future revenue because we have a substantial number of projects with short lead times that book-and-bill within the same reporting period that are not included in backlog.
Architectural Services As of fiscal 2024 year-end, backlog in the Architectural Services Segment was $807.8 million, compared to $726.7 million at the end of the prior year, primarily driven by several large project awards in the current year.
Architectural Services As of fiscal 2025 year-end, backlog in the Architectural Services Segment was $720.3 million, compared to $807.8 million at the end of the prior year.
For Base Rate borrowings, the margin ranges from 0.125% to 0.75%. For Term SOFR and CORRA borrowings, the margin ranges from 1.125% to 1.75%, with an incremental Term SOFR and CORRA adjustment of 0.10% and 0.29547%, respectively. The U.S. facility also contains an "accordion" provision.
For Term SOFR and CORRA borrowings, the margin ranges from 1.25% to 1.75%, with an incremental Term SOFR and CORRA adjustment of 0.10% and 0.29547%. The Credit Agreement also contains an "accordion" provision. Under this provision, we can request that the senior credit facility be increased unlimited additional amounts.
Fiscal 2024 consisted of 53 weeks, while fiscal 2023 and fiscal 2022 each consisted of 52 weeks. % Change (Dollars in thousands) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Net sales $ 1,416,942 $ 1,440,696 $ 1,313,977 (1.6) % 9.6 % Cost of sales 1,049,814 1,105,423 1,039,816 (5.0) % 6.3 % Gross profit 367,128 335,273 274,161 9.5 % 22.3 % Selling, general and administrative expenses 233,295 209,485 202,643 11.4 % 3.4 % Impairment expense on goodwill and intangible assets — — 49,473 N/M (100.0) % Operating income 133,833 125,788 22,045 6.4 % 470.6 % Interest expense, net 6,669 7,660 3,767 (12.9) % 103.3 % Other (income) expense, net (2,089) 1,507 4,409 N/M (65.8) % Earnings before income taxes 129,253 116,621 13,869 10.8 % 740.9 % Income tax expense 29,640 12,514 10,383 136.9 % 20.5 % Net earnings $ 99,613 $ 104,107 $ 3,486 (4.3) % 2,886.4 % Diluted earnings per share $ 4.51 $ 4.64 $ 0.14 (2.8) % 3,214.3 % N/M - Indicates calculation is not meaningful (Percentage of net sales) 2024 2023 2022 Net sales 100.0 % 100.0 % 100.0 % Cost of sales 74.1 76.7 79.1 Gross profit 25.9 23.3 20.9 Selling, general and administrative expenses 16.5 14.5 15.4 Impairment expense on goodwill and intangible assets — — 3.8 Operating income 9.4 8.7 1.7 Interest expense, net 0.5 0.5 0.3 Other (income) expense, net (0.1) 0.1 0.3 Earnings before income taxes 9.1 8.1 1.1 Income tax expense 2.1 0.9 0.8 Net earnings 7.0 % 7.2 % 0.3 % Effective income tax rate 22.9 % 10.7 % 74.9 % Comparison of Fiscal 2024 to Fiscal 2023 • Consolidated net sales were $1.42 billion compared to $1.44 billion, a decrease of 1.6%, primarily reflecting lower volumes, partially offset by improved product mix and higher pricing. • Gross profit margin improved to 25.9% of net sales, compared to 23.3%.
Fiscal 2025 and fiscal 2023 each consisted of 52 weeks, while fiscal 2024 consisted of 53 weeks. % Change (Dollars in thousands) 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 Net sales $ 1,360,994 $ 1,416,942 $ 1,440,696 (3.9) % (1.6) % Cost of sales 1,001,101 1,049,814 1,105,423 (4.6) % (5.0) % Gross profit 359,893 367,128 335,273 (2.0) % 9.5 % Selling, general and administrative expenses 241,783 233,295 209,485 3.6 % 11.4 % Operating income 118,110 133,833 125,788 (11.7) % 6.4 % Interest expense, net 6,159 6,669 7,660 (7.6) % (12.9) % Other (income) expense, net (623) (2,089) 1,507 N/M N/M Earnings before income taxes 112,574 129,253 116,621 (12.9) % 10.8 % Income tax expense 27,522 29,640 12,514 (7.1) % 136.9 % Net earnings $ 85,052 $ 99,613 $ 104,107 (14.6) % (4.3) % Diluted earnings per share $ 3.89 $ 4.51 $ 4.64 (13.7) % (2.8) % N/M - Indicates calculation is not meaningful (Percentage of net sales) 2025 2024 2023 Net sales 100.0 % 100.0 % 100.0 % Cost of sales 73.6 74.1 76.7 Gross profit 26.4 25.9 23.3 Selling, general and administrative expenses 17.8 16.5 14.5 Operating income 8.7 9.4 8.7 Interest expense, net 0.5 0.5 0.5 Other (income) expense, net — (0.1) 0.1 Earnings before income taxes 8.3 9.1 8.1 Income tax expense 2.0 2.1 0.9 Net earnings 6.2 % 7.0 % 7.2 % Effective income tax rate 24.4 % 22.9 % 10.7 % The following table summarizes the impact that different items had on our net sales for fiscal 2025.
Net cash used by financing activities was $144.6 million, compared to $91.0 million, primarily driven by higher net debt repayments in the current year period, partially offset by lower share repurchases. Additional Liquidity Considerations. We periodically evaluate our liquidity requirements, cash needs and availability of debt resources relative to acquisition plans, significant capital plans, and other working capital needs.
We returned $67.1 million of cash to shareholders through share repurchases and dividends, compared to $33.0 million in the prior year. Additional Liquidity Considerations. We periodically evaluate our liquidity requirements, cash needs and availability of debt resources relative to acquisition plans, significant capital plans, and other working capital needs.
Future payments for such leases, excluding leases with initial terms of one year or less, were $44.8 million at March 2, 2024, with $12.5 million payable within the next 12 months.
Future payments for such leases, excluding leases with initial terms of one year or less, were $76.9 million at March 1, 2025, with $17.7 million payable within the next 12 months. See Note 8 for further detail surrounding our lease obligations and the timing of expected future payments.
On January 30, 2024, the Company announced strategic actions to further streamline its business operations, enable a more efficient cost model, and better position the Company for profitable growth (referred to as “Project Fortify”).
As part of these changes, there were no changes to the products or brands included within each of the reportable segments. In the fourth quarter of fiscal 2024, the Company announced strategic actions to streamline its business operations, enable a more efficient cost model, and better position the Company for profitable growth (referred to as “Project Fortify”).
We expect that approximately 70% of the savings will be realized in the Architectural Framing Systems segment, 20% in the Architectural Services Segment, and 10% in Corporate and other, with the plan to be substantially complete in the third quarter of fiscal 2025. 22 Table of Contents Results of Operations The following tables provide various components of our operations for fiscal years 2024, 2023 and 2022, in U.S. dollar amounts and percentages reflecting annual changes in such amounts and as a percentage of net sales in each fiscal year.
This impact was recorded in cost of goods sold in the fourth quarter of fiscal 2025. 22 Table of Contents Results of Operations The following tables provide various components of our operations for fiscal years 2025, 2024 and 2023, in U.S. dollar amounts and percentages reflecting annual changes in such amounts and as a percentage of net sales in each fiscal year.
Operating Activities. Net cash provided by operating activities was $204.2 million, compared to $102.7 million, primarily driven by favorable changes in working capital. Investing Activities. Net cash used by investing activities was $43.7 million, compared to $27.7 million.
The decrease in net cash provided by operating activities was primarily driven by cash used for working capital. Investing Activities. Net cash used by investing activities was $265.9 million, compared to $43.7 million. The increase in net cash used by investing activities was primarily related to $232.2 million of cash used for the acquisition of UW Solutions. Financing Activities.
(2) Realization of a New Markets Tax Credit (NMTC) benefit during the second quarter of fiscal 2024, which was recorded in other (income) expense, net. (3) Worthless stock deduction and related discrete income tax benefits from the impairment of the Sotawall business in fiscal 2023, which was recorded in income tax expense.
(3) Impairment expense for intangible assets in the Architectural Metals Segment. (4) Expense related to an arbitration award which represent the impact of the award amount net of existing reserves and estimated insurance proceeds. (5) Realization of a New Markets Tax Credit (NMTC) benefit during the second quarter of fiscal 2024, which was recorded in other (income) expense, net.
These items were partially offset by the impact of lower volume, a less favorable mix of projects in the Architectural Services Segment, $5.5 million of restructuring costs related to Project Fortify, and the inflationary impact of higher costs. • SG&A expense increased $23.8 million to 16.5% of net sales, compared to 14.5%.
These items were partially offset by $9.4 million of expense related to an arbitration award, as well as unfavorable sales leverage impact of lower volume, higher lease costs, and $1.7 million of acquisition-related expenses. • SG&A expense increased $8.5 million to 17.8% of net sales, compared to 16.5% of net sales.
Approximately 34% of our total revenue in fiscal 2024 was from longer-term, fixed-price contracts. The contracts for these businesses have a single, bundled performance obligation, as these businesses generally provide interrelated products and services and integrate these products and services into a combined output specified by the customer.
The contracts for this business have a single, bundled performance obligation, as this business generally provides interrelated products and services and integrate these products and services into a combined output specified by the customer. The customer obtains control of this combined output, generally integrated window systems or installed window and curtainwall systems, over time.
(2) Realization of a New Markets Tax Credit (NMTC) benefit during the second quarter of fiscal 2024, which was recorded in other income (expense), net. 27 Table of Contents Reconciliation of Non-GAAP Financial Measures Adjusted Return on Invested Capital Reconciliation (Unaudited) Year Ended March 2, 2024 February 25, 2023 (In thousands, except percentages) (53 weeks) (52 weeks) Operating income $ 133,833 $ 125,788 Restructuring costs (1) 12,403 — Adjusted operating income $ 146,236 $ 125,788 Tax adjustment (2) 35,828 30,818 Adjusted operating income after taxes $ 110,408 $ 94,970 Average invested capital (3) $ 668,555 $ 686,124 Adjusted return on invested capital (ROIC) (4) 16.5 % 13.8 % (1) Restructuring costs related to Project Fortify, including $6.2 million of asset impairment charges, $5.9 million of employee termination costs and $0.3 million of other costs.
(5) Realization of a New Markets Tax Credit (NMTC) benefit during the second quarter of fiscal 2024, which was recorded in other income (expense), net. 30 Table of Contents Reconciliation of Non-GAAP Financial Measures Adjusted Return on Invested Capital Reconciliation (Unaudited) Year Ended March 1, 2025 March 2, 2024 (In thousands, except percentages) (52 weeks) (53 weeks) Net earnings $ 85,052 $ 99,613 Interest expense, net (after tax) 4,619 5,002 Other income, net (after tax) (467) (1,567) Net operating income after taxes 89,204 103,048 Adjustments: Acquisition-related costs (1) 10,302 — Restructuring costs (2) 4,323 12,403 Impairment expense (3) 7,634 — Arbitration award expense (4) 9,393 — Total adjustments $ 31,652 $ 12,403 Income tax impact on adjustments (5) 7,832 3,101 Adjusted net operating income after taxes $ 113,024 $ 112,350 Average invested capital (6) $ 757,178 $ 668,555 Return on invested capital (ROIC) (7) 11.8 % 15.4 % Adjusted ROIC (8) 14.9 % 16.8 % (1) Acquisition-related costs include: • Transaction costs related to the UW Solutions acquisition. • Integration costs related to one-time expenses incurred to integrate the UW Solutions acquisition. • Backlog amortization is related the value attributed to contracting the backlog purchased in the UW Solutions acquisition.
As of the end of fiscal 2024, we had a committed revolving credit facility in the U.S. with maximum borrowings of up to $385 million, with a maturity date of August 5, 2027, and two Canadian committed, revolving credit facilities totaling $25 million (USD).
The Credit Agreement replaces the previous revolving credit facility with Wells Fargo Bank, N.A., as administrative agent, and other lenders, with maximum borrowings up to $385.0 million, and the two Canadian credit facilities with Bank of Montreal totaling $25.0 million USD.
Reconciliation of Non-GAAP Financial Measures Adjusted EBITDA and Adjusted EBITDA Margin (Earnings before interest, taxes, depreciation and amortization) (Unaudited) Year Ended March 2, 2024 February 25, 2023 (In thousands) (53 weeks) (52 weeks) Net earnings $ 99,613 $ 104,107 Income tax expense 29,640 12,514 Interest expense, net 6,669 7,660 Depreciation and amortization 41,588 42,403 EBITDA $ 177,510 $ 166,684 Restructuring costs (1) 12,403 — NMTC settlement gain (2) (4,687) — Adjusted EBITDA $ 185,226 $ 166,684 Adjusted EBITDA Margin 13.1 % 11.6 % (1) Restructuring costs related to Project Fortify, including $6.2 million of asset impairment charges, $5.9 million of employee termination costs and $0.3 million of other costs.
(6) Income tax impact reflects the estimated tax rate for the jurisdictions in which the charge or income occurred. 29 Table of Contents Reconciliation of Non-GAAP Financial Measures Adjusted EBITDA and Adjusted EBITDA Margin (Earnings before interest, taxes, depreciation and amortization) (Unaudited) Year Ended March 1, 2025 March 2, 2024 (In thousands) (52 weeks) (53 weeks) Net earnings $ 85,052 $ 99,613 Income tax expense 27,522 29,640 Interest expense, net 6,159 6,669 Depreciation and amortization 44,608 41,588 EBITDA $ 163,341 $ 177,510 Acquisition-related costs (1) Transaction 4,424 — Integration 2,055 — Inventory step-up 1,483 — Total acquisition-related costs 7,962 — Restructuring costs (2) 4,323 12,403 Impairment expense (3) 7,634 — Arbitration award expense (4) 9,393 — NMTC settlement gain (5) — (4,687) Adjusted EBITDA $ 192,653 $ 185,226 Adjusted EBITDA Margin 14.2 % 13.1 % (1) Acquisition-related costs include: • Transaction costs related to the UW Solutions acquisition. • Integration costs related to one-time expenses incurred to integrate the UW Solutions acquisition. • Inventory step-up is related to the incremental cost to value inventory acquired as part of the UW Solutions acquisition at fair value.
(4) Income tax impact calculated using an estimated statutory tax rate of 24.5%, which reflects the estimated blended statutory tax rate for the jurisdictions in which the charge or income occurred.
(3) Impairment expense for intangible assets in the Architectural Metals Segment. (4) Expense related to an arbitration award which represent the impact of the award amount net of existing reserves and estimated insurance proceeds. (5) Income tax impact reflects the estimated tax rate for the jurisdictions in which the charge or income occurred.
Large-Scale Optical (LSO) Comparison of Fiscal 2024 to Fiscal 2023 • Net sales were $99.2 million, compared to $104.2 million, primarily reflecting lower volume due to slower customer demand in the retail markets, partially offset by favorable mix and pricing. • Operating income was $24.2 million and operating margin increased 10 basis points to 24.4% of net sales, compared to $25.3 million, or 24.3% of net sales, primarily driven by favorable mix and pricing, partially offset by the impact of lower volume.
The improvement in operating margin was primarily driven by improved pricing, improved productivity, and lower quality-related costs, partially offset by the unfavorable sales leverage impact of lower volume. Performance Surfaces Comparison of Fiscal 2025 to Fiscal 2024 • Net sales were $122.1 million, compared to $99.2 million.
These items were partially offset by a less favorable mix of projects in the Architectural Services Segment, increased salaries and benefits costs, $12.4 million of restructuring costs related to Project Fortify, and the inflationary impact of higher costs.
These items were partially offset by a more favorable mix of projects and the net favorable impact of cumulative catch-up adjustments for changes in profitability estimates of long-term contracts in Architectural Services, lower quality and insurance-related costs, lower bad debt expense, and lower restructuring charges from Project Fortify of $8.1 million.
Adjusted operating margin increased by 160 basis points, to 10.3%. • Other income was $2.1 million, reflecting the impact of a $4.7 million pre-tax gain related to a New Markets Tax Credit, partially offset by an investment valuation adjustment. • Net interest expense was $6.7 million, compared to $7.7 million driven by a lower average debt level, partially offset by a higher average interest rate. • The effective tax rate was 22.9%, compared to 10.7%.
The lower income in fiscal 2025 was primarily due pre-tax gain related to a New Markets Tax Credit of $4.7 million, partially offset by the unfavorable impact of an investment market valuation adjustment, both recognized in the prior year period. • Income tax expense as a percentage of earnings before income tax was 24.4%, compared to 22.9% for fiscal 2024.
Overview We are a leading provider of architectural products and services for enclosing buildings, and high-performance glass and acrylic products used for preservation, energy conservation, and enhanced viewing. Our four reporting segments are: Architectural Framing Systems, Architectural Glass, Architectural Services and Large-Scale Optical (LSO).
Overview We are a leading provider of architectural products and services for enclosing buildings, and high-performance coating products used in applications for preservation, protection and enhanced viewing. During the fourth quarter of fiscal 2025, we changed the names of two reportable segments to better reflect our product offerings and capabilities.
(2) For fiscal year 2023, we did not make any adjustments to operating income or operating margin as calculated in accordance with GAAP. 26 Table of Contents Reconciliation of Non-GAAP Financial Measures Adjusted Net Earnings and Adjusted Diluted Earnings Per Share (Unaudited) Diluted per share amounts Year Ended Year Ended March 2, 2024 February 25, 2023 March 2, 2024 February 25, 2023 (In thousands, except per share amounts) (53 weeks) (52 weeks) (53 weeks) (52 weeks) Net earnings $ 99,613 $ 104,107 $ 4.51 $ 4.64 Restructuring costs (1) 12,403 — 0.56 — NMTC Settlement Gain (2) (4,687) — (0.21) — Worthless stock deduction and other discrete tax benefits (3) — (14,833) — (0.66) Income tax impact on above adjustments (4) (1,890) — (0.09) — Adjusted net earnings $ 105,439 $ 89,274 $ 4.77 $ 3.98 Shares outstanding for EPS 22,091 22,416 (1) Restructuring costs related to Project Fortify, including $6.2 million of asset impairment charges, $5.9 million of employee termination costs and $0.3 million of other costs.
(4) Expense related to an arbitration award which represent the impact of the award amount net of existing reserves and estimated insurance proceeds. 28 Table of Contents Reconciliation of Non-GAAP Financial Measures Adjusted Net Earnings and Adjusted Diluted Earnings Per Share (Unaudited) Diluted per share amounts Year Ended Year Ended March 1, 2025 March 2, 2024 March 1, 2025 March 2, 2024 (In thousands, except per share amounts) (52 weeks) (53 weeks) (52 weeks) (53 weeks) Net earnings $ 85,052 $ 99,613 $ 3.89 $ 4.51 Acquisition-related costs (1) Transaction 4,424 — 0.20 — Integration 2,055 — 0.09 — Backlog amortization 2,340 — 0.11 — Inventory step-up 1,483 — 0.07 — Total Acquisition-related costs 10,302 — 0.47 — Restructuring costs (2) 4,323 12,403 0.20 0.56 Impairment expense (3) 7,634 — 0.35 — Arbitration award expense (4) 9,393 — 0.43 — NMTC Settlement Gain (5) — (4,687) — (0.21) Income tax impact on above adjustments (6) (7,832) (1,890) (0.36) (0.09) Adjusted net earnings $ 108,872 $ 105,439 $ 4.97 $ 4.77 Shares outstanding for EPS 21,891 22,091 (1) Acquisition-related costs include: • Transaction costs related to the UW Solutions acquisition. • Integration costs related to one-time expenses incurred to integrate the UW Solutions acquisition. • Backlog amortization is related the value attributed to contracting the backlog purchased in the UW Solutions acquisition.
Corporate and other Comparison of Fiscal 2024 to Fiscal 2023 • Corporate and other expense was $35.1 million, compared to $28.2 million, primarily driven by $3.9 million of restructuring costs related to Project Fortify, increased compensation expense and higher consulting costs, partially offset by lower insurance-related costs.
The decline in operating margin was primarily driven by $4.5 million in acquisition-related costs and the sales leverage impact of lower organic volume. Corporate and Other Comparison of Fiscal 2025 to Fiscal 2024 26 Table of Contents • Corporate and Other expense was $33.3 million, compared to $35.1 million.
(2) Income tax impact calculated using an estimated statutory tax rate of 24.5%, which reflects the estimated blended statutory tax rate for the jurisdictions in which the charge or income occurred. (3) Average invested capital represents a trailing five quarter average of total assets less average current liabilities (excluding current portion long-term debt).
(6) Average invested capital represents a trailing five quarter average of total assets less average current liabilities (excluding current portion long-term debt). (7) ROIC is calculated by dividing net operating income after taxes by average invested capital. (8) Adjusted ROIC is calculated by dividing adjusted net operating income after taxes by average invested capital.
Operating income does not include other income or expense, interest expense or a provision for income taxes. 24 Table of Contents Architectural Framing Systems Comparison of Fiscal 2024 to Fiscal 2023 • Net sales were $601.7 million, compared to $649.8 million, primarily reflecting lower volume, partially offset by more favorable sales mix and improved pricing. • Operating income was $64.8 million and operating margin decreased 180 basis points to 10.8% of net sales, primarily driven by the impact of lower volume, a less favorable mix of projects and $6.0 million of restructuring costs related to Project Fortify.
We report these unallocated corporate costs separately in Corporate and other. Operating income does not include other income or expense, interest expense or a provision for income taxes. 25 Table of Contents Architectural Metals Comparison of Fiscal 2025 to Fiscal 2024 • Net sales were $524.7 million, compared to $601.7 million.
Architectural Services Comparison of Fiscal 2024 to Fiscal 2023 • Net sales were $378.4 million, compared to $410.6 million, primarily reflecting lower project volume and a less favorable mix of projects. • Operating income was $11.8 million and operating margin decreased 130 basis points to 3.1% of net sales primarily driven by lower project volume, a less favorable mix of projects, and $2.5 million of restructuring costs related to Project Fortify, partially offset by lower short-term incentive compensation expense.
The improvement in operating margin was primarily driven by a more favorable mix of projects, the favorable impact of cumulative catch-up adjustments on our longer-term contract estimates of $10.5 million, and lower restructuring charges, partially offset by higher short-term incentive compensation expense and higher lease costs. • For the years ended March 1, 2025 and March 2, 2024, gross favorable and unfavorable cumulative catch-up adjustments on our longer-term contracts for changes in estimates were as follows: (in thousands) 2025 2024 Gross favorable adjustments $ 28,430 $ 19,058 Gross unfavorable adjustments (12,123) (13,298) Net adjustments $ 16,307 $ 5,760 Architectural Glass Comparison of Fiscal 2025 to Fiscal 2024 • Net sales were $322.2 million, compared to $378.4 million.