Biggest changeManagement’s Discussion and Analysis of Financial Condition and Results of Operations The reconciliation of net investment income to net investment earnings and earned rate is as follows: Years ended December 31, 2024 2023 2022 (In millions, except percentages) Dollar Rate Dollar Rate Dollar Rate US GAAP net investment income $ 14,481 6.19 % $ 11,130 5.34 % $ 7,571 4.01 % Change in fair value of reinsurance assets (129) (0.05) % 86 0.04 % 333 0.18 % VIE earnings and noncontrolling interests 1,310 0.56 % 1,078 0.52 % 586 0.31 % Forward points adjustment on FX derivative hedges 133 0.06 % 187 0.09 % 125 0.07 % Held-for-trading amortization (108) (0.05) % (191) (0.09) % (228) (0.12) % Reinsurance impacts (223) (0.09) % (264) (0.13) % (41) (0.02) % Apollo investment (gain) loss — — % — — % (33) (0.02) % ACRA noncontrolling interests (3,864) (1.65) % (2,377) (1.14) % (1,505) (0.80) % Other 150 0.06 % (41) (0.02) % 105 0.05 % Total adjustments to arrive at net investment earnings/earned rate (2,731) (1.16) % (1,522) (0.73) % (658) (0.35) % Total net investment earnings/earned rate $ 11,750 5.03 % $ 9,608 4.61 % $ 6,913 3.66 % Average net invested assets $ 233,809 $ 208,479 $ 188,742 The reconciliation of benefits and expenses to cost of funds is as follows: Years ended December 31, 2024 2023 2022 (In millions, except percentages) Dollar Rate Dollar Rate Dollar Rate US GAAP benefits and expenses $ 15,055 6.44 % $ 23,603 11.32 % $ 13,285 7.04 % Premiums (1,318) (0.56) % (12,749) (6.12) % (11,638) (6.17) % Product charges (1,016) (0.44) % (848) (0.41) % (718) (0.38) % Other revenues (19) (0.01) % (150) (0.07) % 28 0.01 % FIA option costs 1,617 0.69 % 1,512 0.73 % 1,264 0.67 % Reinsurance impacts (157) (0.07) % (155) (0.07) % 17 0.01 % Non-operating change in insurance liabilities and embedded derivatives (2,647) (1.13) % (2,930) (1.41) % 2,825 1.50 % Policy and other operating expenses, excluding policy acquisition expenses (1,760) (0.75) % (1,341) (0.64) % (1,110) (0.59) % Forward points adjustment on FX derivative hedges 293 0.12 % 141 0.07 % — — % AmerUs Closed Block fair value liability 25 0.01 % (58) (0.03) % 291 0.15 % ACRA noncontrolling interests (2,624) (1.12) % (1,587) (0.76) % (549) (0.29) % Other 253 0.11 % 212 0.10 % 60 0.03 % Total adjustments to arrive at cost of funds (7,353) (3.15) % (17,953) (8.61) % (9,530) (5.06) % Total cost of funds $ 7,702 3.29 % $ 5,650 2.71 % $ 3,755 1.98 % Average net invested assets $ 233,809 $ 208,479 $ 188,742 The reconciliation of policy and other operating expenses to other operating expenses is as follows: Years ended December 31, (In millions) 2024 2023 2022 US GAAP policy and other operating expenses $ 2,213 $ 1,848 $ 1,495 Interest expense (552) (459) (227) Policy acquisition expenses, net of deferrals (453) (507) (385) Integration, restructuring and other non-operating expenses (239) (130) (133) Stock compensation expenses (50) (88) (56) ACRA noncontrolling interests (406) (143) (231) Other (46) (34) 3 Total adjustments to arrive at other operating expenses (1,746) (1,361) (1,029) Other operating expenses $ 467 $ 487 $ 466 97 Table of Contents Item 7.
Biggest changeManagement’s Discussion and Analysis of Financial Condition and Results of Operations The reconciliation of benefits and expenses to cost of funds is as follows: Years ended December 31, 2025 2024 2023 (In millions, except percentages) Dollar Rate Dollar Rate Dollar Rate US GAAP benefits and expenses $ 20,570 7.54 % $ 15,055 6.44 % $ 23,603 11.32 % Premiums (2,628) (0.96) % (1,318) (0.56) % (12,749) (6.12) % Product charges (1,137) (0.42) % (1,016) (0.44) % (848) (0.41) % Other revenues (25) (0.01) % (19) (0.01) % (150) (0.07) % Indexed annuity option costs 1,835 0.67 % 1,617 0.69 % 1,512 0.73 % Reinsurance impacts (111) (0.04) % (157) (0.07) % (155) (0.07) % Non-operating change in insurance liabilities and embedded derivatives (3,391) (1.24) % (2,647) (1.13) % (2,930) (1.41) % Policy and other operating expenses, excluding policy acquisition expenses (1,832) (0.67) % (1,760) (0.75) % (1,341) (0.64) % Forward points adjustment on FX derivative hedges 278 0.10 % 293 0.12 % 141 0.07 % AmerUs Closed Block fair value liability (42) (0.02) % 25 0.01 % (58) (0.03) % ACRA noncontrolling interests (3,736) (1.37) % (2,624) (1.12) % (1,587) (0.76) % Other 302 0.11 % 253 0.11 % 212 0.10 % Total adjustments to arrive at cost of funds (10,487) (3.85) % (7,353) (3.15) % (17,953) (8.61) % Total cost of funds $ 10,083 3.69 % $ 7,702 3.29 % $ 5,650 2.71 % Average net invested assets $ 272,928 $ 233,809 $ 208,479 The reconciliation of policy and other operating expenses to other operating expenses is as follows: Years ended December 31, (In millions) 2025 2024 2023 US GAAP policy and other operating expenses $ 2,354 $ 2,213 $ 1,848 Interest expense (769) (552) (459) Policy acquisition expenses, net of deferrals (522) (453) (507) Integration, restructuring and other non-operating items (121) (239) (130) Stock compensation expenses (49) (50) (88) ACRA noncontrolling interests (371) (406) (143) Other (70) (46) (34) Total adjustments to arrive at other operating expenses (1,902) (1,746) (1,361) Other operating expenses $ 452 $ 467 $ 487 93 Table of Contents Item 7.
The primary cash outflows from financing activities are withdrawals on our investment-type policies and contracts, changes of cash collateral posted for derivative transactions posted by counterparties, capital distributions, repayments of outstanding borrowings and payment of preferred and common stock dividends.
The primary cash outflows from financing activities are withdrawals on our investment-type policies and contracts, changes of cash collateral for derivative transactions posted by counterparties, capital distributions, repayments of outstanding borrowings and payment of preferred and common stock dividends.
If the discount rates used were to fluctuate, there would be a resulting change in reserves for the market risk benefits recorded through the consolidated statements of income (loss), except for the portion related to the change in nonperformance risk, which is recorded through other comprehensive income (loss).
If the discount rates used were to fluctuate, there would be a resulting change in reserves for the market risk benefits recorded through the consolidated statements of income, except for the portion related to the change in nonperformance risk, which is recorded through other comprehensive income (loss).
In general, the reserve for future policy benefits associated with life-contingent payout annuities will decrease when longevity decreases, resulting in remeasurement gains in the consolidated statements of income (loss). Changes in the discount rate in periods after a cohort has closed will not impact interest expense recognition within the consolidated statements of income (loss).
In general, the reserve for future policy benefits associated with life-contingent payout annuities will decrease when longevity decreases, resulting in remeasurement gains in the consolidated statements of income. Changes in the discount rate in periods after a cohort has closed will not impact interest expense recognition within the consolidated statements of income.
Dividends from Subsidiaries AHL is a holding company whose primary liquidity needs include the cash-flow requirements relating to its corporate activities, including its day-to-day operations, debt servicing, preferred and common stock dividend payments and strategic transactions, such as acquisitions.
Dividends from Insurance Subsidiaries AHL is a holding company whose primary liquidity needs include the cash-flow requirements relating to its corporate activities, including its day-to-day operations, debt servicing, preferred and common stock dividend payments and strategic transactions, such as acquisitions.
All else constant, the increase in the projected account balance will, therefore, result in a decrease to the market risk benefit liability, or an increase if the market risk benefit is in an asset position, with remeasurement gains recorded in the consolidated statements of income (loss).
All else constant, the increase in the projected account balance will, therefore, result in a decrease to the market risk benefit liability, or an increase if the market risk benefit is in an asset position, with remeasurement gains recorded in the consolidated statements of income.
We are primarily exposed to credit risk, interest rate risk, equity price risk and inflation risk. Credit Risk and Counterparty Risk To operate our business model, which is based on generating spread related earnings, we must bear credit risk.
We are primarily exposed to credit risk, interest rate risk and equity price risk. Credit Risk and Counterparty Risk To operate our business model, which is based on generating spread related earnings, we must bear credit risk.
During the commitment period, we may sell and BNP Paribas is required to purchase eligible investment grade corporate bonds pursuant to repurchase transactions at pre-agreed discounts in exchange for a commitment fee. As of December 31, 2024, we had no outstanding payables under this facility. We have a $1.0 billion committed repurchase facility with Societe Generale.
During the commitment period, we may sell and BNP Paribas is required to purchase eligible investment grade corporate bonds pursuant to repurchase transactions at pre-agreed discounts in exchange for a commitment fee. As of December 31, 2025, we had no outstanding payables under this facility. We have a $1.0 billion committed repurchase facility with Societe Generale.
We require that, at all times during the term of the repurchase agreements, we maintain sufficient cash or other liquid assets to allow us to fund all of the repurchase price.
We require that, at all times during the term of the repurchase agreements, we maintain sufficient cash or other liquid assets to allow us to fund substantially all of the repurchase price.
Other equity securities, typically private equities or equity securities not traded on an exchange, are valued based on other sources, such as commercial pricing services or brokers. 106 Table of Contents Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations For mortgage loans, we use independent commercial pricing services.
Other equity securities, typically private equities or equity securities not traded on an exchange, are valued based on other sources, such as commercial pricing services or brokers. 102 Table of Contents Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations For mortgage loans, we use independent commercial pricing services.
The Credit Facility has a borrowing capacity of $1.25 billion, subject to being increased up to $1.75 billion in total on the terms described in the Credit Facility. The Credit Facility has a commitment termination date of June 30, 2028, subject to up to two one-year extensions, and was undrawn as of December 31, 2024.
The Credit Facility has a borrowing capacity of $1.25 billion, subject to being increased up to $1.75 billion in total on the terms described in the Credit Facility. The Credit Facility has a commitment termination date of June 30, 2028, subject to up to two one-year extensions, and was undrawn as of December 31, 2025.
The risk management team is led by our Chief Risk Officer, who reports to the chair of the AHL Risk Committee. Our risk management team is comprised of more than 50 dedicated, full-time employees. Asset and Liability Management Asset and liability risk management is a joint effort that spans business management and the entire risk management team.
The risk management team is led by our Chief Risk Officer, who reports to the chair of the AHL Risk Committee. Our risk management team is comprised of more than 60 dedicated, full-time employees. Asset and Liability Management Asset and liability risk management is a joint effort that spans business management and the entire risk management team.
The assessment of whether an entity is a VIE and the determination of whether we should consolidate such VIE requires judgment.
The assessment of whether an entity is a VIE and the determination of whether we should consolidate the VIE requires judgment.
If we are not the primary beneficiary, the general partner or another limited partner may consolidate the investment fund, and we record the investment as an equity method investment. See Note 5 – Variable Interest Entities to the consolidated financial statements.
If we are not the primary beneficiary, the general partner or another limited partner may consolidate the investment fund, and we record the investment as an equity method investment. See Note 4 – Variable Interest Entities to the consolidated financial statements.
We further seek to mitigate liquidity risk by maintaining access to alternative, external sources of liquidity as described below. Our liquidity risk management framework is codified in the company’s Liquidity Risk Policy that is reviewed and approved by our board of directors.
We further seek to mitigate liquidity risk by maintaining access to alternative, external sources of liquidity as described below. Our liquidity risk management framework is codified in our Liquidity Risk Policy that is reviewed and approved by our board of directors.
The note has a borrowing capacity of $500 million and maturity date of December 13, 2025, or earlier at AGM’s request. There was no outstanding balance on the note payable as of December 31, 2024.
The note has a borrowing capacity of $500 million and maturity date of December 13, 2028, or earlier at AGM’s request. There was no outstanding balance on the note payable as of December 31, 2025.
Impact of Recent Accounting Pronouncements For a discussion of new accounting pronouncements affecting us, see Note 1 – Business, Basis of Presentation and Significant Accounting Policies to the consolidated financial statements. 109 Table of Contents Item 7A.
Impact of Recent Accounting Pronouncements For a discussion of new accounting pronouncements affecting us, see Note 1 – Business, Basis of Presentation and Significant Accounting Policies to the consolidated financial statements. 105 Table of Contents Item 7A.
Debt – The following summarizes our outstanding long-term senior and subordinated notes as of December 31, 2024 (in millions, except percentages): Issuance Issue Date Maturity Date Interest Rate Principal Balance 2028 Senior Notes January 12, 2018 January 12, 2028 4.125% $1,000 2030 Senior Notes April 3, 2020 April 3, 2030 6.150% $500 2031 Senior Notes October 8, 2020 January 15, 2031 3.500% $500 2051 Senior Notes May 25, 2021 May 25, 2051 3.950% $500 2052 Senior Notes December 13, 2021 May 15, 2052 3.450% $500 2033 Senior Notes November 21, 2022 February 1, 2033 6.650% $400 2034 Senior Notes December 12, 2023 January 15, 2034 5.875% $600 2064 Subordinated Notes March 7, 2024 March 30, 2064 7.250% 1 $575 2054 Senior Notes March 22, 2024 April 1, 2054 6.250% $1,000 2054 Subordinated Notes October 10, 2024 October 15, 2054 6.625% 2 $600 1 The 2064 Subordinated Notes bear interest at an annual fixed rate of 7.250% until March 30, 2029.
Debt – The following summarizes our outstanding long-term senior and subordinated notes as of December 31, 2025 (in millions, except percentages): Issuance Issue Date Maturity Date Interest Rate Principal Balance 2028 Senior Notes January 12, 2018 January 12, 2028 4.125% $1,000 2030 Senior Notes April 3, 2020 April 3, 2030 6.150% $500 2031 Senior Notes October 8, 2020 January 15, 2031 3.500% $500 2051 Senior Notes May 25, 2021 May 25, 2051 3.950% $500 2052 Senior Notes December 13, 2021 May 15, 2052 3.450% $500 2033 Senior Notes November 21, 2022 February 1, 2033 6.650% $400 2034 Senior Notes December 12, 2023 January 15, 2034 5.875% $600 2064 Subordinated Notes March 7, 2024 March 30, 2064 7.250% 1 $575 2054 Senior Notes March 22, 2024 April 1, 2054 6.250% $1,000 2054 Subordinated Notes October 10, 2024 October 15, 2054 6.625% 2 $600 2055 Senior Notes May 19, 2025 May 19, 2055 6.625% $1,000 2055 Subordinated Notes June 27, 2025 June 28, 2055 6.875% 3 $600 1 The 2064 Subordinated Notes bear interest at an annual fixed rate of 7.250% until March 30, 2029.
Concentration and portfolio limits are designed to ensure that exposure to default and impairment risk is sufficiently modest to not represent a solvency risk, even in severe economic conditions. 110 Table of Contents
Concentration and portfolio limits are designed to ensure that exposure to default and impairment risk is sufficiently modest to not represent a solvency risk, even in severe economic conditions. 106 Table of Contents
Future Policy Benefits The future policy benefit liabilities associated with long duration contracts include term and whole-life products, accident and health, disability, and deferred and immediate annuities with life contingencies, which include pension group annuities with life contingencies.
Future Policy Benefits The future policy benefit liabilities associated with long duration contracts include term and whole-life products, accident and health, disability, and deferred and immediate annuities with life contingencies, which include pension group annuities and structured settlements with life contingencies.
In general, liquid assets include cash and cash equivalents, highly rated bonds, short-term investments, unaffiliated preferred stock and public common stock, all of which generally have liquid markets with a large number of buyers, but exclude pledged assets, mainly associated with funding agreement and repurchase agreement liabilities.
In general, liquid assets include cash and cash equivalents, highly rated bonds, short-term investments, unaffiliated preferred stock and publicly traded common stock, all of which generally have liquid markets with a large number of buyers, but exclude pledged assets, mainly associated with funding agreement and repurchase agreement liabilities.
The borrowings must be secured by eligible collateral such as mortgage loans, eligible CMBS or RMBS, government or agency securities and guaranteed loans. As of December 31, 2024 and 2023, we had no outstanding borrowings under these arrangements. We have issued funding agreements to the FHLB.
The borrowings must be secured by eligible collateral such as mortgage loans, eligible CMBS or RMBS, government or agency securities and guaranteed loans. As of each of December 31, 2025 and 2024, we had no outstanding borrowings under these arrangements. We have issued funding agreements to the FHLB.
Although our investment portfolio does contain assets that are generally considered less liquid for liquidity monitoring purposes (primarily mortgage loans, policy loans, real estate, investment funds and affiliated common stock), there is some ability to raise cash from these assets if needed.
Although our investment portfolio does contain assets that are generally considered less liquid for liquidity monitoring purposes (primarily mortgage loans, policy loans, real estate and investment funds), there is some ability to raise cash from these assets if needed.
For immediate annuities with life contingencies, the liability for future policy benefits is equal to the present value of future benefits and related expenses. 107 Table of Contents Item 7.
For immediate annuities with life contingencies, the liability for future policy benefits is equal to the present value of future benefits and related expenses. 103 Table of Contents Item 7.
During the commitment period, we may sell and Societe Generale is required to purchase eligible investment grade corporate bonds pursuant to repurchase transactions at pre-agreed rates in exchange for an ongoing commitment fee for the facility. As of December 31, 2024, we had no outstanding payables under this facility. 100 Table of Contents Item 7.
During the commitment period, we may sell and Societe Generale is required to purchase eligible investment grade corporate bonds pursuant to repurchase transactions at pre-agreed rates in exchange for an ongoing commitment fee for the facility. As of December 31, 2025, we had no outstanding payables under this facility. 96 Table of Contents Item 7.
An expected increase in decrements and decrease in rider utilization, all else constant, will result in a decrease to the market risk benefit liability or an increase in the market risk benefit asset with remeasurement gains recorded in the consolidated statements of income (loss). 108 Table of Contents Item 7.
An expected increase in decrements and decrease in rider utilization, all else constant, will result in a decrease to the market risk benefit liability or an increase in the market risk benefit asset with remeasurement gains recorded in the consolidated statements of income. 104 Table of Contents Item 7.
Our Liquidity Facility also contains various standard covenants with which we must comply, including maintaining an ALRe minimum consolidated net worth of no less than $10.2 billion and restrictions on our ability to incur liens, with certain exceptions. Rates and terms are as defined in the Liquidity Facility.
Our Liquidity Facility also contains various standard covenants with which we must comply, including maintaining an AARe minimum consolidated net worth of no less than $23.2 billion and restrictions on our ability to incur liens, with certain exceptions. Rates and terms are as defined in the Liquidity Facility.
Specifically, the level of capital needed to maintain desired financial strength ratings from rating agencies, including S&P, AM Best, Fitch and Moody’s, is of particular concern when determining the amount of capital available for distributions.
Specifically, the level of capital needed to maintain desired financial strength ratings from rating agencies, including S&P, A.M. Best, Fitch and Moody’s, is of particular concern when determining the amount of capital available for distributions.
Intercompany Note – AHL has an unsecured revolving note payable with ALRe, which permits AHL to borrow up to $4.0 billion with a fixed interest rate of 2.29% and a maturity date of December 15, 2028. As of December 31, 2024 and 2023, the revolving note payable had an outstanding balance of $1.6 billion and $486 million, respectively.
Intercompany Note – AHL has an unsecured revolving note payable with ALRe, which permits AHL to borrow up to $4.0 billion with a fixed interest rate of 2.29% and a maturity date of December 15, 2028. As of December 31, 2025 and 2024, the revolving note payable had an outstanding balance of $2.2 billion and $1.6 billion, respectively.
In addition, as of December 31, 2024 and 2023, approximately 66% and 64%, respectively, of policies contained MVAs that may also have the effect of limiting early withdrawals if interest rates increase but may encourage early withdrawals by effectively subsidizing a portion of surrender charges when interest rates decrease.
In addition, as of December 31, 2025 and 2024, approximately 69% and 66%, respectively, of policies contained MVAs that may also have the effect of limiting early withdrawals if interest rates increase but may encourage early withdrawals by effectively subsidizing a portion of surrender charges when interest rates decrease.
We entered into a new Liquidity Facility on June 28, 2024, which replaced our previous agreement dated as of June 30, 2023. The Liquidity Facility has a borrowing capacity of $2.6 billion, subject to being increased up to $3.1 billion in total on the terms described in the Liquidity Facility.
We entered into a new Liquidity Facility on June 27, 2025, which replaced our previous agreement dated as of June 28, 2024. The Liquidity Facility has a borrowing capacity of $2.6 billion, subject to being increased up to $3.1 billion in total on the terms described in the Liquidity Facility.
As discussed in Note 14 – Statutory Requirements to the consolidated financial statements, a permitted practice of the state of Vermont allows the captive to include issued and outstanding letters of credit in the amount of $86 million and $96 million as of December 31, 2024 and 2023, respectively, as admitted assets in its statutory financial statements.
As discussed in Note 14 – Statutory Requirements to the consolidated financial statements, a permitted practice of the state of Vermont allows the captive to include issued and outstanding letters of credit in the amount of $76 million and $86 million as of December 31, 2025 and 2024, respectively, as admitted assets in its statutory financial statements.
The increase (decrease) to the embedded derivatives on indexed annuity products from hypothetical changes in discount rates is summarized as follows: (In millions) December 31, 2024 +100 bps discount rate $ (569) –100 bps discount rate 626 However, these estimated effects do not take into account potential changes in other variables, such as equity price levels and market volatility, which can also contribute significantly to changes in carrying values.
The increase (decrease) to the embedded derivatives on indexed annuity products from hypothetical changes in discount rates is summarized as follows: (In millions) December 31, 2025 +100 bps discount rate $ (714) –100 bps discount rate 783 However, these estimated effects do not take into account potential changes in other variables, such as equity price levels and market volatility, which can also contribute significantly to changes in carrying values.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Preferred Stock – The following summarizes our perpetual non-cumulative preferred stock issuances as of December 31, 2024 (in millions, except share, per share data and percentages): Issuance Fixed/Floating Rate Issue Date Optional Redemption Date 1 Shares Issued Par Value Per Share Liquidation Value Per Share Aggregate Net Proceeds Series A Fixed-to-Floating Rate 6.350% June 10, 2019 June 30, 2029 34,500 $1.00 $25,000 $839 Series B Fixed-Rate 5.625% September 19, 2019 September 30, 2024 13,800 $1.00 $25,000 $333 Series C Fixed-Rate Reset 6.375% June 11, 2020 Variable 2 24,000 $1.00 $25,000 $583 Series D Fixed-Rate 4.875% December 18, 2020 December 30, 2025 23,000 $1.00 $25,000 $557 Series E Fixed-Rate Reset 7.750% December 12, 2022 Variable 3 20,000 $1.00 $25,000 $487 1 We may redeem preferred stock anytime on or after the dates set forth in this column, subject to the terms of the applicable certificate of designations. 2 We may redeem during a period from and including June 30 of each year in which there is a Reset Date to and including such Reset Date.
Preferred Stock – The following summarizes our perpetual non-cumulative preferred stock issuances as of December 31, 2025 (in millions, except share, per share data and percentages): Issuance Fixed/Floating Rate Issue Date Optional Redemption Date 1 Shares Issued Par Value Per Share Liquidation Value Per Share Aggregate Net Proceeds Series A Fixed-to-Floating Rate 6.350% June 10, 2019 June 30, 2029 34,500 $1.00 $25,000 $839 Series B Fixed-Rate 5.625% September 19, 2019 September 30, 2024 13,800 $1.00 $25,000 $333 Series D Fixed-Rate 4.875% December 18, 2020 December 30, 2025 23,000 $1.00 $25,000 $557 Series E Fixed-Rate Reset 7.750% December 12, 2022 Variable 2 20,000 $1.00 $25,000 $487 1 We may redeem preferred stock anytime on or after the dates set forth in this column, subject to the terms of the applicable certificate of designations. 2 We may redeem during a period from and including December 30 of each year in which there is a Reset Date to and including such Reset Date.
The Liquidity Facility has a commitment termination date of June 27, 2025 subject to additional 364-day extensions, and was undrawn as of December 31, 2024. We also have access to $2.0 billion of committed repurchase facilities.
The Liquidity Facility has a commitment termination date of June 26, 2026, subject to additional 364-day extensions, and was undrawn as of December 31, 2025. We also have access to $2.0 billion of committed repurchase facilities.
The increase (decrease) to the net market risk benefit balance from hypothetical changes in the discount rate is summarized as follows: (In millions) December 31, 2024 +100 bps discount rate $ (867) –100 bps discount rate 748 Consolidation We consolidate all entities in which we hold a controlling financial interest as of the financial statement date whether through a majority voting interest or otherwise, including those investment funds that meet the definition of a VIE in which we are determined to be the primary beneficiary.
The increase (decrease) to the net market risk benefit balance from hypothetical changes in the discount rate is summarized as follows: (In millions) December 31, 2025 +100 bps discount rate $ (859) –100 bps discount rate 1,063 Consolidation We consolidate all entities in which we hold a controlling financial interest as of the financial statement date whether through a majority voting interest or otherwise, including those investment funds that meet the definition of a VIE in which we are determined to be the primary beneficiary.
We manage credit risk by avoiding idiosyncratic risk concentrations, understanding and managing our systematic exposure to economic and market conditions through stress testing, monitoring investment activity daily and distinguishing between price and default risk from credit exposures.
We manage credit risk by evaluating and calibrating idiosyncratic risk concentrations, understanding and managing our systematic exposure to economic and market conditions through stress testing, monitoring investment activity and distinguishing between price and default risk from credit exposures.
The maximum FHLB indebtedness by a member is determined by the amount of collateral pledged and cannot exceed a specified percentage of the member’s total statutory assets dependent on the internal credit rating assigned to the member by the FHLB. As of December 31, 2024, our total maximum borrowing capacity under the FHLB facilities was limited to $49.5 billion.
The maximum FHLB indebtedness by a member is determined by the amount of collateral pledged and cannot exceed a specified percentage of the member’s total statutory assets dependent on the internal credit rating assigned to the member by the FHLB. As of December 31, 2025, our total maximum borrowing capacity under the FHLB facilities was limited to $66.4 billion.
Our Bermuda insurance companies adhere to BMA regulatory capital requirements to maintain statutory capital and surplus to meet the MMS and maintain minimum EBS capital and surplus to meet the ECR.
Our Bermuda insurance companies adhere to BMA regulatory capital requirements to maintain statutory capital and surplus to meet the MMS and maintain minimum Economic Balance Sheet (EBS) capital and surplus to meet the ECR.
The increase (decrease) to future policy benefit reserves from hypothetical changes in discount rates is summarized as follows: (In millions) December 31, 2024 +100 bps discount rate $ (3,393) –100 bps discount rate 4,048 Market Risk Benefits Market risk benefits represent contracts or contract features that both provide protection to the contract holder from, and expose the insurance entity to, other-than-nominal capital market risk.
The increase (decrease) to future policy benefit reserves from hypothetical changes in discount rates is summarized as follows: (In millions) December 31, 2025 +100 bps discount rate $ (3,023) –100 bps discount rate 3,486 Market Risk Benefits Market risk benefits represent contracts or contract features that both provide protection to the contract holder from, and expose the insurance entity to, other-than-nominal capital market risk.
These funding agreements were issued in an investment spread strategy, consistent with other investment spread operations. As of December 31, 2024 and 2023, we had funding agreements outstanding with the FHLB in the aggregate principal amount of $15.6 billion and $6.5 billion, respectively.
These funding agreements were issued in an investment spread strategy, consistent with other investment spread operations. As of December 31, 2025 and 2024, we had funding agreements outstanding with the FHLB in the aggregate principal amount of $23.3 billion and $15.6 billion, respectively.
The carrying value of these assets, excluding assets within modified coinsurance and funds withheld portfolios, as of December 31, 2024 was $119.0 billion. Assets included in modified coinsurance and funds withheld portfolios, including assets held in reinsurance trusts, are available to fund the benefits for the associated obligations but are restricted from other uses.
The carrying value of these assets, excluding assets within modified coinsurance and funds withheld portfolios, as of December 31, 2025 was $126.6 billion. Assets included in modified coinsurance and funds withheld portfolios, including assets held in reinsurance trusts, are available to fund the benefits for the associated obligations but are restricted from other uses.
However, our ability to borrow under the facilities is constrained by the availability of assets that qualify as eligible collateral under the facilities and certain other limitations. Considering these limitations, as of December 31, 2024, we had the ability to draw up to an estimated $18.9 billion, inclusive of borrowings then outstanding.
However, our ability to borrow under the facilities is constrained by the availability of assets that qualify as eligible collateral under the facilities and certain other limitations. Considering these limitations, as of December 31, 2025, we had the ability to draw up to an estimated $30.7 billion, inclusive of borrowings then outstanding.
For a discussion of our investment funds for which we have elected the fair value option, see Note 6 – Fair Value to the consolidated financial statements. 105 Table of Contents Item 7.
For a discussion of our investment funds for which we have elected the fair value option, see Note 5 – Fair Value to the consolidated financial statements. 101 Table of Contents Item 7.
The maximum distribution permitted by law or contract is not necessarily indicative of our actual ability to pay such distributions, which may be further restricted by business and other considerations, such as the impact of such distributions on surplus, which could affect our ratings or competitive position and the amount of premiums that can be written.
Management’s Discussion and Analysis of Financial Condition and Results of Operations The maximum distribution permitted by law or contract is not necessarily indicative of our actual ability to pay such distributions, which may be further restricted by business and other considerations, such as the impact of such distributions on surplus, which could affect our ratings or competitive position and the amount of premiums that can be written.
If the discount rates used to discount the indexed strategy cash flows were to fluctuate, there would be a resulting change in reserves for indexed annuities recorded through the consolidated statements of income (loss). As of December 31, 2024, we had embedded derivative liabilities classified as Level 3 in the fair value hierarchy of $11.2 billion.
If the discount rates used to discount the indexed strategy cash flows were to fluctuate, there would be a resulting change in reserves for indexed annuities recorded through the consolidated statements of income. As of December 31, 2025, we had embedded derivative liabilities classified as Level 3 in the fair value hierarchy of $14.7 billion.
As of December 31, 2024, approximately 33% of our net reserve liabilities were generally non-surrenderable, including buy-out pension group annuities other than those that can be withdrawn as lump sums, funding agreements and payout annuities, while 54% were subject to penalty upon surrender. 99 Table of Contents Item 7.
As of December 31, 2025, approximately 36% of our net reserve liabilities were generally non-surrenderable, including buy-out pension group annuities other than those that can be withdrawn as lump sums, funding agreements and payout annuities, while 53% were subject to penalty upon surrender. 95 Table of Contents Item 7.
As of December 31, 2024, payables for repurchase agreements, based on original issuance, were comprised of $3.0 billion of short-term and $2.7 billion of long-term repurchase agreements. As of December 31, 2023, payables for repurchase agreements, based on original issuance, were comprised of $686 million of short-term and $3.2 billion of long-term repurchase agreements.
As of December 31, 2025, payables for repurchase agreements, based on original issuance, were comprised of $2.8 billion of short-term and $3.2 billion of long-term repurchase agreements. As of December 31, 2024, payables for repurchase agreements, based on original issuance, were comprised of $3.0 billion of short-term and $2.7 billion of long-term repurchase agreements.
As of December 31, 2024 and 2023, approximately 82% and 79%, respectively, of our deferred annuity liabilities were subject to penalty upon surrender.
As of December 31, 2025 and 2024, approximately 85% and 82%, respectively, of our deferred annuity liabilities were subject to penalty upon surrender.
The carrying value of the underlying assets in these modified coinsurance and funds withheld portfolios that we consider liquid as of December 31, 2024 was $11.8 billion.
The carrying value of the underlying assets in these modified coinsurance and funds withheld portfolios that we consider liquid as of December 31, 2025 was $10.1 billion.
Our financing activities provided cash flows totaling $59.4 billion, $44.8 billion and $26.5 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
Our financing activities provided cash flows totaling $61.3 billion, $59.4 billion and $44.8 billion for the years ended December 31, 2025, 2024 and 2023, respectively.
As of December 31, 2024 and 2023, the payables for repurchase agreements were $5.7 billion and $3.9 billion, respectively, while the fair value of securities and collateral held by counterparties backing the repurchase agreements was $5.9 billion and $4.1 billion, respectively.
As of December 31, 2025 and 2024, the payables for repurchase agreements were $6.0 billion and $5.7 billion, respectively, while the fair value of securities and collateral held by counterparties backing the repurchase agreements was $6.2 billion and $5.9 billion, respectively.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Cash Flows Our cash flows were as follows: Years ended December 31, (In millions) 2024 2023 2022 Net income (loss) $ 4,904 $ 5,752 $ (5,016) Non-cash revenues and expenses (3,028) (769) 11,274 Net cash provided by operating activities 1,876 4,983 6,258 Sales, maturities and repayments of investments 59,369 27,801 28,163 Purchases of investments (120,220) (71,779) (62,386) Other investing activities (1,067) 328 (152) Net cash used in investing activities (61,918) (43,650) (34,375) Inflows on investment-type policies and contracts 71,323 53,660 33,920 Withdrawals on investment-type policies and contracts (19,119) (14,125) (10,209) Other financing activities 7,221 5,232 2,761 Net cash provided by financing activities 59,425 44,767 26,472 Effect of exchange rate changes on cash and cash equivalents (3) 10 (15) Net (decrease) increase in cash and cash equivalents 1 $ (620) $ 6,110 $ (1,660) 1 Includes cash and cash equivalents, restricted cash and cash and cash equivalents of consolidated variable interest entities.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Cash Flows Our cash flows were as follows: Years ended December 31, (In millions) 2025 2024 2023 Net income $ 4,221 $ 4,904 $ 5,752 Non-cash revenues and expenses 939 (3,028) (769) Net cash provided by operating activities 5,160 1,876 4,983 Sales, maturities and repayments of investments 92,636 59,369 27,801 Purchases of investments (154,833) (120,220) (71,779) Other investing activities (1,608) (1,067) 328 Net cash used in investing activities (63,805) (61,918) (43,650) Inflows on investment-type policies and contracts 81,183 71,323 53,660 Withdrawals on investment-type policies and contracts (22,657) (19,119) (14,125) Other financing activities 2,750 7,221 5,232 Net cash provided by financing activities 61,276 59,425 44,767 Effect of exchange rate changes on cash and cash equivalents 5 (3) 10 Net increase (decrease) in cash and cash equivalents $ 2,636 $ (620) $ 6,110 Note: Cash and cash equivalents includes cash and cash equivalents, restricted cash and cash and cash equivalents of consolidated variable interest entities.
In addition to the cash dividends paid, we provided an assets in kind dividend valued at an aggregate amount of $499 million to AGM during the third quarter of 2024.
We declared and paid common stock cash dividends of $452 million during the year ended December 31, 2024. In addition to the cash dividends paid, we provided an assets in kind dividend valued at an aggregate amount of $499 million to AGM during the third quarter of 2024.
The formulas for determining the amount of RBC specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of TAC to its ACL.
Each US domestic insurance subsidiary’s state of domicile imposes minimum RBC requirements that were developed by the NAIC. The formulas for determining the amount of RBC specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of TAC to its ACL.
The increase in cash used in investing activities for the year ended December 31, 2024 compared to 2023 was primarily driven by an increase in the purchases of investments due to the deployment of greater cash inflows from strong organic growth compared to 2023 and a decrease in net investment payables, partially offset by an increase in sales, maturities and repayments of investments.
The increase in cash used in investing activities for the year ended December 31, 2025 compared to 2024 was primarily driven by an increase in the purchases of investments due to the deployment of greater cash inflows from strong growth compared to 2024, an increase in cash collateral posted by us for derivative transactions and an increase in cash paid for the settlement of derivatives, partially offset by an increase in the sales, maturities and repayments of investments and a favorable change in investment payables net of receivables.
The consolidated RBC ratio is calculated by aggregating US RBC and Bermuda RBC. ACRA 1 – ACRA 1 provided us with access to on-demand capital to support our growth strategies and capital deployment opportunities. ACRA 1 provided a capital source to fund both our inorganic and organic channels. The commitment period for ACRA 1 expired in August 2023.
The Consolidated RBC ratio is calculated by aggregating US RBC and Bermuda RBC, with immaterial adjustments for net assets at the holding company. ACRA 1 – ACRA 1 provided us with access to on-demand capital to support our growth strategies and capital deployment opportunities. ACRA 1 provided a capital source to fund both our inorganic and organic channels.
On October 15, 2034, and every fifth annual anniversary thereafter, the interest rate resets to the five-year US Treasury rate (as defined in the applicable prospectus supplement) plus 2.607%. See Note 11 – Debt to the consolidated financial statements for further information on debt. 103 Table of Contents Item 7.
On June 28, 2035, and every fifth annual anniversary thereafter, the interest rate resets to the five-year US Treasury rate (as defined in the applicable prospectus supplement) plus 2.582%. See Note 11 – Debt to the consolidated financial statements for further information on debt.
Reset Date means December 30, 2027 and each date falling on the fifth anniversary of the preceding Reset Date. See Note 12 – Equity to the consolidated financial statements for further information on preferred stock. Unsecured Revolving Promissory Note Payable with AGM – AHL has an unsecured revolving promissory note with AGM which allows AHL to borrow funds from AGM.
See Note 12 – Equity to the consolidated financial statements for further information on preferred stock. Unsecured Revolving Promissory Note Payable with AGM – AHL has an unsecured revolving promissory note with AGM which allows AHL to borrow funds from AGM.
Distributions in excess of this amount require the approval of the BMA.
Distributions in excess of this amount require the approval of the BMA. 98 Table of Contents Item 7.
We declared common stock cash dividends of $78 million on November 18, 2024, payable to the holder of AHL’s Class A common stock with a record date of December 11, 2024 and payment date of December 13, 2024. We paid $452 million in common stock cash dividends during the year ended December 31, 2024.
We declared common stock cash dividends of $189 million on October 22, 2025, payable to the holder of AHL’s common stock with a record date of December 12, 2025 and payment date of December 15, 2025. We paid $752 million in common stock cash dividends during the year ended December 31, 2025.
The primary source of AHL’s cash flow is dividends from its subsidiaries, which are expected to be adequate to fund cash flow requirements based on current estimates of future obligations. 102 Table of Contents Item 7.
The primary sources of AHL’s cash flows are dividends from its subsidiaries, capital market issuances and intercompany borrowings, which are expected to be adequate to fund cash flow requirements based on current estimates of future obligations.
Management’s Discussion and Analysis of Financial Condition and Results of Operations The reconciliation of total investments, including related parties, to net invested assets is as follows: December 31, (In millions) 2024 2023 Total investments, including related parties $ 291,491 $ 238,941 Derivative assets (8,154) (5,298) Cash and cash equivalents (including restricted cash) 13,676 14,781 Accrued investment income 2,816 1,933 Net receivable (payable) for collateral on derivatives (4,602) (2,835) Reinsurance impacts (4,435) (572) VIE and VOE assets, liabilities and noncontrolling interests 17,289 14,818 Unrealized (gains) losses 18,320 16,445 Ceded policy loans (167) (174) Net investment receivables (payables) 97 11 Allowance for credit losses 720 608 Other investments (87) (41) Total adjustments to arrive at gross invested assets 35,473 39,676 Gross invested assets 326,964 278,617 ACRA noncontrolling interests (78,321) (61,190) Net invested assets $ 248,643 $ 217,427 The reconciliation of total investment funds, including related parties and consolidated VIEs, to net alternative investments within net invested assets is as follows: December 31, (In millions) 2024 2023 Investment funds, including related parties and consolidated VIEs $ 19,725 $ 17,668 Equity securities — 430 Certain equity securities included in AFS or trading securities 34 201 Investment funds within funds withheld at interest 900 827 Royalties 7 14 Net assets of the VIE, excluding investment funds (4,850) (4,508) Unrealized (gains) losses 92 26 ACRA noncontrolling interests (3,731) (2,829) Other assets (177) (170) Total adjustments to arrive at net alternative investments (7,725) (6,009) Net alternative investments $ 12,000 $ 11,659 The reconciliation of total liabilities to net reserve liabilities is as follows: December 31, (In millions) 2024 2023 Total liabilities $ 337,469 $ 279,344 Debt (6,309) (4,209) Derivative liabilities (3,556) (1,995) Payables for collateral on derivatives and short-term securities to repurchase (8,988) (4,370) Other liabilities (6,546) (2,590) Liabilities of consolidated VIEs (1,640) (1,115) Reinsurance impacts (11,861) (8,574) Ceded policy loans (167) (174) Market risk benefit asset (312) (377) ACRA noncontrolling interests (72,164) (56,651) Total adjustments to arrive at net reserve liabilities (111,543) (80,055) Net reserve liabilities $ 225,926 $ 199,289 98 Table of Contents Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations The reconciliation of total investments, including related parties, to net invested assets is as follows: December 31, (In millions) 2025 2024 Total investments, including related parties $ 356,457 $ 291,491 Derivative assets (9,190) (8,154) Cash and cash equivalents (including restricted cash) 16,326 13,676 Accrued investment income 3,395 2,816 Net receivable (payable) for collateral on derivatives (3,458) (4,602) Reinsurance impacts (6,350) (4,435) VIE and VOE assets, liabilities and noncontrolling interests 19,023 17,289 Unrealized (gains) losses 10,002 18,320 Ceded policy loans (160) (167) Net investment receivables (payables) 217 97 Allowance for credit losses 763 720 Other investments (52) (87) Total adjustments to arrive at gross invested assets 30,516 35,473 Gross invested assets 386,973 326,964 ACRA noncontrolling interests (94,559) (78,321) Net invested assets $ 292,414 $ 248,643 The reconciliation of total investment funds, including related parties and consolidated VIEs, to net alternative investments within net invested assets is as follows: December 31, (In millions) 2025 2024 Investment funds, including related parties and consolidated VIEs $ 26,327 $ 19,725 Certain equity securities included in trading securities 4 34 Investment funds within funds withheld at interest 859 900 Net assets of the VIE, excluding investment funds (9,098) (4,850) Unrealized (gains) losses (49) 92 Investment in ADIP (231) — Other assets (173) (170) Total adjustments to arrive at gross alternative investments (8,688) (3,994) Gross alternative investments 17,639 15,731 ACRA noncontrolling interests (3,771) (3,731) Net alternative investments $ 13,868 $ 12,000 The reconciliation of total liabilities to net reserve liabilities is as follows: December 31, (In millions) 2025 2024 Total liabilities $ 406,567 $ 337,469 Debt (7,848) (6,309) Derivative liabilities (5,742) (3,556) Payables for collateral on derivatives and short-term securities to repurchase (7,838) (8,988) Other liabilities (8,888) (6,546) Liabilities of consolidated VIEs (1,712) (1,640) Reinsurance impacts (13,209) (11,861) Ceded policy loans (160) (167) Market risk benefit asset (212) (312) Total adjustments to arrive at gross reserve liabilities (45,609) (39,379) Gross reserve liabilities 360,958 298,090 ACRA noncontrolling interests (89,725) (72,164) Net reserve liabilities $ 271,233 $ 225,926 94 Table of Contents Item 7.
The decrease in cash provided by operating activities for the year ended December 31, 2024 compared to 2023 was primarily driven by lower cash received from pension group annuity transactions, net of cash outflows, and an increase in cash paid for taxes, interest on funding agreements and other operating expenses.
The increase in cash provided by operating activities for the year ended December 31, 2025 compared to 2024 was primarily driven by an increase in net investment income, premium received from a whole life block reinsurance transaction executed in 2025 and less cash paid for taxes, partially offset by an increase in cash paid for interest on funding agreements and debt, policy acquisition expenses and other operating expenses as well as less cash received from pension group annuity transactions.
Risk Management The risk management team consists of eight teams: Business and Operational Risk, ALM, Regulatory and Risk Analytics, Risk Policy and Derivatives Risk, Derivatives and Structured Solutions, Asset Risk Management, Strategic and Emerging Risk and Risk Operations and Change Management.
Risk Management The risk management team consists of seven teams: Strategic, Liability and Model Risk; Market, Credit and ALM Risk; Liquidity, Business and Operational Risk; Risk Platform and Analytics; Derivatives and Structured Solutions; Derivatives Risk Management; and Risk Operations and Change Management.
Management’s Discussion and Analysis of Financial Condition and Results of Operations The ability of AHL’s insurance subsidiaries to pay dividends is limited by applicable laws and regulations of the jurisdictions where the subsidiaries are domiciled, as well as agreements entered into with regulators.
The ability of AHL’s insurance subsidiaries to pay dividends is limited by applicable laws and regulations of the jurisdictions where the subsidiaries are domiciled, as well as agreements entered into with regulators. These laws and regulations require, among other things, the insurance subsidiaries to maintain minimum solvency requirements and limit the amount of dividends these subsidiaries can pay.
As of December 31, 2024 and 2023, our US insurance companies’ TAC, as defined by the NAIC, was $7.7 billion and $5.8 billion, respectively, and our US RBC ratio was 419% and 392%, respectively. Each US domestic insurance subsidiary’s state of domicile imposes minimum RBC requirements that were developed by the NAIC.
As of December 31, 2025, our estimated US insurance companies’ TAC, as defined by the NAIC, and RBC ratio were $9.5 billion and 436%, respectively. As of December 31, 2024, our US insurance companies’ TAC and RBC ratio were $7.7 billion and 419%, respectively.
The Bermuda RBC ratio is calculated using Bermuda capital and applying NAIC RBC factors on an aggregate basis, excluding US subsidiaries which are included within our US RBC ratio.
As of December 31, 2024, our Bermuda statutory capital and surplus and RBC ratio for our Bermuda insurance companies in aggregate were $17.0 billion and 450%, respectively. The Bermuda RBC ratio is calculated using Bermuda Capital (as defined below) and applying NAIC RBC factors on an aggregate basis, excluding US subsidiaries which are included within our US RBC ratio.
As of December 31, 2024 and 2023, our consolidated statutory capital and surplus in the aggregate was $24.8 billion and $21.8 billion, respectively, and our consolidated RBC ratio was 430% and 412%, respectively.
Management’s Discussion and Analysis of Financial Condition and Results of Operations As of December 31, 2025, our estimated consolidated statutory capital and surplus and RBC ratio in the aggregate were $28.5 billion and 441%, respectively. As of December 31, 2024 our consolidated statutory capital and surplus and RBC ratio in the aggregate were $24.8 billion and 430%, respectively.
Our investing activities used cash flows totaling $61.9 billion, $43.7 billion and $34.4 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
Cash flows from investing activities The primary cash inflows from investing activities are the sales, maturities and repayments of investments. The primary cash outflows from investing activities are the purchases and acquisitions of new investments. Our investing activities used cash flows totaling $63.8 billion, $61.9 billion and $43.7 billion for the years ended December 31, 2025, 2024 and 2023, respectively.
An insurer must have a BSCR ratio of 100% or greater to be considered solvent by the BMA. As of December 31, 2024 and 2023, our Bermuda insurance companies held the appropriate capital to adhere to these regulatory standards. As of December 31, 2024 and 2023, our Bermuda RBC ratio was 450% and 400%, respectively.
As of December 31, 2024, AARe’s EBS capital and surplus resulted in a BSCR ratio of 243%. An insurer must have a BSCR ratio of 100% or greater to be considered solvent by the BMA.
Cash flows from operating activities The primary cash inflows from operating activities include net investment income and insurance premiums. The primary cash outflows from operating activities are comprised of benefit payments and operating expenses. Our operating activities generated cash flows totaling $1.9 billion, $5.0 billion and $6.3 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
Our operating activities generated cash flows totaling $5.2 billion, $1.9 billion and $5.0 billion for the years ended December 31, 2025, 2024 and 2023, respectively.
For the Bermuda group, which includes the capital and surplus of AARe and all of its subsidiaries, including AAIA and its subsidiaries, EBS capital and surplus was $27.7 billion and $26.6 billion, resulting in a BSCR ratio of 238% and 291% as of December 31, 2024 and 2023, respectively.
For the Bermuda group, which includes the capital and surplus of AARe and all of its subsidiaries, including AAIA and its subsidiaries, EBS capital and surplus resulted in a BSCR ratio in excess of TCL as of December 31, 2025, computed as available statutory economic capital and surplus divided by ECR.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Valuation of Fixed Maturity Securities, Equity Securities and Mortgage Loans The following table presents the fair value of fixed maturity securities, equity securities and mortgage loans, including those with related parties and those held by consolidated VIEs, by pricing source and fair value hierarchy: December 31, 2024 (In millions, except percentages) Total Level 1 Level 2 Level 3 Fixed maturity securities AFS securities Priced via commercial pricing services $ 116,317 $ 7,818 $ 108,495 $ 4 Priced via independent broker-dealer quotations 37,582 — 34,896 2,686 Priced via models or other methods 30,592 — 278 30,314 Trading securities Priced via commercial pricing services 1,130 21 1,109 — Priced via independent broker-dealer quotations 453 1 430 22 Priced via models or other methods 573 — — 573 Trading securities of consolidated VIEs 2,301 — 347 1,954 Total fixed maturity securities, including related parties and consolidated VIEs 188,948 7,840 145,555 35,553 Equity securities Priced via commercial pricing services 1,263 190 1,073 — Priced via independent broker-dealer quotations — — — — Priced via models or other methods 261 — — 261 Total equity securities, including related parties 1,524 190 1,073 261 Mortgage loans Priced via commercial pricing services 61,057 — — 61,057 Priced via independent broker-dealer quotations — — — — Priced via models or other methods 3,479 — — 3,479 Mortgage loans of consolidated VIEs 2,579 — — 2,579 Total mortgage loans, including related parties and consolidated VIEs 67,115 — — 67,115 Total fixed maturity securities, equity securities and mortgage loans, including related parties and consolidated VIEs $ 257,587 $ 8,030 $ 146,628 $ 102,929 Percentage of total 100.0 % 3.1 % 56.9 % 40.0 % We measure the fair value of our securities based on assumptions used by market participants in pricing the assets, which may include inherent risk, restrictions on the sale or use of an asset, or nonperformance risk.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Valuation of Fixed Maturity Securities, Equity Securities and Mortgage Loans The following table presents the fair value of fixed maturity securities, equity securities and mortgage loans, including those with related parties and those held by consolidated VIEs, by pricing source within the fair value hierarchy: December 31, 2025 (In millions, except percentages) Total Level 1 Level 2 Level 3 Fixed maturity securities AFS securities Priced via commercial pricing services $ 166,398 $ 17,424 $ 148,974 $ — Priced via independent broker-dealer quotations 2,542 — 6 2,536 Priced via models or other methods 50,101 — 5,081 45,020 Trading securities Priced via commercial pricing services 6,391 24 6,367 — Priced via independent broker-dealer quotations 5 — — 5 Priced via models or other methods 467 — — 467 Trading securities of consolidated VIEs 3,120 — 683 2,437 Total fixed maturity securities, including related parties and consolidated VIEs 229,024 17,448 161,111 50,465 Equity securities Priced via commercial pricing services 814 185 629 — Priced via independent broker-dealer quotations — — — — Priced via models or other methods 274 — — 274 Total equity securities, including related parties 1,088 185 629 274 Mortgage loans Priced via commercial pricing services 87,380 — — 87,380 Priced via independent broker-dealer quotations — — — — Priced via models or other methods 6,024 — — 6,024 Mortgage loans of consolidated VIEs 2,140 — — 2,140 Total mortgage loans, including related parties and consolidated VIEs 95,544 — — 95,544 Total fixed maturity securities, equity securities and mortgage loans, including related parties and consolidated VIEs $ 325,656 $ 17,633 $ 161,740 $ 146,283 Percentage of total 100.0 % 5.4 % 49.7 % 44.9 % We measure the fair value of our securities based on assumptions used by market participants in pricing the assets, which may include inherent risk, restrictions on the sale or use of an asset, or nonperformance risk.
The increase in cash provided by financing activities for the year ended December 31, 2024 compared to 2023 was primarily attributable to higher cash received from funding agreement inflows, net of cash outflows, an increase in the issuance of short-term repurchase agreements, net of the repayment of a long-term repurchase agreement in 2024, the issuance of more debt in 2024, a favorable change in cash collateral posted by counterparties for derivative transactions and the payment of less common stock cash dividends as 2024 included an assets in kind dividend of certain alternative investments to AGM in lieu of a cash dividend and 2023 included the payment of the fourth quarter 2022 common stock dividend.
These increases were partially offset by a decrease in cash collateral posted by counterparties for derivative transactions, less cash received from repurchase agreement issuances in 2025 compared to 2024, cash paid for the redemption of our Series C preferred stock in the second quarter of 2025, less proceeds from the issuance of debt in 2025 and the payment of more common stock cash dividends in 2025 as 2024 included an assets in kind dividend of certain alternative investments to AGM in lieu of a cash dividend. 97 Table of Contents Item 7.
ACRA 2 participates in certain transactions by drawing a portion of the required capital for such transactions from third-party investors equal to ADIP II’s proportionate economic interest in ACRA 2. These strategic capital solutions allow us the flexibility to simultaneously deploy capital across multiple accretive avenues, while maintaining a strong financial position.
These stockholder-friendly, strategic capital solutions allow us the flexibility to simultaneously deploy capital across multiple accretive avenues, while maintaining a strong financial position.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Bermuda statutory capital and surplus for our Bermuda insurance companies in aggregate was $17.0 billion and $14.6 billion as of December 31, 2024 and 2023, respectively.
Our TAC was significantly in excess of all regulatory standards as of December 31, 2025 and 2024, respectively. As of December 31, 2025, our estimated Bermuda statutory capital and surplus and RBC ratio for our Bermuda insurance companies in aggregate were $18.6 billion and 454%, respectively.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Material Cash Obligations The following table summarizes estimated future cash obligations as of December 31, 2024: Payments Due by Period (In millions) 2025 2026-2027 2028-2029 2030 and thereafter Total Interest sensitive contract liabilities $ 21,781 $ 59,626 $ 77,107 $ 95,123 $ 253,637 Future policy benefits 2,944 5,617 4,932 36,409 49,902 Market risk benefits — — — 6,219 6,219 Other policy claims and benefits 107 — — — 107 Dividends payable to policyholders 8 15 13 56 92 Debt 1 333 664 1,603 10,234 12,834 Securities to repurchase 2 4,281 1,689 — — 5,970 Total $ 29,454 $ 67,611 $ 83,655 $ 148,041 $ 328,761 1 The obligations for debt payments include contractual maturities of principal and estimated future interest payments based on the terms of the debt agreements. 2 The obligations for securities to repurchase payments include contractual maturities of principal and estimated future interest payments based on the terms of the agreements.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Material Cash Obligations The following table summarizes estimated future cash obligations as of December 31, 2025: Payments Due by Period (In millions) 2026 2027-2028 2029-2030 2031 and thereafter Total Interest sensitive contract liabilities $ 27,794 $ 93,823 $ 82,381 $ 111,891 $ 315,889 Future policy benefits 3,262 6,200 5,470 35,332 50,264 Market risk benefits — — — 7,489 7,489 Other policy claims and benefits 121 — — — 121 Dividends payable to policyholders 9 16 13 50 88 Debt 1 440 1,859 1,282 13,692 17,273 Securities to repurchase 2 2,980 2,380 1,145 — 6,505 Total $ 34,606 $ 104,278 $ 90,291 $ 168,454 $ 397,629 1 The obligations for debt payments include contractual maturities of principal and estimated future interest payments based on the terms of the debt agreements. 2 The obligations for securities to repurchase payments include contractual maturities of principal and estimated future interest payments based on the terms of the agreements.
Effective October 1, 2024, ACRA 2 repurchased a portion of its shares held by ALRe, which increased ADIP II’s ownership of economic interests in ACRA 2 to 63%, with ALRe owning the remaining 37%. ALRe holds all of ACRA 2’s voting interests.
ALRe directly owns 37% of the economic interests in ACRA 2 and all of ACRA 2’s voting interests, with ADIP II owning the remaining 63% of the economic interests. ACRA 2 participates in certain transactions by drawing a portion of the required capital for such transactions from third-party investors equal to ADIP II’s proportionate economic interests in ACRA 2.
Our TAC was significantly in excess of all regulatory standards as of December 31, 2024 and 2023, respectively. 104 Table of Contents Item 7.
Our ABS holdings were $51.8 billion and $34.8 billion as of December 31, 2025 and 2024, respectively. 79 Table of Contents Item 7.