Biggest changeAccordingly, our actual results or other events may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment, including but not limited to: • geopolitical conflicts worldwide including the invasion of Ukraine by the Russian military and the recent events in the Middle East and the resulting indirect impact on demand from our customers selling their products into these countries, as well as rising input costs and certain supply chain disruptions; 33/ATR 2023 Form 10-K Table of Contents • lower demand and asset utilization due to an economic recession either globally or in key markets we operate within; • economic conditions worldwide, including inflationary conditions and potential deflationary conditions in other regions we rely on for growth; • the execution of our fixed cost reduction initiatives, including our optimization initiative; • the availability of raw materials and components (particularly from sole sourced suppliers) as well as the financial viability of these suppliers; • fluctuations in the cost of materials, components, transportation cost as a result of supply chain disruptions and labor shortages, and other input costs (particularly resin, metal, anodization costs and energy costs); • significant fluctuations in foreign currency exchange rates or our effective tax rate; • the impact of tax reform legislation, changes in tax rates and other tax-related events or transactions that could impact our effective tax rate; • financial conditions of customers and suppliers; • consolidations within our customer or supplier bases; • changes in customer and/or consumer spending levels; • loss of one or more key accounts; • our ability to successfully implement facility expansions and new facility projects; • our ability to offset inflationary impacts with cost containment, productivity initiatives and price increases; • changes in capital availability or cost, including rising interest rates; • volatility of global credit markets; • our ability to identify potential new acquisitions and to successfully acquire and integrate such operations, including the successful integration of the businesses we have acquired, including contingent consideration valuation; • our ability to build out acquired businesses and integrate the product/service offerings of the acquired entities into our existing product/service portfolio; • direct or indirect consequences of acts of war, terrorism or social unrest; • cybersecurity threats that could impact our networks and reporting systems; • the impact of natural disasters and other weather-related occurrences; • fiscal and monetary policies and other regulations; • changes, difficulties or failures in complying with government regulation, including FDA or similar foreign governmental authorities; • changing regulations or market conditions regarding environmental sustainability; • work stoppages due to labor disputes; • competition, including technological advances; • our ability to protect and defend our intellectual property rights, as well as litigation involving intellectual property rights; • the outcome of any legal proceeding that has been or may be instituted against us and others; • our ability to meet future cash flow estimates to support our goodwill impairment testing; • the demand for existing and new products; • the success of our customers’ products, particularly in the pharmaceutical industry; • our ability to manage worldwide customer launches of complex technical products, particularly in developing markets; • difficulties in product development and uncertainties related to the timing or outcome of product development; • significant product liability claims; and • other risks associated with our operations.
Biggest changeAccordingly, our actual results or other events may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment, including but not limited to: • geopolitical conflicts worldwide including the invasion of Ukraine by the Russian military and the resulting indirect impact on demand from our customers selling their products into these countries, and certain supply chain disruptions; • cybersecurity threats against our systems and/or service providers that could impact our networks and reporting systems; • the availability of raw materials and components (particularly from sole-sourced suppliers for some of our Pharma solutions) as well as the financial viability of these suppliers; • lower demand and asset utilization due to an economic recession either globally or in key markets we operate within; • economic conditions worldwide, including inflationary conditions and potential deflationary conditions in other regions we rely on for growth; 33/ATR 2024 Form 10-K Table of Contents • competition, including technological advances; • significant tariffs and other restrictions on foreign imports imposed by the U.S. and related countermeasures are taken by impacted foreign countries; • the execution of our fixed cost reduction initiatives, including our optimization initiative; • our ability to successfully implement facility expansions and new facility projects; • fluctuations in the cost of materials, components, transportation cost as a result of supply chain disruptions and labor shortages, and other input costs; • significant fluctuations in foreign currency exchange rates or our effective tax rate; • the impact of tax reform legislation, changes in tax rates and other tax-related events or transactions that could impact our effective tax rate and cash flow; • financial conditions of customers and suppliers; • consolidations within our customer or supplier bases; • changes in customer and/or consumer spending levels; • loss of one or more key accounts; • our ability to offset inflationary impacts with cost containment, productivity initiatives and price increases; • changes in capital availability or cost, including rising interest rates; • volatility of global credit markets; • our ability to identify potential new acquisitions and to successfully acquire and integrate such operations, including the successful integration of the businesses we have acquired; • our ability to build out acquired businesses and integrate the product/service offerings of the acquired entities into our existing product/service portfolio; • direct or indirect consequences of acts of war, terrorism or social unrest; • the impact of natural disasters and other weather-related occurrences; • fiscal and monetary policies and other regulations; • changes, difficulties or failures in complying with government regulation, including FDA or similar foreign governmental authorities; • changing regulations or market conditions regarding environmental sustainability; • our ability to retain key members of management and manage labor costs; • work stoppages due to labor disputes; • our ability to protect and defend our intellectual property rights, as well as litigation involving intellectual property rights; • the outcome of any legal proceeding that has been or may be instituted against us and others; • our ability to meet future cash flow estimates to support our goodwill impairment testing; • the demand for existing and new products; • the success of our customers’ products, particularly in the pharmaceutical industry; • our ability to manage worldwide customer launches of complex technical products, particularly in developing markets; • difficulties in product development and uncertainties related to the timing or outcome of product development; • significant product liability claims; and • other risks associated with our operations.
The revolving credit facility also provides mechanics relating to a transition away from designated benchmark rates for other available currencies and the replacement of any such applicable benchmark by a replacement alternative benchmark rate or mechanism for loans made in the applicable currency.
The amended revolving credit facility also provides mechanics relating to a transition away from designated benchmark rates for other available currencies and the replacement of any such applicable benchmark by a replacement alternative benchmark rate or mechanism for loans made in the applicable currency.
A facility fee on the total amount of the revolving credit facility is also payable quarterly, regardless of usage. The applicable margins for borrowings under the revolving credit facility and the facility fee percentage may change from time to time depending on changes in our consolidated leverage ratio.
A facility fee on the total amount of the amended revolving credit facility is also payable quarterly, regardless of usage. The applicable margins for borrowings under the amended revolving credit facility and the facility fee percentage may change from time to time depending on changes in our consolidated leverage ratio.
As of December 31, 2023, $36.5 million and €40.0 million ($44.2 million) was utilized under the revolving credit facility in the U.S. and no balance was utilized by our wholly-owned UK subsidiary. As of December 31, 2022, no balance was utilized under the revolving credit facility in the U.S. and no balance was utilized by our wholly-owned UK subsidiary.
As of December 31, 2023, $36.5 million was utilized under the revolving credit facility in the U.S. and €40.0 million ($44.2 million) under the revolving credit facility in the U.S. and no balance was utilized by our wholly-owned UK subsidiary.
Management applied judgment in determining the fair value of the acquired assets with respect to the acquisitions of Metaphase, iD SCENT and Gulf Closures, including the fair values of acquired intangibles including acquired technology, trademarks and customer relationships.
Management applied judgment in determining the fair value of the acquired assets with respect to the acquisitions of iD SCENT and Gulf Closures, including the fair values of acquired intangibles including acquired technology, trademarks and customer relationships.
We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Please refer to Part 1, Item 1A - Risk Factors included in this Form 10-K for additional risk factors affecting the Company. 34/ATR 2023 Form 10-K Table of Contents
We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Please refer to Part 1, Item 1A - Risk Factors included in this Form 10-K for additional risk factors affecting the Company. 34/ATR 2024 Form 10-K Table of Contents
MD&A is presented in eight sections: Overview, Results of Operations, Liquidity and Capital Resources, Recently Issued Accounting Standards, Critical Accounting Estimates, Operations Outlook and Forward-Looking Statements. MD&A should be read in conjunction with our Consolidated Financial Statements and accompanying Notes to Consolidated Financial Statements contained elsewhere in this Annual Report on Form 10-K.
MD&A is presented in seven sections: Overview, Results of Operations, Liquidity and Capital Resources, Recently Issued Accounting Standards, Critical Accounting Estimates, Operations Outlook and Forward-Looking Statements. MD&A should be read in conjunction with our Consolidated Financial Statements and accompanying Notes to Consolidated Financial Statements contained elsewhere in this Annual Report on Form 10-K.
Refer to Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 for additional information regarding Results of Operations for the year ended December 31, 2022 as compared to the year ended December 31, 2021.
Refer to Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 for additional information regarding Results of Operations for the year ended December 31, 2023 as compared to the year ended December 31, 2022.
The estimated effect of a 0.5% decrease in each of the expected compensation rates would be a $6.0 million decrease in the PBO ($1.3 million decrease for the domestic plans and $4.7 million decrease for the foreign plans) and a $0.9 million decrease to the net periodic benefit cost.
The estimated effect of a 0.5% decrease in each of the expected compensation rates would be a $5.6 million decrease in the PBO ($1.1 million decrease for the domestic plans and $4.5 million decrease for the foreign plans) and a $0.9 million decrease to the net periodic benefit cost.
Of foreign plan assets, approximately 94% was invested in investment funds, 3% was invested in equity securities, 1% was invested in corporate debt securities, 1% was invested in fixed income securities and 1% was invested in money market funds at December 31, 2023. 32/ATR 2023 Form 10-K Table of Contents The expected long-term rate of return assumptions are determined based on our investment policy combined with expected risk premiums of equities and fixed income securities over the underlying risk-free rate.
Of foreign plan assets, approximately 94% was invested in investment funds, 3% was invested in equity securities, 2% was invested in corporate debt securities, 1% was invested in fixed income securities and 0% was invested in money market funds at December 31, 2024. 32/ATR 2024 Form 10-K Table of Contents The expected long-term rate of return assumptions are determined based on our investment policy combined with expected risk premiums of equities and fixed income securities over the underlying risk-free rate.
Based upon the above consolidated leverage ratio covenant, we would have the ability to borrow approximately an additional $1.3 billion before the 3.50 to 1.00 maximum ratio requirement would be exceeded.
Based upon the above consolidated leverage ratio covenant, we would have the ability to borrow an additional $1.9 billion before the 3.50 to 1.00 maximum ratio requirement would be exceeded.
Based on our qualitative and quantitative analysis performed over the reporting units, we determined it was more likely than not that the fair value of these reporting units was greater than their carrying amounts and therefore no impairment of goodwill was recognized during the year ended December 31, 2023.
Based on our qualitative and quantitative analysis performed over the reporting units, we determined it was more likely than not that the fair value of the reporting units was greater than their carrying amounts and therefore no impairment of goodwill was recognized during the year ended December 31, 2024.
The estimated effect of a 0.5% increase in each of the expected compensation rates would be a $6.4 million increase in the PBO ($1.3 million increase for the domestic plans and $5.1 million increase for the foreign plans) and a $1.0 million increase to the net periodic benefit cost.
The estimated effect of a 0.5% increase in each of the expected compensation rates would be a $5.9 million increase in the PBO ($1.1 million increase for the domestic plans and $4.8 million increase for the foreign plans) and a $1.0 million increase to the net periodic benefit cost.
We would recognize such tax expense in our Consolidated Statements of Income and Consolidated Balance Sheets should we change the current indefinite reinvestment assertion on foreign earnings. NET INCOME ATTRIBUTABLE TO APTARGROUP, INC. We reported net income of $284.5 million in 2023 compared to $239.3 million reported in 2022.
We would recognize such tax expense in our Consolidated Statements of Income and Consolidated Balance Sheets should we change the current indefinite reinvestment assertion on foreign earnings. NET INCOME ATTRIBUTABLE TO APTARGROUP, INC. We reported net income of $374.5 million in 2024 compared to $284.5 million reported in 2023.
Credit facility balances are included in notes payable, revolving credit facility and overdrafts on the Consolidated Balance Sheets.
Credit facility balances are included in revolving credit facility and overdrafts on the Consolidated Balance Sheets.
We have historically used cash flow from operations and our revolving and other credit facilities, as needed, as our primary sources of liquidity.
We have historically used cash flow from operations, our revolving and other credit facilities, and proceeds from stock options, as needed, as our primary sources of liquidity.
Based on our current business plan and revenue prospects, we believe that our 2024 operating cash flow will be more than sufficient to fund our working capital needs and outstanding purchase commitments as discussed in Note 20 - Investment in Equity Securities and Note 13 - Commitments and Contingencies as well as lease arrangements as discussed in Note 8 - Lease Commitments.
Based on our current business plan, we believe that our 2025 operating cash flow will be more than sufficient to fund our working capital needs, growth capital investments in our business and outstanding purchase commitments as discussed in Note 20 - Investment in Equity Securities and Note 13 - Commitments and Contingencies as well as lease arrangements as discussed in Note 8 - Lease Commitments.
Our primary pension related assumptions as of December 31, 2023 and 2022 were as follows: Actuarial Assumptions as of December 31, 2023 2022 Discount rate: Domestic plans 4.95 % 5.15 % Foreign plans 3.20 % 3.69 % Expected long ‑ term rate of return on plan assets: Domestic plans 7.00 % 7.00 % Foreign plans 3.23 % 3.53 % Rate of compensation increase: Domestic plans 3.24 % 3.20 % Foreign plans 3.20 % 3.21 % In order to determine the 2024 net periodic benefit cost, we expect to use the discount rates, expected long-term rates of return on plan assets and rates of compensation assumptions as of December 31, 2023.
Our primary pension related assumptions as of December 31, 2024 and 2023 were as follows: Actuarial Assumptions as of December 31, 2024 2023 Discount rate: Domestic plans 5.60 % 4.95 % Foreign plans 3.33 % 3.20 % Expected long ‑ term rate of return on plan assets: Domestic plans 7.00 % 7.00 % Foreign plans 3.22 % 3.23 % Rate of compensation increase: Domestic plans 3.24 % 3.24 % Foreign plans 3.21 % 3.20 % In order to determine the 2025 net periodic benefit cost, we expect to use the discount rates, expected long-term rates of return on plan assets and rates of compensation assumptions as of December 31, 2024.
In 2024, we expect to have financing cash outlays of approximately $458.2 million to fund short- and long-term debt obligations as discussed in Note 7 - Debt, which are expected to be covered by cash on hand or additional borrowings on our revolving credit facility.
In 2025, we expect to have financing cash outlays of approximately $162.3 million to fund short and long term debt obligations as discussed in Note 7 - Debt, which are expected to be covered by cash on hand or additional borrowings on our revolving credit facility.
The estimated effect of a 1% increase in each discount rate would be a $39.1 million decrease in the PBO ($28.4 million for the domestic plans and $10.7 million for the foreign plans) and a $5.3 million decrease in net periodic benefit cost ($4.6 million for the domestic plans and $0.7 million for the foreign plans).
The estimated effect of a 1% increase in each discount rate would be a $35.8 million decrease in the PBO ($25.5 million for the domestic plans and $10.3 million for the foreign plans) and a $4.6 million decrease in net periodic benefit cost ($3.8 million for the domestic plans and $0.8 million for the foreign plans).
Using insights, proprietary design, engineering and science to create dispensing, dosing and protective technologies for many of the world's leading brands, Aptar in turn makes a meaningful difference in the lives, looks, health and homes of millions of patients and consumers around the world.
Using proprietary design, engineering, science and insights or understanding of the end-user to create dispensing, dosing and protective technologies for many of the world's leading brands, Aptar in turn makes a meaningful difference in the lives, health, well-being and homes of millions of patients and consumers around the world.
Our revolving credit facility and certain long-term obligations require us to satisfy certain financial and other covenants including: Requirement Level at December 31, 2023 Consolidated Leverage Ratio (1) Maximum of 3.50 to 1.00 1.46 to 1.00 Consolidated Interest Coverage Ratio (1) Minimum of 3.00 to 1.00 16.06 to 1.00 (1) Definitions of ratios are included as part of the revolving credit facility agreement and the private placement agreements.
Our amended revolving credit facility and certain long-term obligations require us to satisfy certain financial and other covenants including: Requirement Level at December 31, 2024 Consolidated Leverage Ratio (1) Maximum of 3.50 to 1.00 1.08 to 1.00 Consolidated Interest Coverage Ratio (1) Minimum of 3.00 to 1.00 17.43 to 1.00 (1) Definitions of ratios are included as part of the revolving credit facility agreement and the private placement agreements.
The estimated effect of a 1% decrease in each discount rate would be a $49.0 million increase in the PBO ($36.3 million for the domestic plans and $12.7 million for the foreign plans) and a $3.1 million increase in net periodic benefit cost ($2.1 million for the domestic plans and $1.0 million for the foreign plans).
The estimated effect of a 1% decrease in each discount rate would be a $44.3 million increase in the PBO ($32.1 million for the domestic plans and $12.2 million for the foreign plans) and a $3.8 million increase in net periodic benefit cost ($2.7 million for the domestic plans and $1.1 million for the foreign plans).
GAAP, which are referred to as non-U.S. GAAP financial measures. Management may assess our financial results both on a U.S. GAAP basis and on a non-U.S. GAAP basis. We believe it is useful to present these non-U.S.
GAAP, we also present financial information that does not conform to U.S. GAAP, which are referred to as non-U.S. GAAP financial measures. Management may assess our financial results both on a U.S. GAAP basis and on a non-U.S. GAAP basis. We believe it is useful to present these non-U.S.
We also previously removed our indefinite reinvestment assertion with respect to undistributed earnings accumulated in Germany. We also previously removed the indefinite reinvestment assertion for the pre-2020 earnings in Italy, Switzerland and Colombia. We continue to assert indefinite reinvestment with respect to foreign earnings from other countries.
We have previously removed our indefinite reinvestment assertion with respect to the pre-2020 earnings in Italy, Switzerland and Colombia, as well as undistributed earnings in Germany. We continue to assert indefinite reinvestment with respect to foreign earnings from other countries.
Excluding changes in foreign currency rates, depreciation and amortization expense increased by approximately $11.4 million compared to the prior year. Approximately $0.9 million of this increase is due to our acquisitions of Metaphase, iD SCENT, and Gulf Closures.
Excluding changes in foreign currency rates, depreciation and amortization expense increased by approximately $16.1 million compared to the prior year. Approximately $0.3 million of this increase is due to our acquisitions of iD SCENT and Gulf Closures.
The ratio of our Net Debt (interest bearing debt less cash and cash equivalents) to Net Capital (stockholders’ equity plus Net Debt) decreased to 28.3% at December 31, 2023 compared to 33.3% at December 31, 2022. See the reconciliation under "Non-U.S. GAAP Measures".
The ratio of our Net Debt (interest bearing debt less cash and cash equivalents) to Net Capital (stockholders’ equity plus Net Debt) decreased to 24.4% at December 31, 2024 compared to 28.3% at December 31, 2023. See the reconciliation under "Non-U.S.
Year Ended December 31, 2023 Aptar Pharma Aptar Beauty Aptar Closures Total Reported Net Sales Growth 12 % 4 % (5) % 5 % Currency Effects (1) (2) % (2) % (1) % (2) % Acquisitions — % — % (1) % — % Core Sales Growth 10 % 2 % (7) % 3 % (1) Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates.
Year Ended December 31, 2024 Aptar Pharma Aptar Beauty Aptar Closures Total Reported Net Sales Growth 8 % (3) % 2 % 3 % Currency Effects (1) — % — % 1 % — % Acquisitions — % — % — % — % Core Sales Growth 8 % (3) % 3 % 3 % (1) Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates.
The remaining increase relates to higher capital spending during the current and prior years to support our growth strategy, including several new manufacturing facilities commencing operations during 2023. Depreciation and amortization as a percentage of net sales increased to 7.1% in 2023 compared to 7.0% in the prior year.
The majority of the remaining increase relates to higher capital spending during the prior years to support our growth strategy, including new manufacturing facilities commencing production during 2024. Depreciation and amortization as a percentage of net sales increased to 7.3% in 2024 compared to 7.1% in the prior year.
Cash and equivalents increased to $223.6 million at December 31, 2023 from $141.7 million at December 31, 2022 while t otal short and long-term interest bearing debt of $1.14 billion at December 31, 2023 decreased from $1.18 billion at December 31, 2022.
Cash and equivalents increased to $223.8 million at December 31, 2024 from $223.6 million at December 31, 2023 while t otal short and long-term interest bearing debt of $1.03 billion at December 31, 2024 decreased from $1.14 billion at December 31, 2023.
Year Ended December 31, 2023 Food Beverage Personal Care Other (2) Total Reported Net Sales Growth (9) % 14 % (15) % 2 % (5) % Currency Effects (1) — % (2) % (1) % — % (1) % Acquisitions — % (7) % — % — % (1) % Core Sales Growth (9) % 5 % (16) % 2 % (7) % (1) Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates.
Year Ended December 31, 2024 Food Beverage Personal Care Other (2) Total Reported Net Sales Growth 4 % 3 % (4) % 2 % 2 % Currency Effects (1) 1 % 1 % 2 % 1 % 1 % Acquisitions — % (1) % — % — % — % Core Sales Growth 5 % 3 % (2) % 3 % 3 % (1) Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates.
Adjusted EBITDA margins are calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation under "Non-U.S. GAAP Measures." Reported net sales increased approximately 4% in 2023 to $1.27 billion compared to $1.22 billion in 2022.
Adjusted EBITDA margins are calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation under "Non-U.S. GAAP Measures." Reported net sales increased approximately 8% in 2024 to $1.64 billion compared to $1.52 billion in 2023.
Adjusted EBITDA margins are calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation under "Non-U.S. GAAP Measures" . Reported net sales decreased approximately 5% in 2023 to $698.8 million compared to $738.5 million in 2022.
Adjusted EBITDA margins are calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation under "Non-U.S. GAAP Measures". Reported net sales increased approximately 2% in 2024 to $714.0 million compared to $698.8 million in 2023.
See the reconciliation under "Non-U.S. GAAP Measures". NET SALES For the year ended December 31, 2023, reported net sales increased 5% to $3.49 billion from $3.32 billion a year ago. The average U.S. dollar exchange rate weakened compared to the euro and other major currencies in which we operate, resulting in a positive currency translation impact of 2%.
See the reconciliation under "Non-U.S. GAAP Measures". NET SALES For the year ended December 31, 2024, reported net sales increased 3% to $3.58 billion from $3.49 billion a year ago. The average U.S. dollar exchange rate remained fairly consistent compared to the euro and other major currencies in which we operate, resulting in no currency translation impact during 2024.
In thousands, except percentages APTAR PHARMA SEGMENT Year Ended December 31, 2023 2022 % Change 2023 vs. 2022 Net Sales $ 1,520,993 $ 1,361,256 11.7 % Adjusted EBITDA (1) 502,633 441,622 13.8 Adjusted EBITDA margin (1) 33.0 % 32.4 % (1) Adjusted EBITDA is calculated as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring initiatives, acquisition-related costs, net unrealized investment gains and losses related to observable market price changes on equity securities and other special items.
In thousands, except percentages APTAR PHARMA SEGMENT Year Ended December 31, 2024 2023 % Change 2024 vs. 2023 Net Sales $ 1,643,152 $ 1,520,993 8.0 % Adjusted EBITDA (1) 568,371 502,633 13.1 Adjusted EBITDA margin (1) 34.6 % 33.0 % (1) Adjusted EBITDA is calculated as earnings before net interest, taxes, depreciation, amortization, restructuring initiatives, acquisition-related costs, net unrealized investment gains and losses related to observable market price changes on equity securities and other special items.
In thousands, except percentages APTAR BEAUTY SEGMENT Year Ended December 31, 2023 2022 % Change 2023 vs. 2022 Net Sales $ 1,267,697 $ 1,222,535 3.7 % Adjusted EBITDA (1) 163,716 151,887 7.8 Adjusted EBITDA margin (1) 12.9 % 12.4 % (1) Adjusted EBITDA is calculated as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring initiatives, acquisition-related costs, net unrealized investment gains and losses related to observable market price changes on equity securities and other special items.
In thousands, except percentages APTAR BEAUTY SEGMENT Year Ended December 31, 2024 2023 % Change 2024 vs. 2023 Net Sales $ 1,225,730 $ 1,267,697 (3.3) % Adjusted EBITDA (1) 159,909 163,716 (2.3) Adjusted EBITDA margin (1) 13.0 % 12.9 % (1) Adjusted EBITDA is calculated as earnings before net interest, taxes, depreciation, amortization, restructuring initiatives, acquisition-related costs, net unrealized investment gains and losses related to observable market price changes on equity securities and other special items.
Aptar expects earnings per share for the first quarter of 2024, excluding any restructuring expenses, changes in the fair value of equity investments and acquisition-related costs, to be in the range of $1.10 to $1.18 and this guidance is based on an effective tax rate range of 24.5% to 26.5%.
OPERATIONS OUTLOOK Aptar expects earnings per share for the first quarter of 2025, excluding any restructuring expenses, changes in the fair value of equity investments and acquisition-related costs, to be in the range of $1.11 to $1.19 and this guidance is based on an effective tax rate range of 25% to 27%.
We have historically evaluated our goodwill for impairment annually as of October 1 or more frequently if events or circumstances change that would, more likely than not, reduce the fair value of a reporting unit below it's carrying value, in accordance with Accounting Standards Codification (“ASC”) Topic 350, “Intangibles - Goodwill and Other.” Due to the realignment of the Beauty and Closures segments, management determined it appropriate to calculate the fair value of both reporting units and compare with their associated carrying amounts as of January 1, 2023.
We have historically evaluated our goodwill for impairment annually as of October 1 or more frequently if events or circumstances change that would, more likely than not, reduce the fair value of a reporting unit below it's carrying value, in accordance with Accounting Standards Codification (“ASC”) Topic 350, “Intangibles - Goodwill and Other.” As we performed our annual goodwill impairment assessment, due to events or circumstances that were unfavorable for injectables, and the passage of time from our prior Step 1 analysis over the other pharma reporting unit, management determined it appropriate to calculate the fair value of the reporting units and compare with their associated carrying amounts as of October 1, 2024.
SELLING, RESEARCH & DEVELOPMENT AND ADMINISTRATIVE Our selling, research & development and administrative expenses (“SG&A”) increased approximately 4% or $21.5 million to $565.8 million in 2023 compared to $544.3 million in 2022. Excluding changes in foreign currency rates, SG&A increased by approximately $14.7 million compared to the prior year.
SELLING, RESEARCH & DEVELOPMENT AND ADMINISTRATIVE Our selling, research & development and administrative expenses (“SG&A”) increased approximately 3% or $16.4 million to $582.2 million in 2024 compared to $565.8 million in 2023. Excluding changes in foreign currency rates, SG&A increased by approximately $18.1 million compared to the prior year.
We evaluate our goodwill for impairment at the reporting unit level on an annual basis, or whenever indicators of impairment exist. We have determined that our Aptar Beauty and Aptar Closures business segments each represent a reporting unit.
GOODWILL In accordance with current accounting standards, goodwill has an indefinite life and is not amortized. We evaluate our goodwill for impairment at the reporting unit level on an annual basis, or whenever indicators of impairment exist. We have determined that our Aptar Beauty and Aptar Closures business segments each represent a reporting unit.
Of domestic plan assets, approximately 48% was invested in equities, 26% was invested in fixed income securities, 11% was invested in hedge funds, 8% was invested in infrastructure securities, 5% was invested in real estate securities and 1% was invested in money market funds, at December 31, 2023.
Of domestic plan assets, approximately 50% was invested in equities, 25% was invested in fixed income securities, 11% was invested in hedge funds, 8% was invested in infrastructure securities, 4% was invested in real estate securities and 2% was invested in money market funds, at December 31, 2024.
Restructuring costs for the years ended December 31, 2023 and 2022 are as follows: Year Ended December 31, 2023 2022 Restructuring Initiatives by Plan: Optimization initiative $ 45,445 $ 6,224 Prior year initiatives (441) 373 Total Restructuring Initiatives $ 45,004 $ 6,597 Restructuring Initiatives by Segment Aptar Pharma $ 4,852 $ — Aptar Beauty 20,683 5,539 Aptar Closures 17,927 1,058 Corporate & Other 1,542 — Total Restructuring Initiatives $ 45,004 $ 6,597 OPERATING INCOME Operating income increased approximately $24.7 million or 7% to $404.0 million in 2023 compared to $379.3 million in 2022.
Restructuring costs for the years ended December 31, 2024 and 2023 are as follows: Year Ended December 31, 2024 2023 Restructuring Initiatives by Plan: Optimization initiative $ 13,019 $ 45,445 Prior year initiatives (17) (441) Total Restructuring Initiatives $ 13,002 $ 45,004 Restructuring Initiatives by Segment Aptar Pharma $ 589 $ 4,852 Aptar Beauty 8,041 20,683 Aptar Closures 3,835 17,927 Corporate & Other 537 1,542 Total Restructuring Initiatives $ 13,002 $ 45,004 OPERATING INCOME Operating income increased approximately $92.5 million or 23% to $496.5 million in 2024 compared to $404.0 million in 2023.
As of December 31, 2023, we have $963.4 million of goodwill, which is allocated as follows: In Thousands Reporting Unit Balance at December 31, 2023 Pharma $ 175,606 Injectables 171,211 Active Material Science Solutions 161,630 Beauty 287,096 Closures 167,875 Total $ 963,418 We believe that the accounting estimates related to determining the fair value of our reporting units is a critical accounting estimate because: (1) it is highly susceptible to change from period to period as it requires management to make assumptions about the future cash flows for each reporting unit over several years, and (2) the impact that recognizing an impairment would have on the assets reported on our balance sheet as well as our results of operations could be material.
As of December 31, 2024, we have $936.3 million of goodwill, which is allocated as follows: 30/ATR 2024 Form 10-K Table of Contents In Thousands Reporting Unit Balance at December 31, 2024 Pharma $ 166,681 Injectables 164,220 Active Material Science Solutions 157,334 Beauty 281,285 Closures 166,736 Total $ 936,256 We believe that the accounting estimates related to determining the fair value of our reporting units is a critical accounting estimate because: (1) it is highly susceptible to change from period to period as it requires management to make assumptions about the future cash flows for each reporting unit over several years, and (2) the impact that recognizing an impairment would have on the assets reported on our balance sheet as well as our results of operations could be material.
Together, these changes led to our Adjusted EBITDA margin improving from 11.7% in 2022 to 14.8% during 2023. 25/ATR 2023 Form 10-K Table of Contents CORPORATE & OTHER In addition to our three reporting segments, Aptar assigns certain costs to “Corporate & Other,” which is presented separately in Note 18 — Segment Information of the Notes to the Consolidated Financial Statements.
This led to our Adjusted EBITDA margin improving from 14.8% in 2023 to 16.0% during 2024. CORPORATE & OTHER In addition to our three reporting segments, Aptar assigns certain costs to “Corporate & Other,” which is presented separately in Note 18 — Segment Information of the Notes to the Consolidated Financial Statements.
Core sales of our proprietary drug delivery systems to the prescription drug market increased 26% on continued strong demand for our allergic rhinitis, asthma and emergency medicines and central nervous system devices.
Core sales of our proprietary drug delivery systems to the prescription drug market increased 15% on continued strong demand for our allergic rhinitis, central nervous system and emergency medicine systems along with higher customer royalties.
As a worldwide business, it is important that we take into account the effects of foreign currency translation when we view our results and plan our strategies.
Core sales growth is calculated as current period core sales less prior period core sales divided by prior period core sales multiplied by a hundred. As a worldwide business, it is important that we take into account the effects of foreign currency translation when we view our results and plan our strategies.
SG&A as a percentage of net sales, however, decreased to 16.2% in 2023 compared to 16.4% in the prior year. DEPRECIATION AND AMORTIZATION Depreciation and amortization expense increased approximately 6% or $14.9 million to $248.6 million in 2023 compared to $233.7 million in 2022.
SG&A as a percentage of net sales increased to 16.3% in 2024 compared to 16.2% in the prior year. DEPRECIATION AND AMORTIZATION Depreciation and amortization expense increased approximately 6% or $15.2 million to $263.8 million in 2024 compared to $248.6 million in 2023.
Our determination of fair value involved judgment and the use of significant estimates and assumptions, including assumptions regarding the projected revenue growth rates, projected EBITDA margins, the terminal growth factor, as well as the discount rate to calculate estimated future cash flows. We believe that our assumptions used in discounting future cash flows are appropriate.
We estimated the fair values of the affected businesses based upon the present value of their estimated future cash flows. Our determination of fair value involved judgment and the use of significant estimates and assumptions, including assumptions regarding the projected revenue growth rates, projected EBITDA margins, as well as the discount rate to calculate estimated future cash flows.
Further, investors are urged to review and consider carefully the adjustments made by management to the most directly comparable U.S. GAAP financial measure to arrive at these non-U.S. GAAP financial measures. See the reconciliation under "Non-U.S. GAAP Measures" below. For the year ended December 31, 2023, reported sales increased 5% to $3.49 billion from $3.32 billion a year ago.
Further, investors are urged to review and consider carefully the adjustments made by management to the most directly comparable U.S. GAAP financial measure to arrive at these non-U.S. GAAP financial measures. See the reconciliation under "Non-U.S. GAAP Measures" below. A reconciliation of core sales growth to reported net sales growth, the most directly comparable U.S.
At December 31, 2023, the discount rates for our domestic and foreign plans were 4.95% and 3.20%, respectively.
At December 31, 2024, the discount rates for our domestic and foreign plans were 5.60% and 3.33%, respectively.
Year Ended December 31, 2023 2022 Amount in Thousands $ % of Net Sales Amount in Thousands $ % of Net Sales Net sales $ 3,487,450 100.0 % $ 3,322,249 100.0 % Cost of sales (exclusive of depreciation and amortization shown below) 2,224,051 63.8 2,158,411 65.0 Selling, research & development and administrative 565,783 16.2 544,262 16.4 Depreciation and amortization 248,593 7.1 233,706 7.0 Restructuring initiatives 45,004 1.3 6,597 0.2 Operating income 404,019 11.6 379,273 11.4 Interest expense (40,418) (1.2) (40,827) (1.2) Other (expense) income 11,224 0.3 (3,742) (0.1) Income before income taxes 374,825 10.7 334,704 10.1 Net Income $ 284,176 8.1 % $ 239,555 7.2 % Effective tax rate 24.2 % 28.4 % Adjusted EBITDA margin (1) 20.3 % 18.6 % (1) Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Reported Net Sales.
Year Ended December 31, 2024 2023 Amount in Thousands $ % of Net Sales Amount in Thousands $ % of Net Sales Net sales $ 3,582,890 100.0 % $ 3,487,450 100.0 % Cost of sales (exclusive of depreciation and amortization shown below) 2,227,381 62.2 2,224,051 63.8 Selling, research & development and administrative 582,226 16.3 565,783 16.2 Depreciation and amortization 263,784 7.3 248,593 7.1 Restructuring initiatives 13,002 0.4 45,004 1.3 Operating income 496,497 13.8 404,019 11.6 Interest expense (43,898) (1.2) (40,418) (1.2) Other (expense) income 17,166 0.5 11,224 0.3 Income before income taxes 469,765 13.1 374,825 10.7 Net Income $ 374,178 10.4 % $ 284,176 8.1 % Effective tax rate 20.3 % 24.2 % Adjusted EBITDA margin (1) 21.6 % 20.3 % (1) Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Reported Net Sales.
RESTRUCTURING INITIATIVES During the third quarter of 2022, we began an initiative to better leverage our fixed cost base through growth and cost reduction measures. For the years ended December 31, 2023 and 2022, we recognized $45.4 million and $6.2 million, respectively, of restructuring costs related to this initiative.
RESTRUCTURING INITIATIVES For the years ended December 31, 2024 and 2023, we recognized $13.0 million and $45.4 million, respectively, of restructuring costs related to our initiative to better leverage our fixed cost base through growth and cost reduction measures. The cumulative expense incurred as of December 31, 2024 was $64.7 million.
In thousands, except percentages APTAR CLOSURES SEGMENT Year Ended December 31, 2023 2022 % Change 2023 vs. 2022 Net Sales $ 698,760 $ 738,458 (5.4) % Adjusted EBITDA (1) 103,693 86,109 20.4 Adjusted EBITDA margin (1) 14.8 % 11.7 % (1) Adjusted EBITDA is calculated as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring initiatives, acquisition-related costs, net unrealized investment gains and losses related to observable market price changes on equity securities and other special items.
Adjusted EBITDA margin also improved to 13.0% in 2024 compared to 12.9% in 2023. 24/ATR 2024 Form 10-K Table of Contents In thousands, except percentages APTAR CLOSURES SEGMENT Year Ended December 31, 2024 2023 % Change 2024 vs. 2023 Net Sales $ 714,008 $ 698,760 2.2 % Adjusted EBITDA (1) 114,142 103,693 10.1 Adjusted EBITDA margin (1) 16.0 % 14.8 % (1) Adjusted EBITDA is calculated as earnings before net interest, taxes, depreciation, amortization, restructuring initiatives, acquisition-related costs, net unrealized investment gains and losses related to observable market price changes on equity securities and other special items.
Our COS percentage was positively impacted by an improved mix of our higher-margin Pharma product sales compared to the same period in 2022. We also benefited from the moderation of inflationary cost increases.
Our COS percentage was positively impacted by an improved mix of our higher-margin pharma services and product sales compared to the same period in 2023. We also benefited from improved operational performance and cost management initiatives, which more than offset an increase in input costs.
Changes in currency rates positively affected net sales by 2%, while the acquisition of Metaphase did not have a significant impact during 2023. Therefore, core sales increased 10% in 2023 compared to the prior year.
Changes in currency rates negatively impacted net sales by 1%, while the acquisition of Gulf Closures did not have a significant impact on the 2024 results. Therefore, core sales increased 3% in 2024 compared to the prior year.
We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives. 26/ATR 2023 Form 10-K Table of Contents Year Ended December 31, 2023 Consolidated Aptar Pharma Aptar Beauty Aptar Closures Corporate & Other Net Interest Net Sales $ 3,487,450 $ 1,520,993 $ 1,267,697 $ 698,760 $ — $ — Reported net income $ 284,176 Reported income taxes 90,649 Reported income before income taxes 374,825 388,415 59,210 33,615 (70,370) (36,045) Adjustments: Restructuring initiatives 45,004 4,852 20,683 17,927 1,542 Net investment gain (1) (1,413) (1,413) Realized gain on investments included in net investment gain above 4,188 4,188 Transaction costs related to acquisitions 480 — 424 56 — Adjusted earnings before income taxes 423,084 393,267 80,317 51,598 (66,053) (36,045) Interest expense 40,418 40,418 Interest income (4,373) (4,373) Adjusted earnings before net interest and taxes (Adjusted EBIT) 459,129 393,267 80,317 51,598 (66,053) — Depreciation and amortization 248,593 109,366 83,399 52,095 3,733 — Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) $ 707,722 $ 502,633 $ 163,716 $ 103,693 $ (62,320) $ — Reported net income margin (Reported net income / Reported Net Sales) 8.1 % Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) 20.3 % 33.0 % 12.9 % 14.8 % (1) Net investment gain represents the change in fair value of our investment in PCT (see Note 20 - Investment in Equity Securities for further details). 27/ATR 2023 Form 10-K Table of Contents Year Ended December 31, 2022 Consolidated Aptar Pharma Aptar Beauty Aptar Closures Corporate & Other Net Interest Net Sales $ 3,322,249 $ 1,361,256 $ 1,222,535 $ 738,458 $ — $ — Reported net income $ 239,555 Reported income taxes 95,149 Reported income before income taxes 334,704 346,995 65,850 32,185 (72,199) (38,127) Adjustments: Restructuring initiatives 6,597 — 5,539 1,058 — Net investment loss (1) 2,110 2,110 Realized gain on investments included in net investment loss above 1,213 1,213 Transaction costs related to acquisitions 231 231 — — — Adjusted earnings before income taxes 344,855 347,226 71,389 33,243 (68,876) (38,127) Interest expense 40,827 40,827 Interest income (2,700) (2,700) Adjusted earnings before net interest and taxes (Adjusted EBIT) 382,982 347,226 71,389 33,243 (68,876) — Depreciation and amortization 233,706 94,396 80,498 52,866 5,946 — Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) $ 616,688 $ 441,622 $ 151,887 $ 86,109 $ (62,930) $ — Reported net income margin (Reported net income / Reported Net Sales) 7.2 % Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) 18.6 % 32.4 % 12.4 % 11.7 % (1) Net investment loss represents the change in fair value of our investment in PCT (see Note 20 - Investment in Equity Securities for further details).
We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives. 26/ATR 2024 Form 10-K Table of Contents Year Ended December 31, 2024 Consolidated Aptar Pharma Aptar Beauty Aptar Closures Corporate & Other Net Interest Net Sales $ 3,582,890 $ 1,643,152 $ 1,225,730 $ 714,008 $ — $ — Reported net income $ 374,178 Reported income taxes 95,587 Reported income before income taxes 469,765 447,353 68,797 54,832 (69,420) (31,797) Adjustments: Restructuring initiatives 13,002 589 8,041 3,835 537 Curtailment gain related to restructuring initiatives (1,851) — — (1,851) — Net investment gain (1) (1,713) (1,713) Transaction costs related to acquisitions 140 — 140 — — Adjusted earnings before income taxes 479,343 447,942 76,978 56,816 (70,596) (31,797) Interest expense 43,898 43,898 Interest income (12,101) (12,101) Adjusted earnings before net interest and taxes (Adjusted EBIT) 511,140 447,942 76,978 56,816 (70,596) — Depreciation and amortization 263,784 120,429 82,931 57,326 3,098 — Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) $ 774,924 $ 568,371 $ 159,909 $ 114,142 $ (67,498) $ — Reported net income margin (Reported net income / Reported Net Sales) 10.4 % Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) 21.6 % 34.6 % 13.0 % 16.0 % (1) Net investment gain represents the change in fair value of our investment in PCT (see Note 20 - Investment in Equity Securities for further details). 27/ATR 2024 Form 10-K Table of Contents Year Ended December 31, 2023 Consolidated Aptar Pharma Aptar Beauty Aptar Closures Corporate & Other Net Interest Net Sales $ 3,487,450 $ 1,520,993 $ 1,267,697 $ 698,760 $ — $ — Reported net income $ 284,176 Reported income taxes 90,649 Reported income before income taxes 374,825 388,415 59,210 33,615 (70,370) (36,045) Adjustments: Restructuring initiatives 45,004 4,852 20,683 17,927 1,542 Net investment loss (1) (1,413) (1,413) Realized gain on investments included in net investment loss above 4,188 4,188 Transaction costs related to acquisitions 480 — 424 56 — Adjusted earnings before income taxes 423,084 393,267 80,317 51,598 (66,053) (36,045) Interest expense 40,418 40,418 Interest income (4,373) (4,373) Adjusted earnings before net interest and taxes (Adjusted EBIT) 459,129 393,267 80,317 51,598 (66,053) — Depreciation and amortization 248,593 109,366 83,399 52,095 3,733 — Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) $ 707,722 $ 502,633 $ 163,716 $ 103,693 $ (62,320) $ — Reported net income margin (Reported net income / Reported Net Sales) 8.1 % Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) 20.3 % 33.0 % 12.9 % 14.8 % (1) Net investment loss represents the change in fair value of our investment in PCT (see Note 20 - Investment in Equity Securities for further details).
Resolution of these uncertainties in a manner inconsistent with management's expectations could have a material impact on our financial condition and operating results. 31/ATR 2023 Form 10-K Table of Contents At December 31, 2023 and 2022, we had $133.4 million and $114.8 million, respectively, of deferred tax assets net of valuation allowance on our balance sheet, a significant portion of which is related to net operating losses and other tax attribute carryforwards.
At December 31, 2024 and 2023, we had $138.8 million and $133.4 million, respectively, of deferred tax assets net of valuation allowance on our balance sheet, a significant portion of which is related to net operating losses and other tax attribute carryforwards.
Financing activities utilized $171.6 million of cash during 2023, compared to $162.1 million during 2022. During 2023, we paid $103.7 million of dividends, purchased $47.6 million of our common stock that was placed into treasury stock and received proceeds of $54.0 million on stock option exercises.
During 2024, we paid $114.1 million of dividends, purchased $68.6 million of our common stock that was placed into treasury stock and received proceeds of $54.8 million on stock option exercises.
Net Debt to Net Capital Reconciliation December 31, 2023 December 31, 2022 Revolving credit facility and overdrafts $ 81,794 $ 3,810 Current maturities of long-term obligations, net of unamortized debt issuance costs 376,426 118,981 Long-Term Obligations, net of unamortized debt issuance costs 681,188 1,052,597 Total Debt $ 1,139,408 $ 1,175,388 Less: Cash and equivalents $ 223,643 $ 141,732 Net Debt $ 915,765 $ 1,033,656 Total Stockholders' Equity $ 2,321,298 $ 2,068,204 Net Debt 915,765 1,033,656 Net Capital $ 3,237,063 $ 3,101,860 Net Debt to Net Capital 28.3 % 33.3 % 28/ATR 2023 Form 10-K Table of Contents Free Cash Flow Reconciliation December 31, 2023 December 31, 2022 Net Cash Provided by Operations $ 575,239 $ 478,617 Capital Expenditures (312,342) (310,427) Proceeds from Government Grants — 27,795 Free Cash Flow $ 262,897 $ 195,985 LIQUIDITY AND CAPITAL RESOURCES Given our current level of leverage relative to others in our industry and our ability to consistently generate significant cash flow from operations, we believe we are in a strong financial position to meet our business requirements in the foreseeable future.
Net Debt to Net Capital Reconciliation For the Year Ended December 31, 2024 December 31, 2023 Revolving credit facility and overdrafts $ 176,035 $ 81,794 Current maturities of long-term obligations, net of unamortized debt issuance costs 162,250 376,426 Long-Term Obligations, net of unamortized debt issuance costs 688,066 681,188 Total Debt $ 1,026,351 $ 1,139,408 Less: Cash and equivalents $ 223,844 $ 223,643 Short-term investments 2,337 — Net Debt $ 800,170 $ 915,765 Total Stockholders' Equity $ 2,485,924 $ 2,321,298 Net Debt 800,170 915,765 Net Capital $ 3,286,094 $ 3,237,063 Net Debt to Net Capital 24.4 % 28.3 % 28/ATR 2024 Form 10-K Table of Contents Free Cash Flow Reconciliation For the Year Ended December 31, 2024 December 31, 2023 Net Cash Provided by Operations $ 643,413 $ 575,239 Capital Expenditures (276,481) (312,342) Free Cash Flow $ 366,932 $ 262,897 LIQUIDITY AND CAPITAL RESOURCES Given our current level of leverage and our ability to generate cash flow from operations, we believe we are in a strong financial position to meet our operational commitments in the foreseeable future.
Year Ended December 31, 2023 Prescription Drug Consumer Health Care Injectables Active Material Science Solutions Digital Health Total Reported Net Sales Growth 27 % 20 % (4) % (21) % — % 12 % Currency Effects (1) (1) % (3) % (2) % (1) % (4) % (2) % Acquisitions — % — % (1) % — % — % — % Core Sales Growth 26 % 17 % (7) % (22) % (4) % 10 % (1) Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates.
Digital Health currently does not represent a significant percentage of the total Pharma sales. 23/ATR 2024 Form 10-K Table of Contents Year Ended December 31, 2024 Prescription Drug Consumer Health Care Injectables Active Material Science Solutions Digital Health Total Reported Net Sales Growth 15 % (3) % 1 % 13 % 37 % 8 % Currency Effects (1) — % (1) % — % — % 1 % — % Acquisitions — % — % — % — % — % — % Core Sales Growth 15 % (4) % 1 % 13 % 38 % 8 % (1) Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates.
In the event that customer demand decreases significantly for a prolonged period of time and adversely impacts our cash flows from operations, we would have the ability to restrict and significantly reduce our capital expenditure levels and share repurchases, as well as evaluate our acquisition strategy.
Due to uncertain macroeconomic conditions, including rising interest rates and inflation, if there was prolonged decrease in customer demand that would adversely impact our cash flows from operations, we would have the ability to restrict and significantly reduce capital expenditure levels and share repurchases, as well as reevaluate our acquisition strategy.
We believe the following critical accounting policies affect our more significant judgments and estimates used in preparation of our Consolidated Financial Statements.
We believe the following critical accounting policies affect our more significant judgments and estimates used in preparation of our Consolidated Financial Statements. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee and the Audit Committee has reviewed our disclosure relating to it in this MD&A.
There was no significant impact from our acquisitions of Metaphase, iD SCENT, and Gulf Closures on our consolidated net sales during 2023. Core sales, which exclude acquisitions and changes in foreign currency rates, increased by 3% in 2023 compared to 2022.
There was no significant impact from our acquisitions on our consolidated net sales during 2024. Therefore, core sales, which exclude acquisitions and changes in foreign currency rates, also increased by 3% in 2024 compared to 2023. Volume growth, especially for products in our prescription, material sciences and home care applications, had a positive impact on our core sales during 2024.
Excluding changes in foreign currency rates, operating income increased by approximately $14.7 million in 2023 compared to 2022. Strong Aptar Pharma segment sales growth along with our lower COS percentage and SG&A leverage discussed above more than compensated for our higher restructuring costs.
Excluding changes in foreign currency rates, operating income increased by approximately $91.6 million in 2024 compared to 2023. Strong sales growth from our Pharma segment along with our lower COS percentage and lower restructuring costs drove the improvement in 2024. Operating income as a percentage of net sales increased to 13.8% in 2024 compared to 11.6% for the prior year.
Our primary uses of cash are to invest in equipment and working capital for the continued growth of our business, including facilities that are necessary to support our growth, pay quarterly dividends to stockholders, make acquisitions and repurchase shares of our common stock.
Our primary uses of cash are to invest in equipment, capacity expansions and working capital for the continued growth of our business to achieve our strategic objectives, as well as paying quarterly dividends to stockholders, investing in new businesses and repurchasing shares of our common stock.
Strong core sales growth for our proprietary drug delivery systems to the prescription drug and consumer health care markets more than compensated for lower sales to the injectables and active material science solutions markets.
As there were no significant impacts from changes in currency rates or acquisitions, core sales also increased 8% in 2024 when compared to 2023. Strong core sales growth for our drug delivery systems to the prescription drug and active material science solutions markets more than compensated for lower sales to the consumer health care market.
GAAP measure, can be found under "Net Sales" below. 2023 HIGHLIGHTS • First full year following segment re-alignment: Aptar Pharma, Aptar Beauty and Aptar Closures • Reported sales grew 5% and core sales increased 3% • Reported earnings per share increased 18% to $4.25 • Reported net income increased 19% to $284 million • Adjusted EBITDA increased 15% to $708 million • 30th consecutive year of paying an increased annual dividend 20/ATR 2023 Form 10-K Table of Contents RESULTS OF OPERATIONS The following table sets forth the Consolidated Statements of Income and the related percentages of net sales for the periods indicated.
GAAP measure, can be found under "Net Sales" below. 2024 HIGHLIGHTS • Reported and core sales grew 3%, with annual sales of $3.6 billion, driven by favorable product mix and volume growth • Delivered 30% diluted earnings per share growth and achieved 18% adjusted earnings per share growth • Net income grew 32% to $375 million • Net cash provided by operations increased 12% and free cash flow increased 40% • 2024 was our 31st consecutive year of paying an annually increasing dividend 20/ATR 2024 Form 10-K Table of Contents RESULTS OF OPERATIONS The following table sets forth the Consolidated Statements of Income and the related percentages of net sales for the periods indicated.
At October 1, 2023, our goodwill for the Injectables and Active Material Science Solutions reporting units were $166.1 million and $158.7 million, respectively. A 15% decrease in the estimated fair value of the Injectables and Active Material Science Solutions would not have resulted in a different conclusion.
We believe that our assumptions used in discounting future cash flows are appropriate. At October 1, 2024, our goodwill for the injectables and other pharma reporting units were $172.4 million and $177.9 million, respectively. A 15% decrease in the estimated fair value of the injectables and other pharma reporting units would not have resulted in a different conclusion.
Refer to Part II, Item 7 – Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 for additional information regarding cash flows for the year ended December 31, 2022 as compared to the year ended December 31, 2021. 29/ATR 2023 Form 10-K Table of Contents On June 30, 2021, we entered into an amended and restated multi-currency revolving credit facility (the "revolving credit facility") with a syndicate of banks to replace the then-existing facility maturing July 2022 (the "prior credit facility") and to amend and restate the unsecured term loan facility extended to our wholly-owned UK subsidiary under the prior credit facility (as amended, the "amended term facility").
Refer to Part II, Item 7 – Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 for additional information regarding cash flows for the year ended December 31, 2023 as compared to the year ended December 31, 2022.
Corporate & Other expenses in 2023 decreased to $62.3 million compared to $62.9 million in 2022. This expense decrease is mainly due to realized gains on the sale of PCT shares related to our PureCycle investment. Our results include approximately $4.2 million and $1.2 million realized gains on sales of PCT shares for 2023 and 2022, respectively.
Corporate & Other expenses in 2024 increased to $67.5 million compared to $62.3 million of expense in 2023. Our 2024 results include approximately $2.2 million of foreign currency gains while 2023 includes approximately $4.2 million of realized gains on sales of PCT shares.
(2) Other includes beauty, home care and healthcare markets. Adjusted EBITDA for 2023 increased approximately 20% to $103.7 million compared to $86.1 million in 2022. Our profitability was positively impacted by a focus on operational improvements and containing costs within our new segment structure.
(2) Other includes beauty, home care and healthcare markets. Adjusted EBITDA for 2024 increased approximately 10% to $114.1 million compared to $103.7 million in 2023. Our profitability was positively impacted by the higher sales in 2024 along with operational improvements and cost containment initiatives. These improvements more than compensate for a negative resin pass-through impact of $2.3 million.
Core sales to the home care markets decreased 22% over 2022 mainly due to lower demand from our air care and surface cleaner customers. 24/ATR 2023 Form 10-K Table of Contents Year Ended December 31, 2023 Personal Care Beauty Home Care Total Reported Net Sales Growth (5) % 12 % (21) % 4 % Currency Effects (1) (2) % (2) % (1) % (2) % Acquisitions — % — % — % — % Core Sales Growth (7) % 10 % (22) % 2 % (1) Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates.
Year Ended December 31, 2024 Personal Care Beauty Home Care Total Reported Net Sales Growth 1 % (8) % 10 % (3) % Currency Effects (1) 1 % — % 1 % — % Acquisitions — % — % — % — % Core Sales Growth 2 % (8) % 11 % (3) % (1) Currency effects are calculated by translating last year’s amounts at this year’s foreign exchange rates.
Of this increase, $1.5 million relates to incremental SG&A costs in 2023 due to our acquisitions of Metaphase, iD SCENT, and Gulf Closures. Improvements from our overhead cost management initiatives during 2023 were more than offset by higher compensation costs, including accruals related to our current short-term and long-term incentive compensation programs, along with higher travel costs.
Of this increase, $0.4 million relates to incremental SG&A costs in 2024 due to our acquisitions of iD SCENT and Gulf Closures. Improvements from our overhead cost management initiatives during 2024 were offset by increased investment in research and development, particularly in pharma, to support our innovation and higher non-cash stock-based compensation expense.
The estimated impact of the changes to the assumptions as noted in the table above on our 2024 net periodic benefit cost is expected to be an increase of approxi mately $1.5 million . OPERATIONS OUTLOOK Looking to the first quarter, we intend to build on our positive momentum from the previous year and anticipate starting the year off strong.
The estimated impact of the changes to the assumptions as noted in the table above on our 2025 net periodic benefit cost is expected to be a decrease of approxi mately $2.6 million .
The 17% core sales growth in the consumer health care market was driven by higher demand for our nasal decongestant, saline rinses, eye care and cough and cold solutions.
Core sales to the consumer health care market declined 4% as higher demand for our eye care solutions was offset by lower sales of nasal saline and cough and cold products due to a soft 2023-2024 cold and flu season and customer inventory management.
In 2023, our operations provided approximately $575.2 million in net cash flow compared to $478.6 million in 2022. Cash flow from operations is primarily derived from earnings before depreciation and amortization. The increase in 2023 cash flow from operations compared to 2022 is primarily attributable to improved earnings and better working capital management.
GAAP Measures." In 2024, our operations provided approximately $643.4 million in net cash flow compared to $575.2 million in 2023. Cash flow from operations is primarily derived from improved net income generation year over year.
At December 31, 2023, with the exceptions identified below, we continued to assert indefinite reinvestment of foreign earnings from Aptar's foreign operations. We do not have a balance of foreign earnings that will be subject to U.S. tax upon repatriation under the currently enacted U.S. tax laws.
We do not have a balance of foreign earnings that will be subject to U.S. tax upon repatriation under the currently enacted U.S. tax laws. We continually analyze our global working capital requirements as well as local country operation needs in developing our repatriation plans.
During the fourth quarter of 2023, we reached a $6.6 million settlement for disputed amounts with our insurance company to recover for losses caused by a fire at our facility in Annecy, France (the 'Annecy Settlement'). $3.5 million of the $15 million increase is due to the change in fair value of our PureCycle investment.
Offsetting these favorable impacts was a $6.6 million settlement we received during 2023 for disputed amounts with our insurance company to recover for losses caused by a fire at our facility in Annecy, France. PROVISION FOR INCOME TAXES The reported effective tax rate for 2024 and 2023 was 20.3% and 24.2%, respectively.
Adjusted EBITDA margins are calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation under "Non-U.S. GAAP Measures." 23/ATR 2023 Form 10-K Table of Contents Reported net sales increased approximately 12% in 2023 to $1.52 billion compared to $1.36 billion in 2022.
Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Reported Net Sales. See the reconciliation under "Non-U.S. GAAP Measures." Reported net sales decreased approximately 3% in 2024 to $1.23 billion compared to $1.27 billion in 2023. Core sales also decreased 3% as there were no material changes in currency rates or impact from our acquisition of iD SCENT.
The revolving credit facility can be drawn in various currencies including USD, EUR, GBP, and CHF to the equivalent of $600 million, which may be increased by up to $300 million subject to the satisfaction of certain conditions.
The revolving credit facility is available in the U.S. and to our wholly-owned UK subsidiary and can be drawn in various currencies including USD, EUR, GBP, and CHF.