Biggest changeThe decrease of approximately $2.5 million was mainly due to the disposal of DY. 51 Cost of revenue 2024 2023 Increase (decrease) in 2024 compared to 2023 % Change (In U.S. dollars, except for percentages) Net revenue for garment manufacturing $ 229,539 100.0 % $ 177,549 100.0 % $ 51,990 29.3 % Raw materials 33,466 14.6 % 28,333 16.0 % 5,133 18.1 % Labor 130,231 56.7 % 97,065 54.7 % 33,166 34.2 % Other and Overhead 2,298 1.0 % 6,942 3.9 % (4,644 ) (66.9 )% Total cost of revenue for garment manufacturing 165,995 72.3 % 132,340 74.5 % 33,655 25.4 % Gross profit for garment manufacturing 63,544 27.7 % 45,209 25.5 % 18,335 40.6 % Net revenue for logistics services 4,342,326 100.0 % 4,621,125 100.0 % (278,799 ) (6.0 )% Fuel, toll and other cost of logistics services 1,881,755 43.3 % 2,428,462 52.6 % (546,707 ) (22.5 )% Subcontracting fees 1,513,533 34.9 % 1,074,846 23.2 % 438,687 40.8 % Total cost of revenue for logistics services 3,395,288 78.2 % 3,503,308 75.8 % (108,020 ) (3.1 )% Gross Profit for logistics services 947,038 21.8 % 1,117,817 24.2 % (170,779 ) (15.3 )% Net revenue for property management and subleasing 581,888 100.0 % 3,096,914 100.0 % (2,515,026 ) (81.2 )% Total cost of revenue for property management and subleasing 473,500 81.4 % 2,444,962 78.9 % (1,971,462 ) (80.6 )% Gross Profit for property management and subleasing 108,388 18.6 % 651,952 21.1 % (543,564 ) (83.4 )% Net revenue for corporate and others - 48,583 100.0 % (48,583 ) (100.0 )% Other and Overhead 3,885 22,500 46.3 % (18,615 ) (82.7 )% Total cost of revenue for corporate and others 3,885 22,500 46.3 % (18,615 ) (82.7 )% Gross profit for corporate and others (3,885 ) 26,083 53.7 % (29,968 ) (114.9 )% Total cost of revenue $ 4,038,668 78.4 % $ 6,103,110 76.8 % $ 2,064,442 33.8 % Gross profit $ 1,115,085 21.6 % $ 1,841,061 23.2 % $ (725,976 ) (39.4 )% 52 For our garment manufacturing business, we purchased the majority of our raw materials directly from numerous local fabric and accessories suppliers.
Biggest changeThe increase of approximately $0.3 million was mainly due to improved rental rate. 50 Cost of revenue 2025 2024 Increase (decrease) in 2025 compared to 2024 % Change (In U.S. dollars, except for percentages) Net revenue for garment manufacturing $ 283,042 100.0 % $ 229,539 100.0 % $ 53,503 23.3 % Raw materials 140,507 49.6 % 33,466 14.6 % 107,041 319.9 % Labor 72,134 25.5 % 130,231 56.7 % (58,097 ) (44.6 )% Other and Overhead 16,522 5.8 % 2,298 1.0 % 14,224 619.0 % Total cost of revenue for garment manufacturing 229,163 81.0 % 165,995 72.3 % 63,168 38.1 % Gross profit for garment manufacturing 53,879 19.0 % 63,544 27.7 % (9,665 ) (15.2 )% Net revenue for logistics services 3,018,325 100.0 % 4,342,326 100.0 % (1,324,001 ) (30.5 )% Fuel, toll and other cost of logistics services 1,801,302 59.7 % 1,881,755 43.3 % (80,453 ) (4.3 )% Subcontracting fees 166,488 5.5 % 1,513,533 34.9 % (1,347,045 ) (89.0 )% Total cost of revenue for logistics services 1,967,790 65.2 % 3,395,288 78.2 % (1,427,498 ) (42.0 )% Gross Profit for logistics services 1,050,535 34.8 % 947,038 21.8 % 103,497 10.9 % Net revenue for property management and subleasing 879,547 100.0 % 581,888 100.0 % 297,659 51.2 % Total cost of revenue for property management and subleasing 1,349,704 153.5 % 473,500 81.4 % 876,204 185.0 % Gross (loss) Profit for property management and subleasing (470,157 ) (53.5 )% 108,388 18.6 % (578,545 ) (533.8 )% Net revenue for corporate and others - - - (100.0 )% Other and Overhead - 3,885 (3,885 ) (82.7 )% Total cost of revenue for corporate and others - 3,885 3,885 (100.0 )% Gross profit for corporate and others - ) (3,885 ) (3,885 ) (100.0 )% Total cost of revenue $ 3,546,657 84.8 % $ 4,038,668 78.4 % $ 4,038,668 (12.2 )% Gross profit $ 634,257 15.2 % $ 1,115,085 21.6 % $ 1,115,085 (43.1 )% 51 For our garment manufacturing business, we purchased the majority of our raw materials directly from numerous local fabric and accessories suppliers.
The primary business objective for our garment manufacturing segment is to expand our customer base and improve our profit. Logistics Services Business The business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide delivery and courier network in China.
The primary business objective for our garment manufacturing segment is to expand our customer base and improve our profit. Logistics Services Business The business objective and future plan for our logistics services segment is to establish an efficient logistics system and to build a nationwide delivery and courier network in China.
The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods and services in the contract; (ii) determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. 49 The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer.
The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods and services in the contract; (ii) determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. 48 The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer.
We conduct our property management and subleasing operation through a wholly owned subsidiary acquired in September 2023, namely Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”), which is located in the Guangdong province, China. 47 Business Objectives Garment Manufacturing Business We believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely delivery.
We conduct our property management and subleasing operation through a wholly owned subsidiary acquired in September 2023, namely Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”), which is located in the Guangdong province, China. 46 Business Objectives Garment Manufacturing Business We believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely delivery.
Off-Balance Sheet Arrangements We have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of March 31, 2024 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Off-Balance Sheet Arrangements We have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of March 31, 2025 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
No provision for income taxes in the PRC has been made as WFOE and YX had no taxable income for the years ended March 31, 2024 and 2023. Yingxi’s operating companies are governed by the Income Tax Laws of the PRC and subject to progressive EIT rate from 5% to 15% in year ended March 31, 2024.
No provision for income taxes in the PRC has been made as WFOE and YX had no taxable income for the years ended March 31, 2025 and 2024. Yingxi’s operating companies are governed by the Income Tax Laws of the PRC and subject to progressive EIT rate from 5% to 15% in year ended March 31, 2025.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations for the years ended March 31, 2024 and 2023 should be read in conjunction with the Financial Statements and corresponding notes included in this Annual Report on Form 10-K.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations for the years ended March 31, 2025 and 2024 should be read in conjunction with the Financial Statements and corresponding notes included in this Annual Report on Form 10-K.
No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the years ended March 31, 2024 and 2023. WFOE and YX were incorporated in the PRC and are subject to the PRC Enterprise Income Tax (EIT) rate is 25%.
No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the years ended March 31, 2025 and 2024. WFOE and YX were incorporated in the PRC and are subject to the PRC Enterprise Income Tax (EIT) rate is 25%.
Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements. Results of Operations for the years ended March 31, 2024 and 2023 The following tables summarize our results of operations for the years ended March 31, 2024 and 2023.
Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements. Results of Operations for the years ended March 31, 2025 and 2024 The following tables summarize our results of operations for the years ended March 31, 2025 and 2024.
The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year. 50 The Company reviews new accounting standards as issued.
The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year. 49 The Company reviews new accounting standards as issued.
Logistics Services business For logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of our receipt of packages. 48 Property management and subleasing business For property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.
Logistics Services business For logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of our receipt of packages. 47 Property management and subleasing business For property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.
We conduct our logistic operations through three wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”) and Shenzhen Yingxi Tongda Logistic Co., Ltd (“TD”), which are located in the Guangdong province, China.
We conduct our logistic operations through three wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”) and Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”) which are located in the Guangdong province, China.
No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the years ended March 31, 2024 and 2023. Net Profit We incurred a net loss of approximately $3.1 million and a net profit of approximately $1.3 million for the years ended March 31, 2024 and 2023, respectively.
No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the years ended March 31, 2025 and 2024. Net Profit We incurred a net loss of approximately $5.1 million and a net loss of approximately $3.1 million for the years ended March 31, 2025 and 2024, respectively.
Revenue generated from the segment contributed approximately $0.2 million, or approximately 2.2%, of our total revenue for the year ended March 31, 2023. The low amount of sales was mainly due to insufficient customer volume, we cannot receive as large order quantity from remaining customers as before while new developed customer still at the start stage.
Revenue generated from the segment contributed approximately $0.2 million, or approximately 4.5%, of our total revenue for the year ended March 31, 2024. The low amount of sales was mainly due to insufficient customer volume, we cannot receive as large order quantity from remaining customers as before while new developed customer still at the start stage.
As of March 31, 2024, the market foreign exchange rate had decreased to RMB7.22 to one U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are translated into U.S. dollars using the exchange rates at the respective balance sheet dates.
As of March 31, 2025, the market foreign exchange rate had decreased to RMB7.26 to one U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are translated into U.S. dollars using the exchange rates at the respective balance sheet dates.
The preferential tax rates will be expired at the end of year 2025. Income taxes of the PRC companies were $11,605 and $22,143 for the year ended March 31, 2024 and 2023, respectively. The Company’s parent entity, Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax.
The preferential tax rates will be expired at the end of year 2025. Income taxes of the PRC companies were $4,649 and $11,605 for the year ended March 31, 2025 and 2024, respectively. The Company’s parent entity, Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax.
We have not experienced any disputes with our subcontractors and we believe we maintain good relationships with our contract logistic service provider. Fuel, toll and other costs for our logistics business for the year ended March 31, 2024 was approximately $1.9 million, as compared with $2.4 million for the year ended March 31, 2023.
We have not experienced any disputes with our subcontractors and we believe we maintain good relationships with our contract logistic service provider. Fuel, toll and other costs for our logistics business for the year ended March 31, 2025 was approximately $1.8 million, as compared with $1.9 million for the year ended March 31, 2024.
“ WFOE ” refers to Qianhai Yingxi Textile & Garments Co., Ltd, a wholly foreign owned enterprise in China, which is indirectly wholly owned by Addentax Group Corp. Our garment manufacturing business consists of sales made principally to wholesaler located in the PRC.
“WFOE” refers to Qianhai Yingxi Textile & Garments Co., Ltd, a wholly foreign owned enterprise in China, which is indirectly wholly owned by Addentax Group Corp. Our garment manufacturing business consists of sales made principally to wholesalers located in the PRC.
Financial Condition, Liquidity and Capital Resources As of March 31, 2024, we had cash on hand of approximately $0.8 million and restricted cash of approximately $2.8 million, total current assets of approximately $29.2 million and current liabilities of approximately $4.6 million.
Financial Condition, Liquidity and Capital Resources As of March 31, 2025, we had cash on hand of approximately $0.3 million and restricted cash of approximately $2.8 million, total current assets of approximately $29.8 million and current liabilities of approximately $4.0 million.
Our general and administrative expenses in our corporate office for the years ended March 31, 2024 and 2023 were approximately $961,771 and $973,237, respectively. General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.
Our general and administrative expenses in our corporate office for the years ended March 31, 2025 and 2024 were approximately $1,011,522 and $961,771, respectively. General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.
As of March 31, 2024, we provide logistic service to over 44 cities in approximately 10 provinces and 2 municipalities. We expect to develop 20 additional logistics routes in existing serving cities and improve the Company’s profit in the year 2024.
As of March 31, 2025, we provide logistics services to over 44 cities in approximately 10 provinces and 2 municipalities. We expect to develop 20 additional logistics routes in existing serving cities and improve the Company’s profit in the year 2025.
Gross profit of our property management and subleasing business for the year ended March 31, 2024 was approximately $0.1 million, representing approximately 18.6% of our total property management and subleasing business revenue.
Gross profit in our property management and subleasing business for the year ended March 31, 2024 was $0.1 million, or 18.6% of our total property management and subleasing business revenue.
Overhead and other expenses for our garment manufacturing business accounted for approximately 1.0% and 3.9% of our total garment manufacturing business revenue for the years ended March 31, 2024 and 2023, respectively. For our logistic services business, we outsource some of the business to our subcontractors. Our subcontractors are contract logistic service providers.
Overhead and other expenses for our garment manufacturing business accounted for approximately 5.8% and 1.0% of our total garment manufacturing business revenue for the years ended March 31, 2025 and 2024, respectively. For our logistic services business, we outsource some of the business to our subcontractors. Our subcontractors are contract logistic service providers.
Revenue generated from our logistics services business contributed approximately $4.3 million, or approximately 84.3%, of our total revenue for the year ended March 31, 2024. Revenue generated from the segment contributed approximately $4.6 million, or approximately 58.2%, of our total revenue for the year ended March 31, 2023. The decrease of approximately $0.3 million was mainly due to market volatility.
Revenue generated from our logistics services business contributed approximately $3.0 million, or approximately 72.2%, of our total revenue for the year ended March 31, 2025. Revenue generated from the segment contributed approximately $4.3 million, or approximately 84.3%, of our total revenue for the year ended March 31, 2024. The decrease of approximately $1.3 million was mainly due to market volatility.
It was mainly because the net loss adjusted to cash provided (used in) operating activities of fiscal year ended March 31, 2024 was approximately $0.8 million less than the amount of the fiscal year ended March 31, 2023.
It was mainly because the net loss adjusted to cash used in operating activities of fiscal year ended March 31, 2025 was approximately $0.6 million less than the amount of the fiscal year ended March 31, 2024.
Labor costs for our garment manufacturing business were approximately 56.7% of our total garment manufacturing business revenue in the year ended March 31, 2024, as compared with 54.7% in the year ended March 31, 2023. The increase in labor costs for our garment manufacturing business was mainly due to the increase of sub-contracting business in AOT.
Labor costs for our garment manufacturing business were approximately 25.5% of our total garment manufacturing business revenue in the year ended March 31, 2025, as compared with 56.7% in the year ended March 31, 2024. The decrease in labor costs for our garment manufacturing business was mainly due to the decrease of sub-contracting business in AOT.
Revenue generated from our property management and subleasing business contributed approximately $0.6 million, or approximately 11.3%, of our total revenue for the year ended March 31, 2024. Revenue generated from our property management and subleasing business contributed approximately $3.1 million, or approximately 39.0%, of our total revenue for the year ended March 31, 2023.
Revenue generated from our property management and subleasing business contributed approximately $0.9 million, or approximately 21.0%, of our total revenue for the year ended March 31, 2025. Revenue generated from our property management and subleasing business contributed approximately $0.6 million, or approximately 11.3%, of our total revenue for the year ended March 31, 2024.
Fuel, toll and other costs for our logistics business accounted for approximately 43.3% of our total service revenue for the year ended March 31, 2024, as compared with approximately 52.6% for the year ended March 31, 2023.
Fuel, toll and other costs for our logistics business accounted for approximately 59.7% of our total service revenue for the year ended March 31, 2025, as compared with approximately 43.3% for the year ended March 31, 2024.
Selling expenses consist primarily of local transportation, unloading charges and product inspection charges. 54 Our general and administrative expenses in our garment manufacturing segment for the years ended March 31, 2024 and 2023 were approximately $160,800 and $113,208, respectively.
Selling expenses consist primarily of local transportation, unloading charges and product inspection charges. 53 Our general and administrative expenses in our garment manufacturing segment for the years ended March 31, 2025 and 2024 were approximately $25,638 and $160,800, respectively.
Income Tax Expenses Income tax expense for the years ended March 31, 2024 and 2023 was $11,605 and $22,143, respectively. The Company operates in the PRC and files tax returns in the PRC jurisdictions.
Income Tax Expenses Income tax expense for the years ended March 31, 2025 and 2024 was $4,649 and $11,605, respectively. The Company operates in the PRC and files tax returns in the PRC jurisdictions.
The Company relied on a few subcontractors, which the subcontracting fees to our largest contractor represented approximately 42.0% and 25.2% of total cost of revenues for our logistics services segment for the years ended March 31, 2024 and 2023, respectively. The increase in subcontracting fee to the largest contractor was mainly to optimize resources and cost efficiencies.
The Company relied on a few subcontractors, which the subcontracting fees to our largest contractor represented approximately 5.2% and 42.0% of total cost of revenues for our logistics services segment for the years ended March 31, 2025 and 2024, respectively. The decrease in subcontracting fee to the largest contractor was mainly to decrease use of subcontractors.
Subcontracting fees for our logistics business for the year ended March 31, 2024 increased to approximately $1.5 million from $1.1 million for the year ended March 31, 2023, representing an increase of approximately 33.0%. Subcontracting fees accounted for 34.9% and 23.2% of our total logistics business revenue in the years ended March 31, 2024 and 2023, respectively.
Subcontracting fees for our logistics business for the year ended March 31, 2025 decreased to approximately $0.2 million from $1.5 million for the year ended March 31, 2024, representing an decrease of approximately 89.0%. Subcontracting fees accounted for 5.5% and 34.9% of our total logistics business revenue in the years ended March 31, 2025 and 2024, respectively.
Our subsidiaries include (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company; (ii) Yingxi Industrial Chain Investment Co., Ltd., a Hong Kong company (“Yingxi HK”); (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC company; (iv) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng Wei Garments Co., Ltd, a PRC company (“HSW”), (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”), (vii) Shantou Yi Bai Yi Garment Co., Ltd, a PRC company (“YBY”), (viii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (ix) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (x) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (xi) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (xii) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (xiii) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
Our subsidiaries include (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company; (ii) Yingxi Industrial Chain Investment Co., Ltd., a Hong Kong company (“Yingxi HK”); (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC company; (iv) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng Wei Garments Co., Ltd, a PRC company (“HSW”), (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”), (vii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (viii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (ix) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (x) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
We conduct substantially all of our operations through our operating companies established in the PRC, primarily Shenzhen Qianhai Yingxi Industrial Chain Service Co., Ltd. (“YX”), our wholly owned subsidiary and its subsidiaries. We are not a Chinese operating company. We are a holding company and do not directly own any substantive business operations in China.
We conduct substantially all of our operations through our operating companies established in the PRC, primarily YX, our wholly owned subsidiary and its subsidiaries. We are not a Chinese operating company. We are a holding company and do not directly own any substantive business operations in China.
We conduct our garment manufacturing operations through five wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing Co., Ltd (“YS”), Shantou Yi Bai Yi Garment Co., Ltd (“YBY”), Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd (“ZHJ”), and Dongguan Aotesi Garments Co., Ltd., (“AOT”) , which are located in the Guangdong province, China.
We conduct our garment manufacturing operations through five wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing Co., Ltd (“YS”) and Dongguan Aotesi Garments Co., Ltd., (“AOT”) , which are located in the Guangdong province, China.
The cost of revenue for property management and subleasing business for the year ended March 31, 2024 was $0.5 million, approximately 81.4% of our total property management and subleasing business revenue, as compared with $2.4 million, approximately 78.9% of total property management and subleasing business revenue for the year ended March 31, 2023. 53 Gross profit Gross profit of garment manufacturing business for the year ended March 31, 2024 was approximately $63,544, as compared with approximately $0.2 million for the year ended March 31, 2023.
The cost of revenue for property management and subleasing business for the year ended March 31, 2025 was $1.3 million, approximately 153.5% of our total property management and subleasing business revenue, as compared with $0.5 million, approximately 81.4% of total property management and subleasing business revenue for the year ended March 31, 2024. 52 Gross profit Gross profit of garment manufacturing business for the year ended March 31, 2025 was approximately $53,879, as compared with approximately $63,544 for the year ended March 31, 2024.
Raw materials cost for our garment manufacturing business was approximately 14.6% of our total garment manufacturing business revenue in the year ended March 31, 2024, as compared with approximately 16.0% in the year ended March 31, 2023. The decrease in raw materials cost for our garment manufacturing business was mainly due to decrease of manufacturing during renovation of the factory.
Raw materials cost for our garment manufacturing business was approximately 49.6% of our total garment manufacturing business revenue in the year ended March 31, 2025, as compared with approximately 14.6% in the year ended March 31, 2024. The increase in raw materials cost for our garment manufacturing business was mainly due to increase of manufacturing during the year.
Gross profit ratio was approximately 27.7% of revenue of the segment, as compared with approximately 25.5% for the year ended March 31, 2023. Gross profit of our logistics services business for the year ended March 31, 2024 was approximately $0.9 million and gross profit ratio was approximately 21.8%.
Gross profit ratio was approximately 19.0% of revenue of the segment, as compared with approximately 27.7% for the year ended March 31, 2024. Gross profit of our logistics services business for the year ended March 31, 2025 was approximately $1.1 million and gross profit ratio was approximately 34.8%.
The movement of operating assets and liabilities of the year ended March 31, 2024 resulted in cash inflow of approximately $0.5 million compared to cash outflow of approximately $1.5 million in the movement of operating assets and liabilities of the year ended March 31, 2023.
The movement of operating assets and liabilities of the year ended March 31, 2025 resulted in cash inflow of approximately $0.8 million compared to cash inflow of approximately $0.3 million in the movement of operating assets and liabilities of the year ended March 31, 2024.
Our general and administrative expenses in our logistics services segment for the year ended March 31, 2024 and 2023 was approximately $766,960 and $832,722, respectively. The general and administrative expenses in our property management and subleasing business were approximately $310,134 and $306,040 for the years ended March 31, 2024 and 2023.
Our general and administrative expenses in our logistics services segment for the year ended March 31, 2025 and 2024 was approximately $800,820 and $766,960, respectively. The general and administrative expenses in our property management and subleasing business were approximately $220,021 and $310,134 for the years ended March 31, 2025 and 2024.
(Loss) / Income from operations of $(201,746) and $267,359 was attributed from our property management and subleasing business for the years ended March 31, 2024 and 2023. We incurred general and administrative expenses in corporate office of approximately $965,028 and approximately $946,970 for the years ended March 31, 2024 and 2023, respectively.
Loss from operations of $954,448 and $201,746 was attributed from our property management and subleasing business for the years ended March 31, 2025 and 2024. We incurred general and administrative expenses in corporate office of approximately $1,010,967 and approximately $965,028 for the years ended March 31, 2025 and 2024, respectively.
Loss from operations of approximately $143,872 and $68,215 was attributed from our garment manufacturing segment for the years ended March 31, 2024 and 2023, respectively. Income from operations of approximately $179,450 and $284,911 was attributed from our logistics services segment for the years ended March 31, 2024 and 2023, respectively.
Loss from operations of approximately $100,715 and $143,872 was attributed from our garment manufacturing segment for the years ended March 31, 2025 and 2024, respectively. Income from operations of approximately $249,160 and $179,450 was attributed from our logistics services segment for the years ended March 31, 2025 and 2024, respectively.
It was $83,987 for property management and subleasing business and $46,617 for garments manufacturing business for the year ended March 31, 2024. It was approximately $78,769 for property management and subleasing business for the year ended March 31, 2023.
It was $264,270 for property management and subleasing business and $128,956 for garments manufacturing business for the year ended March 31, 2025. It was approximately $83,987 for property management and subleasing business and $46,617 for garments manufacturing business for the year ended March 31, 2024.
The decrease was mainly due to the decrease of revenue from the garment manufacturing business. Revenue generated from our garment manufacturing business contributed approximately $0.2 million, or approximately 4.5%, of our total revenue for the year ended March 31, 2024.
The decrease was mainly due to the decrease of revenue from the logistics services business. Revenue generated from our garment manufacturing business contributed approximately $0.3 million, or approximately 6.8%, of our total revenue for the year ended March 31, 2025.
Total general and administrative expenses for the year ended March 31, 2024 decreased approximately 4.9% to approximately $2.1 million from approximately $2.2 million for the year ended March 31, 2023. Loss from operations Loss from operations for the years ended March 31, 2024 and 2023 was approximately $1.1 million and $0.5 million, respectively.
Total general and administrative expenses for the year ended March 31, 2025 decreased approximately 2.7% to approximately $2.06 million from approximately $2.12 million for the year ended March 31, 2024. Loss from operations Loss from operations for the years ended March 31, 2025 and 2024 was approximately $1.8 million and $1.1 million, respectively.
We classify our businesses into three main segments: garment manufacturing, logistics services, and property management and subleasing. 46 Unless the context otherwise requires, all references in this annual report to “ Addentax ” refer to Addentax Group Corp., a holding company, and references to “ we, ” “ us, ” “ our, ” the “ Registrant ”, the “ Company, ” or “ our company ” refer to Addentax and/or its consolidated subsidiaries.
We classify our businesses into three main segments: garment manufacturing, logistics services, and property management and subleasing. 45 Unless the context otherwise requires, all references in this Form 10-K to “Addentax” refer to Addentax Group Corp., a holding company, and references to “we,” “us,” “our,” the “Registrant,” the “Company,” or “our company” refer to Addentax and/or its consolidated subsidiaries.
Our basic and diluted (loss) earnings per share were $(0.71) and $0.04 for the year ended March 31, 2024 and 2023, respectively. 55 Summary of cash flows Summary cash flows information for the years ended March 31, 2024 and 2023 is as follow: 2024 2023 (In U.S. dollars) Net cash used in operating activities $ (411,473 ) $ (1,569,159 ) Net cash provided by (used in) investing activities $ 90,731 $ (21,168,153 ) Net cash provided by (used in) financing activities $ 521,704 $ 21,845,838 Net cash used in operating activities in the year ended March 31, 2024 decreased by approximately $1.1 million compared with that of the year ended March 31, 2023.
Our basic and diluted loss per share were $0.85 and $0.71 for the year ended March 31, 2025 and 2024, respectively. 54 Summary of cash flows Summary cash flows information for the years ended March 31, 2025 and 2024 is as follows: 2025 2024 (In U.S. dollars) Net cash provided by (used in) operating activities $ 816,001 $ (411,473 ) Net cash (used in) provided by investing activities $ (205,811 ) $ 90,731 Net cash (used in) provided by financing activities $ (1,102,141 ) $ 521,704 Net cash provided by operating activities in the year ended March 31, 2025 increased by approximately $1.1 million compared with that of the year ended March 31, 2024.
“ PRC Subsidiaries ” refer to, collectively, (i) Qianhai Yingxi Textile & Garments Co., Ltd.; (ii) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), (iii) Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), (iv) Dongguan Yushang Clothing Co., Ltd (“YS”); (v) Shantou Yi Bai Yi Garment Co., Ltd (“YBY”); (vi) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (vii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (viii) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (ix) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (x) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (xiii) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
“PRC Subsidiaries” refers to, collectively, (i) Qianhai Yingxi Textile & Garments Co., Ltd.; (ii) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), (iii) Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), (iv) Dongguan Yushang Clothing Co., Ltd (“YS”); (v) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (vi) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (vii) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (viii) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
The foreign currency translation gain (loss) for the years ended March 31, 2024 and 2023 was $0.1 million and $0.2 million, respectively.
The foreign currency translation gain for the years ended March 31, 2025 and 2024 was $48,135 and $82,490, respectively.
Net cash provided by financing activities for the year ended March 31, 2024 was approximately $21.3 million less than the year ended March 31, 2023.
Net cash used in financing activities for the year ended March 31, 2025 was approximately $1.6 million more than the year ended March 31, 2024.
Gross profit in our property management and subleasing business for the year ended March 31, 2023 was $0.7 million, or 21.1% of our total property management and subleasing business revenue.
The increase in the gross profit ratio was mainly because less subcontractor used Gross loss of our property management and subleasing business for the year ended March 31, 2025 was approximately $0.5 million, representing approximately (53.5)% of our total property management and subleasing business revenue.
Our property management and subleasing business provides shops subleasing and property management services for garment wholesalers and retailers in the garment market. business provides shops subleasing and property management services for garment wholesalers and retailers in the garment market. In February 2023, the Company disposed of DY to an independent third party at fair value in February, 2023.
Our property management and subleasing business provides shops subleasing and property management services for garment wholesalers and retailers in the garment market. business provides shops subleasing and property management services for garment wholesalers and retailers in the garment market.
The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report. 2024 2023 Changes in 2024 compared to 2023 % Change (In U.S. dollars, except for percentages) Revenue $ 5,153,753 100.0 % $ 7,944,171 100 % $ (2,790,418 ) (35.1 )% Cost of revenues (4,038,668 ) (78.4 )% (6,103,110 ) (76.8 )% 2,064,442 33.8 % Gross profit (loss) 1,115,085 21.6 % 1,841,061 23.2 % (725,976 ) (39.4 )% Operating expenses (2,246,281 ) (43.6 )% (2,303,976 ) (29.0 )% 57,695 2.5 % Loss from operations (1,131,196 ) (21.9 )% (462,915 ) (5.8 )% (668,281 ) (144.4 )% Other income, net (307,577 ) (6.0 )% 320,556 4.0 % (628,133 ) (196.0 )% Fair value gain or loss 1,986,886 38.6 % 2,983,538 37.6 (996,653 ) 33.4 % Net finance cost (3,645,926 ) (70.7 )% (1,499,379 ) (18.9 ) (2,146,547 ) 143.2 % Income tax expense (11,605 ) (0.2 )% (22,143 ) (0.3 )% 10,538 47.6 % Net income $ (3,109,418 ) (60.3 )% $ 1,319,657 16.6 % $ (4,429,075 ) 335.6 % Revenue Total revenue for the year ended March 31, 2024 significantly decreased by approximately $2.8 million, or approximately 35.1%, as compared with the year ended March 31, 2023.
The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report. 2025 2024 Changes in 2025 compared to 2024 % Change (In U.S. dollars, except for percentages) Revenue $ 4,180,914 100.0 % $ 5,153,753 100 % $ (972,839 ) (18.9 )% Cost of revenues (3,546,657 ) (84.8 )% (4,038,668 ) (78.4 )% 492,011 (12.2 )% Gross profit (loss) 634,257 15.2 % 1,115,085 21.6 % (480,828 ) (43.1 )% Operating expenses (2,451,227 ) (58.6 )% (2,246,281 ) (43.6 )% (204,946 ) 9.1 % Loss from operations (1,816,970 ) (43.5 )% (1,131,196 ) (21.9 )% (685,774 ) 60.6 % Other income, net 212,391 5.1 % (307,577 (6.0 )% 519,968 (169.1 )% Fair value gain or loss (2,339,448 ) (56.0 )% 1,986,886 38.6 (4,326,334 ) (217.7 )% Net finance cost (1,145,522 ) (27.4 )% (3,645,926 ) (70.7 ) 2,500,404 (68.6 )% Income tax expense (4,649 ) (0.1 )% (11,605 ) (0.2 )% 6,956 (59.9 )% Net income $ (5,094,198 ) (121.8 )% $ (3,109,418 (60.3 )% $ (1,984,780 ) 63.8 % Revenue Total revenue for the year ended March 31, 2025 significantly decreased by approximately $1.0 million, or approximately 18.9%, as compared with the year ended March 31, 2024.
Seasonality of Business Garment Manufacturing Business We generally receive more purchase orders during our second and third quarters and fewer manufacture orders during May and June.
We conduct the business through a wholly owned subsidiary acquired in September 2023, namely Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”). Seasonality of Business Garment Manufacturing Business We generally receive more purchase orders during our second and third quarters and fewer manufacture orders during May and June.
Net cash provided by investing activities for the year ended March 31, 2024 was approximately $0.09 million, compared to cash used of $21.2 million in investing activities for the year ended March 31, 2023.
Net cash used in investing activities for the year ended March 31, 2025 was approximately $0.3 million more than cash used in investing activities for the year ended March 31, 2024. It was mainly because in the year ended March 31, 2024, there was $0.2 million cash from newly acquired subsidiary.
Changes in 2024 2024 2023 compared to 2023 (In U.S. dollars, except for percentages) Gross profit $ 1,115,085 100 % $ 1,841,061 100 % (725,976 ) (39.4 )% Operating expenses: Selling expenses (130,603 ) (4.3 )% (78,769 ) (4.3 )% (51,834 ) (65.8 )% General and administrative expenses (2,115,678 ) (120.9 )% (2,225,207 ) (120.9 )% 109,529 4.9 % Total $ (2,246,281 ) (125.1 )% $ (2,303,976 ) (125.1 )% 57,695 2.5 % Loss from operations $ (1,131,196 ) (25.1 )% $ (462,915 ) (25.1 )% (668,281 ) (144.4 )% Selling, General and administrative expenses Our selling expenses were mainly incurred for our property management and subleasing business.
Changes in 2025 2025 2024 compared to 2024 (In U.S. dollars, except for percentages) Gross profit $ 634,257 100 % $ 1,115,085 100 % (480,828 ) (43.1 )% Operating expenses: Selling expenses (393,226 ) (62.0 )% (130,603 ) (11.7 )% (262,623 ) 201.1 % General and administrative expenses (2,058,001 ) (324.5 )% (2,115,678 ) (189.7 )% 57,677 (2.7 )% Total $ (2,451,227 ) (386.5 )% $ (2,246,281 ) (201.4 )% (204,946 ) 9.1 % Loss from operations $ (1,816,970 ) (286.5 )% $ (1,131,196 ) (101.4 )% (685,774 ) 60.6 % Selling, General and administrative expenses Our selling expenses were mainly incurred for our property management and subleasing business.