Biggest changeThe following table sets forth the composition of our loan portfolio: At June 30, 2024 2023 2022 (Dollars in thousands) Amount Percent Amount Percent Amount Percent Single Family - Mortgage & Warehouse $ 4,178,832 21.1 % $ 4,173,833 25.1 % $ 3,988,462 28.0 % Multifamily and Commercial Mortgage 1 3,861,931 19.5 % 3,082,225 18.5 % 2,877,680 20.2 % Commercial Real Estate 1 6,088,622 30.7 % 6,199,818 37.2 % 4,781,044 33.5 % Commercial & Industrial - Non-RE 5,241,766 26.5 % 2,639,650 15.8 % 2,028,128 14.2 % Auto & Consumer 431,660 2.2 % 556,500 3.4 % 578,362 4.1 % Total loans held for investment $ 19,802,811 100 % $ 16,652,026 100 % $ 14,253,676 100 % Allowance for credit losses (260,542) (166,680) (148,617) Unamortized premiums/discounts, net of deferred loan fees (310,884) (28,618) (13,998) Net loans held for investment $ 19,231,385 $ 16,456,728 $ 14,091,061 1 Includes PCD loans of $284.0 million in Multifamily and Commercial Mortgage and $44.5 million in Commercial Real Estate as of June 30, 2024.
Biggest changeThe following table sets forth the composition of our loan portfolio: At June 30, 2025 2024 2023 (Dollars in thousands) Amount Percent Amount Percent Amount Percent Single Family - Mortgage & Warehouse $ 4,395,278 20.4 % $ 4,178,832 21.1 % $ 4,173,833 25.1 % Multifamily and Commercial Mortgage 2,940,739 13.6 % 3,861,931 19.5 % 3,082,225 18.5 % Commercial Real Estate 6,937,187 32.2 % 6,088,622 30.7 % 6,199,818 37.2 % Commercial & Industrial - Non-RE 6,795,497 31.6 % 5,241,766 26.5 % 2,639,650 15.8 % Auto & Consumer 482,996 2.2 % 431,660 2.2 % 556,500 3.4 % Total loans held for investment $ 21,551,697 100 % $ 19,802,811 100 % $ 16,652,026 100 % Allowance for credit losses (290,049) (260,542) (166,680) Unamortized premiums/discounts, net of deferred loan fees (212,038) (310,884) (28,618) Net loans held for investment $ 21,049,610 $ 19,231,385 $ 16,456,728 43 The following table sets forth the amount of loans maturing in our total loans held for investment based on the contractual terms to maturity: Term to Contractual Maturity as of June 30, 2025 (Dollars in thousands) Less Than Three Months Over Three Months Through One Year Over One Year Through Five Years Over 5 Years Through 15 Years Over 15 Years Total Single Family - Mortgage & Warehouse $ 113,043 $ 586,963 $ 74,690 $ 85,373 $ 3,535,209 $ 4,395,278 Multifamily and Commercial Mortgage 19,260 $ 191,796 $ 492,702 1,604,339 632,642 2,940,739 Commercial Real Estate 846,943 $ 1,875,622 $ 4,214,622 — — 6,937,187 Commercial & Industrial - Non-RE 231,722 $ 1,712,988 $ 4,498,511 336,089 16,187 6,795,497 Auto & Consumer 591 3,807 204,555 216,531 57,512 482,996 Total $ 1,211,559 $ 4,371,176 $ 9,485,080 $ 2,242,332 $ 4,241,550 $ 21,551,697 The following table sets forth the amount of our loans at June 30, 2025 that are due after one year and indicates whether they have fixed or floating/adjustable interest rates: (Dollars in thousands) Fixed Floating/ Adjustable 1 Total Single Family - Mortgage & Warehouse $ 188,121 $ 3,507,152 $ 3,695,273 Multifamily and Commercial Mortgage 114,292 2,615,390 2,729,682 Commercial Real Estate 144,472 4,070,150 4,214,622 Commercial & Industrial - Non-RE 630,245 4,220,542 4,850,787 Auto & Consumer 456,633 21,965 478,598 Total $ 1,533,763 $ 14,435,199 $ 15,968,962 1 Included in this category are hybrid mortgages (e.g., 5/1 adjustable rate mortgages) that carry a fixed rate for an introductory term before transitioning to an adjustable rate.
Our sources of liquidity include deposits, borrowings, payments and maturities of outstanding loans, sales of loans, maturities or sales of available-for-sale securities and other short-term investments. While scheduled loan payments and maturing available-for-sale securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.
Our primary sources of liquidity include deposits, borrowings, payments and maturities of outstanding loans, sales of loans, maturities or sales of available-for-sale securities and other short-term investments. While scheduled loan payments and maturing available-for-sale securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.
Under these capital requirements and the regulatory framework for prompt corrective action, our Company and Bank must meet specific capital guidelines that involve quantitative measures of our Company and Bank’s assets, liabilities and certain off- 52 balance-sheet items as calculated under regulatory accounting practices.
Under these capital requirements and the regulatory framework for prompt corrective action, our Company and Bank must meet specific capital guidelines that involve quantitative measures of our Company and Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.
The acquisition of the non-PCD loans and interest rate derivatives was accounted for as a purchase of financial assets and liabilities, and the Company recognized a $92.4 million gain on the transaction included in “Gain on acquisition” in the Consolidated Statement of Income. There were no other significant acquisitions undertaken during fiscal years 2024, 2023 or 2022.
The acquisition of the non-PCD loans and interest rate derivatives was accounted for as a purchase of financial assets and liabilities, and the Company recognized a $92.4 million gain on the transaction included in “Gain on acquisition” in the Consolidated Statement of Income. There were no other significant acquisitions undertaken during fiscal years 2025, 2024 or 2023.
At June 30, 2024, our Company and Bank met all the capital adequacy requirements to which they were subject to and were “well capitalized” under the regulatory framework for prompt corrective action. Management believes that no conditions or events have occurred since June 30, 2024 that would materially adversely change the Company’s and Bank’s capital classifications.
At June 30, 2025, our Company and Bank met all the capital adequacy requirements to which they were subject to and were “well capitalized” under the regulatory framework for prompt corrective action. Management believes that no conditions or events have occurred since June 30, 2025 that would materially adversely change the Company’s and Bank’s capital classifications.
Due to the diversified sources of our deposits, while maintaining approximately 90% of our total Bank deposits in insured or collateralized accounts as of June 30, 2024, we believe we have the ability to increase our level of deposits, and have available other potential sources of funding, to address our liquidity needs for the foreseeable future.
Due to the diversified sources of our deposits, while maintaining approximately 90% of our total Bank deposits in insured or collateralized accounts as of June 30, 2025, we believe we have the ability to increase our level of deposits, and have available other potential sources of funding, to address our liquidity needs for the foreseeable future.
Axos Financial, Inc.’s common stock is listed on the NYSE under the symbol “AX” and is a component of the Russell 2000 ® Index and the S&P SmallCap 600 ® Index. MERGERS AND ACQUISITIONS From time to time, we undertake acquisitions or similar transactions consistent with our operating and growth strategies.
Axos Financial, Inc.’s common stock is listed on the NYSE under the symbol “AX” and is a component of the Russell 2000 ® Index and the S&P SmallCap 600 ® Index, among other indices. MERGERS AND ACQUISITIONS From time to time, we undertake acquisitions or similar transactions consistent with our operating and growth strategies.
(“Axos”) and its wholly owned subsidiaries, Axos Bank (the “Bank” or “Axos Bank”) and Axos Nevada Holding, LLC (“Axos Nevada Holding”), collectively, the “Company.” Axos, the Bank, two lending-related trust entities and Axos Nevada Holding comprise substantially all of the Company’s assets and liabilities and revenues and expenses.
(“Axos”) and its wholly owned subsidiaries, Axos Bank (the “Bank” or “Axos Bank”) and Axos Nevada Holding, LLC (“Axos Nevada Holding”), collectively, the “Company.” Axos, the Bank, three lending-related entities and Axos Nevada Holding comprise substantially all of the Company’s assets and liabilities and revenues and expenses.
(“COR Securities”) in an equal principal amount, with a maturity of 15 months, to serve as the source of payment of indemnification obligations of the principal stakeholders of COR Securities under the applicable merger agreement. Interest accrues at a rate of 6.25% per annum. During the fiscal year ended June 30, 2019, $0.1 million of subordinated loans were repaid.
(“COR Securities”) in an equal principal amount, with a maturity of 15 months and a 6.25% interest rate, to serve as the source of payment of indemnification obligations of the principal stakeholders of COR Securities under the applicable merger agreement. During the fiscal year ended June 30, 2019, $0.1 million of subordinated loans were repaid.
For additional information on certain contractual and other obligations, see Note 9— “Other Assets,” Note 11 — “Deposits,” Note 12— “Advances from the Federal Home Loan Bank,” Note 13— “Borrowings, Subordinated Debt and Debentures” and Note 18— “Commitments, Contingencies and Off-Balance Sheet Activities” in the Consolidated Financial Statements. See Item 3. “Legal Proceedings” for further information on pending litigation.
For additional information on certain contractual and other obligations, see Note 9— “Other Assets,” Note 11 — “Deposits,” Note 12— “Advances from the Federal Home Loan Bank,” Note 13— “Borrowings, Subordinated Debt and Debentures” and Note 18— “Commitments, Contingencies and Off-Balance Sheet Activities” in the Consolidated Financial Statements. See Item 3.
As of June 30, 2024, there was no amount outstanding. These credit facilities bear interest at rates based on the Federal Funds rate and borrowings are due upon demand. Axos Clearing has a $110.0 million unsecured line of credit available for limited purpose borrowing. As of June 30, 2024, there was no amount outstanding after elimination of intercompany balances.
As of June 30, 2025, there was no amount outstanding. These credit facilities bear interest at rates based on the Federal Funds rate and borrowings are due upon demand. Axos Clearing has a $110.0 million unsecured line of credit available for limited purpose borrowing. As of June 30, 2025, there was no amount outstanding.
The Bank, its wholly owned subsidiaries, and the activities of two lending-related trust entities, constitute the Banking Business Segment. Axos Nevada Holding owns the companies constituting the Securities Business Segment, including Axos Securities, LLC, Axos Clearing LLC (“Axos Clearing”), a clearing broker-dealer, Axos Invest, Inc., a registered investment advisor, and Axos Invest LLC, an introducing broker-dealer.
The Bank, its wholly owned subsidiaries, and the activities of three lending-related entities, constitute the Banking Business Segment. Axos Nevada Holding owns Axos Securities, LLC, which owns Axos Clearing LLC (“Axos Clearing”), a clearing broker-dealer, Axos Invest, Inc., a registered investment advisor, and Axos Invest LLC, an introducing broker-dealer.
As a percentage of the outstanding loan balance, the Company’s allowance was 1.34% and 1.00% at June 30, 2024 and 2023, respectively. Provisions for credit losses were $32.8 million and $24.8 million for fiscal year 2024 and 2023, respectively.
As a percentage of the outstanding loan balance, the Company’s allowance was 1.36% and 1.34% at June 30, 2025 and 2024, respectively. Provisions for credit losses were $55.1 million and $32.8 million for fiscal year 2025 and 2024, respectively.
Our net interest income is reduced by our current estimate of credit losses. We earn non-interest income primarily from mortgage banking activities, banking products and service activity, asset custody services, broker-dealer clearing and related services, prepayment fee income from multifamily and commercial borrowers who repay their loans before maturity and from gains on sales of other loans and available-for-sale securities.
We earn non-interest income primarily from mortgage banking activities, banking products and service activity, asset custody services, broker-dealer clearing and related services, prepayment fee income from multifamily and commercial borrowers who repay their loans before maturity and from gains on sales of other loans and available-for-sale securities. Losses on sales of available-for-sale securities reduce non-interest income.
On March 6, 2024, the Company paid $4.2 million to repurchase $5.0 million par value of its 2032 Notes resulting in a pre-tax non-cash gain on extinguishment of $0.7 million, after accounting for unamortized issuance costs and accrued interest.
On June 5, 2025, the Company paid $1.4 million to repurchase $1.5 million par value of its 2032 Notes resulting in a pre-tax non-cash gain on extinguishment of $0.1 million, after accounting for unamortized issuance costs and accrued interest.
The Company has made an indemnification claim against the $7.4 million remaining amount. In September 2020, the Company completed the sale of $175 million aggregate principal amount of its 4.875% Fixed-to-Floating Rate Subordinated Notes due October 1, 2030 (the “2030 Notes”).
As of June 30, 2025, an indemnification claim against the $7.4 million remains pending. In September 2020, the Company completed the sale of $175 million aggregate principal amount of its 4.875% Fixed-to-Floating Rate Subordinated Notes due October 1, 2030 (the “2030 Notes”).
We consider the ratios shown in the table below to be key indicators of the performance of our Banking Business Segment: Fiscal Year Ended June 30, 2024 June 30, 2023 Efficiency ratio 38.42 % 47.82 % Return on average assets 2.20 % 1.60 % Interest rate spread 3.66 % 3.56 % Net interest margin 4.68 % 4.48 % Our Banking Business Segment’s net interest margin exceeds our consolidated net interest margin.
We consider the ratios shown in the table below to be key indicators of the performance of our Banking Business Segment: Fiscal Year Ended June 30, 2025 June 30, 2024 Efficiency ratio 40.80 % 38.42 % Return on average assets 2.02 % 2.20 % Interest rate spread 4.03 % 3.66 % Net interest margin 4.95 % 4.68 % Our Banking Business Segment’s net interest margin exceeds our consolidated net interest margin.
Selected information concerning Axos Clearing follows as of each date indicated: June 30, (Dollars in thousands) 2024 2023 FDIC insured program balances at banks $ 1,289,105 $ 1,627,053 Margin balances $ 219,848 $ 205,880 Cash reserves for the benefit of customers $ 113,676 $ 149,059 Securities lending: Interest-earning assets – stock borrowed $ 67,212 $ 134,339 Interest-bearing liabilities – stock loaned $ 74,177 $ 159,832 COMPARISON OF THE FISCAL YEARS ENDED JUNE 30, 2023 AND JUNE 30, 2022 For a comparison of our fiscal year 2023 results compared to fiscal year 2022 results, see Part II, Item 7, “Comparison of the Fiscal Years Ended June 30, 2023 and June 30, 2022” in the Annual Report on Form 10-K for the fiscal year-ended June 30, 2023 filed with the SEC.
Selected information concerning Axos Clearing follows as of each date indicated: June 30, (Dollars in thousands) 2025 2024 FDIC insured program balances at banks $ 1,444,830 $ 1,289,105 Margin balances $ 229,387 $ 219,848 Cash reserves for the benefit of customers $ 146,835 $ 113,676 Securities lending: Interest-earning assets – stock borrowed $ 139,396 $ 67,212 Interest-bearing liabilities – stock loaned $ 139,426 $ 74,177 COMPARISON OF THE FISCAL YEARS ENDED JUNE 30, 2024 AND JUNE 30, 2023 For a comparison of our fiscal year 2024 results compared to fiscal year 2023 results, see Part II, Item 7, “Comparison of the Fiscal Years Ended June 30, 2024 and June 30, 2023” in the Annual Report on Form 10-K for the fiscal year ended June 30, 2024 filed with the SEC.
At June 30, 2024, the Bank did not have any borrowings outstanding and the amount available from this source was $6,976.2 million. Borrowings are collateralized by pledging commercial loans and consumer loans. At June 30, 2024, the Bank had $8,197.2 million of loans pledged to the FRBSF.
At June 30, 2025, the Bank did not have any borrowings outstanding and the amount available from this source was $7,046.5 million. Borrowings are collateralized by pledging commercial loans and consumer loans. At June 30, 2025, the Bank had $8,227.7 million of loans pledged to the FRBSF.
Additionally, management performs a qualitative assessment to address inherent limitations in the model and data. Qualitative criteria used in the assessment, as outlined in Note 1 — “ Organizations and Summary of Significant Accounting Policies ” in the Consolidated Financial Statements, can require significant judgment and is subject to uncertainty.
Qualitative criteria used in the assessment, as outlined in Note 1 — “ Organizations and Summary of Significant Accounting Policies ” in the Consolidated Financial Statements, can require significant judgment and is subject to uncertainty.
With approximately $22.9 billion in assets, Axos Bank provides consumer and business banking products through its low-cost distribution channels and affinity partners. Axos Clearing and Axos Invest LLC, provide comprehensive securities clearing services to introducing broker-dealers and registered investment advisor correspondents and digital investment advisory services to retail investors, respectively.
Axos Securities, LLC and its consolidated subsidiaries constitute the Securities Business Segment. Axos Bank provides consumer and business banking products through its low-cost distribution channels and affinity partners. Axos Clearing and Axos Invest LLC, provide comprehensive securities clearing services to introducing broker-dealers and registered investment advisor correspondents and digital investment advisory services to retail investors, respectively.
Non-performing assets consisted of the following: At June 30, (Dollars in thousands) 2024 2023 2022 Non-performing assets: Nonaccrual loans: Single Family - Mortgage & Warehouse $ 45,711 $ 30,714 $ 66,424 Multifamily and Commercial Mortgage 35,054 35,103 33,410 Commercial Real Estate 26,102 14,852 14,852 Commercial & Industrial - Non-RE 4,020 2,989 2,989 Auto & Consumer 2,472 3,502 519 Total nonaccrual loans 113,359 87,160 118,194 Foreclosed real estate 1,840 6,966 — Repossessed - Autos 610 1,133 798 Total non-performing assets $ 115,809 $ 95,259 $ 118,992 Total nonaccrual loans as a percentage of total loans 0.57 % 0.52 % 0.83 % Total non-performing assets as a percentage of total assets 0.51 % 0.47 % 0.68 % Our non-performing assets increased to $115.8 million at June 30, 2024 from $95.3 million at June 30, 2023.
Non-performing assets consisted of the following: At June 30, (Dollars in thousands) 2025 2024 2023 Non-performing assets: Nonaccrual loans: Single Family - Mortgage & Warehouse $ 44,196 $ 45,711 $ 30,714 Multifamily and Commercial Mortgage 33,037 35,054 35,103 Commercial Real Estate 29,223 26,102 14,852 Commercial & Industrial - Non-RE 61,804 4,020 2,989 Auto & Consumer 2,126 2,472 3,502 Total nonaccrual loans 170,386 113,359 87,160 Foreclosed real estate 4,535 1,840 6,966 Repossessed - Autos 505 610 1,133 Total non-performing assets $ 175,426 $ 115,809 $ 95,259 Total nonaccrual loans as a percentage of total loans 0.79 % 0.57 % 0.52 % Total non-performing assets as a percentage of total assets 0.71 % 0.51 % 0.47 % Our non-performing assets increased to $175.4 million at June 30, 2025 from $115.8 million at June 30, 2024.
We believe tangible book value per common share is useful in evaluating the Company’s capital strength, financial condition, and ability to manage potential losses. 36 Below is a reconciliation of total stockholders’ equity, the nearest comparable GAAP measure, to tangible book value (Non-GAAP) as of the dates indicated: At the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2024 2023 2022 Common stockholders’ equity $ 2,290,596 $ 1,917,159 $ 1,642,973 Less: servicing rights, carried at fair value 28,924 25,443 25,213 Less: goodwill and intangible assets—net 141,769 152,149 156,405 Tangible common stockholders’ equity (Non-GAAP) $ 2,119,903 $ 1,739,567 $ 1,461,355 Common shares outstanding at end of period 56,894,565 58,943,035 59,777,949 Book value per common share $ 40.26 $ 32.53 $ 27.48 Less: servicing rights, carried at fair value per common share $ 0.51 $ 0.44 $ 0.42 Less: goodwill and other intangible assets—net per common share $ 2.49 $ 2.58 $ 2.61 Tangible book value per common share (Non-GAAP) $ 37.26 $ 29.51 $ 24.45 37 FINANCIAL HIGHLIGHTS The following selected consolidated financial information should be read in conjunction with Item 7— “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Consolidated Financial Statements and footnotes included elsewhere in this report.
Below is a reconciliation of total stockholders’ equity, the nearest comparable GAAP measure, to tangible book value (Non-GAAP) as of the dates indicated: At the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2025 2024 2023 Common stockholders’ equity $ 2,680,677 $ 2,290,596 $ 1,917,159 Less: servicing rights, carried at fair value 27,218 28,924 25,443 Less: goodwill and intangible assets—net 134,502 141,769 152,149 Tangible common stockholders’ equity (Non-GAAP) $ 2,518,957 $ 2,119,903 $ 1,739,567 Common shares outstanding at end of period 56,483,617 56,894,565 58,943,035 Book value per common share $ 47.46 $ 40.26 $ 32.53 Less: servicing rights, carried at fair value per common share $ 0.48 $ 0.51 $ 0.44 Less: goodwill and other intangible assets—net per common share $ 2.38 $ 2.49 $ 2.58 Tangible book value per common share (Non-GAAP) $ 44.60 $ 37.26 $ 29.51 36 FINANCIAL HIGHLIGHTS The following selected consolidated financial information should be read in conjunction with Item 7— “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Consolidated Financial Statements and footnotes included elsewhere in this report.
To be “well capitalized,” our Company and Bank must maintain minimum leverage, common equity tier 1 risk-based, tier 1 risk-based and total risk-based capital ratios of at least 5.0%, 6.5%, 8.0% and 10.0%, respectively.
To be “well capitalized,” our Company and Bank must maintain minimum leverage, common equity tier 1 risk-based, tier 1 risk-based and total risk-based capital ratios of at least 5.0%, 6.5%, 8.0% and 10.0%, respectively. Additionally, the Bank is required to maintain a tangible capital ratio equal to at least 1.5% of total average adjusted assets.
At or for the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2024 2023 2022 Selected Balance Sheet Data: Total assets $ 22,855,334 $ 20,348,469 $ 17,401,165 Loans—net of allowance for credit losses 19,231,385 16,456,728 14,091,061 Loans held for sale, carried at fair value 16,482 23,203 4,973 Loans held for sale, lower of cost or fair value — 776 10,938 Allowance for credit losses 260,542 166,680 148,617 Trading securities 353 758 1,758 Available-for-sale securities 141,611 232,350 262,518 Securities borrowed 67,212 134,339 338,980 Customer, broker-dealer and clearing receivables 240,028 374,074 417,417 Total deposits 19,359,217 17,123,108 13,946,422 Advances from the Federal Home Loan Bank 90,000 90,000 117,500 Borrowings, subordinated debentures and other borrowings 325,679 361,779 445,244 Securities loaned 74,177 159,832 474,400 Customer, broker-dealer and clearing payables 301,127 445,477 511,654 Total stockholders’ equity 2,290,596 1,917,159 1,642,973 Selected Income Statement Data: Interest and dividend income $ 1,655,607 $ 1,157,138 $ 659,728 Interest expense 694,178 374,017 52,570 Net interest income 961,429 783,121 607,158 Provision for credit losses 32,500 24,250 23,750 Net interest income, after provision for credit losses 928,929 758,871 583,408 Non-interest income 222,660 120,488 113,363 Non-interest expense 516,108 447,615 356,812 Income before income tax expense 635,481 431,744 339,959 Income taxes 185,473 124,579 99,243 Net income $ 450,008 $ 307,165 $ 240,716 Per Common Share Data: Net income: Basic $ 7.82 $ 5.15 $ 4.04 Diluted $ 7.66 $ 5.07 $ 3.97 Adjusted earnings per common share (Non-GAAP 1 ) $ 6.74 $ 5.39 $ 4.23 Book value per common share $ 40.26 $ 32.53 $ 27.48 Tangible book value per common share (Non-GAAP 1 ) $ 37.26 $ 29.51 $ 24.45 Weighted-average number of common shares outstanding: Basic 57,509,029 59,691,541 59,523,626 Diluted 58,725,636 60,566,854 60,610,954 Common shares outstanding at end of period 56,894,565 58,943,035 59,777,949 Common shares issued at end of period 70,221,632 69,465,446 68,859,722 38 At or for the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2024 2023 2022 Performance Ratios and Other Data: Loan originations for investment $ 10,388,439 $ 8,452,215 $ 10,366,796 Loan originations for sale $ 197,305 $ 160,607 $ 656,487 Loan purchases $ 841,838 $ 1,564 $ 31,667 Return on average assets 2.08 % 1.64 % 1.57 % Return on average common stockholders’ equity 21.64 % 17.22 % 15.61 % Interest rate spread 2 3.62 % 3.44 % 3.91 % Net interest margin 3 4.62 % 4.35 % 4.13 % Net interest margin - Banking Business Segment only 3 4.68 % 4.48 % 4.36 % Efficiency ratio 4 43.59 % 49.54 % 49.52 % Efficiency ratio - Banking Business Segment only 4 38.42 % 47.82 % 40.81 % Capital Ratios: Equity to assets at end of period 10.02 % 9.42 % 9.44 % Axos Financial, Inc.: Tier 1 leverage (to adjusted average assets) 9.43 % 8.96 % 9.25 % Common equity tier 1 capital (to risk-weighted assets) 12.01 % 10.94 % 9.86 % Tier 1 capital (to risk-weighted assets) 12.01 % 10.94 % 9.86 % Total capital (to risk-weighted assets) 14.84 % 13.82 % 12.73 % Axos Bank: Tier 1 leverage (to adjusted average assets) 9.74 % 9.68 % 10.65 % Common equity tier 1 capital (to risk-weighted assets) 12.74 % 11.63 % 11.24 % Tier 1 capital (to risk-weighted assets) 12.74 % 11.63 % 11.24 % Total capital (to risk-weighted assets) 13.81 % 12.50 % 12.01 % Axos Clearing LLC: Net capital $ 101,462 $ 35,221 $ 38,915 Excess capital $ 96,654 $ 29,905 $ 32.665 Net capital as percentage of aggregate debit item 42.21 % 13.25 % 12.45 % Net capital in excess of 5% aggregate debit item $ 89,442 $ 21,930 $ 23,290 Asset Quality Ratios: Net charge-offs to average loans outstanding 0.05 % 0.04 % 0.02 % Nonaccrual loans and leases to total loans 0.57 % 0.52 % 0.83 % Non-performing assets to total assets 0.51 % 0.47 % 0.68 % Allowance for credit losses - loans to total loans held for investment 5 1.34 % 1.00 % 1.04 % Allowance for credit losses - loans to nonaccrual loans 5 229.84 % 191.23 % 125.74 % 1 See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Use of Non-GAAP Financial Measures.” 2 Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate paid on interest-bearing liabilities. 3 Net interest margin represents net interest income as a percentage of average interest-earning assets. 4 Efficiency ratio represents non-interest expense as a percentage of the aggregate of net interest income and non-interest income. 5 The increase in the ratios of the allowance for credit losses - loans to total loans held for investment and the allowance for credit losses - loans to non-performing assets at June 30, 2024 was primarily attributable to the allowance for credit losses related to the PCD loans acquired in the FDIC Loan Purchase.
At or for the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2025 2024 2023 Selected Balance Sheet Data: Total assets $ 24,783,078 $ 22,855,334 $ 20,348,469 Loans—net of allowance for credit losses 21,049,610 19,231,385 16,456,728 Loans held for sale, carried at fair value 10,012 16,482 23,203 Allowance for credit losses 290,049 260,542 166,680 Trading securities 649 353 758 Available-for-sale securities 66,008 141,611 232,350 Securities borrowed 139,396 67,212 134,339 Customer, broker-dealer and clearing receivables 252,720 240,028 374,074 Total deposits 20,829,543 19,359,217 17,123,108 Advances from the Federal Home Loan Bank 60,000 90,000 90,000 Borrowings, subordinated debentures and other borrowings 312,671 325,679 361,779 Securities loaned 139,426 74,177 159,832 Customer, broker-dealer and clearing payables 350,606 301,127 445,477 Total stockholders’ equity 2,680,677 2,290,596 1,917,159 Selected Income Statement Data: Interest and dividend income $ 1,815,465 $ 1,655,607 $ 1,157,138 Interest expense 687,693 694,178 374,017 Net interest income 1,127,772 961,429 783,121 Provision for credit losses 55,745 32,500 24,250 Net interest income, after provision for credit losses 1,072,027 928,929 758,871 Non-interest income 131,066 222,660 120,488 Non-interest expense 589,698 516,108 447,615 Income before income tax expense 613,395 635,481 431,744 Income taxes 180,487 185,473 124,579 Net income $ 432,908 $ 450,008 $ 307,165 Per Common Share Data: Net income: Basic $ 7.61 $ 7.82 $ 5.15 Diluted $ 7.43 $ 7.66 $ 5.07 Adjusted earnings per common share (Non-GAAP 1 ) $ 7.50 $ 6.74 $ 5.39 Book value per common share $ 47.46 $ 40.26 $ 32.53 Tangible book value per common share (Non-GAAP 1 ) $ 44.60 $ 37.26 $ 29.51 Weighted-average number of common shares outstanding: Basic 56,862,630 57,509,029 59,691,541 Diluted 58,241,421 58,725,636 60,566,854 Common shares outstanding at end of period 56,483,617 56,894,565 58,943,035 Common shares issued at end of period 71,101,642 70,221,632 69,465,446 37 At or for the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2025 2024 2023 Performance Ratios and Other Data: Growth in loans held for investment, net $ 1,818,225 $ 2,774,657 $ 2,365,667 Loan originations for sale $ 199,845 $ 197,305 $ 160,607 Return on average assets 1.82 % 2.08 % 1.64 % Return on average common stockholders’ equity 17.30 % 21.64 % 17.22 % Interest rate spread 2 3.97 % 3.62 % 3.44 % Net interest margin 3 4.90 % 4.62 % 4.35 % Net interest margin - Banking Business Segment only 3 4.95 % 4.68 % 4.48 % Efficiency ratio 4 46.84 % 43.59 % 49.54 % Efficiency ratio - Banking Business Segment only 4 40.80 % 38.42 % 47.82 % Capital Ratios: Equity to assets at end of period 10.82 % 10.02 % 9.42 % Axos Financial, Inc.: Tier 1 leverage (to adjusted average assets) 10.73 % 9.43 % 8.96 % Common equity tier 1 capital (to risk-weighted assets) 12.52 % 12.01 % 10.94 % Tier 1 capital (to risk-weighted assets) 12.52 % 12.01 % 10.94 % Total capital (to risk-weighted assets) 15.28 % 14.84 % 13.82 % Axos Bank: Tier 1 leverage (to adjusted average assets) 10.23 % 9.74 % 9.68 % Common equity tier 1 capital (to risk-weighted assets) 12.42 % 12.74 % 11.63 % Tier 1 capital (to risk-weighted assets) 12.42 % 12.74 % 11.63 % Total capital (to risk-weighted assets) 13.70 % 13.81 % 12.50 % Axos Clearing LLC: Net capital $ 86,996 $ 101,462 $ 35,221 Excess capital $ 81,834 $ 96,654 $ 29,905 Net capital as percentage of aggregate debit item 33.71 % 42.21 % 13.25 % Net capital in excess of 5% aggregate debit item $ 74,091 $ 89,442 $ 21,930 Asset Quality Ratios: Net charge-offs to average loans outstanding 0.13 % 0.05 % 0.04 % Nonaccrual loans and leases to total loans 0.79 % 0.57 % 0.52 % Non-performing assets to total assets 0.71 % 0.51 % 0.47 % Allowance for credit losses - loans to total loans held for investment 1.36 % 1.34 % 1.00 % Allowance for credit losses - loans to nonaccrual loans 5 170.23 % 229.84 % 191.23 % 1 See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Use of Non-GAAP Financial Measures.” 2 Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate paid on interest-bearing liabilities. 3 Net interest margin represents net interest income as a percentage of average interest-earning assets. 4 Efficiency ratio represents non-interest expense as a percentage of the aggregate of net interest income and non-interest income. 5 The decrease in the allowance for credit losses - loans to nonaccrual loans as of June 30, 2025 is primarily attributable to the change in nonaccrual loans.
On April 6, 2024, the Company paid $4.8 million to repurchase $5.0 million par value of its 2032 Notes resulting in a pre-tax non-cash gain on extinguishment of $0.2 million, after accounting for unamortized issuance costs and accrued interest.
On July 15, 2024, the Company paid $2.6 million to repurchase $3.0 million par value of its 4.00% Fixed-to-Floating Rate Subordinated Notes due March 1, 2032 resulting in a pre-tax non-cash gain on extinguishment of $0.4 million, after accounting for unamortized issuance costs and accrued interest.
Interest accrues at the rate of three-month term SOFR plus 26.161 basis points, for a rate of 7.99% as of June 30, 2024, with interest paid quarterly. In January 2019, we issued subordinated notes totaling $7.5 million to the principal stockholders of Cor Securities Holdings, Inc.
Interest accrues at the rate of three-month term SOFR plus a 2.41% margin and a 0.26% spread adjustment, for a rate of 6.99% as of June 30, 2025, with interest paid quarterly. In January 2019, we issued subordinated loans totaling $7.5 million to the principal stockholders of Cor Securities Holdings, Inc.
The number of deposit accounts at the end of each of the last three fiscal years is set forth below: At June 30, 2024 2023 2022 Non-interest-bearing 55,772 45,640 42,372 Interest-bearing checking and savings accounts 495,070 427,299 344,593 Time deposits 4,696 6,340 8,734 Total number of deposit accounts 555,538 479,279 395,699 For fiscal year 2024, the number of interest-bearing checking and savings accounts grew primarily due to a higher number of consumer deposit accounts from increased marketing efforts.
The number of deposit accounts at the end of each of the last three fiscal years is set forth below: At June 30, 2025 2024 2023 Non-interest-bearing 50,967 55,772 45,640 Interest-bearing checking and savings accounts 546,678 495,070 427,299 Time deposits 2,956 4,696 6,340 Total number of deposit accounts 600,601 555,538 479,279 For fiscal year 2025, the number of interest-bearing checking and savings accounts grew primarily due to a higher number of consumer deposit accounts.
For fiscal year 2024, income tax expense increased $60.9 million, or 48.9% compared to income tax expense in fiscal year 2023. The fiscal year 2024 effective tax rate of 29.19%, increased by 0.34% compared to fiscal year 2023. The Company received federal and state tax credits for both fiscal years ended June 30, 2024 and 2023.
Income Tax Expense . For fiscal year 2025, income tax expense decreased $5.0 million, or 2.7% compared to income tax expense in fiscal year 2024. The fiscal year 2025 effective tax rate of 29.42%, increased by 0.23% compared to fiscal year 2024. The Company received federal and state tax credits for both fiscal years ended June 30, 2025 and 2024.
The following table sets forth the changes in our allowance for credit losses, by portfolio class for the dates indicated: (Dollars in thousands) Single Family - Mortgage & Warehouse Multifamily and Commercial Mortgage Commercial Real Estate Commercial & Industrial - Non-RE Auto & Consumer Total Total Allowance as a % of Total Loans Balance at June 30, 2021 $ 26,604 $ 13,146 $ 57,928 $ 28,460 $ 6,820 $ 132,958 1.15 % Provision for credit losses (7,009) 1,332 11,411 2,544 10,222 18,500 Charge-offs (82) — — (322) (4,024) (4,428) Recoveries 157 177 — 126 1,127 1,587 Balance at June 30, 2022 19,670 14,655 69,339 30,808 14,145 148,617 1.04 % Provision for credit losses (2,302) 2,193 3,416 15,521 5,922 24,750 Charge-offs (314) — — — (9,142) (9,456) Recoveries 449 — — 18 2,302 2,769 Balance at June 30, 2023 17,503 16,848 72,755 46,347 13,227 166,680 1.00 % Allowance for credit losses at acquisition of PCD loans — 58,997 11,125 — — 70,122 Provision for credit losses (489) (4,434) 3,900 29,769 4,004 32,750 Charge-offs (172) (640) — (84) (11,013) (11,909) Recoveries 101 — — — 2,798 2,899 Balance at June 30, 2024 $ 16,943 $ 70,771 $ 87,780 $ 76,032 $ 9,016 $ 260,542 1.34 % Net Charge-Offs to Average Loans - Fiscal Year Ended June 30, 2024 — % 0.02 % — % — % 1.70 % 0.05 % Net Charge-Offs to Average Loans - Fiscal Year Ended June 30, 2023 — % — % — % — % 1.10 % 0.04 % Net Charge-Offs (Recoveries) to Average Loans - Fiscal Year Ended June 30, 2022 — % (0.01) % — % 0.01 % 0.57 % 0.02 % The Company’s allowance for credit losses increased $93.9 million or 56.3% at June 30, 2024 from June 30, 2023.
The following table sets forth the changes in our allowance for credit losses, by portfolio class for the dates indicated: (Dollars in thousands) Single Family - Mortgage & Warehouse Multifamily and Commercial Mortgage Commercial Real Estate Commercial & Industrial - Non-RE Auto & Consumer Total Total Allowance as a % of Total Loans Balance at June 30, 2022 $ 19,670 $ 14,655 $ 69,339 $ 30,808 $ 14,145 $ 148,617 1.04 % Provision for credit losses (2,302) 2,193 3,416 15,521 5,922 24,750 Charge-offs (314) — — — (9,142) (9,456) Recoveries 449 — — 18 2,302 2,769 Balance at June 30, 2023 17,503 16,848 72,755 46,347 13,227 166,680 1.00 % Allowance for credit losses at acquisition of PCD loans — 58,997 11,125 — — 70,122 Provision for credit losses (489) (4,434) 3,900 29,769 4,004 32,750 Charge-offs (172) (640) — (84) (11,013) (11,909) Recoveries 101 — — — 2,798 2,899 Balance at June 30, 2024 16,943 70,771 87,780 76,032 9,016 260,542 1.34 % Provision for credit losses (1,858) (36,655) 25,934 54,432 13,224 55,077 Charge-offs (3,036) (8,565) (165) (8,825) (9,715) (30,306) Recoveries 62 689 255 — 3,730 4,736 Balance at June 30, 2025 $ 12,111 $ 26,240 $ 113,804 $ 121,639 $ 16,255 $ 290,049 1.36 % Net Charge-Offs to Average Loans - Fiscal Year Ended June 30, 2025 0.14 % 0.52 % — % 0.28 % 3.02 % 0.13 % Net Charge-Offs to Average Loans - Fiscal Year Ended June 30, 2024 — % 0.02 % — % — % 1.70 % 0.05 % Net Charge-Offs to Average Loans - Fiscal Year Ended June 30, 2023 — % — % — % — % 1.10 % 0.04 % The Company’s allowance for credit losses increased $29.5 million or 11.3% at June 30, 2025 from June 30, 2024.
Losses on sales of available-for-sale securities reduce non-interest income. The largest component of non-interest expense is salary and benefits, which is a function of the number of personnel, which increased to 1,781 full-time employees at June 30, 2024, from 1,455 full-time employees at June 30, 2023.
The largest component of non-interest expense is salary and benefits, which is a function of the number of personnel, which increased to 1,989 full-time employees at June 30, 2025, from 1,781 full-time employees at June 30, 2024.
For the fiscal year 2024, the Securities Business Segment’s non-interest expense increased $12.5 million, or 12.2%, compared to non-interest expense in fiscal year ended June 30, 2023, primarily related to higher salaries and related costs and broker-dealer clearing charges.
For the fiscal year 2025, the Securities Business Segment’s non-interest expense decreased $0.5 million, or 0.4%, compared to non-interest expense in fiscal year ended June 30, 2024, primarily related to lower broker-dealer clearing charges.
Below is a reconciliation of net income and diluted EPS, the nearest comparable GAAP measure, to adjusted earnings and adjusted EPS (Non-GAAP): For Fiscal Year Ended June 30, (Dollars in thousands, except per share amounts) 2024 2023 2022 Net income $ 450,008 $ 307,165 $ 240,716 FDIC Loan Purchase - Gain on purchase (92,397) — — FDIC Loan Purchase - Provision for credit losses 4,648 — — Acquisition-related costs 10,843 10,948 11,355 Other costs 1 — 16,000 10,975 Income tax effect 22,446 (7,776) (6,519) Adjusted earnings (Non-GAAP) 395,548 326,337 256,527 Average dilutive common shares outstanding 58,725,636 60,566,854 60,610,954 Diluted EPS $ 7.66 $ 5.07 $ 3.97 FDIC Loan Purchase - Gain on purchase (1.57) — — FDIC Loan Purchase - Provision for credit losses 0.08 — — Acquisition-related costs 0.18 0.18 0.19 Other costs 1 — 0.27 0.18 Income tax effect $ 0.39 $ (0.13) $ (0.11) Adjusted EPS (Non-GAAP) $ 6.74 $ 5.39 $ 4.23 1 Other costs for the fiscal year ended June 30, 2023 include an accrual as a result of an adverse legal judgement that has not been finalized.
Below is a reconciliation of net income and diluted EPS, the nearest comparable GAAP measure, to adjusted earnings and adjusted EPS (Non-GAAP): For Fiscal Year Ended June 30, (Dollars in thousands, except per share amounts) 2025 2024 2023 Net income $ 432,908 $ 450,008 $ 307,165 FDIC Loan Purchase - Gain on purchase — (92,397) — FDIC Loan Purchase - Provision for credit losses — 4,648 — Acquisition-related costs 7,408 10,843 10,948 Other costs 1 (1,878) — 16,000 Income tax effect (1,627) 22,446 (7,776) Adjusted earnings (Non-GAAP) 436,811 395,548 326,337 Average dilutive common shares outstanding 58,241,421 58,725,636 60,566,854 Diluted EPS $ 7.43 $ 7.66 $ 5.07 FDIC Loan Purchase - Gain on purchase — (1.57) — FDIC Loan Purchase - Provision for credit losses — 0.08 — Acquisition-related costs 0.13 0.18 0.18 Other costs 1 (0.03) — 0.27 Income tax effect $ (0.03) $ 0.39 $ (0.13) Adjusted EPS (Non-GAAP) $ 7.50 $ 6.74 $ 5.39 1 Other costs for the fiscal year ended 2025 primarily reflects the payment of a legal judgment at an amount less than previously accrued and for the fiscal year ended June 30, 2023 reflects the original accrual for such legal judgment.
Rate Paid Non-interest-bearing $ 2,769,272 $ — — $ 3,730,524 $ — — $ 3,927,195 $ — — Interest-bearing: Demand $ 3,702,727 $ 170,140 4.59 % $ 4,047,717 $ 99,119 2.45 % $ 3,873,382 $ 12,429 0.32 % Savings 10,649,842 456,538 4.29 % 6,164,020 206,536 3.35 % 2,899,939 7,624 0.26 % Time deposits 1,062,644 43,892 4.13 % 1,225,537 33,826 2.76 % 1,226,774 13,567 1.11 % Total interest-bearing deposits $ 15,415,213 $ 670,570 4.37 % $ 11,437,274 $ 339,481 2.97 % $ 8,000,095 $ 33,620 0.42 % Total deposits $ 18,184,485 $ 670,570 3.69 % $ 15,167,798 $ 339,481 2.24 % $ 11,927,290 $ 33,620 0.28 % Total deposits that exceeded the FDIC insurance limit of $250 or were not collateralized at June 30, 2024 and 2023 , were $2.1 billion and $1.7 billion, respectively.
Rate Paid Non-interest-bearing $ 2,968,839 $ — — $ 2,769,272 $ — — $ 3,730,524 $ — — Interest-bearing: Demand 3,613,524 152,064 4.21 % 3,702,727 170,140 4.59 % 4,047,717 99,119 2.45 % Savings 12,567,490 480,855 3.83 % 10,649,842 456,538 4.29 % 6,164,020 206,536 3.35 % Time deposits 859,400 34,834 4.05 % 1,062,644 43,892 4.13 % 1,225,537 33,826 2.76 % Total interest-bearing deposits 17,040,414 667,753 3.92 % 15,415,213 670,570 4.37 % 11,437,274 339,481 2.97 % Total deposits $ 20,009,253 $ 667,753 3.34 % $ 18,184,485 $ 670,570 3.69 % $ 15,167,798 $ 339,481 2.24 % Total deposits that exceeded the FDIC insurance limit or were not collateralized at June 30, 2025 and 2024 , were $2.6 billion and $2.1 billion, respectively.
The non-cash gains are recorded in “General and administrative expense” in the Consolidated Statement of Income for the fiscal year ended June 30, 2024. In February 2024, we filed a new shelf registration with the SEC which allows us to issue up to $500.0 million through the sale of common stock, preferred stock, debt securities, warrants, subscription rights and units.
In February 2024, the Company filed a new shelf registration with the SEC which allows us to issue up to $500.0 million through the sale of common stock, preferred stock, debt securities, warrants, subscription rights and units.
See Note 2—“Acquisitions” in the Consolidated Financial Statements for additional information. 39 AVERAGE BALANCES, NET INTEREST INCOME, YIELDS EARNED AND RATES PAID The following table presents information regarding (i) average balances; (ii) the total amount of interest income from interest-earning assets and the weighted-average yields on such assets; (iii) the total amount of interest expense on interest-bearing liabilities and the weighted-average rates paid on such liabilities; (iv) net interest income; (v) interest rate spread; and (vi) net interest margin: For the Fiscal Years Ended June 30, 2024 2023 2022 (Dollars in thousands) Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Assets: Loans 2,3 $ 18,010,709 $ 1,499,572 8.33 % $ 15,571,290 $ 1,048,874 6.74 % $ 12,576,873 $ 626,628 4.98 % Non-purchased loans 17,458,451 1,405,202 8.05 % 15,571,290 1,048,874 6.74 % 12,576,873 626,628 4.98 % Purchased loans 4 552,258 94,370 17.09 % — — — % — — — % Interest-earning deposits in other financial institutions 2,242,226 120,861 5.39 % 1,761,902 73,467 4.17 % 1,233,983 4,501 0.36 % Mortgage-backed and other securities 218,565 11,234 5.14 % 259,473 14,669 5.65 % 176,951 6,952 3.93 % Securities borrowed and margin lending 4 329,154 22,407 6.81 % 388,386 18,657 4.80 % 687,363 20,512 2.98 % Stock of the regulatory agencies 17,250 1,533 8.89 % 20,936 1,471 7.03 % 21,844 1,135 5.20 % Total interest-earning assets 20,817,904 $ 1,655,607 7.95 % 18,001,987 $ 1,157,138 6.43 % 14,697,014 $ 659,728 4.49 % Non-interest-earning assets 811,032 735,783 658,494 Total assets $ 21,628,936 $ 18,737,770 $ 15,355,508 Liabilities and Stockholders’ Equity: Interest-bearing demand and savings $ 14,352,569 $ 626,678 4.37 % $ 10,211,737 $ 305,655 2.99 % $ 6,773,321 $ 20,053 0.30 % Time deposits 1,062,644 43,892 4.13 % 1,225,537 33,826 2.76 % 1,226,774 13,567 1.11 % Securities loaned 153,552 2,214 1.44 % 303,932 3,673 1.21 % 469,051 1,124 0.24 % Advances from the FHLB 107,454 3,087 2.87 % 423,612 12,644 2.98 % 349,796 4,625 1.32 % Borrowings, subordinated notes and debentures 358,452 18,307 5.11 % 362,733 18,219 5.02 % 302,454 13,201 4.36 % Total interest-bearing liabilities 16,034,671 $ 694,178 4.33 % 12,527,551 $ 374,017 2.99 % 9,121,396 $ 52,570 0.58 % Non-interest-bearing demand deposits 2,769,272 3,730,524 3,927,195 Other non-interest-bearing liabilities 745,472 695,617 764,542 Stockholders’ equity 2,079,521 1,784,078 1,542,375 Total liabilities and stockholders’ equity $ 21,628,936 $ 18,737,770 $ 15,355,508 Net interest income $ 961,429 $ 783,121 $ 607,158 Interest rate spread 6 3.62 % 3.44 % 3.91 % Net interest margin 7 4.62 % 4.35 % 4.13 % 1.
Other factors that affect our results of operations include expenses relating to data and operational processing, advertising, depreciation, occupancy, professional services, and other miscellaneous expenses. 38 AVERAGE BALANCES, NET INTEREST INCOME, YIELDS EARNED AND RATES PAID The following table presents information regarding (i) average balances; (ii) the total amount of interest income from interest-earning assets and the weighted-average yields on such assets; (iii) the total amount of interest expense on interest-bearing liabilities and the weighted-average rates paid on such liabilities; (iv) net interest income; (v) interest rate spread; and (vi) net interest margin: For the Fiscal Years Ended June 30, 2025 2024 2023 (Dollars in thousands) Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Assets: Loans 2,3 $ 19,853,221 $ 1,654,784 8.34 % $ 18,010,709 $ 1,499,572 8.33 % $ 15,571,290 $ 1,048,874 6.74 % Non-purchased loans 18,880,093 1,494,140 7.91 % 17,458,451 1,405,202 8.05 % 15,571,290 1,048,874 6.74 % Purchased loans 4 973,128 160,644 16.51 % 552,258 94,370 17.09 % — — — % Interest-earning deposits in other financial institutions 2,665,865 128,073 4.80 % 2,242,226 120,861 5.39 % 1,761,902 73,467 4.17 % Mortgage-backed and other securities 109,405 5,181 4.74 % 218,565 11,234 5.14 % 259,473 14,669 5.65 % Securities borrowed and margin lending 4 344,055 25,492 7.41 % 329,154 22,407 6.81 % 388,386 18,657 4.80 % Stock of the regulatory agencies 26,930 1,935 7.19 % 17,250 1,533 8.89 % 20,936 1,471 7.03 % Total interest-earning assets 22,999,476 $ 1,815,465 7.89 % 20,817,904 $ 1,655,607 7.95 % 18,001,987 $ 1,157,138 6.43 % Non-interest-earning assets 775,958 811,032 735,783 Total assets $ 23,775,434 $ 21,628,936 $ 18,737,770 Liabilities and Stockholders’ Equity: Interest-bearing demand and savings $ 16,181,014 $ 632,919 3.91 % $ 14,352,569 $ 626,678 4.37 % $ 10,211,737 $ 305,655 2.99 % Time deposits 859,400 34,834 4.05 % 1,062,644 43,892 4.13 % 1,225,537 33,826 2.76 % Securities loaned 113,330 1,830 1.61 % 153,552 2,214 1.44 % 303,932 3,673 1.21 % Advances from the FHLB 74,385 1,652 2.22 % 107,454 3,087 2.87 % 423,612 12,644 2.98 % Borrowings, subordinated notes and debentures 332,665 16,458 4.95 % 358,452 18,307 5.11 % 362,733 18,219 5.02 % Total interest-bearing liabilities 17,560,794 $ 687,693 3.92 % 16,034,671 $ 694,178 4.33 % 12,527,551 $ 374,017 2.99 % Non-interest-bearing demand deposits 2,968,839 2,769,272 3,730,524 Other non-interest-bearing liabilities 743,920 745,472 695,617 Stockholders’ equity 2,501,881 2,079,521 1,784,078 Total liabilities and stockholders’ equity $ 23,775,434 $ 21,628,936 $ 18,737,770 Net interest income $ 1,127,772 $ 961,429 $ 783,121 Interest rate spread 6 3.97 % 3.62 % 3.44 % Net interest margin 7 4.90 % 4.62 % 4.35 % 1.
Interest expense is incurred from cash borrowed through bank lines and securities lending. 45 For the fiscal year 2024, the Securities Business Segment’s non-interest income decreased $12.1 million, or 8.6%, compared to fiscal year 2023, primarily attributable to lower broker-dealer fee income, resulting from lower cash-sorting balances at non-affiliated banks, partially offset by increased advisory fee income.
Interest expense is incurred from cash borrowed through bank lines and securities lending. For the fiscal year 2025, the Securities Business Segment’s non-interest income decreased $9.9 million, or 7.7%, compared to fiscal year 2024, primarily attributable to lower broker-dealer fee income on lower rates earned on cash sorting balances.
In February 2022, the Company completed the sale of $150 million aggregate principal amount of its 4.00% Fixed-to-Floating Rate Subordinated Notes (the “2032 Notes”). The 2032 Notes are obligations only of Axos Financial, Inc.
The non-cash gain is recorded in “General and administrative expense” in the Consolidated Statements of Income for the fiscal year ended June 30, 2025. In February 2022, the Company completed the sale of $150 million aggregate principal amount of its 4.00% Fixed-to-Floating Rate Subordinated Notes (the “2032 Notes”). The 2032 Notes are obligations only of Axos Financial, Inc.
As of June 30, 2024, the Company pledged $4,942.8 million of loans and $149.0 thousand of securities to the FHLB to secure its borrowings. At June 30, 2024, we had $275.0 million in unsecured federal funds lines of credit with six major banks under which there were no borrowings outstanding. The Bank can borrow short-term from the FRBSF Discount Window.
At June 30, 2025, we had $250.0 million in unsecured federal funds lines of credit with five major banks under which there were no borrowings outstanding. The Bank has the ability to borrow short-term from the FRBSF Discount Window.
The following table sets forth information regarding our non-interest income: For the Fiscal Year Ended June 30, (Dollars in thousands) 2024 2023 Inc (Dec) Broker-dealer fee income $ 48,136 $ 46,503 $ 1,633 Advisory fee income 31,335 28,324 3,011 Banking and service fees 35,723 32,938 2,785 Mortgage banking and servicing rights income 10,000 7,101 2,899 Prepayment penalty fee income 5,069 5,622 (553) Gain on acquisition 92,397 — 92,397 Total non-interest income $ 222,660 $ 120,488 $ 102,172 For fiscal year 2024, non-interest income increased $102.2 million, or 84.8% compared to non-interest income in fiscal year 2023.
The following table sets forth information regarding our non-interest income: For the Fiscal Year Ended June 30, (Dollars in thousands) 2025 2024 Inc (Dec) Broker-dealer fee income $ 45,233 $ 48,136 $ (2,903) Advisory fee income 31,794 31,335 459 Banking and service fees 38,195 35,723 2,472 Mortgage banking and servicing rights income 13,007 10,000 3,007 Prepayment penalty fee income 2,837 5,069 (2,232) Gain on acquisition — 92,397 (92,397) Total non-interest income $ 131,066 $ 222,660 $ (91,594) For fiscal year 2025, non-interest income decreased $91.6 million, or 41.1% compared to non-interest income in fiscal year 2024.
Other costs for the fiscal year ended June 30, 2022 reflect a one-time resolution of a contractual claim. We define “tangible book value,” a non-GAAP financial measure, as book value adjusted for goodwill and other intangible assets. Tangible book value is calculated using common stockholders’ equity minus servicing rights, goodwill and other intangible assets.
We define “tangible book value,” a non-GAAP financial measure, as book value adjusted for goodwill and other intangible assets. Tangible book value is calculated using common stockholders’ equity minus servicing rights, goodwill and other intangible assets. Tangible book value per common share is calculated by dividing tangible book value by the common shares outstanding at the end of the period.
The increase in total liabilities primarily reflects growth in deposits of $2.2 billion. Stockholders’ equity increased by $373.4 million, or 19.5%, to $2.3 billion at June 30, 2024, up from $1.9 billion at June 30, 2023. The increase in stockholders’ equity primarily reflects net income of $450.0 million, partially offset by repurchases of $97.0 million of treasury stock.
Total liabilities increased by $1.5 billion or 7.5%, to $22.1 billion at June 30, 2025, up from $20.6 billion at June 30, 2024. The increase in total liabilities primarily reflects growth in deposits of $1.5 billion. Stockholders’ equity increased by $390.1 million, or 17.0%, to $2.7 billion at June 30, 2025, up from $2.3 billion at June 30, 2024.
Economic forecasts that impacted management’s assessment of scenario weightings included interest rates, inflation, supply chain constraints and geopolitical unrest. Changes in one or more of these variables can cause a significant change in the estimate of the allowance for credit losses. There were no significant changes in these variables during the fiscal year ended June 30, 2024.
Economic forecasts that impacted management’s assessment of scenario weightings included interest rates, inflation, changes in trade policies, and geopolitical unrest. Changes in one or more of these variables can cause a significant change in the estimate of the allowance for credit losses. Additionally, management performs a qualitative assessment to address inherent limitations in the model and data.
The increase in total assets primarily reflects growth in total loans of $2.8 billion on a net basis, driven by an increase in commercial and industrial - non-real estate loans, reflecting higher balances in capital call facilities. Total liabilities increased by $2.2 billion or 11.6%, to $20.6 billion at June 30, 2024, up from $18.4 billion at June 30, 2023.
FINANCIAL CONDITION Our total assets increased $1.9 billion, or 8.4%, to $24.8 billion, as of June 30, 2025, up from $22.9 billion at June 30, 2024. The increase in total assets primarily reflects growth in total loans of $1.8 billion on a net basis, driven by increases in the commercial & industrial - non-RE and commercial real estate portfolios.
These tax credits decreased the effective tax rate by approximately 0.58% and 0.45%, respectively. SEGMENT RESULTS The Company determines reportable segments based on the services offered, the significance of the services offered, the significance of those services to the Company’s financial condition and operating results and management’s regular review of the operating results of those services.
SEGMENT RESULTS The Company determines reportable segments based on the services offered, the significance of the services offered, the significance of those services to the Company’s financial condition and operating results and management’s regular review of the operating results of those services. The Company operates through two operating segments: the Banking Business Segment and the Securities Business Segment.
We are subject to federal and state income taxes, and our effective tax rates were 29.19%, 28.85% and 29.19% for the fiscal years ended June 30, 2024, 2023, and 2022, respectively. Other factors that affect our results of operations include expenses relating to data and operational processing, advertising, depreciation, occupancy, professional services, and other miscellaneous expenses.
We are subject to federal and state income taxes, and our effective tax rates were 29.42%, 29.19% and 28.85% for the fiscal years ended June 30, 2025, 2024, and 2023, respectively.
The following tables present the operating results of the segments: Fiscal Year Ended June 30, 2024 (Dollars in thousands) Banking Business Segment Securities Business Segment Corporate/Eliminations Axos Consolidated Net interest income $ 950,832 $ 26,207 $ (15,610) $ 961,429 Provision for credit losses 32,500 — — $ 32,500 Non-interest income 139,071 129,020 (45,431) $ 222,660 Non-interest expense 418,695 115,091 (17,678) $ 516,108 Income (loss) before taxes $ 638,708 $ 40,136 $ (43,363) $ 635,481 Fiscal Year Ended June 30, 2023 (Dollars in thousands) Banking Business Segment Securities Business Segment Corporate/Eliminations Axos Consolidated Net interest income $ 776,294 $ 21,042 $ (14,215) $ 783,121 Provision for credit losses 24,250 — — $ 24,250 Non-interest income 42,260 141,107 (62,879) $ 120,488 Non-interest expense 391,411 102,572 (46,368) $ 447,615 Income (loss) before taxes $ 402,893 $ 59,577 $ (30,726) $ 431,744 Banking Business Segment For the fiscal year ended June 30, 2024, we had pre-tax income of $638.7 million compared to pre-tax income of $402.9 million for the fiscal year ended June 30, 2023.
The following tables present the operating results of the segments: Fiscal Year Ended June 30, 2025 (Dollars in thousands) Banking Business Segment Securities Business Segment Corporate/Eliminations Axos Consolidated Net interest income $ 1,114,173 $ 28,431 $ (14,832) $ 1,127,772 Provision for credit losses 55,745 — — $ 55,745 Non-interest income 46,430 119,138 (34,502) $ 131,066 Non-interest expense 473,545 114,627 1,526 $ 589,698 Income (loss) before taxes $ 631,313 $ 32,942 $ (50,860) $ 613,395 41 Fiscal Year Ended June 30, 2024 (Dollars in thousands) Banking Business Segment Securities Business Segment Corporate/Eliminations Axos Consolidated Net interest income $ 950,832 $ 26,207 $ (15,610) $ 961,429 Provision for credit losses 32,500 — — $ 32,500 Non-interest income 139,071 129,020 (45,431) $ 222,660 Non-interest expense 418,695 115,091 (17,678) $ 516,108 Income (loss) before taxes $ 638,708 $ 40,136 $ (43,363) $ 635,481 Banking Business Segment For the fiscal year ended June 30, 2025, Banking Business Segment had pre-tax income of $631.3 million compared to pre-tax income of $638.7 million for the fiscal year ended June 30, 2024.
The net capital position of Axos Clearing was as follows: (Dollars in thousands) June 30, 2024 June 30, 2023 Net capital $ 101,462 $ 35,221 Excess capital $ 96,654 $ 29,905 Net capital as a percentage of aggregate debit items 42.21 % 13.25 % Net capital in excess of 5% aggregate debit items $ 89,442 $ 21,930 Axos Clearing, as a clearing broker, is subject to SEC Customer Protection Rule (Rule 15c3-3 of the Exchange Act) which requires segregation of funds in a special reserve account for the exclusive benefit of customers (“Customer Reserve Bank Account”) and proprietary accounts of brokers (“PAB Reserve Account”).
Under the alternate method, the Company may not repay subordinated debt, pay cash distributions, or make any unsecured advances or loans to its parent or employees if such payment would result in net capital of less than 5% of aggregate debit balances or less than 120% of its minimum dollar requirement. 50 The net capital position of Axos Clearing was as follows: (Dollars in thousands) June 30, 2025 June 30, 2024 Net capital $ 86,996 $ 101,462 Excess capital $ 81,834 $ 96,654 Net capital as a percentage of aggregate debit items 33.71 % 42.21 % Net capital in excess of 5% aggregate debit items $ 74,091 $ 89,442 Axos Clearing, as a clearing broker, is subject to SEC Customer Protection Rule (Rule 15c3-3 of the Exchange Act) which requires segregation of funds in a special reserve account for the exclusive benefit of customers (“Customer Reserve Bank Account”) and proprietary accounts of brokers (“PAB Reserve Account”).
The following table sets forth information regarding our non-interest expense for the periods shown: For the Fiscal Year Ended June 30, (Dollars in thousands) 2024 2023 Inc (Dec) Salaries and related costs $ 250,873 $ 204,271 $ 46,602 Data and operational processing 69,370 60,557 8,813 Depreciation and amortization 27,086 23,387 3,699 Advertising and promotional 42,797 37,150 5,647 Professional services 36,532 29,268 7,264 Occupancy and equipment 16,704 15,647 1,057 FDIC and regulatory fees 20,546 15,534 5,012 Broker-dealer clearing charges 18,260 13,433 4,827 General and administrative expense 33,940 48,368 (14,428) Total non-interest expense $ 516,108 $ 447,615 $ 68,493 For fiscal year 2024, non-interest expense increased $68.5 million, or 15.3%, compared to fiscal year 2023, primarily due to increases of: • $46.6 million in salaries and related costs primarily due to increased headcount and salaries, reflecting increases in the broker-dealer and lending businesses; • $8.8 million in data and operational processing expense primarily due to ongoing enhancements of core processing systems, customer interfaces and custody technology programs; and • $7.3 million in professional services primarily due to increased legal and consulting services.
The following table sets forth information regarding our non-interest expense for the periods shown: For the Fiscal Year Ended June 30, (Dollars in thousands) 2025 2024 Inc (Dec) Salaries and related costs $ 297,955 $ 250,873 $ 47,082 Data and operational processing 80,433 69,370 11,063 Depreciation and amortization 29,019 27,086 1,933 Advertising and promotional 47,760 42,797 4,963 Professional services 37,572 36,532 1,040 Occupancy and equipment 17,705 16,704 1,001 FDIC and regulatory fees 27,558 20,546 7,012 Broker-dealer clearing charges 17,065 18,260 (1,195) General and administrative expense 34,631 33,940 691 Total non-interest expense $ 589,698 $ 516,108 $ 73,590 For fiscal year 2025, non-interest expense increased $73.6 million, or 14.3%, compared to fiscal year 2024, primarily due to increases of: • $47.1 million in salaries and related costs primarily due to increased headcount and salaries to support continued growth in the business; • $11.1 million in data and operational processing expense to support the Company’s growth and continued investments in technology; and • $7.0 million in FDIC and regulatory fees primarily due to higher FDIC assessments, reflecting growth in deposits as well as special assessments in response to failures of other financial institutions.
The increase in non-interest income was primarily the result of a gain on FDIC Loan Purchase and an increase in mortgage banking servicing rights income from a marine loan servicing rights fair value gain. For the fiscal year 2024, the Banking Business Segment’s non-interest expense increased $27.3 million, or 7.0%, compared to non-interest expense in fiscal 2023.
For the fiscal year 2025, the Banking Business Segment’s non-interest income decreased $92.6 million, or 66.6%, compared to non-interest income in fiscal year 2024. The decrease in non-interest income was primarily the result of the absence of the gain on the FDIC Loan Purchase as compared to fiscal year 2024.
Based on loans and securities pledged at June 30, 2024, we had a total borrowing availability of an additional $3,012.6 million available immediately and an additional $4,229.1 million available with additional collateral, for advances from the FHLB for terms of up to ten years.
Based on loans and securities pledged at June 30, 2025, we had $2,799.2 million available immediately and an additional $4,925.6 million available with additional collateral and the Company had $4,284.7 million of loans and $127 thousand of securities pledged to the FHLB.
The maturities of certificates of deposit that exceeded the FDIC insurance limit of $250 at June 30, 2024 are as follows: (Dollars in thousands) June 30, 2024 3 months or less $ 138,769 3 months to 6 months 198,566 6 months to 12 months 28,832 Over 12 months 4,738 Total $ 370,905 LIQUIDITY AND CAPITAL RESOURCES Liquidity .
The maturities of non-collateralized time deposits that exceeded the FDIC insurance limit were as follows: (Dollars in thousands) June 30, 2025 3 months or less $ 6,527 3 months to 6 months 1,607 6 months to 12 months 8,619 Over 12 months 1,728 Total $ 18,481 LIQUIDITY AND CAPITAL RESOURCES Liquidity .
The increase in non-interest expense was primarily driven by increased salaries and related costs reflecting growth in lending business. Securities Business Segment For the fiscal year ended June 30, 2024, our Securities Business Segment had income before taxes of $40.1 million compared to income before taxes of $59.6 million for the fiscal year ended June 30, 2023.
For the fiscal year 2025, the Banking Business Segment’s non-interest expense increased $54.9 million, or 13.1%, compared to non-interest expense in fiscal 2024. The increase in non-interest expense was primarily driven by higher salaries and related costs.
The following table presents the fair value of the available-for-sale securities portfolio: (Dollars in thousands) June 30, 2024 $ 141,611 June 30, 2023 232,350 June 30, 2022 262,518 49 The following table sets forth the expected maturity distribution of our mortgage-backed securities (“MBS”) and the contractual maturity distribution of our non-MBS securities and the weighted-average yield for each range of maturities: At June 30, 2024 Total Amount Due Within One Year Due After One but within Five Years Due After Five but within Ten Years Due After Ten Years (Dollars in thousands) Amount Yield 1 Amount Yield 1 Amount Yield 1 Amount Yield 1 Amount Yield 1 Available-for-sale MBS: Agency 2 $ 29,835 2.84 % $ 7,122 2.69 % $ 13,862 3.02 % $ 6,682 2.90 % $ 2,169 1.94 % Non-Agency 3 110,658 5.80 % 103,991 5.64 % 4,665 7.52 % 1,407 7.68 % 595 16.84 % Total MBS $ 140,493 5.17 % $ 111,113 5.45 % $ 18,527 4.16 % $ 8,089 3.73 % $ 2,764 5.15 % Municipal 3,788 3.57 % — — % — — % — — % 3,788 3.57 % Available-for-sale—Amortized Cost $ 144,281 5.13 % $ 111,113 5.45 % $ 18,527 4.16 % $ 8,089 3.73 % $ 6,552 4.23 % Available-for-sale—Fair Value $ 141,611 5.14 % $ 110,283 5.45 % $ 17,388 4.16 % $ 7,636 3.73 % $ 6,304 4.23 % 1 Weighted-average yield is based on amortized cost of the securities.
The following table presents the fair value of the available-for-sale securities portfolio: (Dollars in thousands) June 30, 2025 $ 66,008 June 30, 2024 141,611 June 30, 2023 232,350 46 The following table sets forth the expected maturity distribution of our mortgage-backed securities (“MBS”) and the contractual maturity distribution of our non-MBS securities and the weighted-average yield for each range of maturities: At June 30, 2025 Total Amount Due Within One Year Due After One but within Five Years Due After Five but within Ten Years Due After Ten Years (Dollars in thousands) Amount Yield 1 Amount Yield 1 Amount Yield 1 Amount Yield 1 Amount Yield 1 Available-for-sale MBS: Agency 2 $ 48,229 3.76 % $ 11,537 3.93 % $ 29,753 3.94 % $ 5,158 2.93 % $ 1,781 1.94 % Non-Agency 3 14,395 7.60 % 10,975 6.46 % 1,442 10.85 % 1,203 10.21 % 775 13.80 % Total MBS $ 62,624 4.64 % $ 22,512 5.16 % $ 31,195 4.26 % $ 6,361 4.31 % $ 2,556 5.53 % Municipal 3,682 4.12 % — — % — — % — — % 3,682 4.12 % Available-for-sale—Amortized Cost $ 66,306 4.61 % $ 22,512 5.16 % $ 31,195 4.26 % $ 6,361 4.31 % $ 6,238 4.70 % Available-for-sale—Fair Value $ 66,008 4.61 % $ 22,375 5.16 % $ 30,806 4.26 % $ 6,416 4.31 % $ 6,411 4.70 % 1 Weighted-average yield is based on amortized cost of the securities.
For fiscal year 2024, interest income increased $498.5 million, or 43.1%, compared to interest income in fiscal year 2023, primarily reflecting higher rates earned and average balances of loans and interest-earning deposits in other financial institutions. Interest Expense .
For fiscal year 2025, interest income increased $159.9 million, or 9.7%, compared to interest income in fiscal year 2024, primarily reflecting higher interest earned on loans, mainly attributable to higher loan balances. Interest Expense .