Biggest changeYear Ended December 31, (in thousands) 2023 2022 2021 Adjusted EBITDAR Casinos & Resorts $ 428,968 $ 398,930 $ 345,276 International Interactive 343,559 321,651 69,944 North America Interactive (55,653) (65,729) (12,413) Other (63,770) (53,024) (45,334) Total 653,104 601,828 357,473 Rent expense associated with triple net operating leases (1) (125,775) (53,313) (27,571) Adjusted EBITDA 527,329 548,515 329,902 Interest expense, net of interest income (277,561) (208,153) (117,924) (Benefit) provision for income taxes (1,762) 28,923 4,377 Depreciation and amortization (350,408) (300,559) (144,786) Non-operating (income) expense (2) (12,688) 46,176 (61,071) Foreign exchange (gain) loss (11,019) 516 (33,461) Transaction costs (3) (80,376) (85,604) (84,543) Restructuring charges (4) (31,014) — — Decommissioning costs (5) (2,583) — — Share-based compensation (24,074) (27,912) (20,143) Gain on sale-leaseback, net 374,321 50,766 53,425 Planned business divestiture (6) (2,089) (5,585) — Impairment charges (7) (149,825) (463,978) (4,675) Diamond Sports Group non-cash liability (8) (144,883) — — Contract termination expense (9) — — (30,000) Other (10) (868) (8,651) (5,798) Net loss $ (187,500) $ (425,546) $ (114,697) __________________________________ (1) Consists of the operating lease components contained within our triple net master lease dated June 4, 2021 with GLPI for the real estate assets used in the operation of Bally’s Evansville, Bally’s Dover, Bally’s Quad Cities, Bally’s Black Hawk, Hard Rock Biloxi and Bally’s Tiverton, the individual triple net lease with GLPI for the land underlying the operations of Tropicana Las Vegas, and the triple net lease assumed in connection with the acquisition of Bally’s Lake Tahoe for real estate and land underlying the operations of the Bally’s Lake Tahoe facility.
Biggest changeYear Ended December 31, (in thousands) 2024 2023 2022 Adjusted EBITDAR Casinos & Resorts $ 370,518 $ 428,968 $ 398,930 International Interactive 336,460 343,559 321,651 North America Interactive (40,236) (55,653) (65,729) Corporate & Other (52,212) (63,770) (53,024) Total 614,530 653,104 601,828 Rent expense associated with triple net operating leases (1) (118,919) (125,775) (53,313) Adjusted EBITDA 495,611 527,329 548,515 Interest expense, net of interest income (289,629) (277,561) (208,153) (Benefit) provision for income taxes (15,252) (1,762) 28,923 Depreciation and amortization (379,544) (350,408) (300,559) Non-operating expense, net (2) (25,608) (12,688) 46,176 Foreign exchange (gain) loss 10,271 (11,019) 516 Transaction costs (3) (41,060) (80,376) (85,604) Restructuring charges (4) (17,921) (31,014) — Tropicana Las Vegas demolition and closure costs (5) (59,838) — — Share-based compensation (14,752) (24,074) (27,912) Gain on sale-leaseback, net (6) 86,254 374,321 50,766 Loss on disposal of business (7) (27,796) — — Impairment charges (8) (248,879) (149,825) (463,978) Merger Agreement costs (9) (14,808) — — Payment Service Provider write-off (10) (6,333) — — Diamond Sports Group non-cash settlement (11) (1,114) (144,883) — Other (12) (17,356) (5,540) (14,236) Net loss $ (567,754) $ (187,500) $ (425,546) __________________________________ (1) Consists of the operating lease components contained within our triple net leases with GLPI for the real estate assets used in the operations of certain Casinos & Resorts properties, and the triple net lease associated with the real estate and land underlying the operations of the Bally’s Lake Tahoe facility.
The evaluation of goodwill and indefinite-lived intangible assets requires the use of estimates about future operating results of each reporting unit to determine the estimated fair value of the reporting unit and the indefinite lived intangible assets. The Company must make various assumptions and estimates in performing its impairment testing, including assumptions and estimates about future cash flows.
The evaluation of goodwill and indefinite-lived intangible assets requires the use of estimates about future operating results of each reporting unit and asset to determine the estimated fair value of the reporting unit and the indefinite lived intangible assets. The Company must make various assumptions and estimates in performing its impairment testing, including assumptions and estimates about future cash flows.
The Master Lease has an initial term of 15 years and includes four, five-year options to renew and requires combined minimum annual payments of $100.5 million, subject to a minimum 1% annual escalation or greater escalation dependent on CPI.
The Master Lease No.1 has an initial term of 15 years and includes four, five-year options to renew and requires combined minimum annual payments of $100.5 million, subject to a minimum 1% annual escalation or greater escalation dependent on CPI.
As of December 31, 2023, there was $95.5 million available for use under the Capital Return Program, subject to limitations in our regulatory and debt agreements. Future share repurchases may be effected in various ways, which could include open-market or private repurchase transactions, accelerated stock repurchase programs, tender offers or other transactions.
Capital Return Program As of December 31, 2024, there was $95.5 million available for use under the Capital Return Program, subject to limitations in our regulatory and debt agreements. Future share repurchases may be effected in various ways, which could include open-market or private repurchase transactions, accelerated stock repurchase programs, tender offers or other transactions.
In addition, land acquisition costs and financing costs, among other types of costs, do not count towards satisfying such minimum expenditure. 52 Other Contractual Obligations Sponsorship Commitments - The Company has entered into several sponsorship agreements with various professional sports leagues and teams, allowing the Company use of official league marks for branding and promotions, among other rights.
In addition, land acquisition costs and financing costs, among other types of costs, do not count towards satisfying such minimum expenditure. 51 Other Contractual Obligations Sponsorship Commitments - The Company has entered into several sponsorship agreements with various professional sports leagues and teams, allowing the Company use of official league marks for branding and promotions, among other rights.
The Company continuously monitors for events and circumstances that could negatively impact the key assumptions in determining the fair value of goodwill, including long-term revenue growth projections, profitability, discount rates, external factors, such as industry, market and macro-economic conditions, and internal factors, such as changes in the Company’s business strategy, which may re-allocate capital and resources to different or new opportunities but, in turn, may be to the detriment of an individual reporting unit. 53 The Company completed its annual assessment for goodwill impairment as of October 1, 2023, which resulted in no impairment charges to goodwill.
The Company continuously monitors for events and circumstances that could negatively impact the key assumptions in determining the fair value of goodwill, including long-term revenue growth projections, profitability, discount rates, external factors, such as industry, market and macro-economic conditions, and internal factors, such as changes in the Company’s business strategy, which may re-allocate capital and resources to different or new opportunities but, in turn, may be to the detriment of an individual reporting unit. 52 The Company completed its annual assessment for goodwill impairment as of October 1, 2024, which resulted in no impairment charges to goodwill.
The following table sets forth certain financial information associated with results of operations for the years ended December 31, 2023, 2022 and 2021. Non-gaming revenue includes hotel, food and beverage and retail, entertainment and other revenue. Non-gaming expenses include hotel, food and beverage and retail, entertainment and other expenses.
The following table sets forth certain financial information associated with results of operations for the years ended December 31, 2024, 2023 and 2022. Non-gaming revenue includes hotel, food and beverage, licensing and retail, entertainment and other revenue. Non-gaming expenses include hotel, food and beverage, licensing and retail, entertainment and other expenses.
The interpretation of the IRC regulations related to the Tax Cuts and Jobs Acts, as it pertains to Section 163(j), is a critical estimate in the computation of U.S. federal taxes, and conforming states. 54 Recently Issued Accounting Pronouncements For a discussion of recently issued financial accounting standards, refer to Note 4 “ Recently Issued Accounting Pronouncements ,” of Part II.
The interpretation of the IRC regulations related to the Tax Cuts and Jobs Acts, as it pertains to Section 163(j), is a critical estimate in the computation of U.S. federal taxes, and conforming states. Recently Issued Accounting Pronouncements For a discussion of recently issued financial accounting standards, refer to Note 5 “Recently Issued Accounting Pronouncements,” of Part II.
As a major component of this, we have constructed and opened a 14,000 square foot Korean-style spa, and a 40,000 square foot casino expansion, both of which opened in the first half of 2023. Approximately $64 million of the committed investment remains as of December 31, 2023.
As a major component of this, we have constructed and opened a 14,000 square foot Korean-style spa, and a 40,000 square foot casino expansion, both of which opened in the first half of 2023. Approximately $45.1 million of the committed investment remains as of December 31, 2024.
Senior Notes On August 20, 2021, we issued $750.0 million aggregate principal amount of 5.625% senior notes due 2029 and $750.0 million aggregate principal amount of 5.875% Senior Notes due 2031 (together, the “Senior Notes”). On October 1, 2021, upon the closing of the Gamesys acquisition, we assumed the issuer obligation under the Senior Notes.
Unsecured Notes On August 20, 2021, we issued $750.0 million aggregate principal amount of 5.625% senior notes due 2029 and $750.0 million aggregate principal amount of 5.875% senior notes due 2031. On October 1, 2021, upon the closing of the Gamesys acquisition, we assumed the issuer obligation under the unsecured notes.
Reporting units with goodwill which were identified as having less than a substantial cushion were subject to a sensitivity analysis to determine the potential impairment losses. The carrying value of the International Interactive reporting unit was $2.4 billion as of October 1, 2023 and the estimated fair value exceeded this amount by 7%.
Reporting units with goodwill which were identified as having less than a substantial cushion were subject to a sensitivity analysis to determine the potential impairment losses. The carrying value of the International Interactive reporting unit was $2.3 billion as of October 1, 2024 and the estimated fair value exceeded this amount by 12%.
Refer to “Our Operating Structure” in Part I, Item 1 “ Business ” of this Annual Report on Form 10-K and Note 23 “ Segment Reporting ” to our consolidated financial statements presented in Part II, Item 8 of this Annual Report on Form 10-K for additional information on our segment reporting structure.
Refer to “Our Operating Structure” in Part I, Item 1 “Business” of this Annual Report on Form 10-K and Note 23 “Segment Reporting” to our consolidated financial statements presented in Part II, Item 8 of this Annual Report on Form 10-K for additional information on our segment reporting structure.
GLPI leases As of December 31, 2023, the Company’s Bally’s Evansville, Bally’s Dover, Bally’s Quad Cities, Bally’s Black Hawk, Bally’s Tiverton and Hard Rock Biloxi properties were leased under the terms of a master lease agreement (the “Master Lease”) with GLPI.
GLPI leases As of December 31, 2024, the Company’s Bally’s Evansville, Bally’s Dover, Bally’s Quad Cities, Bally’s Black Hawk, Bally’s Tiverton and Hard Rock Biloxi properties were leased under the terms of a master lease agreement (the “Master Lease No.1”) with GLPI.
The following table presents, for the periods indicated, certain revenue and income items: Years Ended December 31, (In millions) 2023 2022 2021 Total revenue $ 2,449.1 $ 2,255.7 $ 1,322.4 Income (loss) from operations 104.0 (293.0) 93.4 Net loss (187.5) (425.5) (114.7) 43 The following table presents, for the periods indicated, certain income and expense items expressed as a percentage of total revenue: Years Ended December 31, 2023 2022 2021 Total revenue 100.0 % 100.0 % 100.0 % Gaming and non-gaming expenses 45.1 % 44.7 % 40.5 % General and administrative 45.5 % 36.6 % 45.2 % Gain from sale-leaseback, net (15.3) % (2.3) % (4.0) % Impairment charges 6.1 % 20.6 % 0.4 % Depreciation and amortization 14.3 % 13.3 % 10.9 % Total operating costs and expenses 95.8 % 113.0 % 92.9 % Income (loss) from operations 4.2 % (13.0) % 7.1 % Other income (expense): Interest expense, net (11.3) % (9.2) % (8.9) % Other non-operating income (expense), net (0.5) % 2.1 % (7.1) % Total other expense, net (11.8) % (7.2) % (16.1) % Loss before income taxes (7.6) % (20.1) % (9.0) % Provision (benefit) for income taxes 0.1 % (1.3) % (0.3) % Net loss (7.7) % (18.9) % (8.7) % __________________________________ Note: Amounts in table may not subtotal due to rounding. 44 Segment Information The Company has three reportable segments: Casinos & Resorts, International Interactive and North America Interactive.
Results of Operations The following table presents, for the periods indicated, certain revenue and income items: Years Ended December 31, (In millions) 2024 2023 2022 Total revenue $ 2,450.5 $ 2,449.1 $ 2,255.7 (Loss) income from operations (258.3) 104.0 (293.0) Net loss (567.8) (187.5) (425.5) The following table presents, for the periods indicated, certain income and expense items expressed as a percentage of total revenue: Years Ended December 31, 2024 2023 2022 Total revenue 100.0 % 100.0 % 100.0 % Gaming and non-gaming expenses 45.8 % 45.1 % 44.7 % General and administrative 42.6 % 45.5 % 36.6 % Gain on sale-leaseback, net (3.5) % (15.3) % (2.3) % Impairment charges 10.2 % 6.1 % 20.6 % Depreciation and amortization 15.5 % 14.3 % 13.3 % Total operating costs and expenses 110.5 % 95.8 % 113.0 % (Loss) income from operations (10.5) % 4.2 % (13.0) % Other (expense) income: Interest expense, net (11.8) % (11.3) % (9.2) % Other non-operating income (expense), net (0.2) % (0.5) % 2.1 % Total other expense, net (12.0) % (11.8) % (7.2) % Loss before income taxes (22.5) % (7.6) % (20.1) % Provision (benefit) for income taxes 0.6 % 0.1 % (1.3) % Net loss (23.2) % (7.7) % (18.9) % __________________________________ Note: Amounts in table may not subtotal due to rounding. 43 Segment Information The Company has three reportable segments: Casinos & Resorts, International Interactive and North America Interactive.
Capitalized software expenditures relate to the creation, production and preparation of software for use in our online gaming operations. For the year ended December 31, 2023, capital expenditures were $311.5 million compared to $212.3 million in 2022.
Capitalized software expenditures relate to the creation, production and preparation of software for use in our online gaming operations. For the year ended December 31, 2024, capital expenditures were $199.8 million compared to $311.5 million in 2023.
(2) Non-operating (income) expense includes: (i) change in value of commercial rights liabilities, (ii) (gain) loss on extinguishment of debt, (iii) non-operating items of equity method investments including our share of net income or loss on an investment and depreciation expense related to our Rhode Island joint venture, (iv) (gain) adjustment on bargain purchases, and (v) other (income) expense, net.
(2) Non-operating expense, net includes: (i) change in value of performance warrants, (ii) gain on extinguishment of debt, (iii) non-operating items of equity method investments including our share of net income or loss on an investment and depreciation expense related to our Rhode Island joint venture, and (iv) other (income) expense, net.
These financial covenants include a provision where, in the event borrowings under the Revolving Credit Facility exceed 30% of the total revolving commitment, the Company is required to maintain a first lien secured indebtedness to Adjusted EBITDA ratio of 5.00 to 1.00.
These financial covenants include a provision where, in the event borrowings under the Revolving Credit Facility exceed 30% of the total revolving commitment, the Company is required to maintain a first lien secured indebtedness to Adjusted EBITDA ratio of 5.00 to 1.00. As of December 31, 2024, the Company was in compliance with all applicable covenants.
(7) Non-cash impairment charges for 2023 included $54.0 million in the International Interactive segment related to a long-standing indefinite lived trademark acquired as part of the Gamesys acquisition, $76.7 million impairment on indefinite-lived gaming licenses in our Casinos & Resorts segment, $5.7 million of impairment charges related to our interactive restructuring program representing the impairment of certain technology which will no longer be utilized, and $9.4 million and $4.0 million of impairment on goodwill and intangible assets, respectively, held for sale.
Impairment charges in 2023 included $54.0 million in the International Interactive segment related to a long-standing indefinite lived trademark acquired as part of the Gamesys acquisition, $58.6 million impairment on indefinite-lived gaming licenses in the Casinos & Resorts segment, $5.7 million of impairment charges related to the interactive restructuring program representing the impairment of certain technology which will no longer be utilized, and $3.8 million of impairment on related to assets held-for-sale in 2023.
As of December 31, 2023, obligations related to these agreements were $135.0 million, of which $18.1 million is expected to be paid in 2024, with contracts extending through June 2036 Interactive Technology Partnerships - The Company has certain multi-year agreements with its various market access and content providers, as well as its online sports betting platform partners, that require the Company to pay variable fees based on revenue, with minimum annual guarantees.
As of December 31, 2024, obligations related to these agreements were $125.4 million, with contracts extending through 2036. Interactive Technology Partnerships - The Company has certain multi-year agreements with its various market access and content providers, as well as its online sports betting platform partners, that require the Company to pay variable fees based on revenue, with minimum annual guarantees.
Cash Flows Summary Years Ended December 31, (In thousands) 2023 2022 2021 Net cash provided by operating activities $ 188,614 $ 270,971 $ 82,754 Net cash used in investing activities (207,791) (302,922) (2,296,904) Net cash provided by financing activities 65,755 43,237 2,404,598 Effect of foreign currency on cash and cash equivalents 5,153 (20,722) (42,163) Change in cash and cash equivalents and restricted cash classified as assets held for sale (1,653) (220) — Net change in cash and cash equivalents and restricted cash 50,078 (9,656) 148,285 Cash and cash equivalents and restricted cash, beginning of period 265,184 274,840 126,555 Cash and cash equivalents and restricted cash, end of period $ 315,262 $ 265,184 $ 274,840 A description of changes in cash flows comparing the years ended December 31, 2022 and 2021 can be found in Part II.
Cash Flows Summary Years Ended December 31, (In thousands) 2024 2023 2022 Net cash provided by operating activities $ 113,999 $ 188,614 $ 270,971 Net cash provided by (used in) investing activities 97,835 (207,791) (302,922) Net cash (used in) provided by financing activities (287,840) 65,755 43,237 Effect of foreign currency on cash and cash equivalents (8,002) 5,153 (20,722) Change in cash and cash equivalents and restricted cash classified as assets held for sale — (1,653) (220) Net change in cash and cash equivalents and restricted cash (84,008) 50,078 (9,656) Cash and cash equivalents and restricted cash, beginning of period 315,262 265,184 274,840 Cash and cash equivalents and restricted cash, end of period $ 231,254 $ 315,262 $ 265,184 A description of changes in cash flows comparing the years ended December 31, 2023 and 2022 can be found in Part II.
The cumulative minimum obligation committed in these agreements is approximately $55.4 million, of which $14.1 million is expected to be paid in 2024, extending through 2028. Critical Accounting Estimates The preparation of our consolidated financial statements in accordance with US GAAP requires us to make estimates and apply judgments that affect reported amounts.
As of December 31, 2024, the cumulative minimum obligation committed in these agreements is approximately $52.4 million, extending through 2029. Critical Accounting Estimates The preparation of our consolidated financial statements in accordance with US GAAP requires us to make estimates and apply judgments that affect reported amounts.
Diluted loss per share for the year ended December 31, 2023 and 2022 was $3.51 and $7.32, respectively, and was impacted by the factors noted above. Adjusted EBITDA and Adjusted EBITDAR by Segment Consolidated Adjusted EBITDA was $527.3 million for the year ended December 31, 2023, a decrease of $21.2 million, or 3.9%, from $548.5 million in 2022.
Diluted loss per share for the year ended December 31, 2024 and 2023 was $11.71 and $3.51, respectively, and was impacted by the factors noted above. Adjusted EBITDA and Adjusted EBITDAR by Segment Consolidated Adjusted EBITDA was $495.6 million for the year ended December 31, 2024, a decrease of $31.7 million, or 6.0%, from $527.3 million in 2023.
The EU effective dates are January 1, 2024 and January 1, 2025, for different aspects of the directive. A significant number of other countries are also implementing similar legislation. The Company is currently in the process of evaluating the impact of this on its consolidated financial statements.
The EU effective dates are January 1, 2024 and January 1, 2025, for different aspects of the directive. A significant number of other countries are also implementing similar legislation. The estimated impact of this directive is immaterial to the Company’s consolidated financial statements in the current year.
Net loss and loss per share Net loss for the year ended December 31, 2023 was $187.5 million compared to $425.5 million in 2022. As a percentage of revenue, net loss decreased from 18.9% for the year ended December 31, 2022 to a net loss of 7.7% for the year ended December 31, 2023.
Net loss and loss per share Net loss for the year ended December 31, 2024 was $567.8 million compared to $187.5 million in 2023. As a percentage of revenue, net loss increased from 7.7% for the year ended December 31, 2023 to a net loss of 23.2% for the year ended December 31, 2024.
The credit facilities allow us to increase the size of the Term Loan Facility or request one or more incremental term loan facilities or increase commitments under the Revolving Credit Facility or add one or more incremental revolving facilities in an aggregate amount not to exceed the greater of $650 million and 100% of the Company’s consolidated EBITDA for the most recent four-quarter period plus or minus certain amounts as specified in the Credit Agreement, including an unlimited amount subject to compliance with a consolidated total secured net leverage ratio.
The credit facilities allow us to increase the size of the Term Loan Facility or request one or more incremental term loan facilities or increase commitments under the Revolving Credit Facility or add one or more incremental revolving facilities in an aggregate amount not to exceed the greater of $650 million and 100% of the Company’s consolidated EBITDA for the most recent four-quarter period plus or minus certain amounts as specified in the Credit Agreement, including an unlimited amount subject to compliance with a consolidated total secured net leverage ratio. 49 The credit facilities contain covenants that limit the ability of the Company and its restricted subsidiaries to, among other things, incur additional indebtedness, pay dividends or make certain other restricted payments, sell assets, make certain investments, and grant liens.
The 2023 year to date effective tax rate differed from the US federal statutory tax rate of 21%, creating a provision for income tax on the Company’s Loss before income taxes, largely due to an increase in the valuation allowance and the impact of the federal tax on global intangible low-taxed income, partially offset by the rate differential created by our foreign entities.
The 2024 year to date effective tax rate differed from the US federal statutory rate of 21%, creating a provision for income tax on the Company’s Loss before income taxes, largely due to an increase in the valuation allowance and the negative rate differential driven by the increased impairment charges within our foreign entities.
As of December 31, 2023, the Company was in compliance with all applicable covenants and expects to be in compliance for the next twelve months. 50 During 2023, the Company entered into certain currency swaps to synthetically convert $500 million of its Term Loan Facility to an equivalent fixed-rate Euro-denominated instrument, due October 2028, with a weighted average fixed interest rate of approximately 6.69% per annum.
During 2023, the Company entered into certain currency swaps to synthetically convert $500 million of its Term Loan Facility to an equivalent fixed-rate Euro-denominated instrument, due October 2028, with a weighted average fixed interest rate of approximately 6.69% per annum.
Segment Adjusted EBITDAR is Adjusted EBITDA (as defined above) for the Company’s reportable segments, plus rent expense associated with triple net operating leases with GLPI for the real estate assets used in the operation of the Bally’s casinos and the assumption of the lease for real estate and land underlying the operations of the Bally’s Lake Tahoe property. 42 We use consolidated Adjusted EBITDA and segment Adjusted EBITDAR to analyze the performance of our business and they are used as determining factors for performance-based compensation for members of our management team.
Segment Adjusted EBITDAR is Adjusted EBITDA (as defined above) for the Company’s reportable segments, plus rent expense associated with triple net operating leases with GLPI for the real estate assets used in the operation of the Bally’s casinos and the assumption of the lease for real estate and land underlying the operations of the Bally’s Lake Tahoe property.
Provision (benefit) for income taxes Provision for income taxes for the year ended December 31, 2023 was $1.8 million, compared to a benefit for income tax of $28.9 million in 2022. The effective tax rate for the year ended December 31, 2023 was (0.9)% compared to 6.4% in 2022.
Provision for income taxes Provision for income taxes for the year ended December 31, 2024 was $15.3 million, compared to $1.8 million in 2023. The effective tax rate for the year ended December 31, 2024 was (2.8)% compared to (0.9)% in 2023.
Our ability to fund our obligations depends on existing cash on hand, cash flow from our subsidiaries and our ability to raise capital. Our primary sources of liquidity and capital resources have been cash on hand, cash flow from operations, borrowings under our Revolving Credit Facility (as defined herein) and proceeds from the issuance of debt and equity securities.
Our primary sources of liquidity and capital resources have been cash on hand, cash flow from operations, borrowings under our Revolving Credit Facility (as defined herein) and proceeds from the issuance of debt and equity securities. We assess liquidity in terms of the ability to generate cash or obtain financing in order to fund operating, investing and debt service requirements.
We assess liquidity in terms of the ability to generate cash or obtain financing in order to fund operating, investing and debt service requirements. Our primary ongoing cash requirements include the funding of operations, capital expenditures, acquisitions and other investments in line with our business strategy and debt repayment obligations and interest payments.
Our primary ongoing cash requirements include the funding of operations, capital expenditures, acquisitions and other investments in line with our business strategy and debt repayment obligations and interest payments.
Adjusted EBITDAR for the Casinos & Resorts segment for the year ended December 31, 2023 was $429.0 million, an increase of $30.0 million, or 7.5%, for the year ended December 31, 2023 compared to $398.9 million in 2022.
Adjusted EBITDAR for the Casinos & Resorts segment for the year ended December 31, 2024 was $370.5 million, a decrease of $58.5 million, or 13.6%, for the year ended December 31, 2024 compared to $429.0 million in 2023.
Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” of our Annual Report on Form 10-K for the year ended December 31, 2022.
Year ended December 31, 2023 compared to year ended December 31, 2022 This information can be found under Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Year ended December 31, 2023 compared to year ended December 31, 2022” in our Annual Report on Form 10-K for the year ended December 31, 2023.
The reduction in adjusted EBITDAR losses are largely driven by stronger performance in mobile iGaming in New Jersey coupled with cost-savings in connection with the execution of the restructuring plan of our interactive segments. 47 The following table presents segment Adjusted EBITDAR, which is our reportable segment GAAP measure and our primary measure for profit or loss for our reportable segments, and reconciles Adjusted EBITDAR on a consolidated basis to net income (loss).
The decrease in adjusted EBITDAR losses is largely driven by expanded operating jurisdictions and stronger performance in iGaming and sportsbook in the current year. 46 The following table presents segment Adjusted EBITDAR, which is our reportable segment GAAP measure and our primary measure for profit or loss for our reportable segments, and reconciles Adjusted EBITDAR on a consolidated basis to net income (loss).
(3) Includes acquisition, integration and other transaction related costs, financing costs incurred in connection with sale lease-back transactions, the prior year tender offer process, and costs incurred to address the Standard General takeover bid. (4) Restructuring charges representing the severance and employee related benefits related to the announced Interactive business restructuring initiatives.
(3) Includes acquisition, integration and other transaction related costs, and financing costs incurred in connection with the Company's sale lease-back transactions. (4) Restructuring charges representing the severance and employee related benefits related to the announced Interactive business restructuring initiatives and the closure of the Company’s Tropicana Las Vegas property on April 2, 2024.
We expect that capital expenditures, outside of our planned development of the Bally’s Chicago permanent facility, will be relatively flat in 2024 compared to 2023 as we continue our focus on generating cash flows to invest in long-term growth opportunities for the entire Bally’s portfolio. 51 Bally’s Twin River - In connection with our partnership with IGT, we have committed to invest $100 million in Bally’s Twin River over the term of our master contract, ending in 2043, with Rhode Island to expand the property and add additional amenities along with other capital improvements.
We expect that capital expenditures, outside of our planned development of the Bally’s Chicago permanent facility, will be relatively flat in 2025 compared to 2024 as we continue our focus on generating cash flows to invest in long-term growth opportunities for the entire Bally’s portfolio.
Years Ended December 31, 2023 over 2022 2022 over 2021 (In thousands, except percentages) 2023 2022 2021 $ Change $ Change Revenue: Gaming Casinos & Resorts $ 954,725 $ 907,431 $ 803,940 $ 47,294 $ 103,491 International Interactive 952,921 899,934 239,110 52,987 660,824 North America Interactive 84,395 38,759 10,442 45,636 28,317 Total Gaming revenue 1,992,041 1,846,124 1,053,492 145,917 792,632 Non-gaming Casinos & Resorts 408,566 320,132 228,888 88,434 91,244 International Interactive 20,289 46,508 12,153 (26,219) 34,355 North America Interactive 28,177 42,941 27,910 (14,764) 15,031 Total Non-gaming revenue 457,032 409,581 268,951 47,451 140,630 Total revenue $ 2,449,073 $ 2,255,705 $ 1,322,443 $ 193,368 $ 933,262 Operating costs and expenses: Gaming Casinos & Resorts $ 337,193 $ 313,569 $ 263,751 $ 23,624 $ 49,818 International Interactive 457,206 451,331 132,560 5,875 318,771 North America Interactive 94,538 48,018 10,721 46,520 37,297 Total Gaming expenses 888,937 812,918 407,032 76,019 405,886 Non-gaming Casinos & Resorts 194,612 147,575 110,090 47,037 37,485 International Interactive 11,985 34,205 8,658 (22,220) 25,547 North America Interactive 9,642 14,538 9,299 (4,896) 5,239 Total Non-gaming expenses 216,239 196,318 128,047 19,921 68,271 General and administrative Casinos & Resorts 658,021 510,929 397,064 147,092 113,865 International Interactive 191,358 149,168 43,015 42,190 106,153 North America Interactive 85,203 113,913 46,908 (28,710) 67,005 Other 179,394 51,696 110,959 127,698 (59,263) Total General and administrative $ 1,113,976 $ 825,706 $ 597,946 $ 288,270 $ 227,760 Margins: Gaming expenses as a percentage of Gaming revenue 45 % 44 % 39 % Non-gaming expenses as a percentage of Non-gaming revenue 47 % 48 % 48 % General and administrative as a percentage of Total revenue 45 % 37 % 45 % 45 Year ended December 31, 2023 compared to year ended December 31, 2022 Total revenue Our total revenue for the years ended December 31, 2023 and 2022 consisted of the following (in thousands): 2023 2022 $ Change % Change Gaming $ 1,992,041 $ 1,846,124 $ 145,917 7.9 % Hotel 200,650 153,750 46,900 30.5 % Food and beverage 143,521 115,322 28,199 24.5 % Retail, entertainment and other 112,861 140,509 (27,648) (19.7) % Total revenue $ 2,449,073 $ 2,255,705 $ 193,368 8.6 % Revenue for the year ended December 31, 2023 increased 8.6% compared to the year ended December 31, 2022.
Years Ended December 31, 2024 over 2023 2023 over 2022 (In thousands, except percentages) 2024 2023 2022 $ Change $ Change Revenue: Gaming Casinos & Resorts $ 1,008,361 $ 954,725 $ 907,431 $ 53,636 $ 47,294 International Interactive 893,756 952,921 899,934 (59,165) 52,987 North America Interactive 149,551 84,395 38,759 65,156 45,636 Total Gaming revenue 2,051,668 1,992,041 1,846,124 59,627 145,917 Non-gaming Casinos & Resorts 354,752 408,566 320,132 (53,814) 88,434 International Interactive 15,737 20,289 46,508 (4,552) (26,219) North America Interactive 28,321 28,177 42,941 144 (14,764) Total Non-gaming revenue 398,810 457,032 409,581 (58,222) 47,451 Total revenue $ 2,450,478 $ 2,449,073 $ 2,255,705 $ 1,405 $ 193,368 Operating costs and expenses: Gaming Casinos & Resorts $ 380,019 $ 337,193 $ 313,569 $ 42,826 $ 23,624 International Interactive 403,949 457,206 451,331 (53,257) 5,875 North America Interactive 150,095 94,538 48,018 55,557 46,520 Total Gaming expenses 934,063 888,937 812,918 45,126 76,019 Non-gaming Casinos & Resorts 174,228 194,612 147,575 (20,384) 47,037 International Interactive 5,608 11,985 34,205 (6,377) (22,220) North America Interactive 9,252 9,642 14,538 (390) (4,896) Total Non-gaming expenses 189,088 216,239 196,318 (27,151) 19,921 General and administrative Casinos & Resorts 791,316 658,021 510,929 133,295 147,092 International Interactive 198,560 191,358 149,168 7,202 42,190 North America Interactive 66,670 85,203 113,913 (18,533) (28,710) Corporate & Other (13,060) 179,394 51,696 (192,454) 127,698 Total General and administrative $ 1,043,486 $ 1,113,976 $ 825,706 $ (70,490) $ 288,270 Margins: Gaming expenses as a percentage of Gaming revenue 46 % 45 % 44 % Non-gaming expenses as a percentage of Non-gaming revenue 47 % 47 % 48 % General and administrative as a percentage of Total revenue 43 % 45 % 37 % 44 Year ended December 31, 2024 compared to year ended December 31, 2023 Total revenue Our total revenue for the years ended December 31, 2024 and 2023 consisted of the following (in thousands): 2024 2023 $ Change % Change Gaming $ 2,051,668 $ 1,992,041 $ 59,627 3.0 % Hotel 148,693 200,650 (51,957) (25.9) % Food and beverage 135,213 143,521 (8,308) (5.8) % Licensing 6,861 — 6,861 100.0 % Retail, entertainment and other 108,043 112,861 (4,818) (4.3) % Total revenue $ 2,450,478 $ 2,449,073 $ 1,405 0.1 % Total revenue for the year ended December 31, 2024 remained consistent when compared to the year ended December 31, 2023.
Adjusted EBITDAR for the International Interactive segment for the year ended December 31, 2023 was $343.6 million, an increase of $21.9 million, or 6.8%, compared to $321.7 million, mainly due to stronger performance in the United Kingdom year-over-year.
Adjusted EBITDAR for the International Interactive segment for the year ended December 31, 2024 was $336.5 million, a decrease of $7.1 million, or 2.1%, compared to $343.6 million, mainly due to softness in our non-UK operations year-over-year.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Year ended December 31, 2022 compared to year ended December 31, 2021” in our Annual Report on Form 10-K for the year ended December 31, 2022. Liquidity and Capital Resources Overview We are a holding company.
Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” of our Annual Report on Form 10-K for the year ended December 31, 2023. Operating Activities Net cash provided by operating activities was $114.0 million for the year ended December 31, 2024, compared to $188.6 million in 2023.
In 2023, we continued our spending on our planned projects and maintenance of our casino properties, making significant progress on our Bally’s Chicago, Bally’s Twin River and Bally’s Kansas City properties.
In 2024, we continued our spending on our planned projects and maintenance at our casino properties, the most significant being our future Bally’s Chicago permanent facility.
The Company recorded this lease with a corresponding long-term financing obligation of $200.0 million as of December 31, 2023 and 2022. Capital Expenditures Capital expenditures are accounted for as either project, maintenance or capitalized software expenditures. Project capital expenditures are for fixed asset additions that expand an existing facility or create a new facility.
The initial lease term for the Chicago MLA is 15 years with renewal options to be agreed upon by the parties. Capital Expenditures Capital expenditures are accounted for as either project, maintenance or capitalized software expenditures. Project capital expenditures are for fixed asset additions that expand an existing facility or create a new facility.
Depreciation and amortization Depreciation and amortization for the year ended December 31, 2023 was $350.4 million, compared to $300.6 million in 2022. This increase was largely driven by our Tropicana Las Vegas property where we recorded accelerated depreciation on assets as a result of our recently announced impending closure in April 2024.
The year to date increase was primarily driven by our Tropicana Las Vegas property, where we recorded accelerated depreciation of $80.1 million on assets as a result of the recent closure of the property on April 2, 2024, partially offset by the decreased expense related to the assets sold in the fourth quarter of 2024 as part of the Carved-Out Business. 45 (Loss) income from operations Loss from operations was $258.3 million for the year ended December 31, 2024 compared to income from operations of $104.0 million in 2023.
“ Risk Factors ” and “ Cautionary Note Regarding Forward-Looking Statements ” in this Annual Report on Form 10-K for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. 41 Executive Overview During 2023, we continued to grow our business by actively pursuing new gaming opportunities and reinvesting in our existing operations.
“ Risk Factors ” and “ Cautionary Note Regarding Forward-Looking Statements ” in this Annual Report on Form 10-K for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. 41 Executive Overview During 2024, we continued to expand our business by actively pursuing new gaming opportunities and strategically allocating capital to our growth initiatives and existing operations. • In connection with our development plans for Bally’s Chicago, we secured a $940 million financing arrangement with GLPI for constructing our flagship casino in downtown Chicago, with construction slated for early 2025. • The controlled demolition of the Tropicana Las Vegas hotel towers advanced our stadium construction plans and site redevelopment. • We expanded our iGaming presence by launching the Bally Bet Casino app in Rhode Island and enhancing the Bally Bet sportsbook app’s reach in 13 US states and Ontario. • During the fourth quarter of 2024, we successfully disposed of portions of our international interactive business in Asian and certain other international markets.
The inclusion of expenses from our recently opened Bally’s Chicago temporary casino property and the incremental gaming expenses from our Recent Acquisitions also contributed to the increase in both gaming and non-gaming expenses compared to prior year. General and administrative General and administrative expenses for the year ended December 31, 2023 increased $288.3 million from $825.7 million, in 2022.
The overall increase in gaming and non-gaming expenses from the prior year was mainly attributable to the inclusion of expenses from our recently opened Bally’s Chicago temporary casino which contributed approximately $52.8 million to the increase in both gaming and non-gaming expenses during the year ended December 31, 2024, partially offset by the incremental decrease in expense associated with the closure of our Tropicana Las Vegas property of $42.1 million.
Minimum rent payable under operating leases was $2.31 billion as of December 31, 2023, of which $138.1 million is due within the next twelve months. Refer to Note 17 “ Leases ” in Item 8 of this Annual Report on Form 10-K for further information.
Operating leases The Company is committed under various operating lease agreements for real estate and property used in operations. Minimum rent payable under operating leases was $4.86 billion as of December 31, 2024, of which $199.7 million is due within the next twelve months.
Impairment charges In 2023, we recorded total impairment charges of $149.8 million which included $54.0 million in the International Interactive segment related to a long-standing indefinite lived trademark acquired as part of the Gamesys acquisition that is being de-emphasized for other newer brands in Asia and Rest of World, impairment charges of $9.4 million and $4.0 million on goodwill and intangible assets held for sale, respectively, $5.7 million of impairment charges related to our interactive restructuring program representing the impairment of certain technology which will no longer be utilized, and $76.7 million of impairment on gaming licenses in connection with our Casinos and Resorts segment.
(8) Impairment charges for 2024 includes $125.9 million, $71.6 million and $12.8 million impairment charges in the International Interactive segment related to its intangible assets, goodwill and certain other long-lived assets, respectively, as well as $38.6 million of impairment charges on gaming licenses in connection with our Casinos & Resorts reporting segment.
(10) Other includes the following items: (i) non-routine legal expenses and settlement charges for matters outside the normal course of business, (ii) storm related insurance and business interruption recoveries, (iii) rebranding expenses in connection with Bally’s corporate name change, (iv) professional fees and other costs incurred to establish the partnership with Sinclair and acquire Bally Interactive, and (v) other individually de minimis expenses. 48 Year ended December 31, 2022 compared to year ended December 31, 2021 This information can be found under Part II, Item 7.
(11) Non-cash reserve to reflect the remaining Diamond commercial rights intangible asset offset by forgiveness of the liability. (12) Other includes the following items: (i) non-routine legal expenses, contract termination charges, and settlement costs for matters outside the normal course of business, (ii) storm related insurance and business interruption recoveries, and (iii) other individually de minimis expenses.