Biggest changeFactors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: • Potential impacts of the adverse developments in the banking industry driven by high-profile bank failures, including impacts on customer confidence, demand deposit outflows and the regulatory response thereto . • Deterioration in the market for commercial office property could have an adverse effect on the value of the Company's other real estate owned as well as commercial office collateral for the Company's commercial real estate loans. • Political pressures could further limit our ability to charge NSF and overdraft fees. • Further shift in deposit mix from noninterest-bearing deposits to interest-bearing deposits could negatively impact net interest margin. • Changes in interest rates. • The increased time and effort related to ongoing and/or changed regulations from regulatory bodies could negatively impact noninterest expense. • Local, regional, national and international economic conditions and the impact they may have on the Company and its customers. • Changes in the mix of loan sectors and types or the level of non-performing assets and charge-offs. • Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations. • Impairment of the Company’s goodwill or other intangible assets. • Changes in consumer spending, borrowing and savings habits. • Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of higher interest rates. • Technological changes. • Cyber threats. 28 Table of Contents • The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters. • The Company’s success at managing the risks involved in the foregoing items.
Biggest changeFactors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: • The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters. • Changes in fiscal, monetary or regulatory policy may have adverse consequences including impacts to the labor market, tariffs and inflation which may impact our financial performance. • Changes in the regulatory environment for the banking industry, including rule-making, supervision, examination and enforcement. • The increased time, effort and staffing needs related to ongoing and/or changed regulations from regulatory bodies could negatively impact noninterest expense. • Local, regional, national and international economic conditions, including the effect of a government shutdown, and the impact they may have on the Company and its customers. • Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations. • Changes in oil and gas commodity prices and the potential impact to the related loan portfolio as well as the overall impact to the regional economic environment. • Changes in interest rates. • Potential impacts of adverse developments in the banking industry that could impact customer confidence. • Further shift in deposit mix from noninterest-bearing deposits to interest-bearing deposits could negatively impact net interest margin. • Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of higher interest rates. • Changes in consumer spending, borrowing and savings habits. • Changes in the mix of loan sectors and types or the level of non-performing assets and charge-offs. 29 Table of Contents • Deterioration in the market for commercial office property could have an adverse effect on the value of the Company's other real estate owned as well as commercial office collateral for the Company's commercial real estate loans. • Impairment of the Company’s goodwill or other intangible assets. • Technological changes, fintech competition and disruption to the traditional banking systems, including emerging regulation around stablecoins, blockchain technology in payment networks and market acceptance of digital assets. • Cyber threats. • The Company’s success at managing the risks involved in the foregoing items.
Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles. The Company currently has 7.20% Junior Subordinated Debentures, Subordinated Notes, operating lease payments, time deposit payments, low-income housing partnership commitments and historic tax credit commitments. The Company’s 7.20% Junior Subordinated Debentures mature on March 31, 2034.
Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles. The Company currently has 7.20% Junior Subordinated Debentures, Subordinated Notes, operating and financing lease payments, time deposit payments, low-income housing partnership commitments and historic tax credit commitments. The Company’s 7.20% Junior Subordinated Debentures mature on March 31, 2034.
The Company accounts for acquisitions using the acquisition method, and as such, the results of operations of acquired companies are included from the date of acquisition forward. 32 Table of Contents Average Balances, Income Expenses and Rates The following tables present certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities.
The Company accounts for acquisitions using the acquisition method, and as such, the results of operations of acquired companies are included from the date of acquisition forward. 33 Table of Contents Average Balances, Income, Expenses and Rates The following tables present certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities.
The fair value of those securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for similar investments decrease. Furthermore, as of December 31, 2024, management had no intent or requirement to sell before the recovery of the unrealized loss.
The fair value of those securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for similar investments decrease. Furthermore, as of December 31, 2025, management had no intent or requirement to sell before the recovery of the unrealized loss.
In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal. The following table presents the maturity distribution of loans held for investment at December 31, 2024.
In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal. The following table presents the maturity distribution of loans held for investment at December 31, 2025.
The Senior Loan Committee (“the SLC”) sets qualitative adjustments for each loan pool. In setting the qualitative adjustments, they consider several factors, including external economic information, peer bank comparisons and experience with the loan portfolio, among others. The SLC also considers other current conditions adjustments and reasonable and supportable forecasts derived from third party information, primarily Moody’s Analytics economic scenarios.
The Senior Loan Committee (“the SLC”) approves qualitative adjustments for each loan pool. In approving the qualitative adjustments, they consider several factors, including external economic information, peer bank comparisons and experience with the loan portfolio, among others. The SLC also considers other current conditions adjustments and reasonable and supportable forecasts derived from third party information, primarily Moody’s Analytics economic scenarios.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. At December 31, 2024, the allowance for credit losses to total loans stood at 1.24% of total loans, compared to 1.26% at December 31, 2023. The overall credit quality of the Company’s loan portfolio has remained strong.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. At December 31, 2025, the allowance for credit losses to total loans stood at 1.22% of total loans, compared to 1.24% at December 31, 2024. The overall credit quality of the Company’s loan portfolio has remained strong.
All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. At December 31, 2024, up to 479,784 shares could be repurchased under the SRP.
All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP is determined by management and approved by the Company’s Executive Committee. At December 31, 2025, up to 479,784 shares could be repurchased under the SRP.
The Company is highly liquid, with percent of cash and due from banks, interest-bearing deposits with banks and federal funds sold to total assets of 26.2% at December 31, 2024, compared to 19.4% at December 31, 2023. The increase was related to an increase in interest-bearing deposits in addition to maturing securities. Historically, BancFirst has more liquidity than its peers.
The Company is highly liquid, with percent of cash and due from banks, interest-bearing deposits with banks and federal funds sold to total assets of 30.3% at December 31, 2025, compared to 26.2% at December 31, 2024. The increase was related to an increase in interest-bearing deposits in addition to maturing securities. Historically, BancFirst has more liquidity than its peers.
Total uninsured deposits were $4.0 billion and $3.2 billion at December 31, 2024 and 2023, respectively, as calculated per regulatory guidance. This was approximately 34% and 30% of deposits at December 31, 2024 and 2023, respectively. Off-balance sheet sweep accounts totaled $5.2 billion at December 31, 2024, compared to $4.3 billion at December 31, 2023.
Total uninsured deposits were $4.3 billion and $4.0 billion at December 31, 2025 and 2024, respectively, as calculated per regulatory guidance. This was approximately 34% of deposits at both December 31, 2025 and 2024. Off-balance-sheet sweep accounts totaled $4.9 billion at December 31, 2025, compared to $5.2 billion at December 31, 2024.
Total Historic Tax Credit investments were $6.3 million and zero at December 31, 2024 and 2023, respectively, and are included in other assets on the consolidated balance sheet. Unfunded commitments to these investments as of December 31, 2024 totaled $5.1 million. See Note (6) of the Notes to Consolidated Financial Statements for disclosures regarding these investments.
Total Historic Tax Credit investments were $8.6 million and $6.3 million at December 31, 2025 and 2024, respectively, and are included in other assets on the consolidated balance sheet. Unfunded commitments to these investments as of December 31, 2025 totaled $2.6 million. See Note (6) of the Notes to Consolidated Financial Statements for disclosures regarding these investments.
The credit component of the adjustment was a $1.1 million discount at December 31, 2024 and a $1.6 million discount at December 31, 2023. The rate component was $472,000 at December 31, 2024 and $568,000 at December 31, 2023. These fair value adjustments will be accreted to income over the remaining life of the loans.
The credit component of the adjustment was a $841,000 discount at December 31, 2025 and a $1.1 million discount at December 31, 2024. The rate component was $417,000 at December 31, 2025 and $472,000 at December 31, 2024. These fair value adjustments will be accreted to income over the remaining life of the loans.
Debt securities available for sale had a net unrealized loss, before taxes, of $43.1 million at December 31, 2024, compared to $65.5 million at December 31, 2023. These unrealized losses, net of income taxes, of $32.9 million at December 31, 2024 and $50.0 million at December 31, 2023 are included in the Company’s stockholders’ equity as accumulated other comprehensive loss.
Debt securities available for sale had a net unrealized loss, before taxes, of $10.8 million at December 31, 2025, compared to $43.1 million at December 31, 2024. These unrealized losses, net of income taxes, of $8.3 million at December 31, 2025 and $32.9 million at December 31, 2024 are included in the Company’s stockholders’ equity as accumulated other comprehensive loss.
For the Year Ended December 31, 2024 2023 2022 (Dollars in thousands) Rental income $ 12,148 $ 11,224 $ 10,340 Operating expense 10,078 10,868 9,863 The Company's total rental income and operating expenses from OREO are presented in the following table: For the Year Ended December 31, 2024 2023 2022 (Dollars in thousands) Rental income $ 12,231 $ 11,801 $ 10,877 Operating expense 10,504 11,429 10,450 Allowance for Credit Losses/Fair Value Adjustments on Acquired Loans The Company determines its provision for credit losses and allowance for credit losses using the expected loss methodology that is referred to as the CECL model.
The Company's total rental income and operating expenses from OREO are presented in the following table: For the Year Ended December 31, 2025 2024 2023 (Dollars in thousands) Rental income $ 12,691 $ 12,231 $ 11,801 Operating expense 12,311 10,504 11,429 Allowance for Credit Losses/Fair Value Adjustments on Acquired Loans The Company determines its provision for credit losses and allowance for credit losses using the expected loss methodology that is referred to as the CECL model.
Net charge-offs were $6.3 million and $3.4 million for the years ended 2024 and 2023, respectively. The amount of net loan charge-offs is relatively low, equating to 0.08% and 0.05% of average total loans for the years ended December 31, 2024 and 2023, respectively.
Net charge-offs were $8.5 million and $6.3 million for the years ended 2025 and 2024, respectively. The amount of net loan charge-offs is relatively low, equating to 0.10% and 0.08% of average total loans for the years ended December 31, 2025 and 2024, respectively.
Balances of these items can fluctuate widely based on these various factors. The aggregate of cash and due from banks, federal funds sold and interest-bearing deposits with banks increased by $1.2 billion, or 48.2%, to $3.6 billion, from December 31, 2023 to December 31, 2024. The increase was related to an increase of interest-bearing deposits in addition to maturing securities.
Balances of these items can fluctuate widely based on these various factors. The aggregate of cash and due from banks, federal funds sold and interest-bearing deposits with banks increased by $941.6 million, or 26.5%, to $4.5 billion, from December 31, 2024 to December 31, 2025. The increase was related to an increase of interest-bearing deposits in addition to maturing securities.
Actual results may differ materially from forward-looking statements. SUMMARY The Company’s net income for 2024 was $216.4 million, or $6.44 per diluted share, compared to $212.5 million, or $6.34 per diluted share for 2023. In 2024, net interest income increased to $446.9 million, compared to $424.5 million in 2023.
Actual results may differ materially from forward-looking statements. SUMMARY The Company’s net income for 2025 was $240.6 million, or $7.11 per diluted share, compared to $216.4 million, or $6.44 per diluted share for 2024. In 2025, net interest income increased to $490.5 million, compared to $446.9 million in 2024.
Securities For the year ended December 31, 2024, total debt securities decreased $343.3 million. Debt securities available for sale represented 99.9% of the total debt securities portfolio at both December 31, 2024 and December 31, 2023.
Securities For the year ended December 31, 2025, total debt securities decreased $286.8 million. Debt securities available for sale represented 99.9% of the total debt securities portfolio at both December 31, 2025 and December 31, 2024.
The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits was 95.5% at December 31, 2024 and 97.4% December 31, 2023. Noninterest-bearing deposits to total deposits were 33.3% at December 31, 2024, compared to 37.2% at December 31, 2023.
The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits was 94.8% at December 31, 2025 and 95.5% December 31, 2024. Noninterest-bearing deposits to total deposits were 30.8% at December 31, 2025, compared to 33.3% at December 31, 2024.
The acquired loans outstanding were $262.2 million and $262.7 million, at December 31, 2024 and 2023, respectively. Intangible Assets, Goodwill and Other Assets Identifiable intangible assets and goodwill totaled $195.4 million and $199.0 million at December 31, 2024 and December 31, 2023, respectively.
The acquired loans outstanding were $504.0 million and $262.2 million, at December 31, 2025 and 2024, respectively. Intangible Assets, Goodwill and Other Assets Identifiable intangible assets and goodwill totaled $204.1 million and $195.4 million at December 31, 2025 and December 31, 2024.
Dividends in excess of these limits require regulatory approval. At January 1, 2025, BancFirst had approximately $139.0 million of equity available for dividends to BancFirst Corporation without regulatory approval. During 2024, BancFirst declared four common stock dividends totaling $67.9 million, two preferred stock dividends totaling $1.9 million and one special dividend totaling $50.0 million to BancFirst Corporation.
Dividends in excess of these limits require regulatory approval. At January 1, 2026, BancFirst had approximately $204.9 million of equity available for dividends to BancFirst Corporation without regulatory approval. During 2025, BancFirst declared four common stock dividends totaling $75.8 million and two preferred stock dividends totaling $1.9 million to BancFirst Corporation.
Future dividend payments will be determined by the Company’s Board of Directors considering the earnings, financial condition and capital needs of the Company, BancFirst, Pegasus, Worthington, applicable governmental policies and regulations and such other factors as the Board of Directors deems appropriate.
No shares were repurchased for the year ended December 31, 2025 or 2024. Future dividend payments will be determined by the Company’s Board of Directors considering the earnings, financial condition and capital needs of the Company, BancFirst, Pegasus, Worthington, ABOK, applicable governmental policies and regulations and such other factors as the Board of Directors deems appropriate.
December 31, 2024 2023 (Dollars in thousands) Past due 90 days or more and still accruing $ 7,739 $ 9,542 Nonaccrual (1) 57,984 24,573 Total nonperforming loans 65,723 34,115 Other real estate owned and repossessed assets 33,665 34,200 Total nonperforming assets $ 99,388 $ 68,315 (1) Government agencies guarantee approximately $9.0 million of nonaccrual loans at December 31, 2024, and $6.7 million at December 31, 2023.
December 31, 2025 2024 (Dollars in thousands) Past due 90 days or more and still accruing $ 8,115 $ 7,739 Nonaccrual (1) 61,130 57,984 Total nonperforming loans 69,245 65,723 Other real estate owned and repossessed assets 49,134 33,665 Total nonperforming assets $ 118,379 $ 99,388 (1) Government agencies guarantee approximately $10.6 million of nonaccrual loans at December 31, 2025, and $9.0 million at December 31, 2024.
The inability of customers to repay or refinance their loans could result in credit losses incurred by the Company far in excess of historical experience due to deflated collateral values. 36 Table of Contents FINANCIAL POSITION BANCFIRST CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in thousands, except per share data) At and for the Year Ended December 31, 2024 2023 Balance Sheet Data Total assets $ 13,554,314 $ 12,372,042 Debt securities 1,211,754 1,555,095 Total loans (net of unearned interest) 8,033,183 7,660,134 Allowance for credit losses 99,497 96,800 Deposits 11,718,546 10,700,122 Subordinated debt 86,157 86,101 Stockholders’ equity 1,621,187 1,433,891 Book value per share 48.81 43.54 Tangible book value per share (non-GAAP)(1) 42.92 37.50 Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) Stockholders’ equity $ 1,621,187 $ 1,433,891 Less goodwill 182,263 182,263 Less intangible assets, net 13,158 16,704 Tangible stockholders' equity (non-GAAP) $ 1,425,766 $ 1,234,924 Common shares outstanding 33,216,519 32,933,018 Tangible book value per share (non-GAAP) $ 42.92 $ 37.50 Selected Financial Ratios Balance Sheet Ratios: Average loans to deposits 71.50 % 68.87 % Average earning assets to total assets 92.91 92.93 Average stockholders’ equity to average assets 11.78 11.03 Asset Quality Ratios: Nonaccrual loans to total loans 0.72 % 0.32 % Allowance for credit losses to total loans 1.24 1.26 Allowance for credit losses to nonaccrual loans 171.59 393.92 Net charge-offs to average loans 0.08 0.05 (1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table (2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding.
The inability of customers to repay or refinance their loans could result in credit losses incurred by the Company far in excess of historical experience due to deflated collateral values. 37 Table of Contents FINANCIAL POSITION BANCFIRST CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in thousands, except per share data) At and for the Year Ended December 31, 2025 2024 Balance Sheet Data Total assets $ 14,838,893 $ 13,554,314 Debt securities 924,948 1,211,754 Total loans (net of unearned interest) 8,544,634 8,033,183 Allowance for credit losses 104,299 99,497 Deposits 12,670,393 11,718,546 Subordinated debt 86,214 86,157 Stockholders’ equity 1,854,125 1,621,187 Book value per share 55.28 48.81 Tangible book value per share (non-GAAP)(1) 49.20 42.92 Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) Stockholders’ equity $ 1,854,125 $ 1,621,187 Less goodwill 182,739 182,263 Less intangible assets, net 21,357 13,158 Tangible stockholders' equity (non-GAAP) $ 1,650,029 $ 1,425,766 Common shares outstanding 33,539,032 33,216,519 Tangible book value per share (non-GAAP) $ 49.20 $ 42.92 Selected Financial Ratios Balance Sheet Ratios: Average loans to deposits 67.22 % 71.50 % Average earning assets to total assets 93.02 92.91 Average stockholders’ equity to average assets 12.22 11.78 Asset Quality Ratios: Nonaccrual loans to total loans 0.72 % 0.72 % Allowance for credit losses to total loans 1.22 1.24 Allowance for credit losses to nonaccrual loans 170.62 171.59 Net charge-offs to average loans 0.10 0.08 (1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table (2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding.
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS Taxable Equivalent Basis (Dollars in thousands) December 31, 2024 December 31, 2023 December 31, 2022 Interest Average Interest Average Interest Average Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Balance Expense Rate Balance Expense Rate Balance Expense Rate ASSETS Earning assets: Loans $ 7,958,463 $ 555,426 6.96 % $ 7,292,871 $ 467,951 6.42 % $ 6,611,617 $ 336,739 5.09 % Securities – taxable 1,448,103 34,300 2.36 1,565,697 36,838 2.35 1,295,762 24,456 1.89 Securities – tax exempt 2,415 93 3.85 3,339 91 2.71 3,877 118 3.03 Federal funds sold and interest-bearing deposits with banks 2,553,503 134,941 5.27 2,343,182 119,486 5.10 3,450,093 58,931 1.71 Total earning assets 11,962,484 724,760 6.04 11,205,089 624,366 5.57 11,361,349 420,244 3.70 Nonearning assets: Cash and due from banks 201,666 204,394 260,028 Interest receivable and other assets 810,732 814,419 865,744 Allowance for credit losses (99,098 ) (96,154 ) (87,567 ) Total nonearning assets 913,300 922,659 1,038,205 Total assets $ 12,875,784 $ 12,127,748 $ 12,399,554 LIABILITIES AND STOCKHOLDERS’ EQUITY Interest-bearing liabilities: Money market and interest-bearing checking deposits $ 4,992,037 $ 181,201 3.62 % $ 4,361,001 $ 142,275 3.26 % $ 4,090,098 $ 31,245 0.76 % Savings deposits 1,076,837 36,256 3.36 1,087,642 29,575 2.72 1,147,673 6,402 0.56 Time deposits 1,219,253 55,450 4.54 797,179 23,196 2.91 672,179 4,318 0.64 Short-term borrowings 4,999 235 4.69 6,432 312 4.84 4,333 60 1.39 Subordinated debt 86,127 4,123 4.77 86,070 4,122 4.79 86,013 4,122 4.79 Total interest-bearing liabilities 7,379,253 277,265 3.75 6,338,324 199,480 3.15 6,000,296 46,147 0.77 Interest-free funds: Noninterest-bearing deposits 3,842,049 4,343,646 5,097,813 Interest payable and other liabilities 138,007 108,438 102,691 Stockholders’ equity 1,516,475 1,337,340 1,198,754 Total interest free funds 5,496,531 5,789,424 6,399,258 Total liabilities and stockholders’ equity $ 12,875,784 $ 12,127,748 $ 12,399,554 Net interest income $ 447,495 $ 424,886 $ 374,097 Net interest spread 2.29 % 2.42 % 2.93 % Effect of interest free funds 1.44 % 1.37 % 0.36 % Net interest margin 3.73 % 3.79 % 3.29 % 33 Table of Contents The following table depicts, for the periods indicated, selected income statement data and other selected data: BANCFIRST CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in thousands, except per share data) At and for the Year Ended December 31, 2024 2023 2022 Income Statement Data Net interest income $ 446,874 $ 424,456 $ 373,673 Provision for credit losses 9,004 7,458 10,076 Noninterest income 184,575 185,408 183,747 Noninterest expense 347,164 332,458 309,912 Net income 216,354 212,465 193,100 Per Common Share Data Net income – basic $ 6.55 $ 6.45 $ 5.89 Net income – diluted 6.44 6.34 5.77 Cash dividends 1.78 1.66 1.52 Selected Financial Ratios Performance ratios: Return on average assets 1.68 % 1.75 % 1.56 % Return on average stockholders’ equity 14.23 15.89 16.11 Cash dividends payout ratio 27.18 25.74 25.81 Net interest spread 2.29 2.42 2.93 Net interest margin 3.73 3.79 3.29 Efficiency ratio 54.98 54.51 55.60 Net Interest Income Net interest income, which is the Company’s principal source of operating revenue, increased $22.4 million in 2024.
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS Taxable Equivalent Basis (Dollars in thousands) December 31, 2025 December 31, 2024 December 31, 2023 Interest Average Interest Average Interest Average Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Balance Expense Rate Balance Expense Rate Balance Expense Rate ASSETS Earning assets: Loans $ 8,161,998 $ 566,155 6.94 % $ 7,958,463 $ 555,426 6.96 % $ 7,292,871 $ 467,951 6.42 % Securities – taxable 1,096,087 26,676 2.43 1,448,103 34,300 2.36 1,565,697 36,838 2.35 Securities – tax exempt 2,523 103 4.07 2,415 93 3.85 3,339 91 2.71 Federal funds sold and interest-bearing deposits with banks 3,887,286 168,067 4.32 2,553,503 134,941 5.27 2,343,182 119,486 5.10 Total earning assets 13,147,894 761,001 5.79 11,962,484 724,760 6.04 11,205,089 624,366 5.57 Nonearning assets: Cash and due from banks 212,530 201,666 204,394 Interest receivable and other assets 873,924 810,732 814,419 Allowance for credit losses (99,488 ) (99,098 ) (96,154 ) Total nonearning assets 986,966 913,300 922,659 Total assets $ 14,134,860 $ 12,875,784 $ 12,127,748 LIABILITIES AND STOCKHOLDERS’ EQUITY Interest-bearing liabilities: Money market and interest-bearing checking deposits $ 5,385,919 $ 162,133 3.01 % $ 4,992,037 $ 181,201 3.62 % $ 4,361,001 $ 142,275 3.26 % Savings deposits 1,209,949 37,193 3.07 1,076,837 36,256 3.36 1,087,642 29,575 2.72 Time deposits 1,609,022 65,986 4.10 1,219,253 55,450 4.54 797,179 23,196 2.91 Short-term borrowings 7,046 289 4.10 4,999 235 4.69 6,432 312 4.84 Long-term borrowings 2,458 44 1.79 — — — — — — Subordinated debt 86,184 4,122 4.78 86,127 4,123 4.77 86,070 4,122 4.79 Total interest-bearing liabilities 8,300,578 269,767 3.25 7,379,253 277,265 3.75 6,338,324 199,480 3.15 Interest-free funds: Noninterest-bearing deposits 3,937,258 3,842,049 4,343,646 Interest payable and other liabilities 170,203 138,007 108,438 Stockholders’ equity 1,726,821 1,516,475 1,337,340 Total interest free funds 5,834,282 5,496,531 5,789,424 Total liabilities and stockholders’ equity $ 14,134,860 $ 12,875,784 $ 12,127,748 Net interest income $ 491,234 $ 447,495 $ 424,886 Net interest spread 2.54 % 2.29 % 2.42 % Effect of interest free funds 1.20 % 1.44 % 1.37 % Net interest margin 3.74 % 3.73 % 3.79 % 34 Table of Contents The following table depicts, for the periods indicated, selected income statement data and other selected data: BANCFIRST CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in thousands, except per share data) At and for the Year Ended December 31, 2025 2024 2023 Income Statement Data Net interest income $ 490,487 $ 446,874 $ 424,456 Provision for credit losses 5,670 9,004 7,458 Noninterest income 200,141 184,575 185,408 Noninterest expense 379,840 347,164 332,458 Net income 240,610 216,354 212,465 Per Common Share Data Net income – basic $ 7.22 $ 6.55 $ 6.45 Net income – diluted 7.11 6.44 6.34 Cash dividends 1.90 1.78 1.66 Selected Financial Ratios Performance ratios: Return on average assets 1.70 % 1.68 % 1.75 % Return on average stockholders’ equity 13.93 14.23 15.89 Cash dividends payout ratio 26.32 27.18 25.74 Net interest spread 2.54 2.29 2.42 Net interest margin 3.74 3.73 3.79 Efficiency ratio 55.00 54.98 54.51 Net Interest Income Net interest income, which is the Company’s principal source of operating revenue, increased $43.6 million in 2025.
ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES The following table is a break-out of the allowance for credit losses: Year Ended December 31, 2024 2023 (Dollars in thousands) Real estate: Commercial real estate owner occupied $ 6,869 $ 7,483 Commercial real estate non-owner occupied 33,097 33,080 Construction and development 8,671 3,950 Construction residential real estate 2,336 3,414 Residential real estate first lien 4,568 4,914 Residential real estate all other 1,741 1,646 Agriculture 5,696 6,137 Commercial non-real estate 24,150 22,745 Consumer non-real estate 4,833 4,401 Oil and gas 7,536 9,030 Total $ 99,497 $ 96,800 43 Table of Contents The following table is a break-out of net charge-offs/(recoveries) and the break-out of the percent of average loans in each category: December 31, 2024 2023 Amount % of Avg Loans Amount % of Avg Loans (Dollars in thousands) Real estate: Commercial real estate owner occupied $ (70 ) 0.00 % $ 854 0.01 % Commercial real estate non-owner occupied 142 — 3 — Construction and development — — (5 ) — Construction residential real estate 3 — 94 — Residential real estate first lien 229 0.01 150 — Residential real estate all other 159 — 55 — Agriculture 123 — 369 0.01 Commercial non-real estate 3,952 0.05 639 0.01 Consumer non-real estate 1,677 0.02 1,168 0.02 Oil and gas 92 — 59 — Total $ 6,307 0.08 % $ 3,386 0.05 % Fair Value Adjustments on Acquired Loans The fair value adjustment on acquired loans can consist of a credit component and a rate component to adjust for estimated credit exposures in the acquired loans.
ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES The following table is a break-out of the allowance for credit losses: Year Ended December 31, 2025 2024 (Dollars in thousands) Commercial real estate owner occupied $ 6,937 $ 6,869 Commercial real estate non-owner occupied 33,266 33,097 Construction and development 4,682 8,671 Construction residential real estate 2,868 2,336 Residential real estate first lien 7,499 4,568 Residential real estate all other 1,775 1,741 Agriculture 5,258 5,696 Commercial non-real estate 26,926 24,150 Consumer non-real estate 7,952 4,833 Oil and gas 7,136 7,536 Total $ 104,299 $ 99,497 44 Table of Contents The following table is a break-out of net charge-offs/(recoveries) and the break-out of the percent of average loans in each category: December 31, 2025 2024 Amount % of Avg Loans Amount % of Avg Loans (Dollars in thousands) Commercial real estate owner occupied $ 102 0.00 % $ (70 ) 0.00 % Commercial real estate non-owner occupied 1,471 0.02 142 — Construction and development 3,963 0.05 — — Construction residential real estate 26 — 3 — Residential real estate first lien 120 — 229 0.01 Residential real estate all other 124 — 159 — Agriculture 37 — 123 — Commercial non-real estate 706 0.01 3,952 0.05 Consumer non-real estate 1,984 0.02 1,677 0.02 Oil and gas — — 92 — Total $ 8,533 0.10 % $ 6,307 0.08 % Fair Value Adjustments on Acquired Loans The fair value adjustment on acquired loans can consist of a credit component and a rate component to adjust for estimated credit exposures in the acquired loans.
Noninterest expense included deposit insurance expense, which totaled $6.4 million for the year ended December 31, 2024, compared to $5.8 million for the year ended December 31, 2023 and $4.7 million for the year ended December 31, 2022. Income Taxes Income tax expense totaled $58.9 million in 2024, compared to $57.5 million in 2023 and $44.3 million in 2022.
Noninterest expense included deposit insurance expense, which totaled $6.8 million for the year ended December 31, 2025, compared to $6.4 million for the year ended December 31, 2024. Income Taxes Income tax expense totaled $64.5 million in 2025, compared to $58.9 million in 2024. The effective tax rates for 2025 and 2024 were 21.1% and 21.4% respectively.
LOANS HELD FOR INVESTMENT BY CATEGORY December 31, 2024 2023 Amount % of Total Amount % of Total (Dollars in thousands) Real estate: Commercial real estate owner occupied $ 931,709 11.61 % $ 960,944 12.55 % Commercial real estate non-owner occupied 1,578,483 19.67 1,486,420 19.42 Construction and development 756,662 9.43 642,643 8.39 Construction residential real estate 250,373 3.12 283,486 3.70 Residential real estate first lien 1,431,265 17.84 1,258,744 16.44 Residential real estate all other 275,461 3.43 244,696 3.20 Agriculture 449,190 5.60 427,139 5.58 Commercial non-real estate 1,363,462 16.99 1,289,452 16.84 Consumer non-real estate 478,647 5.96 476,467 6.22 Oil and gas 509,858 6.35 586,654 7.66 Total loans $ 8,025,110 100.00 % $ 7,656,645 100.00 % See Note (1) and Note (5) of the Notes to Consolidated Financial Statements for additional disclosures regarding the Company’s loans. 40 Table of Contents LOANS BY MATURITY AND INTEREST RATE SENSITIVITY The information relating to the maturity and interest rate sensitivity of loans is based upon contractual maturities and original loan terms.
LOANS HELD FOR INVESTMENT BY CATEGORY December 31, 2025 2024 Amount % of Total Amount % of Total (Dollars in thousands) Commercial real estate owner occupied $ 955,171 11.19 % $ 931,709 11.61 % Commercial real estate non-owner occupied 1,797,066 21.06 1,578,483 19.67 Construction and development 657,312 7.70 756,662 9.43 Construction residential real estate 269,357 3.16 250,373 3.12 Residential real estate first lien 1,583,229 18.56 1,431,265 17.84 Residential real estate all other 328,291 3.85 275,461 3.43 Agriculture 491,776 5.76 449,190 5.60 Commercial non-real estate 1,374,609 16.11 1,363,462 16.99 Consumer non-real estate 533,415 6.25 478,647 5.96 Oil and gas 542,627 6.36 509,858 6.35 Total loans $ 8,532,853 100.00 % $ 8,025,110 100.00 % See Note (1) and Note (5) of the Notes to Consolidated Financial Statements for additional disclosures regarding the Company’s loans. 41 Table of Contents LOANS BY MATURITY AND INTEREST RATE SENSITIVITY The information relating to the maturity and interest rate sensitivity of loans is based upon contractual maturities and original loan terms.
In addition to net income of $216.4 million, other changes in stockholders’ equity during the year ended December 31, 2024 included $9.2 million related to common stock issuances for stock option exercises, $3.5 million related to stock-based compensation, and a $17.2 million increase in other comprehensive income, that were partially offset by $58.9 million in dividends.
In addition to net income of $240.6 million, other changes in stockholders’ equity during the year ended December 31, 2025 included $4.7 million in common stock issuances related to stock-based compensation plans, $22.7 million in common stock issuances related to the acquisition of ABOK, $3.7 million related to stock-based compensation arrangements, and a $24.6 million increase in other comprehensive income, 47 Table of Contents that were partially offset by $63.4 million in dividends.
See “Maturity and Rate Sensitivity of Loans” for additional discussion. 34 Table of Contents VOLUME/RATE ANALYSIS Taxable Equivalent Basis Change in 2024 Change in 2023 Total Due to Volume(1) Due to Rate Total Due to Volume(1) Due to Rate (Dollars in thousands) INCREASE (DECREASE) Interest Income: Loans $ 87,475 $ 43,089 $ 44,386 $ 131,212 $ 34,533 $ 96,679 Securities—taxable (2,538 ) (3,152 ) 614 12,382 5,164 7,218 Securities—tax exempt 2 (21 ) 23 (27 ) (22 ) (5 ) Federal funds sold and interest-bearing deposits with banks 15,455 10,759 4,696 60,555 (18,805 ) 79,360 Total interest income 100,394 50,675 49,719 204,122 20,870 183,252 Interest Expense: Money market and interest-bearing checking deposits 38,926 24,697 14,229 111,030 3,148 107,882 Savings deposits 6,681 (294 ) 6,975 23,173 (357 ) 23,530 Time deposits 32,254 12,675 19,579 18,878 826 18,052 Short-term borrowings (77 ) (85 ) 8 252 (28 ) 280 Subordinated debt 1 3 (2 ) — 2 (2 ) Total interest expense 77,785 36,996 40,789 153,333 3,591 149,742 Net interest income $ 22,609 $ 13,679 $ 8,930 $ 50,789 $ 17,279 $ 33,510 (1) The effects of changes in the mix of earning assets and interest-bearing liabilities have been combined with the changes due to volume.
See “Maturity and Rate Sensitivity of Loans” for additional discussion. 35 Table of Contents VOLUME/RATE ANALYSIS Taxable Equivalent Basis Change in 2025 Change in 2024 Total Due to Volume(1) Due to Rate Total Due to Volume(1) Due to Rate (Dollars in thousands) INCREASE (DECREASE) Interest Income: Loans $ 10,729 $ 11,827 $ (1,098 ) $ 87,475 $ 43,089 $ 44,386 Securities—taxable (7,624 ) (8,348 ) 724 (2,538 ) (3,152 ) 614 Securities—tax exempt 10 2 8 2 (21 ) 23 Federal funds sold and interest-bearing deposits with banks 33,126 69,705 (36,579 ) 15,455 10,759 4,696 Total interest income 36,241 73,186 (36,945 ) 100,394 50,675 49,719 Interest Expense: Money market and interest-bearing checking deposits (19,068 ) 17,893 (36,961 ) 38,926 24,697 14,229 Savings deposits 937 4,371 (3,434 ) 6,681 (294 ) 6,975 Time deposits 10,536 17,897 (7,361 ) 32,254 12,675 19,579 Short-term borrowings 54 142 (88 ) (77 ) (85 ) 8 Long-term borrowings 44 44 — — — — Subordinated debt (1 ) (10 ) 9 1 3 (2 ) Total interest expense (7,498 ) 40,337 (47,835 ) 77,785 36,996 40,789 Net interest income $ 43,739 $ 32,849 $ 10,890 $ 22,609 $ 13,679 $ 8,930 (1) The effects of changes in the mix of earning assets and interest-bearing liabilities have been combined with the changes due to volume.
This represents 16.8%, 15.1%, and 14.2% of the Company’s noninterest income for the years 2024, 2023 and 2022, respectively. In addition, the Company had debit card usage and interchange fees totaling $26.8 million, $37.6 million and $48.9 million for the years 2024, 2023 and 2022, respectively.
In addition, the Company had debit card usage and interchange fees totaling $27.2 million and $26.8 million for the years 2025 and 2024, respectively. This represents 13.6% and 14.5% of the Company’s noninterest income for the years 2025 and 2024, respectively. Noninterest Expense Total noninterest expense increased by $32.7 million, or 9.4% for 2025 compared to 2024.