Biggest changeThe following table summarizes the reconciliation of non-GAAP items recorded for the time periods indicated: At or For the Years Ended (Dollars in thousands) December 31, 2023 December 31, 2022 December 31, 2021 GAAP Net income $ 69,598 $ 92,533 $ 118,664 Non-GAAP measures Adj: Fair value adjustments on securities (1) — 2,037 787 Adj: Loss/(gain) on sale of AFS securities 25,057 (6) — Adj: Net gains on sale of business operations — — (52,942) Adj: Acquisition, restructuring, conversion, and other related expenses (2) 6,261 8,909 5,781 Adj: Income taxes (7,723) (2,940) 11,696 Net non-operating charges 23,595 8,000 (34,678) Operating net income (non-GAAP) $ 93,193 $ 100,533 $ 83,986 GAAP Total revenue from continuing operations $ 411,829 $ 413,534 $ 434,414 Adj: Fair value adjustments on securities — 2,037 787 Adj: Loss/(gain) on sale of AFS securities 25,057 (6) — Adj: Net gains on sale of business operations — — (52,942) Operating revenue (non-GAAP) $ 436,886 $ 413,528 $ 382,259 GAAP Total non-interest expense from continuing operations $ 301,508 $ 288,716 $ 285,893 Less: Total non-operating expense (see above) (6,261) (8,909) (5,781) Operating non-interest expense (non-GAAP) $ 295,247 $ 279,807 $ 280,112 Pre-tax, pre-provision net revenue (PPNR) $ 110,321 $ 124,818 $ 148,521 Operating pre-tax, pre-provision net revenue (PPNR) 141,639 135,758 102,147 (in millions, except per share data) Total average assets $ 11,838 $ 11,216 $ 12,081 Total average shareholders' equity, including unrealized losses on AFS securities 984 1,063 1,191 Total average shareholders' equity, excluding unrealized losses on AFS securities 1,226 1,193 1,166 Total average tangible shareholders' equity, including unrealized losses on AFS securities 962 1,036 1,159 Total average tangible shareholders' equity, excluding unrealized losses on AFS securities 1,204 1,166 1,134 Total tangible shareholders’ equity, period-end 993 930 1,153 Total tangible assets, period-end 12,411 11,638 11,525 Total common shares outstanding, period-end (thousands) 43,501 44,361 48,667 Average diluted shares outstanding (thousands) 43,504 45,914 49,554 Earnings per share, diluted $ 1.60 $ 2.02 $ 2.39 Plus: Net adjustments per share, diluted 0.54 0.17 (0.70) Operating earnings per share, diluted 2.14 2.19 1.69 Book value per common share, period-end 23.27 21.51 24.30 Tangible book value per common share, period-end 22.82 20.95 23.69 Total shareholders' equity/total assets 8.14 8.18 10.23 Total tangible shareholders' equity/total tangible assets 8.00 7.99 10.00 52 Table of Contents At or For the Years Ended (Dollars in thousands) December 31, 2023 December 31, 2022 December 31, 2021 Performance Ratios Return on equity, including unrealized losses on AFS securities 7.07 % 8.70 % 9.96 % Return on equity, excluding unrealized losses on AFS securities 5.68 7.76 10.18 Operating return on equity, including unrealized losses on AFS securities 9.47 9.46 7.05 Operating return on equity, excluding unrealized losses on AFS securities 7.60 8.43 7.20 Return on tangible common equity, including unrealized losses on AFS securities (3) 7.60 9.29 10.57 Return on tangible common equity, excluding unrealized losses on AFS securities (3) 6.07 8.26 10.80 Operating return on tangible common equity, including unrealized losses on AFS securities (3) 10.05 10.07 7.58 Operating return on tangible common equity, excluding unrealized losses on AFS securities (3) 8.03 8.94 7.74 Return on assets 0.59 0.82 0.98 Operating return on assets 0.79 0.90 0.70 Efficiency ratio (4) 63.88 64.31 69.96 Supplementary Data (in thousands) Tax benefit on tax-credit investments $ 9,863 $ 4,880 $ 4,372 Non-interest income charge on tax-credit investments (8,018) (3,508) (3,445) Net income on tax-credit investments 1,845 1,372 928 Intangible amortization 4,820 5,134 5,200 Fully taxable equivalent income adjustment 7,870 6,644 6,344 ____________________________________ (1) Starting in 2023, fair value adjustments on securities are included in operating income.
Biggest changeThe Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community. 53 Table of Contents The following table summarizes the reconciliation of non-GAAP items recorded for the time periods indicated: At or For the Years Ended (Dollars in thousands) December 31, 2024 December 31, 2023 December 31, 2022 GAAP Net income $ 61,003 $ 69,598 $ 92,533 Non-GAAP measures Adj: Fair value adjustments on securities (1) — — 2,037 Adj: Loss/(gain) on sale of securities 49,937 25,057 (6) Adj: Net gains on sale of business operations (16,241) — — Adj: Merger, restructuring, conversion, and other related expenses (2) 9,493 6,261 8,909 Adj: Income taxes (9,319) (7,723) (2,940) Net non-operating charges 33,870 23,595 8,000 Operating net income (non-GAAP) $ 94,873 $ 93,193 $ 100,533 GAAP Total revenue from continuing operations $ 400,000 $ 411,829 $ 413,534 Adj: Fair value adjustments on securities — — 2,037 Adj: Loss/(gain) on sale of AFS securities 49,937 25,057 (6) Adj: Net gains on sale of business operations (16,241) — — Operating revenue (non-GAAP) $ 433,696 $ 436,886 $ 415,565 GAAP Total non-interest expense from continuing operations $ 296,486 $ 301,508 $ 288,716 Less: Total non-operating expense (see above) (9,493) (6,261) (8,909) Operating non-interest expense (non-GAAP) $ 286,993 $ 295,247 $ 279,807 Pre-tax, pre-provision net revenue (PPNR) $ 103,514 $ 110,321 $ 124,818 Operating pre-tax, pre-provision net revenue (PPNR) 146,703 141,639 135,758 (in millions, except per share data) Total average assets $ 11,683 $ 11,838 $ 11,216 Total average shareholders' equity 1,044 984 1,063 Total average tangible shareholders' equity 1,027 962 1,036 Total tangible shareholders’ equity, period-end 1,152 993 930 Total tangible assets, period-end 12,258 12,411 11,638 Total common shares outstanding, period-end (thousands) 46,424 43,501 44,361 Average diluted shares outstanding (thousands) 42,761 43,504 45,914 Earnings per share, diluted $ 1.43 $ 1.60 $ 2.02 Plus: Net adjustments per share, diluted 0.79 0.54 0.17 Operating earnings per share, diluted 2.22 2.14 2.19 Book value per common share, period-end 25.15 23.27 21.51 Tangible book value per common share, period-end 24.82 22.82 20.95 Total shareholders' equity/total assets 9.51 8.14 8.18 Total tangible shareholders' equity/total tangible assets 9.40 8.00 7.99 54 Table of Contents At or For the Years Ended (Dollars in thousands) December 31, 2024 December 31, 2023 December 31, 2022 Performance Ratios (5) Return on equity 5.84 % 7.07 % 8.70 % Operating return on equity 9.09 9.47 9.46 Return on tangible common equity (3) 6.27 7.60 9.29 Operating return on tangible common equity (3) 9.56 10.05 10.07 Return on assets 0.52 0.59 0.82 Operating return on assets 0.81 0.79 0.90 Efficiency ratio (4) 63.94 63.88 64.31 Supplementary Data (in thousands) Tax benefit on tax-credit investments N/M $ 9,863 $ 4,880 Non-interest income charge on tax-credit investments N/M (8,018) (3,508) Net income on tax-credit investments N/M 1,845 1,372 Intangible amortization 4,601 4,820 5,134 Fully taxable equivalent income adjustment 7,985 7,870 6,644 ____________________________________ (1) Starting in 2023, fair value adjustments on securities are included in operating income.
Risk management is overseen by the Company’s Chief Risk Officer, who reports directly to the CEO. This position oversees risk management policy, credit, loan review, compliance, and information security. Enterprise risk assessments are brought to the Company’s Enterprise Risk Management Committee, and then are reported to the Board’s Risk Management, Capital & Compliance Committee.
Risk management is overseen by the Company’s Chief Risk Officer, who reports directly to the CEO. This position oversees risk management, credit, loan review, compliance, data governance, and information security. Enterprise risk assessments are brought to the Company’s Enterprise Risk Management Committee, and then are reported to the Board’s Risk Management, Capital & Compliance Committee.
Berkshire’s integrated approach to managing the environmental, social and governance externalities helps reduce risk and unlock new business opportunities to create an ecosystem of positive impact and value, which in turn drives Berkshire’s commercial performance, creating capacity to invest more in its business, employees, customers, shareholders and communities.
Berkshire’s integrated approach to strong governance and managing environmental and social externalities helps reduce risk and unlock new business opportunities to create an ecosystem of positive impact and value, which in turn supports Berkshire’s commercial performance, creating capacity to invest more in its business, employees, customers, shareholders and communities.
As the transition to a low-carbon economy accelerates, new policy emerges, and market dynamics shift, Berkshire expects that its efforts to manage its environmental footprint, mitigate the risks associated with climate change, and support the transition will allow it to strengthen its competitive positioning.
As the transition to a low-carbon economy continues, new policy emerges, and market dynamics shift, Berkshire expects that its efforts to manage its environmental footprint, mitigate the risks associated with climate change, and support the transition will allow it to strengthen its long-term positioning.
(2) Acquisition, restructuring, conversion, and other related expenses included no merger and acquisition expenses for the years ended December 31, 2023, 2022 and 2021. (3) Amortization of intangible assets is adjusted assuming a 27% marginal tax rate.
(2) Merger, restructuring, conversion, and other related expenses included $6.6 million of merger expenses for the year ended December 31, 2024. Merger, restructuring, conversion, and other related expenses included no merger and acquisition expenses for the years ended December 31, 2023 and 2022. (3) Amortization of intangible assets is adjusted assuming a 27% marginal tax rate.
In 2023, adjustments were primarily related to branch consolidations, severance charges related to a workforce reduction, and loss on sale of AFS securities. Starting in 2023, fair value adjustments on securities are included in operating income.
In 2024, adjustments were primarily related to the pending merger, branch sales and consolidations, and loss on sale of AFS securities. In 2023, adjustments were primarily related to branch consolidations, severance charges related to a workforce reduction, and loss on sale of AFS securities. Starting in 2023, fair value adjustments on securities are included in operating income.
At or For the Years Ended December 31, (In thousands, except per share data) 2023 2022 2021 2020 2019 Per Common Share Data: Net earnings/(loss), diluted - continuing operations $ 1.60 $ 2.02 $ 2.39 $ (10.21) $ 2.05 Net (loss), diluted - discontinued operations — — — (0.39) (0.08) Net earnings/(loss), diluted $ 1.60 $ 2.02 $ 2.39 $ (10.60) $ 1.97 Total book value per common share 23.27 21.51 24.30 23.37 34.65 Dividends 0.72 0.54 0.48 0.72 0.92 Common stock price: High 31.52 31.78 29.16 33.04 33.72 Low 18.07 23.62 16.35 8.55 26.02 Close 24.83 29.90 28.43 17.12 32.88 Performance Ratios: (1) Return on assets 0.59 % 0.82 % 0.98 % (4.15) % 0.75 % Return on equity, including unrealized losses on AFS securities 7.07 8.70 9.96 37.15 5.73 Return on equity, excluding unrealized losses on AFS securities 5.68 7.76 10.18 (37.50) 5.75 Return on tangible common equity, including unrealized losses on AFS securities (2) 7.60 9.29 10.57 (46.88) 9.31 Return on tangible common equity, excluding unrealized losses on AFS securities (2) 6.07 8.26 10.80 (48.60) 9.36 Net interest margin, fully taxable equivalent ("FTE") (3) 3.27 3.26 2.60 2.72 3.17 Growth Ratios: Total commercial loans 5.66 % 12.99 % (12.09) % (4.58) % 9.19 % Total loans 8.45 22.11 (15.54) 14.95 5.08 Total deposits 2.96 2.57 (1.44) (1.16) 15.07 Earnings per share, (compared to prior year) (20.79) (15.48) 122.55 (638.07) (13.97) Selected Financial Data: Total assets $ 12,430,821 $ 11,662,864 $ 11,554,913 $ 12,838,013 $ 13,215,970 Total earning assets 11,704,515 10,913,069 10,899,109 12,089,939 11,916,007 Securities 1,607,496 2,033,436 2,548,590 2,223,417 1,769,878 Total loans 9,039,686 8,335,309 6,825,847 8,081,519 9,502,428 Allowance for credit losses (105,357) (96,270) (106,094) (127,302) (63,575) Total intangible assets 19,664 24,483 26,619 34,819 599,377 Total deposits 10,633,384 10,327,269 10,068,953 10,215,808 10,335,977 Total borrowings 506,586 125,509 110,844 571,637 827,550 Total shareholders’ equity 1,012,221 954,062 1,182,435 1,187,773 1,758,564 45 Table of Contents At or For the Years Ended December 31, 2023 2022 2021 2020 2019 Selected Operating Data: Total interest and dividend income $ 576,299 $ 387,257 $ 329,065 $ 409,782 $ 509,513 Total interest expense 207,252 42,660 37,899 93,000 144,255 Net interest income 369,047 344,597 291,166 316,782 356,258 Fee income 65,281 63,995 84,462 69,990 76,824 All other non-interest income/(loss) (22,499) 4,942 58,786 (3,683) 7,178 Total net revenue 411,829 413,534 434,414 383,089 449,260 Provision for credit losses 31,999 11,000 (500) 75,878 35,419 Total non-interest expense 301,508 288,716 285,893 840,239 289,857 Income/(loss) from continuing operations before income taxes 78,322 113,818 149,021 (533,028) 123,984 Income tax expense/(benefit) from continuing operations 8,724 21,285 30,357 (19,853) 22,463 Net income/(loss) from continuing operations 69,598 92,533 118,664 (513,175) 101,521 (Loss)/income from discontinued operations before income taxes — — — (26,855) (5,539) Income tax (benefit)/expense from discontinued operations — — — (7,013) (1,468) Net (loss)/income from discontinued operations — — — (19,842) (4,071) Net income/(loss) $ 69,598 $ 92,533 $ 118,664 $ (533,017) $ 97,450 Basic earnings/(loss) per common share: Continuing operations $ 1.61 $ 2.03 $ 2.41 $ (10.21) $ 2.06 Discontinued operations — — — (0.39) (0.08) Total basic earnings/(loss) per share $ 1.61 $ 2.03 $ 2.41 $ (10.60) $ 1.98 Diluted earnings/(loss) per common share: Continuing operations $ 1.60 $ 2.02 $ 2.39 $ (10.21) $ 2.05 Discontinued operations — — — (0.39) (0.08) Total diluted earnings/(loss) per share $ 1.60 $ 2.02 $ 2.39 $ (10.60) $ 1.97 Weighted average common shares outstanding - basic 43,288 45,564 49,240 50,270 49,263 Weighted average common shares outstanding - diluted 43,504 45,914 49,554 50,270 49,421 Dividends per preferred share $ — $ — $ — $ 1.20 $ 1.84 Dividends per common share $ 0.72 $ 0.54 $ 0.48 $ 0.72 $ 0.92 Asset Quality and Condition Ratios: (4) Net loans charged-off/average loans 0.26 % 0.27 % 0.29 % 0.41 % 0.35 % Allowance for credit losses/total loans 1.17 1.15 1.55 1.58 0.67 Loans/deposits 85 81 68 79 92 Capital Ratios: Tier 1 capital to average assets - Company 9.65 % 10.18 % 10.49 % 9.38 % 9.33 % Total capital to risk-weighted assets - Company 14.36 14.60 17.32 16.10 13.73 Tier 1 capital to risk-weighted assets - Company 12.27 12.60 15.30 14.06 12.30 Shareholders’ equity/total assets 8.14 8.18 10.23 9.25 13.31 46 Table of Contents ___________________________________ (1) All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
At or For the Years Ended December 31, (In thousands, except per share data) 2024 2023 2022 2021 2020 Per Common Share Data: Net earnings/(loss), diluted - continuing operations $ 1.43 $ 1.60 $ 2.02 $ 2.39 $ (10.21) Net (loss), diluted - discontinued operations — — — — (0.39) Net earnings/(loss), diluted $ 1.43 $ 1.60 $ 2.02 $ 2.39 $ (10.60) Total book value per common share 25.15 23.27 21.51 24.30 23.37 Dividends 0.72 0.72 0.54 0.48 0.72 Common stock price: High 32.36 31.52 31.78 29.16 33.04 Low 20.50 18.07 23.62 16.35 8.55 Close 28.43 24.83 29.90 28.43 17.12 Performance Ratios: (1) Return on assets 0.52 % 0.59 % 0.82 % 0.98 % (4.15) % Return on equity 5.84 7.07 8.70 9.96 37.15 Return on tangible common equity (2) 6.27 7.60 9.29 10.57 (46.88) Net interest margin, fully taxable equivalent ("FTE") (3) 3.16 3.27 3.26 2.60 2.72 Growth Ratios: Total commercial loans 7.32 % 5.66 % 12.99 % (12.09) % (4.58) % Total loans 3.82 8.45 22.11 (15.54) 14.95 Total deposits (2.43) 2.96 2.57 (1.44) (1.16) Earnings per share, (compared to prior year) (10.63) (20.79) (15.48) 122.55 (638.07) Selected Financial Data: Total assets $ 12,273,408 $ 12,430,821 $ 11,662,864 $ 11,554,913 $ 12,838,013 Total earning assets 11,522,562 11,704,515 10,913,069 10,899,109 12,089,939 Securities 1,188,859 2,033,436 2,033,436 2,548,590 2,223,417 Total loans 9,384,994 9,039,686 8,335,309 6,825,847 8,081,519 Allowance for credit losses (114,700) (105,357) (96,270) (106,094) (127,302) Total intangible assets 15,064 19,664 24,483 26,619 34,819 Total deposits 10,375,204 10,633,384 10,327,269 10,068,953 10,215,808 Total borrowings 438,094 125,509 125,509 110,844 571,637 Total shareholders’ equity 1,167,424 1,012,221 954,062 1,182,435 1,187,773 48 Table of Contents At or For the Years Ended December 31, 2024 2023 2022 2021 2020 Selected Operating Data: Total interest and dividend income $ 613,938 $ 576,299 $ 387,257 $ 329,065 $ 409,782 Total interest expense 262,352 207,252 42,660 37,899 93,000 Net interest income 351,586 369,047 344,597 291,166 316,782 Fee income 68,527 65,281 63,995 84,462 69,990 All other non-interest income/(loss) (20,113) (22,499) 4,942 58,786 (3,683) Total net revenue 400,000 411,829 413,534 434,414 383,089 Provision for credit losses 23,999 31,999 11,000 (500) 75,878 Total non-interest expense 296,486 301,508 288,716 285,893 840,239 Income/(loss) from continuing operations before income taxes 79,515 78,322 113,818 149,021 (533,028) Income tax expense/(benefit) from continuing operations 18,512 8,724 21,285 30,357 (19,853) Net income/(loss) from continuing operations 61,003 69,598 92,533 118,664 (513,175) (Loss)/income from discontinued operations before income taxes — — — — (26,855) Income tax (benefit)/expense from discontinued operations — — — — (7,013) Net (loss)/income from discontinued operations — — — — (19,842) Net income/(loss) $ 61,003 $ 69,598 $ 92,533 $ 118,664 $ (533,017) Basic earnings/(loss) per common share: Continuing operations $ 1.44 $ 1.61 $ 2.03 $ 2.41 $ (10.21) Discontinued operations — — — — (0.39) Total basic earnings/(loss) per share $ 1.44 $ 1.61 $ 2.03 $ 2.41 $ (10.60) Diluted earnings/(loss) per common share: Continuing operations $ 1.43 $ 1.60 $ 2.02 $ 2.39 $ (10.21) Discontinued operations — — — — (0.39) Total diluted earnings/(loss) per share $ 1.43 $ 1.60 $ 2.02 $ 2.39 $ (10.60) Weighted average common shares outstanding - basic 42,508 43,288 45,564 49,240 50,270 Weighted average common shares outstanding - diluted 42,761 43,504 45,914 49,554 50,270 Dividends per preferred share $ — $ — $ — $ 1.20 $ 1.84 Dividends per common share $ 0.72 $ 0.72 $ 0.54 $ 0.48 $ 0.72 Asset Quality and Condition Ratios: Net loans charged-off/average loans 0.16 % 0.26 % 0.27 % 0.29 % 0.41 % Allowance for credit losses/total loans 1.22 1.17 1.15 1.55 1.58 Loans/deposits 90 85 81 68 79 Capital Ratios: Tier 1 capital to average assets - Company 10.97 % 9.65 % 10.18 % 10.49 % 9.38 % Total capital to risk-weighted assets - Company 15.45 14.36 14.60 17.32 16.10 Tier 1 capital to risk-weighted assets - Company 13.22 12.27 12.60 15.30 14.06 Shareholders’ equity/total assets 9.51 8.14 8.18 10.23 9.25 ___________________________________ (1) All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
(5) Purchase accounting accretion totaled $0.7 million, $2.0 million, and $6.7 million for the years-ended December 31, 2023, 2022, and 2021, respectively.
(5) Purchase accounting accretion totaled $1.3 million, $0.7 million, and $2.0 million for the years-ended December 31, 2024, 2023, and 2022, respectively.
Item 7 - Table 1 - Average Balance, Interest and Average Yields / Costs 2023 2022 2021 (Dollars in millions) Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Assets Loans: (1)(2) Commercial real estate $ 4,326.8 $ 272.5 6.30 % $ 3,836.2 $ 167.6 4.37 % $ 3,600.2 $ 124.4 3.46 % Commercial and industrial loans 1,455.9 107.9 7.41 1,435.3 74.7 5.20 1,527.6 71.8 4.70 Residential loans 2,512.3 98.1 3.91 1,784.2 63.3 3.55 1,560.4 58.4 3.75 Consumer loans 518.5 37.8 7.29 556.8 32.1 5.77 569.1 22.0 3.87 Total loans 8,813.5 516.3 5.86 7,612.5 337.7 4.44 7,257.3 276.6 3.81 Investment securities (2)(3) 2,186.6 50.8 2.32 2,489.7 51.2 2.06 2,283.6 49.4 2.16 Short-term investments and loans held for sale (4) 372.4 17.1 4.59 569.1 4.9 0.86 1,619.4 2.3 0.58 Mid-Atlantic region loans held for sale — — — — — — 179.5 7.1 3.97 Total interest-earning assets 11,372.5 584.2 5.14 10,671.3 393.8 3.69 11,339.8 335.4 2.60 Intangible assets 21.9 26.8 32.0 Other non-interest earning assets (4) 443.2 518.2 708.8 Total assets $ 11,837.6 $ 11,216.3 $ 12,080.6 Liabilities and shareholders' equity Deposits: Non-interest-bearing demand deposits $ 2,584.6 $ — — % $ 2,914.9 $ — — % $ 2,817.4 $ — — % NOW and other 1,048.9 14.9 1.42 % 1,416.7 6.1 0.43 % 1,340.2 1.0 0.07 % Money market 2,727.3 65.6 2.40 2,809.1 13.8 0.49 2,749.7 5.3 0.19 Savings 1,067.2 6.1 0.57 1,114.8 0.4 0.03 1,067.7 0.5 0.05 Certificates of deposit 2,275.8 72.4 3.18 1,541.7 13.1 0.85 1,978.9 18.6 0.94 Total deposits 9,703.8 159.0 1.64 9,797.2 33.4 0.34 9,953.9 25.4 0.26 Borrowings and notes (4) 913.6 48.3 5.29 176.1 9.2 5.24 320.2 10.7 3.34 Mid-Atlantic region interest-bearing deposits — — — — — — 335.1 1.8 0.54 Total funding liabilities 10,617.4 207.3 1.95 9,973.3 42.6 0.43 10,609.2 37.9 0.35 Other non-interest-bearing liabilities 236.3 180.1 280.9 Total liabilities 10,853.7 10,153.4 10,890.1 Total shareholders' equity 983.9 1,062.9 1,190.5 Total liabilities and equity $ 11,837.6 $ 11,216.3 $ 12,080.6 Net interest margin (5) 3.27 3.26 2.60 Supplementary data Net Interest Income, non FTE $ 369.0 $ 344.6 $ 291.2 FTE income adjustment (6) 7.9 6.6 6.3 Net Interest Income, FTE 376.9 351.2 297.5 48 Table of Contents _________________________________ Notes: (1) The average balances of loans include nonaccrual loans, and deferred fees and costs.
Item 7 - Table 1 - Average Balance, Interest and Average Yields / Costs 2024 2023 2022 (Dollars in millions) Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Assets Loans: (1)(2) Commercial real estate $ 4,673.2 $ 307.6 6.48 % $ 4,326.8 $ 272.5 6.30 % $ 3,836.2 $ 167.6 4.37 % Commercial and industrial loans 1,388.6 106.9 7.57 1,455.9 107.9 7.41 1,435.3 74.7 5.20 Residential loans 2,691.2 114.3 4.25 2,512.3 98.1 3.91 1,784.2 63.3 3.55 Consumer loans 423.0 30.3 7.13 518.5 37.8 7.29 556.8 32.1 5.77 Total loans 9,176.0 559.1 6.04 8,813.5 516.3 5.86 7,612.5 337.7 4.44 Investment securities (2)(3) 1,435.7 35.7 2.49 2,186.6 50.8 2.32 2,489.7 51.2 2.06 Short-term investments and loans held for sale (4) 528.7 25.7 4.86 372.4 17.1 4.59 569.1 4.9 0.86 New York branch loans held for sale 26.3 1.5 5.71 — — — — — — Total interest-earning assets 11,166.7 622.0 5.51 11,372.5 584.2 5.14 10,671.3 393.8 3.69 Intangible assets 17.1 21.9 26.8 Other non-interest earning assets (4) 499.3 443.2 518.2 Total assets $ 11,683.1 $ 11,837.6 $ 11,216.3 Liabilities and shareholders' equity Deposits: Non-interest-bearing demand deposits $ 2,283.7 $ — — % $ 2,584.6 $ — — % $ 2,914.9 $ — — % NOW and other 767.4 11.1 1.45 % 1,048.9 14.9 1.42 % 1,416.7 6.1 0.43 % Money market 2,993.1 96.8 3.23 2,727.3 65.6 2.40 2,809.1 13.8 0.49 Savings 1,011.8 10.9 1.07 1,067.2 6.1 0.57 1,114.8 0.4 0.03 Certificates of deposit 2,480.2 104.3 4.20 2,275.8 72.4 3.18 1,541.7 13.1 0.85 Total deposits 9,536.2 223.1 2.39 9,703.8 159.0 1.64 9,797.2 33.4 0.34 Borrowings and notes (4) 624.9 34.3 5.42 913.6 48.3 5.29 176.1 9.2 5.24 New York branch non-interest-bearing deposits held for sale 45.4 — — — — — — — — New York branch interest-bearing deposits held for sale 181.6 5.0 2.75 — — — — — — Total funding liabilities 10,388.1 262.4 2.52 10,617.4 207.3 1.95 9,973.3 42.6 0.43 Other non-interest-bearing liabilities 250.8 236.3 180.1 Total liabilities 10,638.9 10,853.7 10,153.4 Total shareholders' equity 1,044.2 983.9 1,062.9 Total liabilities and equity $ 11,683.1 $ 11,837.6 $ 11,216.3 Net interest margin (5) 3.16 3.27 3.26 Supplementary data Net Interest Income, non FTE $ 351.6 $ 369.0 $ 344.6 FTE income adjustment 8.0 7.9 6.6 Net Interest Income, FTE 359.6 376.9 351.2 50 Table of Contents _________________________________ Notes: (1) The average balances of loans include nonaccrual loans, and deferred fees and costs.
Item 7 - Table 2 - Rate Volume Analysis 2023 Compared with 2022 2022 Compared with 2021 (Decrease) Increase Due to (Decrease) Increase Due to (In thousands) Rate Volume Net Rate Volume Net Interest income: Commercial real estate $ 81,238 $ 23,568 $ 104,806 $ 34,681 $ 8,582 $ 43,263 Commercial and industrial loans 32,105 1,086 33,191 7,397 (4,501) 2,896 Residential loans 6,883 27,931 34,814 (3,179) 8,061 4,882 Consumer loans 8,004 (2,329) 5,675 10,572 (482) 10,090 Total loans 128,230 50,256 178,486 49,471 11,660 61,131 Investment securities 6,239 (6,628) (389) (2,468) 4,316 1,848 Short-term investments and loans held for sale (1) 14,416 (2,244) 12,172 4,968 (2,335) 2,633 Mid-Atlantic region loans held for sale — — — — (7,120) (7,120) Total interest income $ 148,885 $ 41,384 $ 190,269 $ 51,971 $ 6,521 $ 58,492 Interest expense: NOW accounts $ 6,380 $ 2,324 $ 8,704 $ 5,053 $ 62 $ 5,115 Money market accounts 59,450 (7,713) 51,737 8,402 116 8,518 Savings accounts 5,299 453 5,752 (204) 23 (181) Certificates of deposit 60,555 (1,271) 59,284 (1,593) (3,839) (5,432) Total deposits 131,684 (6,207) 125,477 11,658 (3,638) 8,020 Borrowings 8 39,111 39,119 4,568 (6,010) (1,442) Mid-Atlantic region interest-bearing deposits — — — — (1,820) (1,820) Total interest expense $ 131,692 $ 32,904 $ 164,596 $ 16,226 $ (11,468) $ 4,758 Change in net interest income $ 17,193 $ 8,480 $ 25,673 $ 35,745 $ 17,989 $ 53,734 50 Table of Contents NON-GAAP FINANCIAL MEASURES This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”).
Item 7 - Table 2 - Rate Volume Analysis 2024 Compared with 2023 2023 Compared with 2022 (Decrease) Increase Due to (Decrease) Increase Due to (In thousands) Rate Volume Net Rate Volume Net Interest income: Commercial real estate $ 9,222 $ 25,933 $ 35,155 $ 81,238 $ 23,568 $ 104,806 Commercial and industrial loans 2,872 (3,865) (993) 32,105 1,086 33,191 Residential loans 8,845 7,261 16,106 6,883 27,931 34,814 Consumer loans (773) (6,757) (7,530) 8,004 (2,329) 5,675 Total loans 20,166 22,572 42,738 128,230 50,256 178,486 Investment securities 3,309 (18,450) (15,141) 6,239 (6,628) (389) Short-term investments and loans held for sale 1,078 7,551 8,629 14,416 (2,244) 12,172 New York branch loans held for sale — 1,527 1,527 — — — Total interest income $ 24,553 $ 13,200 $ 37,753 $ 148,885 $ 41,384 $ 190,269 Interest expense: NOW accounts $ 751 $ (4,500) $ (3,749) $ 6,380 $ 2,324 $ 8,704 Money market accounts 25,195 6,039 31,234 59,450 (7,713) 51,737 Savings accounts 4,280 476 4,756 5,299 453 5,752 Certificates of deposit 30,455 1,408 31,863 60,555 (1,271) 59,284 Total deposits 60,681 3,423 64,104 131,684 (6,207) 125,477 Borrowings 2,189 (16,193) (14,004) 8 39,111 39,119 New York branch interest-bearing deposits — 4,998 4,998 — (1,820) (1,820) Total interest expense $ 62,870 $ (7,772) $ 55,098 $ 131,692 $ 32,904 $ 164,596 Change in net interest income $ (38,317) $ 20,972 $ (17,345) $ 17,193 $ 8,480 $ 25,673 52 Table of Contents NON-GAAP FINANCIAL MEASURES This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”).
These investments help bring to life important economic development, revitalization and renewable energy projects while providing an appropriate return to the bank consistent with its capital and tax strategies. Climate Change Climate Change manifesting in the form of both physical or transition risks could adversely, either directly or indirectly, affect Berkshire’s operations, businesses, customers, communities, and its stakeholders.
Climate Impact Climate change manifesting in the form of both physical or transition risks along with the Company’s mitigating practices could adversely, either directly or indirectly, affect Berkshire’s operations, businesses, customers, communities, and its stakeholders.
GENERAL This discussion is intended to assist readers in understanding the financial condition and results of operations of Berkshire Hills Bancorp, Inc. (“Berkshire” or the “Company"), the changes in key items in the Company’s Consolidated Financial Statements (“financial statements”) from year to year, and the primary reasons for those changes.
Operating return on tangible common equity excluding AFS unrealized losses was 8.32%, 8.03%, and 8.94% for the years ended December 31, 2024, 2023, and 2022, respectively. 55 Table of Contents GENERAL This discussion is intended to assist readers in understanding the financial condition and results of operations of the Company, the changes in key items in the Company’s Consolidated Financial Statements (“financial statements”) from year to year, and the primary reasons for those changes.
Ratings, Awards & Recognition Berkshire is proud to be recognized for its performance with local, regional, national, and international awards as well as leading third party ESG ratings* including: • Top 20% aggregated ESG rating, achieving one of five major BEST goals • MSCI ESG- A • ISS ESG Quality Score - Environment: 3, Social: 2, Governance: 2 • Bloomberg ESG Disclosure- 62.81 • Sustainalytics Rated • Communitas Award for Leadership in Corporate Social Responsibility • Boston Business Journal Top Charitable Contributor • America’s Most Trustworthy Companies – Newsweek • America’s Best Regional Banks - Newsweek • Forbes America’s Best Midsize Employers • Bloomberg Gender-Equality Index 64 Table of Contents • Human Rights Campaign Corporate Equality Index *As of December 31, 2023
Awards & Recognition Berkshire is proud to be recognized for its performance with local, regional, national, and international awards including: • American Bankers Association Community Commitment Award • America’s Most Trustworthy Companies – Newsweek • America’s Best Regional Banks – Newsweek • America’s Greatest Workplaces – Newsweek • America’s Best Mid-Size Companies – TIME • Communitas Award for Leadership in Corporate Social Responsibility • Boston Business Journal Top Charitable Contributor • Human Rights Campaign Equality 100 66 Table of Contents
Derivative Financial Instruments The notional amount of derivative financial instruments totaled $4.8 billion at period-end, increasing $263 million from year-end 2022. The net fair value of these instruments at December 31, 2023 was a liability of $30 million, compared to a liability of $43 million at December 31, 2022.
The net fair value of these instruments at period-end was a liability of $31 million, compared to $30 million at year-end 2023. Included in derivative financial instruments are $800 million in cash flow hedges on commercial loans, of which $275 million mature in 2025, $425 million mature in 2026, and $100 million mature in 2027.
The Company’s 2023 non-GAAP measure of operating income totaled $93.2 million, or $2.14 per diluted share, compared to $100.5 million, or $2.19 per share, for 2022. Year-over-year, higher net interest income was more than offset by higher loan loss provision expense and operating non-interest expense. Per share results benefited from share repurchases.
The decrease in 2024 was due primarily to higher non-operating losses on the sale of securities. The Company’s non-GAAP measure of operating income totaled $95 million, or $2.22 per share in 2024, compared to $93 million, or $2.14 per share in 2023.
Restructuring expense in 2022 was primarily due to the consolidation of six branch offices. The Company’s non-GAAP measure of operating non-interest expense increased year-over-year by $15.4 million, or 6%. This was primarily due to a $6.5 million, or 4%, increase in compensation expense and a $6.3 million, or 18%, increase in technology related expense.
The non-GAAP measure of operating non-interest expense decreased by $8 million, or 3%, to $287 million. This primarily reflected lower operating expenses due to branch sales and consolidations. Non-operating expenses of $9 million in 2024 and $6 million in 2023 included branch and facilities consolidations in both years, and 2024 expenses related to the pending merger.
For more than 175 years, Berkshire has provided strength, stability and trusted advice to create a positive impact for its clients and communities while upholding equitable, ethical, responsible and sustainable business practices. Berkshire’s longstanding commitment to operating equitably, responsibly and sustainably is interwoven into the company’s vision, mission, business practices, and strategic goals.
CORPORATE RESPONSIBILITY & SUSTAINABILITY The Company’s longstanding commitment to operating responsibly and sustainably is interwoven into the company’s vision, mission, business practices, and strategic goals.