Biggest changeThe following tables set forth the distribution of our average assets, liabilities and shareholders’ equity, and average rates earned or paid on a fully taxable equivalent basis for each of the periods indicated: For the Year Ended December 31, 2024 2023 2022 Interest Rate Interest Rate Interest Rate Average Income/ Earned/ Average Income/ Earned/ Average Income/ Earned/ Balance Expenses (1) Paid (1) Balance Expenses (1) Paid (1) Balance Expenses (1) Paid (1) (dollars in thousands) ASSETS Interest-earning assets Loans (2) Taxable $ 3,310,890 $ 184,853 5.58 % $ 3,172,468 $ 165,113 5.20 % $ 2,434,554 $ 103,612 4.26 % Tax-exempt 111,467 5,258 4.72 % 103,957 4,686 4.51 % 96,183 4,227 4.39 % Securities Taxable (available for sale) 129,832 6,146 4.73 % 185,867 5,851 3.15 % 227,101 5,230 2.30 % Tax-exempt (available for sale) 33,204 1,130 3.40 % 36,690 1,195 3.26 % 81,181 2,140 2.64 % Taxable (held to maturity) 108,849 4,242 3.90 % 71,908 2,678 3.72 % 24,416 670 2.74 % Tax-exempt (held to maturity) 3,435 90 2.62 % 4,426 115 2.60 % 5,396 139 2.58 % Cash and due from banks 111,379 6,046 5.43 % 79,822 4,104 5.14 % 220,929 1,883 0.85 % Total interest-earning assets 3,809,056 207,765 5.45 % 3,655,138 183,742 5.03 % 3,089,760 117,901 3.82 % Non-interest-earning assets 443,691 447,934 280,249 Allowance for loan losses (44,511) (41,714) (22,152) Total assets $ 4,208,236 $ 4,061,358 $ 3,347,857 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing deposits Checking accounts $ 401,990 $ 11,132 2.77 % $ 293,568 $ 5,362 1.83 % $ 253,443 $ 1,075 0.42 % Savings accounts 816,410 12,240 1.50 % 833,360 9,796 1.18 % 691,599 3,099 0.45 % Money market accounts 616,964 14,880 2.41 % 665,988 12,722 1.91 % 666,717 3,025 0.45 % Certificates of deposit 613,593 25,613 4.17 % 509,273 14,396 2.83 % 286,054 2,818 0.99 % Brokered Deposits 7,662 303 3.95 % 3,184 90 2.83 % 8,587 251 2.92 % Total interest-bearing deposits 2,456,619 64,168 2.61 % 2,305,373 42,366 1.84 % 1,906,400 10,268 0.54 % Other borrowed funds 98,241 4,437 4.52 % 97,384 6,637 6.82 % 185,329 2,181 1.18 % Total interest-bearing liabilities 2,554,860 68,605 2.69 % 2,402,757 49,003 2.04 % 2,091,729 12,449 0.60 % Non-interest bearing liabilities Demand Deposits 1,000,772 1,078,468 878,727 Other liabilities 32,820 10,533 4,971 Total Liabilities 3,588,452 3,491,758 2,975,427 Shareholders’ equity 619,784 569,600 372,430 Total liabilities & shareholders' equity $ 4,208,236 $ 4,061,358 $ 3,347,857 Net interest income on a fully taxable equivalent basis 139,160 134,739 105,452 Less taxable equivalent adjustment (1,360) (1,259) (1,366) Net interest income $ 137,800 $ 133,480 $ 104,086 Net interest spread (3) 2.77 % 2.99 % 3.22 % Net interest margin (4) 3.65 % 3.69 % 3.41 % (1) Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
Biggest changeThe average rate paid on interest-bearing liabilities is equal to annualized interest expense as a percentage of average interest-bearing liabilities. 49 Table of Contents The following tables set forth the distribution of our average assets, liabilities and shareholders’ equity, and average rates earned or paid on a fully taxable equivalent basis for each of the periods indicated: For the Year Ended December 31, 2025 2024 2023 Interest Rate Interest Rate Interest Rate Average Income/ Earned/ Average Income/ Earned/ Average Income/ Earned/ Balance Expenses (1) Paid (1) Balance Expenses (1) Paid (1) Balance Expenses (1) Paid (1) (dollars in thousands) ASSETS Interest-earning assets Loans (2) Taxable $ 3,452,389 $ 198,332 5.74 % $ 3,310,890 $ 184,853 5.58 % $ 3,172,468 $ 165,113 5.20 % Tax-exempt 127,652 6,743 5.28 % 111,467 5,258 4.72 % 103,957 4,686 4.51 % Securities Taxable (available for sale) 164,519 7,122 4.33 % 129,832 6,146 4.73 % 185,867 5,851 3.15 % Tax-exempt (available for sale) 31,750 1,124 3.54 % 33,204 1,130 3.40 % 36,690 1,195 3.26 % Taxable (held to maturity) 105,994 4,241 4.00 % 108,849 4,242 3.90 % 71,908 2,678 3.72 % Tax-exempt (held to maturity) 2,595 70 2.70 % 3,435 90 2.62 % 4,426 115 2.60 % Cash and due from banks 133,719 5,750 4.30 % 111,379 6,046 5.43 % 79,822 4,104 5.14 % Total interest-earning assets 4,018,618 223,382 5.56 % 3,809,056 207,765 5.45 % 3,655,138 183,742 5.03 % Non interest-earning assets 444,929 443,691 447,934 Allowance for loan losses (44,348) (44,511) (41,714) Total assets $ 4,419,199 $ 4,208,236 $ 4,061,358 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing deposits Checking accounts $ 451,898 $ 10,404 2.30 % $ 401,990 $ 11,132 2.77 % $ 293,568 $ 5,362 1.83 % Savings accounts 841,486 12,133 1.44 % 816,410 12,240 1.50 % 833,360 9,796 1.18 % Money market accounts 668,106 15,879 2.38 % 616,964 14,880 2.41 % 665,988 12,722 1.91 % Certificates of deposit 640,004 24,498 3.83 % 613,593 25,613 4.17 % 509,273 14,396 2.83 % Brokered Deposits 18,292 736 4.02 % 7,662 303 3.95 % 3,184 90 2.83 % Total interest bearing deposits 2,619,786 63,650 2.43 % 2,456,619 64,168 2.61 % 2,305,373 42,366 1.84 % Other borrowed funds 140,276 6,407 4.57 % 98,241 4,437 4.52 % 97,384 6,637 6.82 % Total interest-bearing liabilities 2,760,062 70,057 2.54 % 2,554,860 68,605 2.69 % 2,402,757 49,003 2.04 % Non-interest bearing liabilities Demand Deposits 991,160 1,000,772 1,078,468 Other liabilities 36,499 32,820 10,533 Total Liabilities 3,787,721 3,588,452 3,491,758 Shareholders’ equity 631,478 619,784 569,600 Total liabilities & shareholders' equity $ 4,419,199 $ 4,208,236 $ 4,061,358 Net interest income on a fully taxable equivalent basis 153,325 139,160 134,739 Less taxable equivalent adjustment (1,667) (1,360) (1,259) Net interest income $ 151,658 $ 137,800 $ 133,480 Net interest spread (3) 3.02 % 2.77 % 2.99 % Net interest margin (4) 3.82 % 3.65 % 3.69 % (1) Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statement.
To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements.
Furthermore, we are committed to collecting on all of our loans and, as a result, at times have lower net charge-offs compared to many of our peer banks. We believe that our commitment to collecting on all of our loans results in higher loan recoveries. 53 Table of Contents Our nonperforming assets consist of nonperforming loans and foreclosed real estate.
Furthermore, we are committed to collecting on all of our loans and, as a result, at times have lower net charge-offs compared to many of our peer banks. We believe that our commitment to collecting on all of our loans results in higher loan recoveries. 55 Table of Contents Our nonperforming assets consist of nonperforming loans and foreclosed real estate.
Securities classified as available for sale, which management has the intent and ability to hold for an indefinite period of time, but not necessarily to maturity, are carried at fair value, with unrealized gains and losses, net of related deferred income taxes, included in stockholders’ equity as a separate component of other comprehensive income.
Securities classified as available for sale, which management has the intent and ability to hold for an indefinite period of time, but not necessarily to maturity, are carried at fair value, with unrealized gains and losses, net of related deferred income taxes, included in stockholders’ equity as a 61 Table of Contents separate component of other comprehensive income.
Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. After One, But After Five, But Within One Year Within Five Years Within Ten Years After Ten Years Total Weighted Weighted Weighted Weighted Weighted Amortized Average Amortized Average Amortized Average Amortized Average Amortized Average At December 31, 2024 Cost Yield (1) Cost Yield (1) Cost Yield (1) Cost Yield (1) Cost Yield (1) (dollars in thousands) Available for sale securities U.S.
Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. After One, But After Five, But Within One Year Within Five Years Within Ten Years After Ten Years Total Weighted Weighted Weighted Weighted Weighted Amortized Average Amortized Average Amortized Average Amortized Average Amortized Average At December 31, 2025 Cost Yield (1) Cost Yield (1) Cost Yield (1) Cost Yield (1) Cost Yield (1) (dollars in thousands) Available for sale securities Obligations of U.S.
The Company had outstanding balances of $6.0 million under these agreements at December 31, 2024 and 2023. During August 2022, the Company entered into subordinated note agreements with an individual. The Company had outstanding balances of $6.0 million under these agreements as of December 31, 2024 and 2023.
The Company had outstanding balances of $6.0 million under these agreements at December 31, 2025 and 2024. During August 2022, the Company entered into subordinated note agreements with an individual. The Company had outstanding balances of $6.0 million under these agreements as of December 31, 2025 and 2024.
Loans are also placed on nonaccrual status when management believes, after considering economic and business conditions, that the principal or interest will not be collectible in the normal course of business. We monitor closely the performance of our loan portfolio.
Loans are also placed on nonaccrual status when management believes, after considering economic and business conditions, that 56 Table of Contents the principal or interest will not be collectible in the normal course of business. We monitor closely the performance of our loan portfolio.
We rely on our competitive pricing and products, quality customer service, and convenient locations and hours to attract and retain deposits. Deposit rates and terms are based primarily on current business strategies, market interest rates, liquidity requirements and our deposit growth goals. Total deposits were $3.66 billion and $3.43 billion as of December 31, 2024 and 2023, respectively.
We rely on our competitive pricing and products, quality customer service, and convenient locations and hours to attract and retain deposits. Deposit rates and terms are based primarily on current business strategies, market interest rates, liquidity requirements and our deposit growth goals. Total deposits were $3.70 billion and $3.66 billion as of December 31, 2025 and 2024, respectively.
See the consolidated statement of cash flows elsewhere in this report for further information regarding cash flow activity during 2024 and 2023. Capital Adequacy. Total shareholders’ equity was $639.7 million at December 31, 2024, compared to $619.8 million at December 31, 2023.
See the consolidated statement of cash flows elsewhere in this report for further information regarding cash flow activity during 2025 and 2024. Capital Adequacy. Total shareholders’ equity was $643.8 million at December 31, 2025, compared to $639.7 million at December 31, 2024.
Our loan portfolio is our most significant earning asset, comprising 78.3%, 79.3% and 79.1% of our total assets as of December 31, 2024, 2023 and 2022, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer loans that comply with our credit policies and that produce revenues consistent with our financial objectives.
Our loan portfolio is our most significant earning asset, comprising 80.0%, 78.3% and 79.3% of our total assets as of December 31, 2025, 2024 and 2023, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer loans that comply with our credit policies and that produce revenues consistent with our financial objectives.
A number of factors are considered in determining the estimated fair value of purchased loans including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received. 44 Table of Contents Allowance for Credit Losses — Loans.
A number of factors are considered in determining the 46 Table of Contents estimated fair value of purchased loans including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received.
Management further believes that our present position is adequate to assure that securities classified as held to maturity will not need to be sold prior to maturity. Cash Flows. Our cash flows consist of operating activities, investing activities, and financing activities. Net cash flows provided by operating activities totaled $65.8 million during 2024 compared to $52.9 million during 2023.
Management further believes that our present position is adequate to assure that securities classified as held to maturity will not need to be sold prior to maturity. Cash Flows. Our cash flows consist of operating activities, investing activities, and financing activities. Net cash flows provided by operating activities totaled $62.5 million during 2025 compared to $65.8 million during 2024.
We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations. Total loans increased $174.2 million, or 5.2%, to $3.52 billion as of December 31, 2024 as compared to $3.34 billion as of December 31, 2023.
We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations. Total loans increased $87.5 million, or 2.5%, to $3.60 billion as of December 31, 2025 as compared to $3.52 billion as of December 31, 2024.
As of December 31, 2024, deposit liabilities accounted for approximately 81.4% of our total liabilities and equity. We accept deposits primarily from customers in the communities in which our branches and offices are located, as well as from small businesses and other customers throughout our lending area.
As of December 31, 2025, deposit liabilities accounted for approximately 82.0% of our total liabilities and equity. We accept deposits primarily from customers in the communities in which our branches and offices are located, as well as from small businesses and other customers throughout our lending area.
There were $135.4 million and $35.3 million of advances outstanding from the FHLB at December 31, 2024 and 2023, respectively. See Note 14 “Notes Payable” of the Notes to Consolidated Financial Statements under Part II, Item 8 for additional disclosures. The total loans pledged as collateral were $1.47 billion and $1.49 billion at December 31, 2024 and 2023, respectively.
There were $110.0 million and $135.4 million of advances outstanding from the FHLB at December 31, 2025 and 2024, respectively. See Note 14 “Notes Payable” of the Notes to Consolidated Financial Statements under Part II, Item 8 for additional disclosures. The total loans pledged as collateral were $1.10 billion and $1.47 billion at December 31, 2025 and 2024, respectively.
Our net interest margin can also be adversely impacted by the reversal of interest on nonaccrual loans and the reinvestment of loan payoffs into lower yielding investment securities and other short-term investments. Net interest income increased by $4.3 million to $137.8 million for the year ended December 31, 2024, from $133.5 million for the year ended December 31, 2023.
Our net interest margin can also be adversely impacted by the reversal of interest on nonaccrual loans and the reinvestment of loan payoffs into lower yielding investment securities and other short-term investments. Net interest income increased to $151.7 million for the year ended December 31, 2025, from $137.8 million for the year ended December 31, 2024.
We recorded a negative provision for credit losses of $0.8 million for the year ended December 31, 2024, compared to a positive provision of $4.7 million for the year ended December 31, 2023. Metrics regarding the credit quality of the Bank’s loan portfolio continued to show very little in terms of credit stress during 2024 .
We recorded a provision for credit losses of $1.3 million for the year ended December 31, 2025, compared to a negative provision of $0.8 million for the year ended December 31, 2024. Metrics regarding the credit quality of the Bank’s loan portfolio continued to show very little in terms of credit stress during 2025 .
The decision to sell a loan to the secondary market or retain within the portfolio is determined based on a variety of factors including but not limited to our asset/liability position, the current interest rate environment, and customer preference. Servicing rights are retained on all loans sold to the secondary market.
The decision to sell a loan to the secondary market or retain within the portfolio is determined based on a variety of factors including but not limited to our asset/liability position, the current interest rate environment, and customer preference.
Including its headquarters in Manitowoc, Wisconsin, the Bank has 26 banking locations in Brown, Columbia, Dane, Fond du Lac, Jefferson, Manitowoc, Monroe, Outagamie, Ozaukee, Shawano, Sheboygan, Waupaca, Waushara, and Winnebago counties in Wisconsin. The Bank offers loan, deposit and treasury management products at each of its banking locations.
Including its headquarters in Manitowoc, Wisconsin, the Bank has 38 banking locations in Brown, Columbia, Dane, Door, Fond du Lac, Green, Jefferson, Manitowoc, Monroe, Outagamie, Ozaukee, Rock, Shawano, Sheboygan, Walworth, Waupaca, Waushara, and Winnebago counties in Wisconsin and Winnebago county in Illinois. The Bank offers loan, deposit and treasury management products at each of its banking locations.
The following table summarizes securities sold under repurchase agreements, and the weighted average interest rates paid: Year ended December 31, (dollars in thousands) 2024 2023 2022 Average daily amount of securities sold under repurchase agreements during the period $ 414 $ 36,833 $ 25,749 Weighted average interest rate on average daily securities sold under repurchase agreements 5.33 % 4.92 % 2.11 % Maximum outstanding securities sold under repurchase agreements at any month-end $ — $ 75,747 $ 97,196 Securities sold under repurchase agreements at period end $ — $ 75,747 $ 97,196 Weighted average interest rate on securities sold under repurchase agreements at period end NA 5.31 % 4.31 % 58 Table of Contents Lines of credit and other borrowings The Company’s other borrowings have historically consisted primarily of short-term FHLB of Chicago advances collateralized by a blanket pledge agreement on the Company’s FHLB capital stock and retail and commercial loans held in the Company’s portfolio.
Management currently does not rely on repurchase agreements as a regular source of funding. 60 Table of Contents The following table summarizes securities sold under repurchase agreements, and the weighted average interest rates paid: Year ended Year ended Year ended (dollars in thousands) December 31, 2025 December 31, 2024 December 31, 2023 Average daily amount of securities sold under repurchase agreements during the period $ — $ 414 $ 36,833 Weighted average interest rate on average daily securities sold under repurchase agreements — % 5.33 % 4.92 % Maximum outstanding securities sold under repurchase agreements at any month-end $ — $ — $ 75,747 Securities sold under repurchase agreements at period end $ — $ — $ 75,747 Weighted average interest rate on securities sold under repurchase agreements at period end NA NA 5.31 % Lines of credit and other borrowings The Company’s other borrowings have historically consisted primarily of short-term FHLB of Chicago advances collateralized by a blanket pledge agreement on the Company’s FHLB capital stock and retail and commercial loans held in the Company’s portfolio.
We recorded a provision for income taxes of $14.0 million for the year ended December 31, 2024, compared to $24.3 million for the year ended December 31, 2023, reflecting effective tax rates of 17.5% and 24.6%, respectively.
We recorded a provision for income taxes of $16.7 million for the year ended December 31, 2025, compared to $14.0 million for the year ended December 31, 2024, reflecting effective tax rates of 18.9% and 17.5%, respectively.
We manage our investment portfolio to provide an adequate level of liquidity as well as to maintain neutral interest rate-sensitive positions, while earning an adequate level of investment income without taking undue or excessive risk. Securities available for sale consist of U.S. Treasury securities, obligations of U.S.
We manage our investment portfolio to provide an adequate level of liquidity as well as to maintain neutral interest rate-sensitive positions, while earning an adequate level of investment income without taking undue or excessive risk. Securities available for sale consist of obligations of U.S. Government sponsored agencies, obligations of states and political subdivision, agency mortgage-backed securities, and corporate notes.
Securities are classified as held to maturity or available for sale at the time of purchase. U.S. Treasury securities, obligations of states and political subdivisions, and mortgage-backed securities, all of which are issued by U.S. government agencies or U.S. government-sponsored enterprises, make up the largest components of the securities portfolio.
Treasury securities, obligations of states and political subdivisions, and mortgage-backed securities, all of which are issued by U.S. government agencies or U.S. government-sponsored enterprises, make up the largest components of the securities portfolio.
The Company recognized a negligible net loss on sale of investment securities during the year ended December 31, 2024 and a net loss on sale of investment securities of $7.9 million during the year ended December 31, 2023. The following tables set forth the composition and maturities of investment securities as of December 31, 2024 and December 31, 2023.
The Company did not sell any investment securities during the year ended December 31, 2025 and had a negligible net loss on sale of investment securities during the year ended December 31, 2024. The following tables set forth the composition and maturities of investment securities as of December 31, 2025 and December 31, 2024.
Based on historical experience and our current pricing strategy, we believe we will retain a large portion of these non-brokered accounts upon maturity. 57 Table of Contents The following tables set forth the average balances of our deposits for the periods indicated: December 31, 2024 2023 2022 Amount Percent Amount Percent Amount Percent (dollars in thousands) Noninterest-bearing demand deposits $ 1,000,772 28.9 % $ 1,078,468 31.9 % $ 878,727 31.6 % Interest-bearing checking deposits 401,990 11.6 % 293,568 8.7 % 253,443 9.1 % Savings deposits 816,410 23.6 % 833,360 24.6 % 691,599 24.8 % Money market accounts 616,964 17.8 % 665,988 19.7 % 666,717 23.9 % Certificates of deposit 613,593 17.7 % 509,273 15.1 % 286,054 10.3 % Brokered deposits 7,662 0.2 % 3,184 0.1 % 8,587 0.3 % Total $ 3,457,391 100 % $ 3,383,841 100 % $ 2,785,127 100.0 % The following table provides information on maturities of certificates of deposits which exceed FDIC insurance limits of $250,000 as of December 31, 2024: Time Deposits over FDIC Portion of Time Deposits in Insurance Limits Excess of FDIC Insurance Limits (dollars in thousands) 3 months or less remaining $ 62,208 $ 34,458 Over 3 to 6 months remaining 61,580 27,580 Over 6 to 12 months remaining 25,849 9,599 Over 12 months or more remaining 13,689 6,189 Total $ 163,326 $ 77,826 Borrowings Deposits and investment securities held for sale are the primary source of funds for our lending activities and general business purposes.
Based on historical experience and our current pricing strategy, we believe we will retain a large portion of these non-brokered accounts upon maturity. 59 Table of Contents The following tables set forth the average balances of our deposits for the periods indicated: December 31, 2025 2024 2023 Amount Percent Amount Percent Amount Percent (dollars in thousands) Noninterest-bearing demand deposits $ 991,160 27.5 % $ 1,000,772 29.0 % $ 1,078,468 31.9 % Interest-bearing checking deposits 451,898 12.5 % 401,990 11.6 % 293,568 8.7 % Savings deposits 841,486 23.3 % 816,410 23.6 % 833,360 24.6 % Money market accounts 668,106 18.5 % 616,964 17.8 % 665,988 19.7 % Certificates of deposit 640,004 17.7 % 613,593 17.8 % 509,273 15.0 % Brokered deposits 18,292 0.5 % 7,662 0.2 % 3,184 0.1 % Total $ 3,610,946 100.0 % $ 3,457,391 100.0 % $ 3,383,841 100.0 % The following table provides information on maturities of certificates of deposits which exceed FDIC insurance limits of $250,000 as of December 31, 2025: Time Deposits over FDIC Portion of Time Deposits in Insurance Limits Excess of FDIC Insurance Limits (dollars in thousands) 3 months or less remaining $ 35,013 $ 15,513 Over 3 to 6 months remaining 95,547 57,547 Over 6 to 12 months remaining 41,812 21,062 Over 12 months or more remaining 10,598 3,348 Total $ 182,970 $ 97,470 Borrowings Deposits and investment securities held for sale are the primary source of funds for our lending activities and general business purposes.
A significant portion of our noninterest income has historically been associated with service charges and income from the Bank’s unconsolidated subsidiaries, Ansay and UFS. Other typical sources of noninterest income include loan servicing fees and gains on sales of mortgage loans. Noninterest income decreased by $38.4 million, or 66.1% to $19.7 million for 2024, down from $58.1 million during 2023.
A significant portion of our noninterest income has historically been associated with service charges and income from the Bank’s unconsolidated subsidiary, Ansay. Other typical sources of noninterest income include loan servicing fees and gains on sales of mortgage loans. Noninterest income increased by $2.5 million, or 12.9% to $22.2 million for 2025, up from $19.7 million during 2024.
The major components of our noninterest expense are listed in the table below: For the Years Ended December 31, 2024 2023 (In thousands) Noninterest Expense Salaries, commissions, and employee benefits $ 40,901 $ 40,355 Occupancy 5,957 5,670 Data processing 9,692 8,011 Postage, stationary, and supplies 885 1,084 Net loss (gain) on sales and valuations of other real estate owned (694) 2,133 Net loss on sales of securities 34 7,901 Advertising 313 326 Charitable contributions 793 944 Federal deposit insurance 1,850 1,831 Outside service fees 4,560 4,519 Amortization of intangibles 5,793 6,324 Other 8,683 9,021 Total noninterest expenses $ 78,767 $ 88,119 Income Tax Expense.
The major components of our noninterest expense are listed in the table below: For the Years Ended December 31, 2025 2024 (In thousands) Noninterest Expense Salaries, commissions, and employee benefits $ 42,475 $ 40,901 Occupancy 7,849 5,957 Data processing 10,255 9,692 Postage, stationary, and supplies 950 932 Net gain on sales and valuations of other real estate owned (159) (694) Net loss on sales of securities — 34 Advertising 176 313 Charitable contributions 972 793 Federal deposit insurance 2,310 1,850 Outside service fees 5,231 4,560 Amortization of intangibles 5,003 5,793 Other 9,396 8,636 Total noninterest expenses $ 84,458 $ 78,767 Income Tax Expense.
We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the Federal Reserve and the OCC. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations.
Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations.
Total average interest-earning assets increased to $3.81 billion for the year ended December 31, 2024 from $3.66 billion for the year ended December 31, 2023. The Bank’s net interest margin decreased four basis points to 3.65% for the year ended December 31, 2024, down from 3.69% for the year ended December 31, 2023. Interest Income.
Total average interest-earning assets increased to $4.02 billion for the year ended December 31, 2025 from $3.81 billion for the year ended December 31, 2024. The Bank’s net interest margin increased seventeen basis points to 3.82% for the year ended December 31, 2025, up from 3.65% for the year ended December 31, 2024. Interest Income.
The composition of our nonperforming assets is as follows: As of December 31, 2024 2023 2022 (dollars in thousands) Nonperforming loans Nonaccrual loans Commercial & industrial 794 1,344 418 Commercial real estate Owner Occupied 4,999 3,877 2,688 Non-owner Occupied 493 — — Multi-family — — — Construction & Development — — 17 Residential 1-4 family 511 429 505 Consumer and other 29 12 — Total nonaccrual loans 6,826 5,662 3,628 Loans past due > 90 days, but still accruing Commercial & industrial 328 106 — Commercial real estate Owner Occupied — 252 — Non-owner Occupied — — — Multi-family — — — Construction & Development — — — Residential 1-4 family 1,294 507 268 Consumer and other 48 28 5 Total loans past due > 90 days, but still accruing 1,670 893 273 Total nonperforming loans $ 8,496 $ 6,555 $ 3,901 OREO Commercial real estate owned $ — $ — $ — Residential real estate owned — — — Acquired bank property real estate owned 741 2,573 2,520 Total OREO $ 741 $ 2,573 $ 2,520 Total nonperforming assets ("NPAs") $ 9,237 $ 9,128 $ 6,421 Accruing modified loans to borrowers experiencing financial difficulty (1) $ 16 $ 21 $ 450 Ratios Nonaccrual loans to total loans 0.19 % 0.17 % 0.13 % NPAs to total loans plus OREO 0.26 % 0.27 % 0.22 % NPAs to total assets 0.21 % 0.21 % 0.18 % ACL - Loans to nonaccrual loans 647 % 770 % 625 % ACL - Loans to total loans 1.26 % 1.30 % 0.78 % (1) Amounts prior to January 1, 2023 represent accruing troubled debt restructured loans.
The composition of our nonperforming assets is as follows: As of December 31, 2025 2024 2023 (dollars in thousands) Nonperforming loans Nonaccrual loans Commercial & industrial 1,754 2,268 1,344 Commercial real estate Owner Occupied 2,330 3,525 3,877 Non-owner Occupied — 493 — Multi-family — — — Construction & Development — — — Residential 1-4 family 1,643 511 429 Consumer and other 79 29 12 Total nonaccrual loans 5,806 6,826 5,662 Loans past due > 90 days, but still accruing Commercial & industrial — 328 106 Commercial real estate Owner Occupied 2,791 — 252 Non-owner Occupied — — — Multi-family — — — Construction & Development 1 — — Residential 1-4 family 425 1,294 507 Consumer and other 25 48 28 Total loans past due > 90 days, but still accruing 3,242 1,670 893 Total nonperforming loans $ 9,048 $ 8,496 $ 6,555 OREO Commercial real estate owned $ — $ — $ — Residential real estate owned — — — Acquired bank property real estate owned — 741 2,573 Total OREO $ — $ 741 $ 2,573 Total nonperforming assets ("NPAs") $ 9,048 $ 9,237 $ 9,128 Accruing modified loans to borrowers experiencing financial difficulty $ 239 $ 16 $ 21 Ratios Nonaccrual loans to total loans 0.16 % 0.19 % 0.17 % NPAs to total loans plus OREO 0.25 % 0.26 % 0.27 % NPAs to total assets 0.20 % 0.21 % 0.21 % ACL - Loans to nonaccrual loans 764 % 647 % 770 % ACL - Loans to total loans 1.23 % 1.26 % 1.30 % At December 31, 2025, 2024 and 2023, loans individually evaluated had specific reserves of $2.2 million, $2.4 million and $4.2 million, respectively.
The Bank has recorded net loan recoveries over each of the last three years. 55 Table of Contents The following table summarizes the changes in our ACL - Loans for the years indicated: Year ended Year ended Year ended December 31, December 31, December 31, 2024 2023 2022 (dollars in thousands) Balance of ACL - Loans at the beginning of period $ 43,609 $ 22,680 $ 20,315 Adoption of CECL — 10,972 — ACL - Loans on PCD loans acquired — 5,534 — Net loans charged-off (recovered): Commercial & industrial 2 (22) (499) Commercial real estate - owner occupied (615) (70) 816 Commercial real estate - non-owner occupied — — (360) Commercial real estate - multi-family — — — Construction & Development — — (152) Residential 1-4 family 31 (106) 26 Consumer 73 — 21 Other Loans 67 67 (17) Total net loans recovered (442) (131) (165) Provision charged to operating expense (800) 4,682 2,200 Transfer from (to) ACL - Unfunded Commitments 900 (390) — Balance of ACL - Loans at end of period $ 44,151 $ 43,609 $ 22,680 Ratio of net charge-offs (recoveries) to average loans by loan composition Commercial & industrial 0.00 % — % (0.12) % Commercial real estate - owner occupied (0.07) % (0.01) % 0.13 % Commercial real estate - non-owner occupied — % — % (0.06) % Commercial real estate - multi-family — % — % — % Construction & Development — % — % (0.09) % Residential 1-4 family 0.00 % (0.01) % — % Consumer 0.14 % — % 0.05 % Other Loans 0.44 % 0.36 % (0.04) % Total net charge-offs (recoveries) to average loans (0.01) % — % (0.01) % The level of charge-offs depends on many factors, including the national and regional economy.
While the Bank’s overall credit quality has remained consistently strong, the provision for credit losses was necessary due to growth in the loan portfolio. 57 Table of Contents The following table summarizes the changes in our ACL - Loans for the years indicated: Year ended Year ended Year ended December 31, December 31, December 31, 2025 2024 2023 (dollars in thousands) Balance of ACL - Loans at the beginning of period $ 44,151 $ 43,609 $ 22,680 Adoption of CECL — — 10,972 ACL - Loans on PCD loans acquired — — 5,534 Net loans charged-off (recovered): Commercial & industrial 214 2 (22) Commercial real estate - owner occupied 771 (615) (70) Commercial real estate - non-owner occupied — — — Commercial real estate - multi-family — — — Construction & Development — — — Residential 1-4 family (76) 31 (106) Consumer 24 73 — Other Loans 44 67 67 Total net loans charged-off (recovered) 977 (442) (131) Provision charged to operating expense 1,250 (800) 4,682 Transfer from (to) ACL - Unfunded Commitments (50) 900 (390) Balance of ACL - Loans at end of period $ 44,374 $ 44,151 $ 43,609 Ratio of net charge-offs (recoveries) to average loans by loan composition Commercial & industrial 0.04 % — % — % Commercial real estate - owner occupied 0.08 % (0.07) % (0.01) % Commercial real estate - non-owner occupied — % — % — % Commercial real estate - multi-family — % — % — % Construction & Development — % — % — % Residential 1-4 family (0.01) % — % (0.01) % Consumer 0.04 % 0.14 % — % Other Loans 0.30 % 0.44 % 0.36 % Total net charge-offs (recoveries) to average loans 0.03 % (0.01) % — % The level of charge-offs depends on many factors, including the national and regional economy.
As of December 31, 2024, the Company had total consolidated assets of $4.50 billion, total loans of $3.52 billion, total deposits of $3.66 billion and total stockholders’ equity of $639.7 million. The Company employs approximately 366 full-time equivalent employees (“FTE”) and has an assets-to-FTE ratio of approximately $11.5 million.
As of December 31, 2025, the Company had total consolidated assets of $4.51 billion, total loans of $3.60 billion, total deposits of $3.70 billion and total stockholders’ equity of $643.8 million. The Company employs approximately 380 full-time equivalent employees (“FTE”) and has an assets-to-FTE ratio of approximately $11.9 million.
The major components of our noninterest income are listed in the table below: For the Years Ended December 31, 2024 2023 (in thousands) Noninterest Income Service charges $ 8,043 $ 7,033 Income from Ansay 3,502 2,922 Income from UFS — 2,265 Loan servicing income 2,938 2,860 Valuation adjustment on MSR (299) 395 Net gain on sales of mortgage loans 1,298 897 Gain on sale of UFS — 38,904 Other 4,198 2,839 Total noninterest income $ 19,680 $ 58,115 46 Table of Contents Noninterest Expense.
The major components of our noninterest income are listed in the table below: For the Years Ended December 31, 2025 2024 (in thousands) Noninterest Income Service charges $ 8,425 $ 8,043 Income from Ansay 3,915 3,502 Loan servicing income 2,948 2,938 Valuation adjustment on MSR 281 (299) Net gain on sales of mortgage loans 1,803 1,298 Other 4,848 4,198 Total noninterest income $ 22,220 $ 19,680 48 Table of Contents Noninterest Expense.
These securities, which management has the intent and ability to hold to maturity, are reported at amortized cost of $110.8 million and $103.3 million as of December 31, 2024 and 2023, respectively.
Securities classified as held to maturity consist of U.S. Treasury securities and obligations of states and political subdivisions. These securities, which management has the intent and ability to hold to maturity, are reported at amortized cost of $103.7 million and $110.8 million as of December 31, 2025 and 2024, respectively.
Additional information about these policies can be found in Note 1 of our consolidated financial statements as of December 31, 2024, included elsewhere in this Annual Report on Form 10-K. Business Combinations, Core Deposit Intangible and Acquired Loans.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 of our consolidated financial statements as of December 31, 2025, included elsewhere in this Annual Report on Form 10-K. Business Combinations, Core Deposit Intangible and Acquired Loans.
For more information, see “Business—Supervision and Regulation—Capital Requirements.” Minimum Capital Required Minimum To Be Well- Minimum Capital for Capital Adequacy Plus Capitalized Under prompt Required for Capital Capital Conservation Buffer corrective Action Actual Adequacy Basel III Phase-In Schedule Provisions Amount Ratio Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) At December 31, 2024 Bank First Corporation: Total capital (to risk-weighted assets) $ 509,763 14.1 % $ 288,325 8.0 % $ 378,427 10.5 % N/A N/A Tier I capital (to risk-weighted assets) 457,749 12.7 % 216,244 6.0 % 306,346 8.5 % N/A N/A Common equity tier I capital (to risk-weighted assets) 457,749 12.7 % 162,183 4.5 % 252,285 7.0 % N/A N/A Tier I capital (to average assets) 457,749 11.0 % 167,134 4.0 % 167,134 4.0 % N/A N/A Bank First, N.A: Total capital (to risk-weighted assets) $ 438,549 12.2 % $ 288,152 8.0 % $ 378,200 10.5 % $ 360,190 10.0 % Tier I capital (to risk-weighted assets) 398,535 11.1 % 216,114 6.0 % 306,162 8.5 % 288,152 8.0 % Common equity tier I capital (to risk-weighted assets) 398,535 11.1 % 162,086 4.5 % 252,133 7.0 % 234,124 6.5 % Tier I capital (to average assets) 398,535 9.5 % 167,019 4.0 % 167,019 4.0 % 208,774 5.0 % At December 31, 2023 Bank First Corporation: Total capital (to risk-weighted assets) $ 484,398 14.0 % $ 276,904 8.0 % $ 363,437 10.5 % N/A N/A Tier I capital (to risk-weighted assets) 437,979 12.7 % 207,678 6.0 % 294,211 8.5 % N/A N/A Common equity tier I capital (to risk-weighted assets) 433,979 12.5 % 155,759 4.5 % 242,291 7.0 % N/A N/A Tier I capital (to average assets) 437,979 11.1 % 158,581 4.0 % 158,581 4.0 % N/A N/A Bank First, N.A: Total capital (to risk-weighted assets) $ 446,634 12.9 % $ 276,726 8.0 % $ 363,202 10.5 % $ 345,907 10.0 % Tier I capital (to risk-weighted assets) 412,215 11.9 % 207,544 6.0 % 294,021 8.5 % 276,726 8.0 % Common equity tier I capital (to risk-weighted assets) 412,215 11.9 % 155,658 4.5 % 242,135 7.0 % 224,840 6.5 % Tier I capital (to average assets) 412,215 10.4 % 158,585 4.0 % 158,585 4.0 % 198,231 5.0 % As previously mentioned, the Company carried $12.0 million of subordinated debt as of December 31, 2024 and 2023, as well as $4.0 million of junior subordinated debt as of December 31, 2023.
For more information, see “Business—Supervision and Regulation—Capital Requirements.” Minimum Capital Required Minimum To Be Well- Minimum Capital for Capital Adequacy Plus Capitalized Under prompt Required for Capital Capital Conservation Buffer corrective Action Actual Adequacy Basel III Phase-In Schedule Provisions Amount Ratio Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) At December 31, 2025 Bank First Corporation: Total capital (to risk-weighted assets) $ 515,461 13.8 % $ 298,764 8.0 % $ 392,128 10.5 % N/A N/A Tier I capital (to risk-weighted assets) 460,067 12.3 % 224,073 6.0 % 317,437 8.5 % N/A N/A Common equity tier I capital (to risk-weighted assets) 460,067 12.3 % 168,055 4.5 % 261,419 7.0 % N/A N/A Tier I capital (to average assets) 460,067 10.9 % 169,339 4.0 % 169,339 4.0 % N/A N/A Bank First, N.A: Total capital (to risk-weighted assets) $ 460,199 12.3 % $ 298,541 8.0 % $ 391,835 10.5 % $ 373,177 10.0 % Tier I capital (to risk-weighted assets) 416,805 11.2 % 223,906 6.0 % 317,200 8.5 % 298,541 8.0 % Common equity tier I capital (to risk-weighted assets) 416,805 11.2 % 167,929 4.5 % 261,224 7.0 % 242,565 6.5 % Tier I capital (to average assets) 416,805 9.9 % 169,277 4.0 % 169,277 4.0 % 211,597 5.0 % At December 31, 2024 Bank First Corporation: Total capital (to risk-weighted assets) $ 509,763 14.1 % $ 288,325 8.0 % $ 378,427 10.5 % N/A N/A Tier I capital (to risk-weighted assets) 457,749 12.7 % 216,244 6.0 % 306,346 8.5 % N/A N/A Common equity tier I capital (to risk-weighted assets) 457,749 12.7 % 162,183 4.5 % 252,285 7.0 % N/A N/A Tier I capital (to average assets) 457,749 11.0 % 167,134 4.0 % 167,134 4.0 % N/A N/A Bank First, N.A: Total capital (to risk-weighted assets) $ 438,549 12.2 % $ 288,152 8.0 % $ 378,200 10.5 % $ 360,190 10.0 % Tier I capital (to risk-weighted assets) 398,535 11.1 % 216,114 6.0 % 306,162 8.5 % 288,152 8.0 % Common equity tier I capital (to risk-weighted assets) 398,535 11.1 % 162,086 4.5 % 252,133 7.0 % 234,124 6.5 % Tier I capital (to average assets) 398,535 9.5 % 167,019 4.0 % 167,019 4.0 % 208,774 5.0 % As previously mentioned, the Company carried $12.0 million of subordinated debt as of December 31, 2025 and 2024.
Management believes that the ACL - Loans is adequate. 56 Table of Contents The following table summarizes an allocation of the ACL - Loans and the related percentage of loans outstanding in each category for the periods below. As of December 31 2024 2023 2022 % of % of % of (in thousands, except %) Amount Loans Amount Loans Amount Loans Loan Type: Commercial & industrial $ 5,394 15 % $ 5,965 15 % $ 4,071 17 % Commercial real estate - owner occupied 11,033 27 % 12,285 27 % 5,204 25 % Commercial real estate - non-owner occupied 4,740 13 % 5,700 14 % 2,644 13 % Commercial real estate - multi-family 3,739 10 % 4,754 10 % 2,761 10 % Construction & development 5,223 7 % 3,597 6 % 1,592 7 % Residential 1-4 family 12,801 26 % 10,620 27 % 5,944 25 % Consumer 1,084 2 % 615 1 % 314 2 % Other loans 137 — % 73 — % 150 1 % Total allowance $ 44,151 100 % $ 43,609 100 % $ 22,680 100 % SOURCES OF FUNDS General.
Management believes that the ACL - Loans is adequate. 58 Table of Contents The following table summarizes an allocation of the ACL - Loans and the related percentage of loans outstanding in each category for the periods below. December 31, December 31, December 31, 2025 2024 2023 % of % of % of (in thousands, except %) Amount Loans Amount Loans Amount Loans Loan Type: Commercial & industrial $ 7,264 18 % $ 6,737 17 % $ 8,471 18 % Commercial real estate - owner occupied 9,691 24 % 9,334 25 % 9,537 23 % Commercial real estate - non-owner occupied 4,581 14 % 5,213 14 % 6,055 15 % Commercial real estate - multi-family 4,088 11 % 3,739 9 % 4,755 10 % Construction & development 3,814 6 % 5,223 8 % 3,581 6 % Residential 1-4 family 13,644 25 % 12,684 25 % 10,522 26 % Consumer 1,074 2 % 1,084 2 % 615 2 % Other loans 218 — % 137 — % 73 — % Total allowance $ 44,374 100 % $ 44,151 100 % $ 43,609 100 % SOURCES OF FUNDS General.
Commercial and Industrial (C&I). Our C&I portfolio totaled $500.4 million and $487.9 million at December 31, 2024 and 2023, respectively, and represented 14% and 15% of our total loans, respectively. C&I loans increased 2.6% during 2024 due to the increased business needs of customers in our markets in response to strong economic conditions.
C&I loans increased 9.6% during 2025 due to the increased business needs of customers in our markets in response to strong economic conditions. Commercial Real Estate (CRE). Our CRE loan portfolio totaled $1.78 billion and $1.68 billion at December 31, 2025 and 2024, respectively, and represented 49% and 48% of our total loans, respectively.
The following tables summarize the dollar amount of loans maturing in our portfolio based on their loan type, fixed or variable rate of interest, and contractual terms to maturity at December 31, 2024.
The other loans category consists primarily of overdrawn depository accounts, loans utilized to purchase or carry securities and loans to nonprofit organizations. 54 Table of Contents Loan Portfolio Maturities The following tables summarize the dollar amount of loans maturing in our portfolio based on their loan type, fixed or variable rate of interest, and contractual terms to maturity at December 31, 2025.
At December 31, 2024, our investment in bank-owned life insurance was $61.5 million, an increase of $0.2 million from $61.3 million at December 31, 2023. Deposits. Deposits increased $228.2 million, or 6.7%, to $3.66 billion at December 31, 2024 from $3.43 billion at December 31, 2023.
At December 31, 2025, our investment in company-owned life insurance was $61.1 million, a decrease of $0.4 million from $61.5 million at December 31, 2024. Deposits. Deposits increased $34.7 million, or 1.0%, to $3.70 billion at December 31, 2025 from $3.66 billion at December 31, 2024.
Information is provided in each category with respect to: (i) changes attributable to changes in volumes (changes in average balance multiplied by prior year average rate) and (ii) changes attributable to changes in rate (change in average interest rate multiplied by prior year average balance), while (iii) changes attributable to the combined impact of volumes and rates have been allocated proportionately to separate volume and rate categories. Twelve Months Ended December 31, 2024 Twelve Months Ended December 31, 2023 Compared with Compared with Twelve Months Ended December 31, 2023 Twelve Months Ended December 31, 2022 Increase/(Decrease) Increase/(Decrease) Due to Change in Due to Change in Volume Rate Total Volume Rate Total (dollars in thousands) (dollars in thousands) Interest income Loans Taxable $ 7,401 $ 12,339 $ 19,740 $ 35,439 $ 26,062 $ 61,501 Tax-exempt 348 224 572 348 111 459 Securities Taxable (AFS) (2,097) 2,392 295 (1,065) 1,686 621 Tax-exempt (AFS) (117) 52 (65) (1,366) 421 (945) Taxable (HTM) 1,434 130 1,564 1,696 312 2,008 Tax-exempt (HTM) (26) 1 (25) (25) 1 (24) Cash and due from banks 1,702 240 1,942 (1,884) 4,105 2,221 Total interest income 8,645 15,378 24,023 $ 33,143 $ 32,698 $ 65,841 Interest expense Deposits Checking accounts $ 2,407 $ 3,363 $ 5,770 $ 196 $ 4,091 $ 4,287 Savings accounts (203) 2,647 2,444 751 5,946 6,697 Money market accounts (990) 3,148 2,158 (3) 9,700 9,697 Certificates of deposit 3,371 7,846 11,217 3,410 8,168 11,578 Brokered Deposits 166 47 213 (153) (8) (161) Total interest bearing deposits 4,751 17,051 21,802 4,201 27,897 32,098 Other borrowed funds 58 (2,258) (2,200) (1,482) 5,938 4,456 Total interest expense 4,809 14,793 19,602 2,719 33,835 36,554 Change in net interest income $ 3,836 $ 585 $ 4,421 $ 30,424 $ (1,137) $ 29,287 CHANGES IN FINANCIAL CONDITION Total Assets.
Information is provided in each category with respect to: (i) changes attributable to changes in volumes (changes in average balance multiplied by prior year average rate) and (ii) changes attributable to changes in rate (change in average interest rate multiplied by prior year average balance), while (iii) changes attributable to the combined impact of volumes and rates have been allocated proportionately to separate volume and rate categories. Twelve Months Ended December 31, 2025 Twelve Months Ended December 31, 2024 Compared with Compared with Twelve Months Ended December 31, 2024 Twelve Months Ended December 31, 2023 Increase/(Decrease) Increase/(Decrease) Due to Change in Due to Change in Volume Rate Total Volume Rate Total (dollars in thousands) (dollars in thousands) Interest income Loans Taxable $ 8,036 $ 5,443 $ 13,479 $ 7,401 $ 12,339 $ 19,740 Tax-exempt 814 671 1,485 348 224 572 Securities Taxable (AFS) 1,536 (560) 976 (2,097) 2,392 295 Tax-exempt (AFS) (51) 45 (6) (117) 52 (65) Taxable (HTM) (113) 112 (1) 1,434 130 1,564 Tax-exempt (HTM) (23) 3 (20) (26) 1 (25) Cash and due from banks 1,089 (1,385) (296) 1,702 240 1,942 Total interest income 11,288 4,329 15,617 $ 8,645 15,378 24,023 Interest expense Deposits Checking accounts $ 1,283 $ (2,011) $ (728) $ 2,407 $ 3,363 $ 5,770 Savings accounts 370 (477) (107) (203) 2,647 2,444 Money market accounts 1,218 (219) 999 (990) 3,148 2,158 Certificates of deposit 1,071 (2,186) (1,115) 3,371 7,846 11,217 Brokered Deposits 428 5 433 166 47 213 Total interest bearing deposits 4,370 (4,888) (518) 4,751 17,051 21,802 Other borrowed funds 1,919 51 1,970 58 (2,258) (2,200) Total interest expense 6,289 (4,837) 1,452 4,809 14,793 19,602 Change in net interest income $ 4,999 $ 9,166 $ 14,165 $ 3,836 $ 585 $ 4,421 CHANGES IN FINANCIAL CONDITION Total Assets.
Interest expense increased $19.6 million, or 40.0%, to $68.6 million for the year ended December 31, 2024, up from $49.0 million for the year ended December 31, 2023.
Total interest expense increased $1.5 million, or 2.1%, to $70.1 million for the year ended December 31, 2025, up from $68.6 million for the year ended December 31, 2024.
Total interest income increased $23.9 million, or 13.1%, to $206.4 million for the year ended December 31, 2024, up from $182.5 million for the year ended December 31, 2023.
Total interest income increased $15.3 million, or 7.4%, to $221.7 million for the year ended December 31, 2025, up from $206.4 million for the year ended December 31, 2024.
Cash and cash equivalents increased by $13.8 million, or 5.6%, to $261.3 million at December 31, 2024 from $247.5 million at December 31, 2023. Investment Securities. The carrying value of total investment securities increased by $88.3 million to $333.8 million at December 31, 2024 from $245.5 million at December 31, 2023.
Cash and cash equivalents decreased by $18.1 million, or 6.9%, to $243.2 million at December 31, 2025 from $261.3 million at December 31, 2024. Investment Securities. The carrying value of total investment securities decreased by $65.7 million to $268.1 million at December 31, 2025 from $333.8 million at December 31, 2024.
Treasury securities $ 22,671 3.6 % $ 40,574 3.7 % $ 44,316 4.3 % $ — — % $ 107,561 3.9 % Obligations of states and political subdivisions 800 2.3 % 2,395 2.7 % — — % — — % 3,195 2.6 % Total held to maturity securities $ 23,471 3.5 % $ 42,969 3.7 % $ 44,316 4.3 % $ — — % $ 110,756 3.9 % Total $ 125,009 4.1 % $ 71,737 4.1 % $ 94,515 3.6 % $ 55,404 3.0 % $ 346,665 3.8 % 60 Table of Contents After One, But After Five, But Within One Year Within Five Years Within Ten Years After Ten Years Total Weighted Weighted Weighted Weighted Weighted Amortized Average Amortized Average Amortized Average Amortized Average Amortized Average At December 31, 2023 Cost Yield (1) Cost Yield (1) Cost Yield (1) Cost Yield (1) Cost Yield (1) (dollars in thousands) Available for sale securities Obligations of U.S.
Treasury securities $ 22,671 3.6 % $ 40,574 3.7 % $ 44,316 4.3 % $ — — % $ 107,561 3.9 % Obligations of states and political subdivisions 800 2.3 % 2,395 2.7 % — — % — — % 3,195 2.6 % Total held to maturity securities $ 23,471 3.5 % $ 42,969 3.7 % $ 44,316 4.3 % $ — — % $ 110,756 3.9 % Total $ 125,009 4.1 % $ 71,737 4.1 % $ 94,515 3.6 % $ 55,404 3.0 % $ 346,665 3.8 % (1) Weighted Average Yield is shown on a fully taxable equivalent basis using a federal tax rate of 21%.
("Hometown"), a bank holding company headquartered in Fond du Lac, Wisconsin, pursuant to the merger agreement, dated as of July 25, 2022, by and between the Company and Hometown, whereby Hometown merged with and into the Company, and Hometown Bank, Hometown's wholly-owned banking subsidiary, merged with and into the Bank.
On January 1, 2026, the Company completed a merger with Centre, a bank holding company headquartered in Beloit, Wisconsin, pursuant to the merger agreement, dated as of July 17, 2025, by and between the Company and Centre, whereby Centre merged with and into the Company, and First National Bank and Trust, Centre's wholly-owned banking subsidiary, merged with and into the Bank.
We were servicing mortgage loans sold to others without recourse of approximately $1.17 billion and $1.18 billion at December 31, 2024 and 2023, respectively. Loans sold with the retention of servicing assets result in the capitalization of servicing rights. Loan servicing rights are subsequently amortized as an offset to other income over the estimated period of servicing.
Servicing rights are retained on all loans sold to the secondary market. 53 Table of Contents We were servicing mortgage loans sold to others without recourse of approximately $1.20 billion and $1.17 billion at December 31, 2025 and 2024, respectively. Loans sold with the retention of servicing assets result in the capitalization of servicing rights.
This increase was driven by a combination of increases in the average rates paid on interest-bearing liabilities, rising from 2.04% during 2023 to 2.69% during 2024, and a $152.1 million increase in average interest-bearing liabilities. 45 Table of Contents Interest expense on interest-bearing deposits increased by $21.8 million to $64.2 million for the year ended December 31, 2024, from $42.4 million for the year ended December 31, 2023.
This increase was driven by a $205.2 million increase in average interest-bearing liabilities which offset a decrease in the average rates paid on interest-bearing liabilities from 2.69% during 2024 to 2.54% during 2025. 47 Table of Contents Interest expense on interest-bearing deposits decreased by $0.5 million to $63.7 million for the year ended December 31, 2025, from $64.2 million for the year ended December 31, 2024.
In particular, management has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements. The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments.
Changes in these estimates or assumptions could have a material effect on the Company’s financial condition or results of operations. In particular, management has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements.
Under ASU 2016-13 a provision for credit losses totaling $5.5 million was recorded related to loans acquired from Hometown. The ACL-Loans was $44.2 million, or 1.26% of total loans, at December 31, 2024 compared to $43.6 million, or 1.30% of total loans, at December 31, 2023. Noninterest Income. Noninterest income is an important component of our total revenues.
The ACL-Loans was $44.4 million, or 1.23% of total loans, at December 31, 2025 compared to $44.2 million, or 1.26% of total loans, at December 31, 2024. Noninterest Income. Noninterest income is an important component of our total revenues.
NET INTEREST MARGIN Net interest income represents the difference between interest earned, primarily on loans and investments, and interest paid on funding sources, primarily deposits and borrowings. Interest rate spread is the difference between the average rate earned on total interest-earning assets and the average rate paid on total interest-bearing liabilities.
Interest rate spread is the difference between the average rate earned on total interest-earning assets and the average rate paid on total interest-bearing liabilities. Net interest margin is the amount of net interest income, on a fully taxable-equivalent basis, expressed as a percentage of average interest-earning assets.
For more information, see the Company’s website at www.bankfirst.com. 43 Table of Contents Recent acquisitions Hometown Bancorp, Ltd. On February 10, 2023, the Company completed a merger with Hometown Bancorp, Ltd.
For more information, see the Company’s website at www.bankfirst.com. 45 Table of Contents Recent acquisitions Centre 1 Bancorp, Inc.
Our off-balance sheet arrangements as of December 31, 2024 were as follows: Amounts of Commitments Expiring - By Period as of December 31, 2024 Less Than One to Three to After Five Other Commitments Total One Year Three Years Five Years Years (dollars in thousands) Unused lines of credit $ 753,209 $ 411,564 $ 105,345 $ 37,493 $ 198,807 Standby and direct pay letters of credit 11,055 9,651 599 625 180 Credit card arrangements 24,399 — — — 24,399 Total commitments $ 788,663 $ 421,215 $ 105,944 $ 38,118 $ 223,386 We closely monitor the amount of our remaining future commitments to borrowers in light of prevailing economic conditions and adjust these commitments as necessary.
Our off-balance sheet arrangements as of December 31, 2025 were as follows: Amounts of Commitments Expiring - By Period as of December 31, 2025 Less Than One to Three to After Five Other Commitments Total One Year Three Years Five Years Years (dollars in thousands) Unused lines of credit $ 765,542 $ 429,526 $ 83,356 $ 43,724 $ 208,936 Standby and direct pay letters of credit 11,708 8,517 400 1,055 1,736 Credit card arrangements 26,217 — — — 26,217 Total commitments $ 803,467 $ 438,043 $ 83,756 $ 44,779 $ 236,889 We closely monitor the amount of our remaining future commitments to borrowers in light of prevailing economic conditions and adjust these commitments as necessary.
Our CRE loans increased 21.5% during 2023, primarily as a result of loans acquired from Hometown during 2023. Construction and Development (C&D). Our C&D loan portfolio totaled $278.0 million and $200.8 million at December 31, 2024 and 2023, respectively, and represented 8% and 6% of our total loans, respectively.
Our C&D loan portfolio totaled $215.5 million and $278.0 million at December 31, 2025 and 2024, respectively, and represented 6% and 8% of our total loans, respectively. C&D loans decreased 22.5% during 2025 as construction in progress as of December 31, 2024, completed the construction phase and migrated to CRE balances, primarily multi-family. Residential 1-4 Family.
Noninterest-bearing deposits at December 31, 2024 and 2023 were $1.02 billion and $1.05 billion, respectively, while interest-bearing deposits were $2.64 billion and $2.38 billion at December 31, 2024 and 2023, respectively.
Noninterest-bearing deposits at December 31, 2025 and 2024 were $1.00 billion and $1.02 billion, respectively, while interest-bearing deposits were $2.69 billion and $2.64 billion at December 31, 2025 and 2024, respectively. At December 31, 2025, we had a total of $661.0 million in certificates of deposit.
Consumer loans include secured and unsecured loans, lines of credit and personal installment loans. Our consumer loans increased by 8.7% and 13.3% during 2024 and 2023, respectively. Other Loans. Our other loans totaled $15.6 million and $15.0 million at December 31, 2024 and 2023, respectively, and are immaterial to the overall loan portfolio.
Our consumer loan portfolio totaled $54.8 million and $55.4 million at December 31, 2025 and 2024, respectively, and represented 2% of our total loans at both dates. Consumer loans include secured and unsecured loans, lines of credit and personal installment loans. Other Loans.