Biggest changeYield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued. 32 Table 2 - Annual Financial Summary (continued) Consolidated Daily Average Balances, Average Yields and Rates (Dollars in thousands, Except Per Share Data) Year Ended December 31, 2022 December 31, 2021 Average Balance Revenue/ Expense Yield/ Rate Average Balance Revenue/ Expense Yield/ Rate Assets Interest-bearing cash and cash equivalents $ 801,180 $ 11,552 1.44 % $ 816,425 $ 1,060 0.13 % Trading securities 4,723,130 115,295 2.24 % 7,823,705 156,214 1.98 % Investment securities 1,493,322 24,490 1.64 % 222,426 11,065 4.97 % Available for sale securities 11,643,103 249,361 2.07 % 13,342,526 230,698 1.80 % Fair value option securities 64,776 2,145 3.40 % 67,881 1,542 2.38 % Restricted equity securities 180,760 8,282 4.58 % 195,488 5,703 2.92 % Residential mortgage loans held for sale 139,553 6,027 4.31 % 188,888 5,465 2.93 % Loans 21,279,187 983,413 4.62 % 21,495,156 777,124 3.62 % Allowance for loan losses (245,915) (326,121) Loans, net of allowance 21,033,272 983,413 4.68 % 21,169,035 777,124 3.67 % Total earning assets 40,079,096 1,400,565 3.42 % 43,826,374 1,188,871 2.74 % Receivable on unsettled securities sales 310,974 667,149 Cash and other assets 6,634,566 5,658,180 Total assets $ 47,024,636 $ 50,151,703 Liabilities and equity Interest-bearing deposits: Transaction $ 20,550,624 $ 108,956 0.53 % $ 21,673,472 $ 21,961 0.10 % Savings 969,279 489 0.05 % 865,245 374 0.04 % Time 1,446,613 12,304 0.85 % 1,876,901 11,149 0.59 % Total interest-bearing deposits 22,966,516 121,749 0.53 % 24,415,618 33,484 0.14 % Funds purchased and repurchase agreements 1,265,045 13,158 1.04 % 2,238,702 8,084 0.36 % Other borrowings 1,628,972 39,325 2.41 % 2,599,861 9,793 0.38 % Subordinated debentures 131,206 6,490 4.95 % 224,058 10,535 4.70 % Total interest-bearing liabilities 25,991,739 180,722 0.70 % 29,478,239 61,896 0.21 % Non-interest bearing demand deposits 14,884,765 13,505,359 Due on unsettled securities purchases 451,530 800,667 Other liabilities 879,691 1,013,050 Total equity 4,816,911 5,354,388 Total liabilities and equity $ 47,024,636 $ 50,151,703 Tax-equivalent net interest revenue $ 1,219,843 2.72 % $ 1,126,975 2.53 % Tax-equivalent net interest revenue to earning assets 2.98 % 2.60 % Less tax-equivalent adjustment 8,463 8,942 Net interest revenue 1,211,380 1,118,033 Provision for credit losses 30,000 (100,000) Other operating revenue 643,257 755,775 Other operating expense 1,164,480 1,177,708 Net income before taxes 660,157 796,100 Federal and state income taxes 139,864 179,775 Net income 520,293 616,325 Net income (loss) attributable to non-controlling interests 20 (1,796) Net income attributable to BOK Financial Corporation shareholders $ 520,273 $ 618,121 Earnings Per Average Common Share Equivalent: Net income: Basic $ 7.68 $ 8.95 Diluted $ 7.68 $ 8.95 33 Table 3 – Annual Volume/Rate Analysis (In thousands) Year Ended Year Ended December 31, 2023 / 2022 December 31, 2022 / 2021 Change Due To 1 Change Due To 1 Change Volume Yield / Rate Change Volume Yield / Rate Tax-equivalent interest revenue: Interest-bearing cash and cash equivalents $ 20,801 $ (5,557) $ 26,358 $ 10,492 $ (111) $ 10,603 Trading securities 100,974 (20,136) 121,110 (40,919) (58,095) 17,176 Investment securities 9,553 12,559 (3,006) 13,425 43,575 (30,150) Available for sale securities 139,394 16,127 123,267 18,663 (14,377) 33,040 Fair value option securities 5,615 3,815 1,800 603 (50) 653 Restricted equity securities 21,401 13,269 8,132 2,579 (476) 3,055 Residential mortgage loans held for sale (1,686) (3,592) 1,906 562 (1,696) 2,258 Loans 654,658 108,241 546,417 206,289 (8,240) 214,529 Total tax-equivalent interest revenue 950,710 124,726 825,984 211,694 (39,470) 251,164 Interest expense: Transaction deposits 431,112 (22,237) 453,349 86,995 (3,662) 90,657 Savings deposits 2,424 (114) 2,538 115 35 80 Time deposits 71,312 19,985 51,327 1,155 (3,132) 4,287 Funds purchased and repurchase agreements 105,860 38,329 67,531 5,074 (6,827) 11,901 Other borrowings 276,392 167,239 109,153 29,532 (13,467) 42,999 Subordinated debentures 2,462 (4) 2,466 (4,045) (4,485) 440 Total interest expense 889,562 203,198 686,364 118,826 (31,538) 150,364 Tax-equivalent net interest revenue 61,148 (78,472) 139,620 92,868 (7,932) 100,800 Change in tax-equivalent adjustment 348 (479) Net interest revenue $ 60,800 $ 93,347 1 Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis. 34 Fourth Quarter 2023 Net Interest Revenue Tax-equivalent net interest revenue totaled $298.8 million for the fourth quarter of 2023, a decrease of $4.3 million compared to the third quarter of 2023.
Biggest changeYield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued. 31 Table 3 – Annual Volume/Rate Analysis (In thousands) Year Ended Year Ended December 31, 2024 / 2023 December 31, 2023 / 2022 Change Due To 1 Change Due To 1 Change Volume Yield / Rate Change Volume Yield / Rate Tax-equivalent interest revenue: Interest-bearing cash and cash equivalents $ (4,119) $ (4,483) $ 364 $ 20,801 $ (5,557) $ 26,358 Trading securities 72,202 53,232 18,970 100,974 (20,136) 121,110 Investment securities (3,938) (3,773) (165) 9,553 12,559 (3,006) Available for sale securities 102,112 21,205 80,907 139,394 16,127 123,267 Fair value option securities (6,999) (5,778) (1,221) 5,615 3,815 1,800 Restricted equity securities 3,220 2,065 1,155 21,401 13,269 8,132 Residential mortgage loans held for sale 721 682 39 (1,686) (3,592) 1,906 Loans 131,137 74,649 56,488 654,658 108,241 546,417 Total tax-equivalent interest revenue 294,336 137,799 156,537 950,710 124,726 825,984 Interest expense: Transaction deposits 321,470 140,061 181,409 431,112 (22,237) 453,349 Savings deposits 1,932 (321) 2,253 2,424 (114) 2,538 Time deposits 75,730 46,661 29,069 71,312 19,985 51,327 Funds purchased and repurchase agreements (66,647) (57,832) (8,815) 105,860 38,329 67,531 Other borrowings 22,673 12,315 10,358 276,392 167,239 109,153 Subordinated debentures 264 1 263 2,462 (4) 2,466 Total interest expense 355,422 140,885 214,537 889,562 203,198 686,364 Tax-equivalent net interest income (61,086) (3,086) (58,000) 61,148 (78,472) 139,620 Change in tax-equivalent adjustment 336 348 Net interest income $ (61,422) $ 60,800 1 Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis. 32 Fourth Quarter 2024 Net Interest Income Tax-equivalent net interest income totaled $315.5 million for the fourth quarter of 2024, an increase of $5.0 million over the third quarter of 2024.