Biggest changeRichmond, Virginia February 10, 2025 29 Consolidated Balance Sheets Bassett Furniture Industries, Incorporated and Subsidiaries November 30, 2024 and November 25, 2023 (In thousands, except share and per share data) 2024 2023 Assets Current assets Cash and cash equivalents $ 39,551 $ 52,407 Short-term investments 20,360 17,775 Accounts receivable, net of allowance for credit losses of $1,097 and $535 as of November 30, 2024 and November 25, 2023, respectively 13,181 13,736 Inventories 54,965 62,982 Recoverable income taxes 4,240 2,574 Other current assets 9,242 8,480 Total current assets 141,539 157,954 Property and equipment, net 77,047 83,981 Other long-term assets Deferred income taxes, net 6,867 4,645 Goodwill and other intangible assets 14,185 16,067 Right of use assets under operating leases 93,624 100,888 Other 7,908 6,889 Total other long-term assets 122,584 128,489 Total assets $ 341,170 $ 370,424 Liabilities and Stockholders ’ Equity Current liabilities Accounts payable $ 13,303 $ 16,338 Accrued compensation and benefits 6,898 8,934 Customer deposits 25,742 22,788 Current portion of operating lease obligations 18,050 18,827 Other accrued liabilities 9,410 11,003 Total current liabilities 73,403 77,890 Long-term liabilities Post employment benefit obligations 10,882 10,207 Long-term portion of operating lease obligations 88,395 97,357 Other long-term liabilities 1,163 1,529 Total long-term liabilities 100,440 109,093 Commitments and Contingencies Stockholders ’ equity Common stock, $5 par value; 50,000,000 shares authorized; issued and outstanding 8,736,046 at November 30, 2024 and 8,768,221 at November 25, 2023 43,681 43,842 Retained earnings 122,847 139,354 Additional paid-in-capital 6 93 Accumulated other comprehensive income 793 152 Total stockholders' equity 167,327 183,441 Total liabilities and stockholders ’ equity $ 341,170 $ 370,424 The accompanying notes to consolidated financial statements are an integral part of these statements. 30 Consolidated Statements of Operations Bassett Furniture Industries, Incorporated and Subsidiaries For the years ended November 30, 2024, November 25, 2023, and November 26, 2022 (In thousands, except per share data) 2024 2023 2022 Net sales of furniture and accessories $ 329,923 $ 390,136 $ 485,601 Cost of furniture and accessories sold 150,508 183,648 237,262 Gross profit 179,415 206,488 248,339 Selling, general and administrative expenses 187,527 205,227 218,069 Asset impairment charges 5,515 - - Loss on contract abandonment 1,240 - - Loss upon realization of cumulative translation adjustment 962 - - Restructuring charges 440 - - Goodwill impairment charge - 5,409 - Gain on revaluation of contingent consideration - 1,013 - Gain on sale of real estate - - 4,595 Income (loss) from continuing operations (16,269 ) (3,135 ) 34,865 Interest income 2,673 2,528 302 Interest expense (30 ) (22 ) (38 ) Other loss, net (744 ) (1,859 ) (1,067 ) Income (loss) from continuing operations before income taxes (14,370 ) (2,488 ) 34,062 Income tax expense (benefit) (4,675 ) 683 8,702 Income (loss) from continuing operations (9,695 ) (3,171 ) 25,360 Discontinued operations: Income from operations of logistical services - - 1,712 Gain on disposal - - 52,534 Income tax expense - - 14,261 Income from discontinued operations - - 39,985 Net income (loss) $ (9,695 ) $ (3,171 ) $ 65,345 Basic earnings (loss) per share: Income (loss) from continuing operations $ (1.11 ) $ (0.36 ) $ 2.70 Income from discontinued operations - - 4.26 Basic earnings (loss) per share $ (1.11 ) $ (0.36 ) $ 6.96 Diluted earnings (loss) per share: Income (loss) from continuing operations $ (1.11 ) $ (0.36 ) $ 2.70 Income from discontinued operations - - 4.25 Diluted earnings (loss) per share $ (1.11 ) $ (0.36 ) $ 6.95 Dividends per share Regular dividends $ 0.76 $ 0.68 $ 0.60 Special dividend $ - $ - $ 1.50 The accompanying notes to consolidated financial statements are an integral part of these statements. 31 Consolidated Statements of Comprehensive Income (Loss) Bassett Furniture Industries, Incorporated and Subsidiaries For the years ended November 30, 2024, November 25, 2023, and November 25, 2022 (In thousands) 2024 2023 2022 Net income (loss) $ (9,695 ) $ (3,171 ) $ 65,345 Other comprehensive income (loss): Foreign currency translation adjustments 652 (378 ) (274 ) Income taxes related to foreign currency translation adjustments (166 ) 96 70 Actuarial adjustment to Long Term Cash Awards (LTCA) (117 ) 100 303 Amortization associated with LTCA 61 119 132 Income taxes related to LTCA 14 (59 ) (107 ) Actuarial adjustment to supplemental executive retirement defined benefit plan (SERP) 287 324 2,200 Amortization associated with SERP (22 ) - 124 Income taxes related to SERP (68 ) (100 ) (575 ) Other comprehensive income (loss), net of tax 641 102 1,873 Total comprehensive income (loss) $ (9,054 ) $ (3,069 ) $ 67,218 The accompanying notes to consolidated financial statements are an integral part of these statements. 32 Consolidated Statements of Cash Flows Bassett Furniture Industries, Incorporated and Subsidiaries For the years ended November 30, 2024, November 25, 2023, and November 26, 2022 (In thousands) 2024 2023 2022 Operating activities: Net income (loss) $ (9,695 ) $ (3,171 ) $ 65,345 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 9,918 10,141 11,309 Gain on disposal of discontinued operations - - (52,534 ) Non-cash goodwill impairment charge - 5,409 - Gain on revaluation of contingent consideration - (1,013 ) - Asset impairment charges 5,515 - - Net loss (gain) on disposals of property and equipment 7 5 (4,595 ) Inventory valuation charges 5,001 4,626 3,648 Deferred income taxes (2,442 ) 831 (2,339 ) Other, net 2,277 2,031 (302 ) Changes in operating assets and liabilities Accounts receivable 555 4,102 3,169 Inventories 3,016 17,869 (9,536 ) Other current and long-term assets (2,427 ) 1,773 5,944 Right of use assets under operating leases 17,254 18,680 20,531 Customer deposits 2,954 (13,175 ) (16,588 ) Accounts payable and accrued liabilities (7,246 ) (9,188 ) (4,073 ) Obligations under operating leases (20,637 ) (20,196 ) (22,949 ) Net cash provided by (used in) operating activities 4,050 18,724 (2,970 ) Investing activities: Purchases of property and equipment (5,211 ) (17,489 ) (21,296 ) Proceeds from sales of property and equipment - 500 8,226 Cash paid for business acquisitions, net of cash acquired - - (5,582 ) Investment in certificates of deposit (2,585 ) (60 ) - Proceeds from the disposition of discontinued operations - 1,000 84,534 Other (972 ) (1,714 ) (40 ) Net cash provided by (used in) investing activities (8,768 ) (17,763 ) 65,842 Financing activities: Cash dividends (6,654 ) (5,982 ) (20,162 ) Issuance of common stock 371 318 424 Repurchases of common stock (1,420 ) (4,176 ) (15,122 ) Taxes paid related to net share settlement of equity awards (161 ) (109 ) (19 ) Repayment of finance lease obligations (253 ) (278 ) (684 ) Net cash used in financing activities (8,117 ) (10,227 ) (35,563 ) Effect of exchange rate changes on cash and cash equivalents (21 ) 48 (58 ) Change in cash and cash equivalents (12,856 ) (9,218 ) 27,251 Cash and cash equivalents - beginning of year 52,407 61,625 34,374 Cash and cash equivalents - end of year $ 39,551 $ 52,407 $ 61,625 The accompanying notes to consolidated financial statements are an integral part of these statements. 33 Consolidated Statements of Stockholders ’ Equity Bassett Furniture Industries, Incorporated and Subsidiaries For the years ended November 30, 2024, November 25, 2023, and November 26, 2022 (In thousands, except share and per share data) Accumulated Additional other Common Stock paid-in Retained comprehensive Shares Amount capital earnings income (loss) Total Balance, November 27, 2021 9,762,125 $ 48,811 $ 113 $ 115,631 $ (1,823 ) $ 162,732 Comprehensive income (loss) Net income - - - 65,345 - 65,345 Foreign currency translation adjustments, net of tax - - - - (204 ) (204 ) Amortization of defined benefit plan costs, net of tax - - - - 192 192 Actuarial adjustments to defined benefit plans, net of tax - - - - 1,885 1,885 Regular dividends ($0.60 per share) - - - (5,668 ) - (5,668 ) Special dividend ($1.50 per share) - - - (14,494 ) - (14,494 ) Issuance of common stock 59,024 295 129 - - 424 Purchase and retirement of common stock (869,310 ) (4,347 ) (780 ) (10,014 ) - (15,141 ) Stock-based compensation - - 538 - - 538 Balance, November 26, 2022 8,951,839 44,759 - 150,800 50 195,609 Comprehensive income (loss) Net loss - - - (3,171 ) - (3,171 ) Foreign currency translation adjustments, net of tax - - - - (282 ) (282 ) Amortization of defined benefit plan costs, net of tax - - - - 68 68 Actuarial adjustments to defined benefit plans, net of tax - - - - 316 316 Regular dividends ($0.68 per share) - - - (5,982 ) - (5,982 ) Issuance of common stock 74,421 373 (55 ) - - 318 Purchase and retirement of common stock (258,039 ) (1,290 ) (701 ) (2,293 ) - (4,284 ) Stock-based compensation - - 849 - - 849 Balance, November 25, 2023 8,768,221 43,842 93 139,354 152 183,441 Comprehensive income (loss) Net income - - - (9,695 ) - (9,695 ) Foreign currency translation adjustments, net of tax - - - - 486 486 Amortization of defined benefit plan costs, net of tax - - - - 29 29 Actuarial adjustments to defined benefit plans, net of tax - - - - 126 126 Regular dividends ($0.76 per share) - - - (6,654 ) - (6,654 ) Issuance of common stock 79,490 397 (26 ) - - 371 Purchase and retirement of common stock (111,665 ) (558 ) (865 ) (158 ) - (1,581 ) Stock-based compensation - - 804 - - 804 Balance, November 30, 2024 8,736,046 $ 43,681 $ 6 $ 122,847 $ 793 $ 167,327 The accompanying notes to consolidated financial statements are an integral part of these statements. 34 1.
Biggest changeRichmond, Virginia February 10, 2025 28 Consolidated Balance Sheets Bassett Furniture Industries, Incorporated and Subsidiaries November 29, 2025 and November 30, 2024 (In thousands, except share and per share data) 2025 2024 Assets Current assets Cash and cash equivalents $ 41,277 $ 39,551 Short-term investments 17,963 20,360 Accounts receivable, net of allowance for credit losses of $429 and $1,097 as of November 29, 2025 and November 30, 2024, respectively 14,410 13,181 Inventories 61,790 54,965 Recoverable income taxes 2,878 4,240 Other current assets 7,224 9,242 Total current assets 145,542 141,539 Property and equipment, net 73,175 77,047 Other long-term assets Deferred income taxes, net 5,979 6,867 Goodwill 7,217 7,217 Intangible assets 6,910 6,968 Right of use assets under operating leases 76,727 93,624 Other 8,269 7,908 Total other long-term assets 105,102 122,584 Total assets $ 323,819 $ 341,170 Liabilities and Stockholders ’ Equity Current liabilities Accounts payable $ 14,739 $ 13,303 Accrued compensation and benefits 10,227 6,898 Customer deposits 24,969 25,742 Current portion of operating lease obligations 19,299 18,050 Other accrued liabilities 7,750 9,410 Total current liabilities 76,984 73,403 Long-term liabilities Post employment benefit obligations 11,379 10,882 Long-term portion of operating lease obligations 69,353 88,395 Other long-term liabilities 996 1,163 Total long-term liabilities 81,728 100,440 Commitments and Contingencies (Notes 15 and 16) Stockholders ’ equity Common stock, $5 par value; 50,000,000 shares authorized; issued and outstanding: 8,651,054 at November 29, 2025 and 8,736,046 at November 30, 2024 43,256 43,681 Retained earnings 121,128 122,847 Additional paid-in-capital - 6 Accumulated other comprehensive income 723 793 Total stockholders' equity 165,107 167,327 Total liabilities and stockholders ’ equity $ 323,819 $ 341,170 The accompanying notes to consolidated financial statements are an integral part of these statements. 29 Consolidated Statements of Operations Bassett Furniture Industries, Incorporated and Subsidiaries For the years ended November 29, 2025, November 30, 2024, and November 25, 2023 (In thousands, except per share data) 2025 2024 2023 Net sales $ 335,280 $ 329,923 $ 390,136 Cost of goods sold 146,598 150,508 183,648 Gross profit 188,682 179,415 206,488 Selling, general and administrative expenses 180,357 187,527 205,227 Asset impairment charges 498 5,515 - Loss on contract abandonment - 1,240 - Loss upon realization of cumulative translation adjustment - 962 - Restructuring charges - 440 - Goodwill impairment charge - - 5,409 Gain on revaluation of contingent consideration - - 1,013 Income (loss) from operations 7,827 (16,269 ) (3,135 ) Interest income 1,979 2,673 2,528 Interest expense (52 ) (30 ) (22 ) Other loss, net (994 ) (744 ) (1,859 ) Income (loss) before income taxes 8,760 (14,370 ) (2,488 ) Income tax expense (benefit) 2,660 (4,675 ) 683 Net income (loss) $ 6,100 $ (9,695 ) $ (3,171 ) Basic earnings (loss) per share: $ 0.70 $ (1.11 ) $ (0.36 ) Diluted earnings (loss) per share: $ 0.70 $ (1.11 ) $ (0.36 ) Regular dividends per share $ 0.80 $ 0.76 $ 0.68 The accompanying notes to consolidated financial statements are an integral part of these statements. 30 Consolidated Statements of Comprehensive Income (Loss) Bassett Furniture Industries, Incorporated and Subsidiaries For the years ended November 29, 2025, November 30, 2024, and November 25, 2023 (In thousands) 2025 2024 2023 Net income (loss) $ 6,100 $ (9,695 ) $ (3,171 ) Other comprehensive income (loss): Foreign currency translation adjustments - 652 (378 ) Income taxes related to foreign currency translation adjustments - (166 ) 96 Actuarial adjustment to Long Term Cash Awards (LTCA) (17 ) (117 ) 100 Amortization associated with LTCA - 61 119 Income taxes related to LTCA 4 14 (59 ) Actuarial adjustment to supplemental executive retirement defined benefit plan (SERP) (12 ) 287 324 Amortization associated with SERP (65 ) (22 ) - Income taxes related to SERP 20 (68 ) (100 ) Other comprehensive income (loss), net of tax (70 ) 641 102 Total comprehensive income (loss) $ 6,030 $ (9,054 ) $ (3,069 ) The accompanying notes to consolidated financial statements are an integral part of these statements. 31 Consolidated Statements of Cash Flows Bassett Furniture Industries, Incorporated and Subsidiaries For the years ended November 29, 2025, November 30, 2024, and November 25, 2023 (In thousands) 2025 2024 2023 Operating activities: Net income (loss) $ 6,100 $ (9,695 ) $ (3,171 ) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 8,801 9,918 10,141 Non-cash goodwill impairment charge - - 5,409 Gain on revaluation of contingent consideration - - (1,013 ) Asset impairment charges 498 5,515 - Inventory valuation charges 2,389 5,001 4,626 Deferred income taxes 912 (2,442 ) 831 Other, net 1,308 2,284 2,036 Changes in operating assets and liabilities Accounts receivable (1,229 ) 555 4,102 Inventories (9,214 ) 3,016 17,869 Other current and long-term assets 3,380 (2,427 ) 1,773 Right of use assets under operating leases 17,114 17,254 18,680 Customer deposits (773 ) 2,954 (13,175 ) Accounts payable and accrued liabilities 2,713 (7,246 ) (9,188 ) Obligations under operating leases (18,508 ) (20,637 ) (20,196 ) Net cash provided by operating activities 13,491 4,050 18,724 Investing activities: Purchases of property and equipment (4,530 ) (5,211 ) (17,489 ) Proceeds from sales of property and equipment - - 500 Investment in certificates of deposit (316 ) (2,585 ) (60 ) Proceeds from the maturity of certificates of deposit 2,713 - - Proceeds from the disposition of discontinued operations - - 1,000 Other (597 ) (972 ) (1,714 ) Net cash used in investing activities (2,730 ) (8,768 ) (17,763 ) Financing activities: Cash dividends (6,939 ) (6,654 ) (5,982 ) Issuance of common stock 335 371 318 Repurchases of common stock (2,150 ) (1,420 ) (4,176 ) Taxes paid related to net share settlement of equity awards (136 ) (161 ) (109 ) Repayment of finance lease obligations (145 ) (253 ) (278 ) Net cash used in financing activities (9,035 ) (8,117 ) (10,227 ) Effect of exchange rate changes on cash and cash equivalents - (21 ) 48 Change in cash and cash equivalents 1,726 (12,856 ) (9,218 ) Cash and cash equivalents - beginning of year 39,551 52,407 61,625 Cash and cash equivalents - end of year $ 41,277 $ 39,551 $ 52,407 The accompanying notes to consolidated financial statements are an integral part of these statements. 32 Consolidated Statements of Stockholders ’ Equity Bassett Furniture Industries, Incorporated and Subsidiaries For the years ended November 29, 2025, November 30, 2024, and November 25, 2023 (In thousands, except share and per share data) Accumulated Additional other Common Stock paid-in Retained comprehensive Shares Amount capital earnings income (loss) Total Balance, November 26, 2022 8,951,839 $ 44,759 $ - $ 150,800 $ 50 $ 195,609 Comprehensive income (loss) Net loss - - - (3,171 ) - (3,171 ) Foreign currency translation adjustments, net of tax - - - - (282 ) (282 ) Amortization of defined benefit plan costs, net of tax - - - - 68 68 Actuarial adjustments to defined benefit plans, net of tax - - - - 316 316 Regular dividends ($0.68 per share) - - - (5,982 ) - (5,982 ) Issuance of common stock 74,421 373 (55 ) - - 318 Purchase and retirement of common stock (258,039 ) (1,290 ) (701 ) (2,293 ) - (4,284 ) Stock-based compensation - - 849 - - 849 Balance, November 25, 2023 8,768,221 43,842 93 139,354 152 183,441 Comprehensive income (loss) Net loss - - - (9,695 ) - (9,695 ) Foreign currency translation adjustments, net of tax - - - - 486 486 Amortization of defined benefit plan costs, net of tax - - - - 29 29 Actuarial adjustments to defined benefit plans, net of tax - - - - 126 126 Regular dividends ($0.76 per share) - - - (6,654 ) - (6,654 ) Issuance of common stock 79,490 397 (26 ) - - 371 Purchase and retirement of common stock (111,665 ) (558 ) (865 ) (158 ) - (1,581 ) Stock-based compensation - - 804 - - 804 Balance, November 30, 2024 8,736,046 43,681 6 122,847 793 167,327 Comprehensive income (loss) Net income - - - 6,100 - 6,100 Amortization of defined benefit plan costs, net of tax - - - - (48 ) (48 ) Actuarial adjustments to defined benefit plans, net of tax - - - - (22 ) (22 ) Regular dividends ($0.80 per share) - - - (6,939 ) - (6,939 ) Issuance of common stock 66,964 335 - - - 335 Purchase and retirement of common stock (151,956 ) (760 ) (645 ) (880 ) - (2,285 ) Stock-based compensation - - 639 - - 639 Balance, November 29, 2025 8,651,054 $ 43,256 $ - $ 121,128 $ 723 $ 165,107 The accompanying notes to consolidated financial statements are an integral part of these statements. 33 1.