Biggest changeThe table also displays calculated yields on each major component of the Company’s investment and loan portfolios, average rates paid on each key segment of the Company’s interest-bearing liabilities, and our net interest margin for the noted periods. AVERAGE BALANCES AND RATES (dollars in thousands, unaudited) Year Ended December 31, 2024 2023 2022 Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Assets Balance (1) Expense Rate (2) Balance (1) Expense Rate (2) Balance (1) Expense Rate (2) Investments: Interest-earning due from banks $ 49,754 $ 2,659 5.34% $ 19,527 $ 1,054 5.40% $ 91,420 $ 519 0.57% Taxable 845,018 48,682 5.76% 992,187 54,367 5.48% 808,750 25,789 3.19% Non-taxable 210,636 6,743 4.05% 348,551 10,909 3.96% 319,682 8,805 3.49% Total investments 1,105,408 58,084 5.40% 1,360,265 66,330 5.09% 1,219,852 35,113 3.07% Loans: (3) Real estate 1,806,114 83,120 4.60% 1,854,300 82,174 4.43% 1,831,874 77,708 4.24% Agricultural 75,309 5,390 7.16% 35,724 2,438 6.82% 31,565 1,176 3.73% Commercial 79,719 4,702 5.90% 85,572 5,096 5.96% 81,798 4,383 5.36% Consumer 3,654 326 8.92% 4,249 348 8.19% 4,301 638 14.83% Mortgage warehouse 258,191 20,658 8.00% 81,675 6,658 8.15% 54,606 2,695 4.94% Other 2,415 68 2.82% 2,415 77 3.19% 2,139 106 4.96% Total loans 2,225,402 114,264 5.13% 2,063,935 96,791 4.69% 2,006,283 86,706 4.32% Total interest earning assets (4) 3,330,810 172,348 5.23% 3,424,200 163,121 4.85% 3,226,135 121,819 3.85% Other earning assets 17,131 16,850 15,685 Non-earning assets 283,111 272,930 243,340 Total assets $ 3,631,052 $ 3,713,980 $ 3,485,160 Liabilities and shareholders' equity Interest bearing deposits: Demand deposits $ 160,644 $ 3,950 2.46% $ 143,428 $ 1,429 1.00% $ 195,192 $ 485 0.25% NOW 393,126 512 0.13% 442,819 289 0.07% 532,692 322 0.06% Savings accounts 365,459 336 0.09% 419,834 269 0.06% 476,128 278 0.06% Money market 138,703 2,071 1.49% 132,748 710 0.53% 150,378 95 0.06% Time deposits 556,506 23,229 4.17% 527,965 23,214 4.40% 317,806 4,914 1.55% Brokered deposits 282,618 13,257 4.69% 163,382 5,643 3.45% 74,917 725 0.97% Total interest bearing deposits 1,897,056 43,355 2.29% 1,830,176 31,554 1.72% 1,747,113 6,819 0.39% Borrowed funds: Federal funds purchased 3,840 252 6.56% 94,815 4,975 5.25% 16,980 693 4.08% Repurchase agreements 123,878 211 0.17% 90,294 245 0.27% 110,387 319 0.29% Short term borrowings 12,535 685 5.46% 130,622 7,059 5.40% 30,728 1,057 3.44% Long term FHLB Advances 80,000 3,126 3.91% 58,411 2,282 3.91% — — — Long term debt 49,346 1,721 3.49% 49,257 1,715 3.48% 49,172 1,713 3.48% Subordinated debentures 35,745 2,969 8.31% 35,567 2,886 8.11% 35,387 1,603 4.53% Total borrowed funds 305,344 8,964 2.94% 458,966 19,162 4.18% 242,654 5,385 2.22% Total interest bearing liabilities 2,202,400 52,319 2.38% 2,289,142 50,716 2.22% 1,989,767 12,204 0.61% Noninterest bearing demand deposits 989,561 1,057,041 1,121,060 Other liabilities 90,142 59,317 58,538 Shareholders' equity 348,949 308,480 315,795 Total liabilities and shareholders' equity $ 3,631,052 $ 3,713,980 $ 3,485,160 Interest income/interest earning assets 5.23% 4.85% 3.85% Interest expense/interest earning assets 1.57% 1.48% 0.38% Net interest income and margin (5) $ 120,029 3.66% $ 112,405 3.37% $ 109,615 3.47% (1) Average balances are obtained from the best available daily or monthly data and are net of deferred fees and related direct costs.
Biggest changeThe table also displays calculated yields on each major component of the Company’s investment and loan portfolios, average rates paid on each key segment of the Company’s interest-bearing liabilities, and our net interest margin for the noted periods. AVERAGE BALANCES AND RATES (dollars in thousands, unaudited) Year Ended December 31, 2025 2024 2023 Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Assets Balance (1) Expense Rate (2) Balance (1) Expense Rate (2) Balance (1) Expense Rate (2) Investments: Interest-earning due from banks $ 29,753 $ 1,301 4.37% $ 49,754 $ 2,659 5.34% $ 19,527 $ 1,054 5.40% Taxable 734,348 35,771 4.87% 845,018 48,682 5.76% 992,187 54,367 5.48% Non-taxable 198,287 6,359 4.06% 210,636 6,743 4.05% 348,551 10,909 3.96% Total investments 962,388 43,431 4.69% 1,105,408 58,084 5.40% 1,360,265 66,330 5.09% Loans: (3) Real estate 1,841,734 90,713 4.93% 1,806,114 83,120 4.60% 1,854,300 82,174 4.43% Agricultural 71,498 3,727 5.21% 75,309 5,390 7.16% 35,724 2,438 6.82% Commercial 111,097 6,732 6.06% 79,719 4,702 5.90% 85,572 5,096 5.96% Consumer 3,034 271 8.93% 3,654 326 8.92% 4,249 348 8.19% Mortgage warehouse 379,559 26,447 6.97% 258,191 20,658 8.00% 81,675 6,658 8.15% Other 2,382 67 2.81% 2,415 68 2.82% 2,415 77 3.19% Total loans 2,409,304 127,957 5.31% 2,225,402 114,264 5.13% 2,063,935 96,791 4.69% Total interest earning assets (4) 3,371,692 171,388 5.13% 3,330,810 172,348 5.23% 3,424,200 163,121 4.85% Other earning assets 17,062 17,131 16,850 Non-earning assets 284,878 283,111 272,930 Total assets $ 3,673,632 $ 3,631,052 $ 3,713,980 Liabilities and shareholders' equity Interest bearing deposits: Demand deposits $ 229,782 $ 5,611 2.44% $ 160,644 $ 3,950 2.46% $ 143,428 $ 1,429 1.00% NOW 371,554 482 0.13% 393,126 512 0.13% 442,819 289 0.07% Savings accounts 355,544 401 0.11% 365,459 336 0.09% 419,834 269 0.06% Money market 152,645 2,650 1.74% 138,703 2,071 1.49% 132,748 710 0.53% Time deposits 503,503 16,320 3.24% 556,506 23,229 4.17% 527,965 23,214 4.40% Brokered deposits 241,871 11,033 4.56% 282,618 13,257 4.69% 163,382 5,643 3.45% Total interest bearing deposits 1,854,899 36,497 1.97% 1,897,056 43,355 2.29% 1,830,176 31,554 1.72% Borrowed funds: Federal funds purchased 48,035 2,013 4.19% 3,840 252 6.56% 94,815 4,975 5.25% Repurchase agreements 123,425 262 0.21% 123,878 211 0.17% 90,294 245 0.27% Short term borrowings 10,774 485 4.50% 12,535 685 5.46% 130,622 7,059 5.40% Long term FHLB Advances 80,000 3,126 3.91% 80,000 3,126 3.91% 58,411 2,282 3.91% Long term debt 49,436 1,718 3.48% 49,346 1,721 3.49% 49,257 1,715 3.48% Subordinated debentures 35,923 2,601 7.24% 35,745 2,969 8.31% 35,567 2,886 8.11% Total borrowed funds 347,593 10,205 2.94% 305,344 8,964 2.94% 458,966 19,162 4.18% Total interest bearing liabilities 2,202,492 46,702 2.12% 2,202,400 52,319 2.38% 2,289,142 50,716 2.22% Noninterest bearing demand deposits 1,026,380 989,561 1,057,041 Other liabilities 88,335 90,142 59,317 Shareholders' equity 356,425 348,949 308,480 Total liabilities and shareholders' equity $ 3,673,632 $ 3,631,052 $ 3,713,980 Interest income/interest earning assets 5.13% 5.23% 4.85% Interest expense/interest earning assets 1.39% 1.57% 1.48% Net interest income and margin (5) $ 124,686 3.75% $ 120,029 3.66% $ 112,405 3.37% (1) Average balances are obtained from the best available daily or monthly data and are net of deferred fees and related direct costs.
The allocation presented should not be viewed as an indication that charges to the allowance will be incurred in these amounts or proportions, or that the portion of the allowance allocated to a particular loan category represents the total amount available for charge-offs that may occur within that category. Allocation of Allowance for Credit Losses on Loans (dollars in thousands) As of December 31, 2024 2023 2022 2021 2020 Amount Percent of Loans in Category Amount Percent of Loans in Category Amount Percent of Loans in Category Amount Percent of Loans in Category Amount Percent of Loans in Category Real Estate $ 19,231 78.22% $ 21,505 86.71% $ 21,274 91.44% $ 11,586 87.47% $ 11,766 76.98% Other commercial (1) 5,158 21.64% 1,684 13.09% 1,468 8.35% 2,023 12.30% 5,203 22.79% Consumer loans 372 0.14% 311 0.20% 314 0.21% 510 0.23% 720 0.23% Unallocated 69 — — — 4 — 137 — 49 — Total $ 24,830 100.00% $ 23,500 100.00% $ 23,060 100.00% $ 14,256 100.00% $ 17,738 100.00% (1) Includes mortgage warehouse lines The Company’s allowance for credit losses on loans at December 31, 2024 represents Management’s best estimate of expected losses over the remaining contractual life of loans in the loan portfolio as of that date, but no assurance can be given that the Company will not experience substantial losses relative to the size of the allowance.
The allocation presented should not be viewed as an indication that charges to the allowance will be incurred in these amounts or proportions, or that the portion of the allowance allocated to a particular loan category represents the total amount available for charge-offs that may occur within that category. Allocation of Allowance for Credit Losses on Loans (dollars in thousands) As of December 31, 2025 2024 2023 2022 2021 Amount Percent of Loans in Category Amount Percent of Loans in Category Amount Percent of Loans in Category Amount Percent of Loans in Category Amount Percent of Loans in Category Real Estate $ 18,541 71.98% $ 19,231 78.22% $ 21,505 86.71% $ 21,274 91.44% $ 11,586 87.47% Other commercial (1) 2,822 27.91% 5,158 21.64% 1,684 13.09% 1,468 8.35% 2,023 12.30% Consumer loans 112 0.11% 372 0.14% 311 0.20% 314 0.21% 510 0.23% Unallocated 5 — 69 — — — 4 — 137 — Total $ 21,480 100.00% $ 24,830 100.00% $ 23,500 100.00% $ 23,060 100.00% $ 14,256 100.00% (1) Includes mortgage warehouse lines The Company’s allowance for credit losses on loans at December 31, 2025, represents Management’s best estimate of expected losses over the remaining contractual life of loans in the loan portfolio as of that date, but no assurance can be given that the Company will not experience substantial losses relative to the size of the allowance.
The following table presents comparative data for the Company’s NPAs as of the dates noted: Nonperforming Assets (dollars in thousands) As of December 31, 2024 2023 2022 2021 2020 Real estate: Residential real estate $ 23 $ 414 $ 688 $ 1,915 $ 3,596 Commercial real estate — 7,457 — 1,234 2,260 Other construction/land — — — — — Farmland 5,105 — 15,812 — 442 Total real estate 5,128 7,871 16,500 3,149 6,298 Other commercial 14,540 114 3,072 1,351 1,276 Consumer loans — — 7 22 24 Total nonperforming loans (1) $ 19,668 $ 7,985 $ 19,579 $ 4,522 $ 7,598 Foreclosed assets — — — 93 971 Total nonperforming assets $ 19,668 $ 7,985 $ 19,579 $ 4,615 $ 8,569 Loans deferred under CARES Act (1) $ — $ — $ — $ 10,411 $ 29,500 Nonperforming loans as a % of total gross loans 0.84% 0.38% 0.95% 0.23% 0.31% Nonperforming assets as a % of total gross loans and foreclosed assets 0.84% 0.38% 0.95% 0.23% 0.35% (1) Loans deferred under the CARES act are not included in nonperforming loans above, nor are they included in the numerators used to calculate the ratios disclosed in the table.
The following table presents comparative data for the Company’s NPAs as of the dates noted: Nonperforming Assets (dollars in thousands) As of December 31, 2025 2024 2023 2022 2021 Real estate: Residential real estate $ 210 $ 23 $ 414 $ 688 $ 1,915 Commercial real estate — — 7,457 — 1,234 Other construction/land — — — — — Farmland 1,717 5,105 — 15,812 — Total real estate 1,927 5,128 7,871 16,500 3,149 Other commercial 11,304 14,540 114 3,072 1,351 Consumer loans — — — 7 22 Total nonperforming loans (1) $ 13,231 $ 19,668 $ 7,985 $ 19,579 $ 4,522 Foreclosed assets 1,565 — — — 93 Total nonperforming assets $ 14,796 $ 19,668 $ 7,985 $ 19,579 $ 4,615 Loans deferred under CARES Act (1) $ — $ — $ — $ — $ 10,411 Nonperforming loans as a % of total gross loans 0.52% 0.84% 0.38% 0.95% 0.23% Nonperforming assets as a % of total gross loans and foreclosed assets 0.58% 0.84% 0.38% 0.95% 0.23% (1) Loans deferred under the CARES act are not included in nonperforming loans above, nor are they included in the numerators used to calculate the ratios disclosed in the table.
Although not reflected in the loan totals below and not currently comprising a material part of our lending activities, the Company also occasionally originates and sells, or participates out portions of, loans to non-affiliated investors. Loan Distribution (dollars in thousands) As of December 31, 2024 2023 2022 2021 2020 Real estate: Residential real estate $ 382,507 $ 413,262 $ 438,731 $ 317,151 $ 178,752 Commercial real estate 1,357,833 1,325,493 1,308,328 1,268,245 1,465,126 Other construction/land 5,472 6,267 18,358 46,556 119,933 Farmland 77,547 67,510 113,594 106,765 129,968 Total real estate 1,823,359 1,812,532 1,879,011 1,738,717 1,893,779 Other commercial 178,331 157,762 104,135 143,311 252,785 Mortgage warehouse lines 326,400 116,000 65,439 101,184 307,679 Consumer loans 3,344 4,090 4,232 4,649 5,721 Total loans 2,331,434 2,090,384 2,052,817 1,987,861 2,459,964 Allowance for credit losses on loans (24,830) (23,500) (23,060) (14,256) (17,738) Total loans, net $ 2,306,604 $ 2,066,884 $ 2,029,757 $ 1,973,605 $ 2,442,226 Percentage of Total loans Real estate: Residential real estate 16.41% 19.77% 21.37% 15.95% 7.27% Commercial real estate 58.25% 63.41% 63.73% 63.81% 59.55% Other construction/land 0.23% 0.30% 0.89% 2.34% 4.88% Farmland 3.33% 3.23% 5.53% 5.37% 5.28% Total real estate 78.22% 86.71% 91.52% 87.47% 76.98% Other commercial 7.64% 7.54% 5.08% 7.21% 10.28% Mortgage warehouse lines 14.00% 5.55% 3.19% 5.09% 12.51% Consumer loans 0.14% 0.20% 0.21% 0.23% 0.23% 100.00% 100.00% 100.00% 100.00% 100.00% The Company’s loan balances increased $239.7 million, or 12% in 2024.
Although not reflected in the loan totals below and not currently comprising a material part of our lending activities, the Company also occasionally originates and sells, or participates out portions of loans to non-affiliated investors. Loan Distribution (dollars in thousands) As of December 31, 2025 2024 2023 2022 2021 Real estate: Residential real estate $ 359,514 $ 382,507 $ 413,262 $ 438,731 $ 317,151 Commercial real estate 1,390,890 1,357,833 1,325,493 1,308,328 1,268,245 Other construction/land 14,414 5,472 6,267 18,358 46,556 Farmland 68,307 77,547 67,510 113,594 106,765 Total real estate 1,833,125 1,823,359 1,812,532 1,879,011 1,738,717 Other commercial 192,577 178,331 157,762 104,135 143,311 Mortgage warehouse lines 518,333 326,400 116,000 65,439 101,184 Consumer loans 2,810 3,344 4,090 4,232 4,649 Total loans 2,546,845 2,331,434 2,090,384 2,052,817 1,987,861 Allowance for credit losses on loans (21,480) (24,830) (23,500) (23,060) (14,256) Total loans, net $ 2,525,365 $ 2,306,604 $ 2,066,884 $ 2,029,757 $ 1,973,605 Percentage of Total loans Real estate: Residential real estate 14.12% 16.41% 19.77% 21.37% 15.95% Commercial real estate 54.61% 58.25% 63.41% 63.73% 63.81% Other construction/land 0.57% 0.23% 0.30% 0.89% 2.34% Farmland 2.68% 3.33% 3.23% 5.53% 5.37% Total real estate 71.98% 78.22% 86.71% 91.52% 87.47% Other commercial 7.56% 7.64% 7.54% 5.08% 7.21% Mortgage warehouse lines 20.35% 14.00% 5.55% 3.19% 5.09% Consumer loans 0.11% 0.14% 0.20% 0.21% 0.23% 100.00% 100.00% 100.00% 100.00% 100.00% The Company’s gross loan balances at amortized cost increased $215.4 million, or 9%, in 2025.
Information concerning average balances and rates paid by deposit type for the past three fiscal years is contained in the Distribution, Rate, and Yield table located in the previous section under “Results of Operations–Net Interest Income and Net Interest Margin.” A distribution of the Company’s deposits showing the period-end balance and percentage of total deposits by type is presented as of the dates noted in the following table: Deposit Distribution (dollars in thousands) Year Ended December 31, 2024 2023 2022 2021 2020 Interest bearing demand deposits $ 206,766 $ 128,784 $ 150,875 $ 129,783 $ 109,938 Noninterest bearing demand deposits 1,007,208 1,020,772 1,088,199 1,084,544 943,664 NOW 380,987 405,163 490,707 614,770 558,407 Savings 347,387 370,806 456,980 450,785 368,420 Money market 140,793 145,591 139,795 147,793 131,232 Customer time deposits 533,577 555,107 399,608 293,897 412,945 Brokered deposits 274,950 135,000 120,000 60,000 100,000 Total deposits $ 2,891,668 $ 2,761,223 $ 2,846,164 $ 2,781,572 $ 2,624,606 Percentage of Total Deposits Interest bearing demand deposits 7.15% 4.66% 5.30% 4.67% 4.19% Noninterest bearing demand deposits 34.83% 36.98% 38.23% 38.99% 35.95% NOW 13.18% 14.67% 17.24% 22.10% 21.28% Savings 12.01% 13.43% 16.06% 16.21% 14.04% Money market 4.87% 5.27% 4.91% 5.31% 5.00% Customer time deposits 18.45% 20.10% 14.04% 10.57% 15.73% Brokered deposits 9.51% 4.89% 4.22% 2.16% 3.81% Total 100.00% 100.00% 100.00% 100.00% 100.00% Deposit balances reflected an increase of $130.4 million, or 5%, in 2024 and a decline of $84.9 million, or 3%, in 2023.
Information concerning average balances and rates paid by deposit type for the past three fiscal years is contained in the Distribution, Rate, and Yield table located in the previous section under “Results of Operations–Net Interest Income and Net Interest Margin.” A distribution of the Company’s deposits showing the period-end balance and percentage of total deposits by type is presented as of the dates noted in the following table: Deposit Distribution (dollars in thousands) Year Ended December 31, 2025 2024 2023 2022 2021 Interest bearing demand deposits $ 224,745 $ 206,766 $ 128,784 $ 150,875 $ 129,783 Noninterest bearing demand deposits 995,623 1,007,208 1,020,772 1,088,199 1,084,544 NOW 357,001 380,987 405,163 490,707 614,770 Savings 365,064 347,387 370,806 456,980 450,785 Money market 151,760 140,793 145,591 139,795 147,793 Customer time deposits 462,153 533,577 555,107 399,608 293,897 Brokered deposits 320,090 274,950 135,000 120,000 60,000 Total deposits $ 2,876,436 $ 2,891,668 $ 2,761,223 $ 2,846,164 $ 2,781,572 Percentage of Total Deposits Interest bearing demand deposits 7.81% 7.15% 4.66% 5.30% 4.67% Noninterest bearing demand deposits 34.61% 34.83% 36.98% 38.23% 38.99% NOW 12.41% 13.18% 14.67% 17.24% 22.10% Savings 12.69% 12.01% 13.43% 16.06% 16.21% Money market 5.28% 4.87% 5.27% 4.91% 5.31% Customer time deposits 16.07% 18.45% 20.10% 14.04% 10.57% Brokered deposits 11.13% 9.51% 4.89% 4.22% 2.16% Total 100.00% 100.00% 100.00% 100.00% 100.00% Deposits totaled $2.9 billion at December 31, 2025, decreasing $15.2 million, or 0.5%, from December 31, 2024.
The following table presents selected historical financial information concerning the Company, which should be read in conjunction with our audited consolidated financial statements, including the related notes, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere herein. Selected Financial Data (dollars in thousands, except per share data) As of and for the years ended December 31, Operating Data 2024 2023 2022 Net interest income $ 120,029 $ 112,405 $ 109,615 Credit loss expense $ 4,792 $ 3,681 $ 10,667 Noninterest income $ 31,521 $ 30,400 $ 30,770 Noninterest expense $ 92,890 $ 92,660 $ 84,803 Provision for income taxes $ 13,308 $ 11,620 $ 11,256 Net income $ 40,560 $ 34,844 $ 33,659 Selected Balance Sheet Summary Total loans, net $ 2,306,604 $ 2,066,884 $ 2,029,757 Total assets $ 3,614,271 $ 3,729,799 $ 3,608,590 Total deposits $ 2,891,668 $ 2,761,223 $ 2,846,164 Total liabilities $ 3,256,969 $ 3,391,702 $ 3,305,008 Total shareholders' equity $ 357,302 $ 338,097 $ 303,582 Net loans to total deposits 79.77% 74.85% 71.32% Per Share Data Net income per basic share $ 2.84 $ 2.37 $ 2.25 Net income per diluted share $ 2.82 $ 2.36 $ 2.24 Book value $ 25.12 $ 22.85 $ 20.01 Cash dividends $ 0.94 $ 0.92 $ 0.92 Weighted average common shares outstanding basic 14,284,401 14,706,141 14,955,756 Weighted average common shares outstanding diluted 14,396,021 14,737,870 15,022,755 Key Operating Ratios: Performance Ratios: (1) Return on average equity 11.62% 11.30% 10.66% Return on average assets 1.12% 0.94% 0.97% Average equity to average assets ratio 9.61% 8.31% 9.06% Net interest margin (tax-equivalent) 3.66% 3.37% 3.47% Efficiency ratio (tax-equivalent) (3) 60.76% 63.90% 60.16% Asset Quality Ratios: (1) Non-performing loans to total loans 0.84% 0.38% 0.95% Non-performing assets to total loans and other real estate owned 0.84% 0.38% 0.95% Net (recoveries) charge-offs to average loans 0.15% 0.18% 0.58% Allowance for credit losses on loans to total loans at period end 1.07% 1.12% 1.12% Allowance for credit losses on loans to nonaccrual loans 126.25% 294.30% 117.78% Regulatory Capital Ratios: (2) Tier 1 capital to adjusted average assets (leverage ratio) 10.93% 10.32% 10.30% (1) Asset quality ratios are end of period ratios.
The following table presents selected historical financial information concerning the Company, which should be read in conjunction with our audited consolidated financial statements, including the related notes, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere herein. Selected Financial Data (dollars in thousands, except per share data) As of and for the years ended December 31, Operating Data 2025 2024 2023 Net interest income $ 124,686 $ 120,029 $ 112,405 Credit loss expense $ 6,095 $ 4,792 $ 3,681 Noninterest income $ 30,589 $ 31,521 $ 30,400 Noninterest expense $ 92,837 $ 92,890 $ 92,660 Provision for income taxes $ 14,016 $ 13,308 $ 11,620 Net income $ 42,327 $ 40,560 $ 34,844 Selected Balance Sheet Summary Total loans, net $ 2,525,365 $ 2,306,604 $ 2,066,884 Total assets $ 3,829,279 $ 3,614,271 $ 3,729,799 Total deposits $ 2,876,436 $ 2,891,668 $ 2,761,223 Total liabilities $ 3,464,416 $ 3,256,969 $ 3,391,702 Total shareholders' equity $ 364,863 $ 357,302 $ 338,097 Net loans to total deposits 87.79% 79.77% 74.85% Per Share Data Net income per basic share $ 3.14 $ 2.84 $ 2.37 Net income per diluted share $ 3.11 $ 2.82 $ 2.36 Book value per share $ 27.49 $ 25.12 $ 22.85 Cash dividends per share $ 1.00 $ 0.94 $ 0.92 Weighted average common shares outstanding basic 13,496,560 14,284,401 14,706,141 Weighted average common shares outstanding diluted 13,593,119 14,396,021 14,737,870 Key Operating Ratios: Performance Ratios: (1) Return on average equity 11.88% 11.62% 11.30% Return on average assets 1.15% 1.12% 0.94% Average equity to average assets ratio 9.70% 9.61% 8.31% Net interest margin (tax-equivalent) 3.75% 3.66% 3.37% Efficiency ratio (tax-equivalent) (3) 58.91% 60.76% 63.90% Asset Quality Ratios: (1) Non-performing loans to total loans 0.52% 0.84% 0.38% Non-performing assets to total loans and other real estate owned 0.58% 0.84% 0.38% Net charge-offs to average loans 0.39% 0.15% 0.18% Allowance for credit losses on loans to total loans at period end 0.84% 1.07% 1.12% Allowance for credit losses on loans to nonaccrual loans 162.35% 126.25% 294.30% Regulatory Capital Ratio: (2) Tier 1 capital to adjusted average assets (leverage ratio) 10.80% 10.93% 10.32% (1) Asset quality ratios are end of period ratios.
The following Investment Portfolio table reflects the carrying amount for each primary category of investment securities for the past three years: Investment Portfolio (dollars in thousands) As of December 31, 2024 2023 2022 Carrying Amount Percent Carrying Amount Percent Carrying Amount Percent Available for sale U.S. government agencies $ 50,153 5.22% $ 102,749 7.67% $ 50,599 3.98% Mortgage-backed securities 93,503 9.72% 99,544 7.43% 122,532 9.63% State and political subdivisions 40,803 4.24% 194,206 14.50% 205,980 16.20% Corporate bonds 58,562 6.09% 52,040 3.89% 57,435 4.52% Collateralized loan obligations 412,946 42.95% 570,662 42.61% 498,377 39.18% Total available for sale 655,967 68.22% 1,019,201 76.10% 934,923 73.51% Held to maturity U.S. government agencies 4,819 0.50% 5,522 0.41% 6,047 0.48% Mortgage-backed securities 128,974 13.41% 142,295 10.62% 157,473 12.38% State and political subdivisions 171,721 17.87% 172,240 12.86% 173,361 13.63% Total held to maturity 305,514 31.78% 320,057 23.90% 336,881 26.49% Total securities $ 961,481 100.00% $ 1,339,258 100.00% $ 1,271,804 100.00% Based on an analysis of its available for sale securities with unrealized losses as of December 31, 2024, and December 31, 2023, the Company determined their decline in value was unrelated to credit loss and was primarily the result of interest rate changes and market spreads subsequent to acquisition.
The following Investment Portfolio table reflects the carrying amount for each primary category of investment securities for the past three years: Investment Portfolio (dollars in thousands) As of December 31, 2025 2024 2023 Carrying Amount Percent Carrying Amount Percent Carrying Amount Percent Available for sale U.S. government agencies $ 32,901 3.59% $ 50,153 5.22% $ 102,749 7.67% Mortgage-backed securities 259,760 28.35% 93,503 9.72% 99,544 7.43% State and political subdivisions 46,921 5.12% 40,803 4.24% 194,206 14.50% Corporate bonds 86,467 9.44% 58,562 6.09% 52,040 3.89% Collateralized loan obligations 199,281 21.75% 412,946 42.95% 570,662 42.61% Total available for sale 625,330 68.25% 655,967 68.22% 1,019,201 76.10% Held to maturity U.S. government agencies 4,523 0.49% 4,819 0.50% 5,522 0.41% Mortgage-backed securities 115,228 12.58% 128,974 13.41% 142,295 10.62% State and political subdivisions 171,060 18.68% 171,721 17.87% 172,240 12.86% Total held to maturity 290,811 31.75% 305,514 31.78% 320,057 23.90% Total securities $ 916,141 100.00% $ 961,481 100.00% $ 1,339,258 100.00% Based on an analysis of its available for sale securities with unrealized losses as of December 31, 2025, and December 31, 2024, the Company determined their decline in value was unrelated to credit loss and was primarily the result of interest rate changes and market spreads subsequent to acquisition.
The following Premises and Equipment table reflects the original cost, accumulated depreciation and amortization, and net book value of fixed assets by major category, for the years noted: Premises and Equipment (dollars in thousands) As of December 31, 2024 2023 2022 Accumulated Accumulated Accumulated Depreciation Depreciation Depreciation and Net Book and Net Book and Net Book Cost Amortization Value Cost Amortization Value Cost Amortization Value Land $ 2,394 $ — $ 2,394 $ 2,694 $ — $ 2,694 $ 4,823 $ — $ 4,823 Buildings 10,688 4,991 5,697 11,919 5,581 6,338 21,170 11,864 9,306 Furniture and equipment 18,389 14,670 3,719 17,856 13,605 4,251 18,948 14,711 4,237 Leasehold improvements 14,443 11,015 3,428 14,699 11,075 3,624 14,732 10,620 4,112 Total $ 46,107 $ 30,676 $ 15,431 $ 47,168 $ 30,261 $ 16,907 $ 59,673 $ 37,195 $ 22,478 The net book value of the Company’s premises and equipment was 0.4% of total assets at December 31, 2024, and 0.5% of total assets at December 31, 2023.
The following Premises and Equipment table reflects the original cost, accumulated depreciation and amortization, and net book value of fixed assets by major category, for the years noted: Premises and Equipment (dollars in thousands) As of December 31, 2025 2024 2023 Accumulated Accumulated Accumulated Depreciation Depreciation Depreciation and Net Book and Net Book and Net Book Cost Amortization Value Cost Amortization Value Cost Amortization Value Land $ 2,394 $ — $ 2,394 $ 2,394 $ — $ 2,394 $ 2,694 $ — $ 2,694 Buildings 10,776 5,272 5,504 10,688 4,991 5,697 11,919 5,581 6,338 Furniture and equipment 18,148 14,573 3,575 18,389 14,670 3,719 17,856 13,605 4,251 Leasehold improvements 14,970 11,469 3,501 14,443 11,015 3,428 14,699 11,075 3,624 Construction in progress — — — 193 — 193 — — — Total $ 46,288 $ 31,314 $ 14,974 $ 46,107 $ 30,676 $ 15,431 $ 47,168 $ 30,261 $ 16,907 The net book value of the Company’s premises and equipment was 0.4% of total assets at both December 31, 2025 and 2024.