Biggest changeOur business will be harmed if we are unable to hire, develop, and retain skilled and qualified personnel, if our new personnel are unable to achieve desired productivity levels in a reasonable period of time, or if we are unable to retain our existing personnel. 32 Results of Operations The following table outlines our consolidated statements of operations for the fiscal years ended June 30, 2024 and 2023: Year Ended June 30, 2024 Year Ended June 30, 2023 US$ US$ Revenue 166,977,034 135,044,436 Costs of sales 148,894,227 109,310,993 Gross profit 18,082,807 25,733,443 Operating costs and expenses: General and administrative 9,967,792 7,799,116 Total operating costs and expenses 9,967,792 7,799,116 Income from operations 8,115,015 17,934,327 Other (income) expenses: Other income (2,320,257 ) (1,408,634 ) Finance costs 47,649 60,419 Total other (income) expenses (2,272,608 ) (1,348,215 ) Income before provision for income taxes 10,387,623 19,282,542 Current income tax expense 2,145,072 4,980,481 Deferred income tax expense 801,333 380,523 Total income tax expenses 2,946,405 5,361,004 Net income 7,441,218 13,921,538 Total comprehensive income 7,441,218 13,921,538 Basic & diluted net earnings per share 0.19 0.35 Weighted average number of shares of common stock-basic 40,205,836 40,000,000 Weighted average number of shares of common stock-diluted 40,216,109 40,000,000 33 Revenue, costs of sales, and gross profit margin The following table sets forth our revenue for the fiscal years ended June 30, 2024 and 2023: Year Ended June 30, 2024 Year Ended June 30, 2023 US$ US$ Revenue 166,977,034 135,044,436 Costs of sales 148,894,227 109,310,993 Gross profit 18,082,807 25,733,443 Gross profit margin % 10.8 % 19.1 % The following table outlines the compositions of our revenue streams: Year Ended June 30, 2024 Year Ended June 30, 2023 US$ US$ Transportation services 115,323,654 97,072,485 Warehousing services 51,502,358 37,304,824 Other services 151,022 667,127 Total 166,977,034 135,044,436 Our revenue increased by $31.9 million, or 23.6%, to $167.0 million during the fiscal year ended June 30, 2024, compared to $135.0 million for the fiscal year ended June 30, 2023.
Biggest changeResults of Operations The following table outlines our consolidated statements of operations for the fiscal years ended June 30, 2025 and 2024: Year Ended June 30, 2025 Year Ended June 30, 2024 US$ US$ Revenue 190,408,258 166,977,034 Costs of service 193,408,827 148,894,227 Gross (loss) profit (3,000,569 ) 18,082,807 Operating costs and expenses: General and administrative 14,675,543 9,967,792 Total operating costs and expenses 14,675,543 9,967,792 (Loss) Income from operations (17,676,112 ) 8,115,015 Other (income) expenses: Other income, net (2,714,344 ) (2,320,257 ) Loss on debt extinguishment 1,192,431 — Loss on disposal of assets 43,625 — Finance costs 714,352 47,649 Total other (income) expenses (763,936 ) (2,272,608 ) (Loss) Income before provision for income taxes (16,912,176 ) 10,387,623 Current income tax expense (recovery) (26,954 ) 2,145,072 Deferred income tax expense (recovery) (1,536,455 ) 801,333 Total income tax expenses (recovery) (1,563,409 ) 2,946,405 Net (loss) income (15,348,767 ) 7,441,218 Total comprehensive (loss) income (15,348,767 ) 7,441,218 Basic & diluted net earnings per share (0.37 ) 0.19 Weighted average number of shares of common stock-basic 41,808,909 40,205,836 Weighted average number of shares of common stock-diluted 41,808,909 40,216,109 32 The following table sets forth our revenue for the fiscal years ended June 30, 2025 and 2024: Year Ended June 30, 2025 Year Ended June 30, 2024 US$ US$ Revenue 190,408,258 166,977,034 Cost of service 193,408,827 148,894,227 Gross profit (loss) (3,000,569 ) 18,082,807 Gross profit (loss) margin % -1.6 % 10.8 % The following table outlines the compositions of our revenue streams: Year Ended June 30, 2025 Year Ended June 30, 2024 US$ US$ Transportation services 127,013,393 115,323,654 Warehousing services 63,285,107 51,502,358 Other services 109,758 151,022 Total 190,408,258 166,977,034 Our revenue increased by $23.4 million, or 14.0%, to $190.4 million during the fiscal year ended June 30, 2025, compared to $167.0 million for the fiscal year ended June 30, 2024.
Investing Activities Net cash used in investing activities was $7.4 million for the fiscal year ended June 30, 2024, primarily attributable to $5.2 million cash used for the purchase of property and equipment, and $2.2 million used for loans extended to others.
For the fiscal year ended June 30, 2024, net cash used in investing activities was $7.4 million, primarily attributable to $5.2 million cash used for purchase of property and equipment and $2.2 million used for loans extended to others.
Financing Activities For the fiscal year ended June 30, 2024, we had net cash provided by financing activities of $7.8 million, which was primarily attributable to the net effects of: (i) $7.5 million collected from our initial public offering; (ii) $0.5 million collected from related parties for the repayment of loans we previously advanced to them; (iii) $1.0 million used for expenses relating to the initial public offering; (iv) $0.2 million used to repay finance lease liabilities; and (v) $1.0 million in capital contributions from stockholders.
For the fiscal year ended June 30, 2024, we had net cash provided by financing activities of $7.8 million, which was primarily attributable to the net effects of: (i) $7.5 million collected from our initial public offering; (ii) $0.5 million collected from related parties for the repayment of loans we previously advanced to them; (iii) $1.0 million used for expenses relating to the initial public offering; (iv) $0.2 million used to repay finance lease liabilities; and (v) $1.0 million in capital contributions from stockholders.
Risk Factors — Economic, Political, and Market Risks — China’s economic, political, and social conditions, as well as governmental policies, could affect the business environment and economic conditions in China, which may result in an adverse impact on the demand for our services, potentially harming our financial condition and operating results.” 31 Key Factors Affecting Our Results of Operations We believe the following key factors may affect our financial condition and results of operations.
Risk Factors — Economic, Political, and Market Risks — China’s economic, political, and social conditions, as well as governmental policies, could affect the business environment and economic conditions in China, which may result in an adverse impact on the demand for our services, potentially harming our financial condition and operating results.” Key Factors Affecting Our Results of Operations We believe the following key factors may affect our financial condition and results of operations.
It is estimated that the 50,000 affected accounts caused approximately RMB100 billion in losses for the cross-border e-commerce industry in the PRC, which has discouraged a growing number of PRC e-commerce sellers from selling their merchandise to the U.S. via Amazon.
It is estimated that the 50,000 affected accounts caused approximately RMB100 billion in losses for the cross-border e-commerce industry in the PRC, which has discouraged a growing number of PRC e-commerce sellers from selling their merchandise in the U.S. via Amazon.
Risk Factors — Operational Risks — Our largest customers generate a significant portion of our revenue and our business may rely on one or more suppliers that account for more than 10% of our total purchases, and interruption in operations of such significant customers or supplier may have an adverse effect on our business, financial condition, and results of operations.” Our Ability to Effectively Develop and Expand our Labor Force Our ability to increase our customer base and achieve broader market acceptance will depend to a significant extent on our ability to expand our sales, marketing, and support operations, as well as our ability to recruit and retain talented personnel.
Risk Factors — Operational Risks — Our largest customers generate a significant portion of our revenue and our business may rely on two suppliers that account for more than 10% of our total purchases, and interruption in operations of such significant customers or supplier may have an adverse effect on our business, financial condition, and results of operations.” 31 Our Ability to Effectively Develop and Expand our Labor Force Our ability to increase our customer base and achieve broader market acceptance will depend to a significant extent on our ability to expand our sales, marketing, and support operations, as well as our ability to recruit and retain talented personnel.
Such a crackdown on PRC sellers may significantly reduce the number of Chinese e-commerce sellers who intend to sell in the U.S., who are our primary customers. The loss of our PRC customer base due to the widespread suspension of PRC sellers in the cross-border e-commerce industry could be detrimental to our ongoing operations. See “Item 1A.
Such a crackdown on PRC sellers may significantly reduce the number of Chinese e-commerce sellers who intend to sell in the U.S., who are our primary customers. The loss of our PRC customer base due to the widespread suspension of PRC sellers in the cross-border e-commerce industry could be detrimental to our ongoing operations. See “ Item 1A.
Risk factors — Operational Risks — The suspension of PRC sellers on using international e-commerce platforms, such as the crackdown on PRC sellers by Amazon in early 2021, has discouraged and may continue to discourage a growing number of PRC e-commerce sellers from selling their merchandise to the United States, thus adversely affecting our business, financial condition, and results of operations” Our Ability to Maintain Our Major Customers During the fiscal years ended June 30, 2024 and 2023, our five largest customers accounted for approximately 53.0% and 62.0% of our total revenue, respectively.
Risk factors — Operational Risks — The suspension of PRC sellers on using international e-commerce platforms, such as the crackdown on PRC sellers by Amazon in early 2021, has discouraged and may continue to discourage a growing number of PRC e-commerce sellers from selling their merchandise to the United States, thus adversely affecting our business, financial condition, and results of operations.” Our Ability to Maintain Our Major Customers During the fiscal years ended June 30, 2025 and 2024, our five largest customers accounted for approximately 55.1% and 53.0% of our total revenue, respectively.
During the fiscal years ended June 30, 2024 and 2023, we generated approximately 96% and 96% of our revenue from PRC-based customers, respectively. See “Item 1A.
During the fiscal years ended June 30, 2025 and 2024, we generated approximately 84% and 96% of our revenue from PRC-based customers, respectively. See “Item 1A.
This allows us to provide integrated solutions for our customers, whether they need domestic or international warehousing and logistics support. As of June 30, 2024 and 2023, we had an active customer base of 105 and 83, respectively, for our warehousing and logistics services. We have experienced rapid growth since our inception.
This allows us to provide integrated solutions for our customers, whether they need domestic or international warehousing and logistics support. As of June 30, 2025 and 2024, we had an active base of 505 and 105 customers, respectively, for our warehousing and logistics services. 30 We have experienced rapid growth since our inception.
In the event that a significant customer terminates its relationship with us, we cannot assure that we will be able to secure an alternative arrangement with another comparable customer in a timely manner, or at all. Losing one or more of these major customers could adversely affect our revenue and profitability. See “Item 1A.
In the event that a significant customer terminates its relationship with us, there is no assurance that we will be able to secure an alternative arrangement with another comparable customer in a timely manner, or at all. Losing one or more of these major customers could adversely affect our revenue and profitability. See “Item 1A.
Off-balance Sheet Commitments and Arrangements Other than two standby letters of credit with Eastwest Bank in the aggregate amount of $2,061,673, we did not have during the period presented, and we do not currently have, any off-balance sheet financing arrangements as defined under the rules and regulations of the SEC, or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Off-balance Sheet Commitments and Arrangements Other than six standby letters of credit with Eastwest Bank in the aggregate amount of $4,387,550, we did not have during the period presented, and we do not currently have, any off-balance sheet financing arrangements as defined under the rules and regulations of the SEC, or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
The estimated annual deprecation rates of our property and equipment are generally as follows: Category Depreciation method Depreciation rate Furniture and fixtures Straight-line 7 years Auto & trucks Straight-line 5 – 8 years Trailers & truck chassis Straight-line 15 – 17 years Machinery & equipment Straight-line 2 – 7 years Leasehold improvements Straight-line Shorter of lease term or 15 years As of June 30, 2024 and 2023, the historical cost of property and equipment was $14,773,842 and $9,566,674, respectively.
The estimated annual deprecation rates of our property and equipment are generally as follows: Category Depreciation method Depreciation rate Furniture and fixtures Straight-line 7 years Auto & trucks Straight-line 5 – 8 years Trailers & truck chassis Straight-line 5 – 17 years Machinery & equipment Straight-line 2 – 7 years Leasehold improvements Straight-line Shorter of lease term or 15 years As of June 30, 2025 and 2024, the historical cost of property and equipment was $17,532,767 and $14,773,842, respectively.
Specifically, instead of earning great reviews through high-quality products, those PRC sellers manipulated reviews by paying for positive product reviews or by giving away gift cards, which violates Amazon’s terms of service.
Specifically, instead of earning favorable reviews through high-quality products, those PRC sellers manipulated reviews by paying for positive product reviews or by giving away gift cards, which violated Amazon’s terms of service.
During the fiscal years ended June 30, 2024 and 2023, we mainly derived our cash inflow from operating activities.
During the fiscal years ended June 30, 2025 and 2024, we mainly derived our cash inflow from operating and financing activities.
We expect that our capital requirements will be met by cash generated from our operating activities and financing activities from our principal stockholders. We believe that our current cash and cash generated from our operating activities will be sufficient to meet our current and anticipated working capital requirements and capital expenditures for at least the next 12 months.
We believe that our current cash and cash generated from our operating and financing activities will be sufficient to meet our current and anticipated working capital requirements and capital expenditures for at least the next 12 months.
(ii) Changes in accounts receivable and other receivables were $8.2 million cash outflow for the fiscal year ended June 30, 2024. For the fiscal year ended June 30, 2023, changes in accounts receivable and other receivables were $8.5 million cash outflow, which led to a $0.3 million decrease in net cash outflow from operating activities.
(ii) Changes in accounts receivable and other receivables were $3.0 million cash inflow for the fiscal year ended June 30, 2025. For the fiscal year ended June 30, 2024, changes in accounts receivable and other receivables were $8.2 million cash outflow, which led to a $11.1 million decrease in net cash outflow from operating activities.
We currently operate nine warehouses across the country, with an aggregate gross floor area of approximately 2,765,667 square feet. Aside from a nationwide footprint and large storage space, our warehouses are equipped with automated sorting systems, heavy-duty forklifts, and pallets and trays that are suitable for processing bulky items.
We currently operate 10 warehouses across the country, with an aggregate gross floor area of approximately 3,905,020 square feet. Aside from a nationwide footprint and large storage space, our warehouses are equipped with automated sorting systems, heavy-duty forklifts, and pallets and trays that are suitable for processing bulky items.
For the fiscal years ended June 30, 2024 and 2023, we had total revenue of $167.0 million, and $135.0 million respectively, and net income of $7.4 million, and $13.9 million respectively. While we do not have any subsidiaries, assets, or employees in the PRC, we generate a significant portion of our revenue from customers based in China.
For the fiscal years ended June 30, 2025 and 2024, we had total revenue of $190.4 million, and $167.0 million, respectively, and net loss of $15.3 million, and net income of $7.4 million, respectively. While we do not have any subsidiaries, assets, or employees in the PRC, we generate a significant portion of our revenue from customers based in China.
Operating Activities Net cash provided by operating activities was $3.0 million for the fiscal year ended June 30, 2024, compared to net cash provided in operating activities of $11.8 million for the fiscal year ended June 30, 2023, representing a $8.8 million decrease in the net cash inflow provided by operating activities.
Operating Activities Net cash provided by operating activities was $1.5 million for the fiscal year ended June 30, 2025, compared to net cash provided by operating activities of $3.0 million for the fiscal year ended June 30, 2024, representing a $1.5 million decrease in the net cash inflow provided by operating activities.
As of June 30, 2024 and 2023, we had cash and restricted cash of $10 million and $6.6 million, respectively, which primarily consisted of cash deposited in banks. Our working capital requirements mainly consist of costs of sales and general and administrative expenses.
As of June 30, 2025 and 2024, we had cash and cash equivalents and restricted cash of $13.6 million and $10.0 million, respectively, which primarily consisted of cash deposited in banks. Our working capital requirements mainly consist of cost of service and general and administrative expenses.
The decrease was primarily due to the following: (i) We had net income of $7.4 million for the fiscal year ended June 30, 2024. For the fiscal year ended June 30, 2023, we had net income of $13.9 million, which led to a $6.5 million decrease in net cash inflow from operating activities.
The decrease was primarily due to the following: (i) We had net loss of $15.3 million for the fiscal year ended June 30, 2025. For the fiscal year ended June 30, 2024, we had net income of $7.4 million, which led to a $22.8 million decrease in net cash inflow from operating activities.
(iii) Changes in accounts payable and accrued liabilities used $0.7 million net cash outflow for the fiscal year ended June 30, 2024. For the fiscal year ended June 30, 2023, changes in accounts payable and accrued liabilities provided net cash inflow of $2.5 million, which led to a $3.2 million increase in net cash outflow from operating activities.
(iii) Changes in accounts payable and accrued liabilities were $2.1 million net cash inflow for the fiscal year ended June 30, 2025. For the fiscal year ended June 30, 2024, changes in accounts payable and accrued liabilities were net cash outflow of $0.7 million, which led to a $2.8 million decrease in net cash outflow from operating activities.
We recorded depreciation expenses of $1,827,231 and $1,111,088 during the fiscal years ended June 30, 2024 and 2023, respectively.
We recorded depreciation expenses of $2,555,625 and $1,827,231 during the fiscal years ended June 30, 2025 and 2024, respectively.
Net income As a result of the foregoing, our net income for the fiscal year ended June 30, 2024 was $7.4 million, compared with the net income of $13.9 million for the fiscal year ended June 30, 2023, representing a decrease by $6.5 million.
Net income As a result of the foregoing, our net loss for the fiscal year ended June 30, 2025 was $15.3 million, compared with the net income of $7.4 million for the fiscal year ended June 30, 2024, representing a decrease by $22.8 million.
(iv) Changes in tax payable provided $2.6 million net cash outflow for the fiscal year ended June 30, 2024. For the fiscal year ended June 30, 2023, changes in tax payable provided net cash inflow of $2.3 million, which led to a $4.9 million decreased in net cash inflow from operating activities.
(iv) Changes in tax payable were $0.1 million net cash outflow for the fiscal year ended June 30, 2025. For the fiscal year ended June 30, 2024, changes in tax payable were net cash outflow of $2.6 million, which led to a $2.5 million decrease in net cash outflow from operating activities.
This decline is attributable to increases in the rental expenses, salary and benefits, temporary labor expenses, and warehouse expenses of approximately 106%, 68%, 51%, and 83%, respectively, despite a relatively modest increase in warehousing services revenue of approximately 38.1%. Operating expenses Our operating expenses consist primarily of general and administrative expenses.
This decline is attributable to increases in the rental expenses, freight expenses, salary and benefits, temporary labor expenses, and warehouse expenses of approximately 25.9%, 26.4%, 35.2%, 37.9%, and 66.4%, respectively, despite a relatively modest increase in warehousing services revenue of approximately 22.9%. Operating expenses Our operating expenses consist primarily of general and administrative expenses.
The following table sets forth a breakdown of our income tax expense: Year Ended June 30, 2024 Year Ended June 30, 2023 US$ US$ Current income tax expense 2,145,072 4,980,481 Deferred income tax expense 801,333 380,523 Total income tax expenses 2,946,405 5,361,004 Our income tax expense decreased by $2.4 million in 2024, mainly due to the decrease in profit before tax by $8.9 million during the year.
The following table sets forth a breakdown of our income tax expense: Year Ended June 30, 2025 Year Ended June 30, 2024 US$ US$ Current income tax (recovery) expense (26,954 ) 2,145,072 Deferred income tax (recovery) expense (1,536,455 ) 801,333 Total income tax (recovery) expenses (1,563,409 ) 2,946,405 Our income tax expense decreased by $4.5 million in the fiscal year ended June 30, 2025, mainly due to the decrease in profit before tax by $27.3 million in the fiscal year 2025, compared to the fiscal year 2024.
Specifically, $1,513,947 and $905,384 of the depreciation expenses were recorded in costs of sales for the fiscal years ended June 30, 2024 and 2023, respectively. $313,284 and $205,704 of the depreciation expenses were recorded in general and administrative expenses for the fiscal years ended June 30, 2024 and 2023, respectively.
Specifically, $2,349,234 and $1,513,947 of the depreciation expenses were recorded in cost of service for the fiscal years ended June 30, 2025 and 2024, respectively. $206,391 and $313,284 of the depreciation expenses were recorded in general and administrative expenses for the fiscal years ended June 30, 2025 and 2024, respectively.
Despite that management determines that there are no critical accounting estimates, the one that requires relatively significant estimates relates to useful lives of property and equipment. 38 Property and equipment are recorded at cost, less accumulated depreciation and impairment.
Actual outcomes could differ materially from those estimates in a manner that could have a material effect on our consolidated financial statements. Despite that management determines that there are no critical accounting estimates, the one that requires relatively significant estimates relates to useful lives of property and equipment. Property and equipment are recorded at cost, less accumulated depreciation and impairment.
The following table sets forth a breakdown of our general and administrative expenses for the fiscal years ended June 30, 2024 and 2023: Year Ended June 30, 2024 Year Ended June 30, 2023 US$ US$ Bank charges 99,850 17,546 Amortization 313,283 205,703 Office expenses 2,441,784 1,151,786 Professional fees 447,955 420,775 Rental expenses 427,014 479,597 Repairs and maintenance 1,130,378 689,737 Salary and benefits 4,312,408 3,878,888 Sundries 255,739 76,084 Tax and licenses 149,321 104,589 Vehicle expenses 180,378 99,390 Other expenses 114,988 95,731 Credit loss expenses 94,694 579,290 Total 9,967,792 7,799,116 Our general and administrative expenses increased by $2.2 million, from $7.8 million for the fiscal year ended June 30, 2023 to $10.0 million for the fiscal year ended June 30, 2024, representing an increase of 28%.
The following table sets forth a breakdown of our general and administrative expenses for the fiscal years ended June 30, 2025 and 2024: Year Ended June 30, 2025 Year Ended June 30, 2024 US$ US$ Bank charges 162,657 99,850 Amortization 206,391 313,283 Office expenses 3,221,531 2,441,784 Professional fees 2,418,727 447,955 Rental expenses 2,646,508 427,014 Repairs and maintenance 1,251,729 1,130,378 Salary and benefits 3,646,361 4,312,408 Sundries 311,952 255,739 Tax and licenses 186,144 149,321 Vehicle expenses 187,194 180,378 Other expenses 160,739 114,988 Credit loss expenses 275,610 94,694 Total 14,675,543 9,967,792 34 Our general and administrative expenses increased by $4.7 million, from $10.0 million for the fiscal year ended June 30, 2024 to $14.7 million for the fiscal year ended June 30, 2025, representing an increase of 47.2%.
Liquidity and Capital Resources In assessing our liquidity, management monitors and analyzes our cash on-hand, our ability to generate sufficient revenue sources in the future, and our operating and capital expenditure commitments. As of the date of this annual report, we have financed our operations primarily through cash generated by operating activities and capital contributions from stockholders.
Liquidity and Capital Resources In assessing our liquidity, management monitors and analyzes our cash on-hand, our ability to generate sufficient revenue sources in the future, and our operating and capital expenditure commitments.
For the fiscal year ended June 30, 2023, net cash used in investing activities was $4.3 million, primarily attributable to $1.8 million cash used for the purchase of property and equipment and $2.4 million used for loans extended to others.
For the fiscal year ended June 30, 2024, changes in non-cash items provided net cash inflow of $8.0 million, which led to a $2.9 million increase in net cash inflow from operating activities. 36 Investing Activities Net cash used in investing activities was $1.8 million for the fiscal year ended June 30, 2025, primarily attributable to $2.9 million cash used for the purchase of property and equipment, and net of $1.0 million cash used for loans extended to others, and $2.0 million proceeds received from loan repayments.
As of June 30, 2024, we still have unused credit of $2,061,673 with Eastwest Bank.
As of June 30, 2025, we still had unused credit of $4,387,550 with Eastwest Bank.
Cash Flows for the Fiscal Years Ended June 30, 2024 and 2023 Year Ended June 30, 2024 Year Ended June 30, 2023 US$ US$ Net cash provided by operating activities 3,040,538 11,803,407 Net cash used in investing activities (7,437,605 ) (4,316,073 ) Net cash provided by (used in) financing activities 7,789,352 (3,177,995 ) Net increase in cash 3,392,285 4,309,339 Cash at beginning of year 6,558,099 2,248,760 Cash and restricted cash at end of year 9,950,384 6,558,099 36 We had a balance of cash and restricted cash of $10.0 million as of June 30, 2024, compared with a balance of $6.6 million as of June 30, 2023.
We may, however, need additional cash resources in the future if we experience changes in our business conditions or other developments. 35 Cash Flows for the Fiscal Years Ended June 30, 2025 and 2024 Year Ended June 30, 2025 Year Ended June 30, 2024 US$ US$ Net cash provided by operating activities 1,460,845 2,992,889 Net cash used in investing activities (1,805,223 ) (7,437,605 ) Net cash provided by financing activities 3,971,821 7,837,001 Net increase in cash and cash equivalents and restricted cash 3,627,443 3,392,285 Cash and cash equivalents and restricted cash at beginning of year 9,950,384 6,558,099 Cash and cash equivalents and restricted cash at end of year 13,577,827 9,950,384 We had a balance of cash and cash equivalents and restricted cash of $13.6 million as of June 30, 2025, compared with a balance of $10.0 million as of June 30, 2024.
Our costs of sales mainly represented the costs incurred for the use of third-party direct freight service carriers, such as FedEx and UPS, warehouse rental expenses, costs of labor, and trucking expenses. Costs of sales increased by $39.6 million, or 36.2%, during the fiscal year ended June 30, 2024, compared with the fiscal year ended June 30, 2023.
Other revenue mainly consisted of revenue from our customs brokerage services. Our cost of service mainly represented the costs incurred for the use of third-party direct freight service carriers, such as FedEx and UPS, warehouse rental expenses, costs of labor, and trucking expenses.
For the fiscal year ended June 30, 2023, we had net cash used in financing activities of $3.2 million, which was primarily attributable to the net effects of: (i) $2.5 million used to repay to related parties; (ii) $0.5 million used for loans extended to related parties; (iii) $0.4 million used for expenses relating to the initial public offering; (iv) $0.2 million used to repay finance lease liabilities; and (v) $0.5 million in capital contributions from shareholders. 37 Commitments and Contractual Obligations As of June 30, 2024, we had operating and finance leases for office space, warehouse space, and forklifts.
Financing Activities For the fiscal year ended June 30, 2025, we had net cash provided by financing activities of $4.0 million, which was primarily attributable to the net effects of: (i) $8.1 million of net proceeds convertible notes; (ii) $0.4 million of loans advanced to related parties; (iii) $3.4 million used for the repayment of convertible notes and commitment fees payable; and (iv) $0.4 million used to repay finance lease liabilities.
(v) Changes in non-cash items provided $8.1 million net cash inflow for the fiscal year ended June 30, 2024. For the fiscal year ended June 30, 2023, changes in non-cash items provided net cash inflow of $2.8 million, which led to a $5.3 million increase in net cash inflow from operating activities.
(v) Changes in non-cash items provided $11.0 million net cash inflow for the fiscal year ended June 30, 2025.
The increase was in line with the significant increase of our revenue. 34 The following table sets forth a breakdown of our costs of sales for the fiscal years ended June 30, 2024 and 2023: Year Ended June 30, 2024 Year Ended June 30, 2023 US$ US$ Amortization 35,317 204,457 Depreciation 1,683,436 905,384 Rental expenses 30,421,614 14,801,588 Freight expenses 89,506,874 75,960,644 Port handling and customs fees 266,784 675,574 Salary and benefits 7,553,353 4,485,060 Temporary labor expenses 12,657,528 8,381,160 Warehouse expenses 5,705,059 3,122,911 Utilities 547,587 410,330 Other expenses 516,675 363,885 Total 148,894,227 109,310,993 Our rental expenses (primarily warehouse operating lease expenses), freight expenses, temporary labor expenses, and salary and benefits increased significantly by $15.6 million, $13.5 million, $4.3 million, and $3.1 million, respectively, during the fiscal year ended June 30, 2024 compared to 2023.
This shift has partially cushioned the impact but continues to place downward pressure on freight profitability in the near term. 33 The following table sets forth a breakdown of our cost of service for the fiscal years ended June 30, 2025 and 2024: Year Ended June 30, 2025 Year Ended June 30, 2024 US$ US$ Amortization 38,081 35,317 Depreciation 2,725,602 1,683,436 Rental expenses 38,290,217 30,421,614 Freight expenses 113,167,867 89,506,874 Port handling and customs fees 518,962 266,784 Salary and benefits 10,210,118 7,553,353 Temporary labor expenses 17,451,331 12,657,528 Warehouse expenses 9,491,473 5,705,059 Utilities 933,045 547,587 Other expenses 582,131 516,675 Total 193,408,827 148,894,227 Our rental expenses (primarily warehouse operating lease expenses), freight expenses, temporary labor expenses, and salary and benefits increased significantly by $7.9 million, $23.7 million, $4.8 million, and $2.7 million, respectively, in the fiscal year ended June 30, 2025 compared to the fiscal year ended June 30, 2024.
As an integrated part of our one-stop warehousing and logistics services, our warehousing services also increased as a result of the growth in our transportation services. 3) Revenue from other services decreased by $0.5 million, or 77.4%. Other revenue mainly consisted of revenue from our customs brokerage services.
As an integrated part of our one-stop warehousing and logistics services, revenue increase from our warehousing services was driven by the growth in our transportation services and the addition of new warehouses acquired in 2025. 3) Revenue from other services decreased by $0.04 million, or 27.3% in the fiscal year ended June 30 2025, compared to the fiscal year ended June 30, 2024.
Lease terms expire at various dates through August 2024 to July 2034 with options to renew for varying terms at our sole discretion.
Commitments and Contractual Obligations As of June 30, 2025, we had operating and finance leases for office space, warehouse space, and forklifts. Lease terms expire at various dates through July 2025 to November 2034 with options to renew for varying terms at our sole discretion.
Our overall gross profit margin decreased from 19.1% for the fiscal year ended June 30, 2023 to 10.8% for the year ended June 30, 2024, primarily due to our expansion into the Fontana, California warehouse and the temporary disruption of operations in California as inventory was relocated to a new facility. Although the profit margins of our transportation services (e.g.
Our overall gross profit margin decreased from 10.8% for the fiscal year ended June 30, 2024 to -1.6% for the fiscal year ended June 30, 2025, primarily due to the increase in lease expenses, temporary labor expenses for new warehouses, and UPS expenses.
The increase was due to the following factors: 1) Revenue from our transportation services increased by $18.3 million, or 18.8%, due to the rapid expansion of our business in 2024, as we expanded our warehouse operational capacities in California and New Jersey. 2) Revenue from our warehousing services increased by $14.2 million, or 38.1%.
The increase was due to the following factors: 1) Revenue from our transportation services increased by $11.7 million, or 10.1%, due to due to the addition of new warehouse locations, which resulted in an increase in shipment volume in the fiscal year ended June 30, 2025 compared to the fiscal year ended June 30, 2024. 2) Revenue from our warehousing services increased by $11.8 million, or 22.9% in the fiscal year ended June 30 2025, compared to the fiscal year ended June 30, 2024.
The increase was due to the following factors: 1) Office expenses increased by $1.3 million, or 112%, mainly due to an increase of insurance by $1.0 million associated with the rapid expansion of our warehouses and the growth in our transportation services. 2) Repairs and maintenance expenses increased by $0.4 million, or 64%, as a result of the growth in our transportation services. 35 Income Tax Our California subsidiaries are subject to the current California state corporate income tax at a rate of 8.84% and federal income tax at a flat rate of 21%.
The increase was due to the following factors: 1) Office expenses increased by $0.8 million, or 31.9%, mainly due to an increase in truck insurance and general office expense associated with the rapid expansion of our business. 2) Rental expenses increased by $2.2 million, or 519.8%, mainly due to additional warehouses rented in 2025 and a higher amount of lease expense was allocated to 2025. 3) Professional fees increased by $2.0 million, or 439.9%, mainly due to the fees for the consulting services of two investment financial advisors and audit fees.