Biggest change(6) Adjusted diluted earnings per share represents adjusted earnings divided by diluted weighted average shares outstanding. 74 Table of Contents The following is a reconciliation of net income (loss) allocated to common stockholders to EBITDA and adjusted EBITDA (in millions) for the year ended December 31, 2023 and 2022, respectively: Year Ended December 31, 2023 Options North American Equities Europe and Asia Pacific Futures Global FX Digital Corporate Total Net income (loss) allocated to common stockholders $ 572.6 $ 104.1 $ 20.4 $ 52.4 $ 23.9 $ (34.1) $ 18.2 $ 757.5 Interest expense (income), net (0.1) (1.4) 4.8 — — (2.0) 49.1 50.4 Income tax provision (benefit) 275.7 14.8 6.8 33.4 0.5 (10.4) (34.6) 286.2 Depreciation and amortization 30.1 69.4 30.7 2.0 18.4 7.4 — 158.0 EBITDA 878.3 186.9 62.7 87.8 42.8 (39.1) 32.7 1,252.1 Acquisition-related costs — 0.8 0.8 — — 1.0 4.8 7.4 Impairment of investment — — — — — — 1.8 1.8 Income from investment — — — — — — (2.1) (2.1) Change in contingent consideration — (7.5) (6.9) — — — — (14.4) Adjusted EBITDA $ 878.3 $ 180.2 $ 56.6 $ 87.8 $ 42.8 $ (38.1) $ 37.2 $ 1,244.8 Year Ended December 31, 2022 Options North American Equities Europe and Asia Pacific Futures Global FX Digital Corporate Total Net income (loss) allocated to common stockholders $ 478.1 $ 125.9 $ 22.8 $ 12.8 $ 9.1 $ (369.7) $ (44.9) $ 234.1 Interest expense (income), net — (0.4) 8.0 — (0.4) — 49.2 56.4 Income tax provision (benefit) 260.7 20.5 6.8 42.4 0.1 (119.0) (13.6) 197.9 Depreciation and amortization 26.5 74.1 37.0 2.6 21.9 4.7 — 166.8 EBITDA 765.3 220.1 74.6 57.8 30.7 (484.0) (9.3) 655.2 Acquisition-related costs — 3.9 3.6 — — 9.5 2.9 19.9 Impairment of investment — — — — — — 10.6 10.6 Loan forgiveness — — — — — (1.3) — (1.3) Gain on investment — — — — — — (7.5) (7.5) Goodwill impairment — — — — — 460.9 — 460.9 Investment establishment costs — — — — — — 3.0 3.0 Change in contingent consideration — (5.2) — — — — — (5.2) Adjusted EBITDA $ 765.3 $ 218.8 $ 78.2 $ 57.8 $ 30.7 $ (14.9) $ (0.3) $ 1,135.6 75 Table of Contents The following is a reconciliation of net income allocated to common stockholders to adjusted earnings (in millions): Year Ended December 31, 2023 2022 Net income allocated to common stockholders $ 757.5 $ 234.1 Amortization of acquisition-related intangibles 116.6 124.3 Acquisition-related costs 7.4 19.9 Impairment of investment 1.8 10.6 Loan forgiveness — (1.3) Gain on investment — (7.5) Income from investment (2.1) — Goodwill impairment — 460.9 Investment establishment costs — 3.0 Change in contingent consideration (14.4) (5.2) (Release) increase of tax reserves (6.0) 48.5 Valuation allowances (2.7) — Deferred tax re-measurements 1.1 (2.0) Tax effect of adjustments (30.7) (143.7) Net income allocated to participating securities (0.4) (1.8) Adjusted earnings $ 828.1 $ 739.8 76 Table of Contents The following summarizes changes in certain operational and financial metrics for the year ended December 31, 2023 compared to the year ended December 31, 2022: 77 Table of Contents The following summarizes changes in certain operational and financial metrics for the year ended December 31, 2023 compared to the year ended December 31, 2022 (continued from previous page): 78 Table of Contents The following table includes operational and financial metrics for our Options, North American Equities, Europe and Asia Pacific, Futures, and Global FX segments.
Biggest change(5) Adjusted diluted earnings per share represents adjusted earnings divided by diluted weighted average shares outstanding. 61 Table o f Contents The following is a reconciliation of net income (loss) allocated to common stockholders to EBITDA and adjusted EBITDA (in millions) for the year ended December 31, 2024 and 2023, respectively: Year Ended December 31, 2024 Options North American Equities Europe and Asia Pacific Futures Global FX Digital Corporate Total Net income (loss) allocated to common stockholders $ 577.5 $ 147.9 $ 24.4 $ 70.2 $ 33.2 $ (78.2) $ (14.0) $ 761.0 Interest expense (income), net (0.6) (2.4) 3.7 — (0.1) (3.7) 27.3 24.2 Income tax provision (benefit) 299.1 23.1 13.3 28.4 0.1 (28.6) (16.5) 318.9 Depreciation and amortization 27.0 58.2 29.3 2.3 13.5 2.8 (0.1) 133.0 EBITDA 903.0 226.8 70.7 100.9 46.7 (107.7) (3.3) 1,237.1 Acquisition-related costs — 0.4 0.3 — — 0.1 0.5 1.3 Change in contingent consideration — (1.0) — — — — 3.1 2.1 Loss on investments — — — — — — 31.4 31.4 Gain on sale of property held for sale (1.0) — — — — — — (1.0) Cboe Digital syndication wind down — — — — — (1.0) — (1.0) Gain on Cboe Digital non-recourse notes and warrants wind down — — — — — (1.4) — (1.4) Impairment of intangible assets — — — — — 81.0 — 81.0 Costs related to Cboe Digital wind down — — — — — 2.1 — 2.1 Adjusted EBITDA $ 902.0 $ 226.2 $ 71.0 $ 100.9 $ 46.7 $ (26.9) $ 31.7 $ 1,351.6 Year Ended December 31, 2023 Options North American Equities Europe and Asia Pacific Futures Global FX Digital Corporate Total Net income (loss) allocated to common stockholders $ 572.6 $ 104.1 $ 20.4 $ 52.4 $ 23.9 $ (34.1) $ 18.2 $ 757.5 Interest expense (income), net (0.1) (1.4) 4.8 — — (2.0) 49.1 50.4 Income tax provision (benefit) 275.7 14.8 6.8 33.4 0.5 (10.4) (34.6) 286.2 Depreciation and amortization 30.1 69.4 30.7 2.0 18.4 7.4 — 158.0 EBITDA 878.3 186.9 62.7 87.8 42.8 (39.1) 32.7 1,252.1 Acquisition-related costs — 0.8 0.8 — — 1.0 4.8 7.4 Loss on investments — — — — — — 1.8 1.8 Income from investment — — — — — — (2.1) (2.1) Change in contingent consideration — (7.5) (6.9) — — — — (14.4) Adjusted EBITDA $ 878.3 $ 180.2 $ 56.6 $ 87.8 $ 42.8 $ (38.1) $ 37.2 $ 1,244.8 62 Table o f Contents The following is a reconciliation of net income allocated to common stockholders to adjusted earnings (in millions): Year Ended December 31, 2024 2023 Net income allocated to common stockholders $ 761.0 $ 757.5 Acquisition-related costs 1.3 7.4 Amortization of acquired intangible assets 88.7 116.6 Gain on Cboe Digital non-recourse notes and warrants wind down (1.4) — Cboe Digital syndication wind down (1.0) — Change in contingent consideration 2.1 (14.4) Impairment of intangible assets 81.0 — Income from investment — (2.1) Loss on investments 31.4 1.8 Costs related to Cboe Digital wind down 2.1 — Gain on sale of property held for sale (1.0) — Tax effect of adjustments (52.2) (30.7) Release of tax reserves (8.1) (6.0) Valuation allowances 5.0 (2.7) Deferred tax re-measurements — 1.1 Net income allocated to participating securities (0.9) (0.4) Adjusted earnings $ 908.0 $ 828.1 63 Table o f Contents The following summarizes changes in certain operational and financial metrics for the year ended December 31, 2024 compared to the year ended December 31, 2023: 64 Table o f Contents The following summarizes changes in certain operational and financial metrics for the year ended December 31, 2024 compared to the year ended December 31, 2023 (continued from previous page): 65 Table o f Contents The following table includes operational and financial metrics for our Options, North American Equities, Europe and Asia Pacific, Futures, and Global FX segments.
Stock-based compensation is a non-cash expense related to employee equity awards. Stock-based compensation can vary depending on the quantity and fair value of the award on the date of grant and the related service period.
Stock-based compensation is a non-cash expense related to employee equity awards. Stock-based compensation can vary depending on the quantity and fair value of the award on the grant date and the related service period.
(5) Matched volume represents the total number of shares of equity securities and ETFs activity executed on our exchanges. (6) Net capture per 10,000 touched shares refers to transaction fees divided by the product of one-ten thousandth ADV of shares for Cboe Canada and MATCHNow and the number of trading days.
(5) Matched volume represents the total number of shares of equity securities and ETFs activity executed on our exchanges. (6) Net capture per 10,000 touched shares refers to transaction fees divided by the product of one-ten thousandth ADV of shares for MATCHNow and Cboe Canada and the number of trading days.
(2) EBITDA margin represents EBITDA divided by revenues less cost of revenues.
(2) EBITDA margin represents EBITDA divided by revenues less cost of revenues.
(2) EBITDA margin represents EBITDA divided by revenues less cost of revenues.
(2) EBITDA margin represents EBITDA divided by revenues less cost of revenues.
We use judgment in the evaluation of uncertain tax positions and the estimation of unrecognized tax benefits when determining the largest amount greater than 50% likely to be realized upon ultimate settlement with the taxing authority , assessing the likelihood of the benefit being realized upon settlement, and the calculating expected ultimate settlement amount.
We use judgment in the evaluation of uncertain tax positions and the estimation of unrecognized tax benefits when determining the largest amount greater than 50% likely to be realized upon ultimate settlement with the taxing authority, assessing the likelihood of the benefit being realized upon settlement, and calculating the expected ultimate settlement amount.
Net Cash Flows Used in Investing Activities During the year ended December 31, 2023, net cash used in investing activities primarily consisted of purchases of available-for-sale financial investments of $89.8 million, contributions to investments of $57.1 million, and purchases of property and equipment and leasehold improvements of $45.0 million, partially offset by proceeds from maturities of available-for-sale financial investments of $135.7 million.
During the year ended December 31, 2023, net cash used in investing activities primarily consisted of purchases of available-for-sale financial investments of $89.8 million, contributions to investments of $57.1 million, and purchases of property and equipment and leasehold improvements of $45.0 million, partially offset by proceeds from maturities of available-for-sale financial investments of $135.7 million.
Components of Cost of Revenues Liquidity Payments Liquidity payments are primarily correlated to the volume of securities traded on our markets. As stated above, we record the liquidity rebates paid to market participants providing liquidity, in the case of Cboe Options, C2, BZX, EDGX, and Cboe Europe Equities and Derivatives, and Cboe Digital, as cost of revenue.
Components of Cost of Revenues Liquidity Payments Liquidity payments are primarily correlated to the volume of securities traded on our markets. As stated above, we record the liquidity rebates paid to market participants providing liquidity, in the case of Cboe Options, C2, BZX, EDGX, Cboe Europe Equities and Derivatives, CFE, and Cboe Digital, as cost of revenue.
INTRODUCTION Management’s Discussion and Analysis of Financial Condition and Results of Operations is organized as follows: ● Executive Summary – Includes an overview of the Company’s business; a description of notable recent developments, current economic, competitive and regulatory trends relevant to our business; the Company’s current business strategy; and the Company’s primary sources of operating and non-operating revenues and expenses. ● Results of Operations – Includes an analysis of the Company’s 2023 and 2022 financial results and a discussion of any known events or trends which are likely to impact future results. ● Liquidity and Capital Resources – Includes a discussion of the Company’s future cash requirements, capital resources, and financing arrangements. ● Critical Accounting Estimates – Provides an explanation of accounting estimates which may have a significant impact on the Company’s financial results and the judgments, assumptions, and uncertainties associated with those estimates. ● Recent Accounting Pronouncements – Includes an evaluation of recent accounting pronouncements and the potential impact of their future adoption on the Company’s financial results.
INTRODUCTION Management’s Discussion and Analysis of Financial Condition and Results of Operations is organized as follows: • Executive Summary – Includes an overview of the Company’s business; a description of notable recent developments, current economic, competitive and regulatory trends relevant to our business; the Company’s current business strategy; and the Company’s primary sources of operating and non-operating revenues and expenses. • Results of Operations – Includes an analysis of the Company’s 2024 and 2023 financial results and a discussion of any known events or trends which are likely to impact future results. • Liquidity and Capital Resources – Includes a discussion of the Company’s future cash requirements, capital resources, and financing arrangements. • Critical Accounting Estimates – Provides an explanation of accounting estimates which may have a significant impact on the Company’s financial results and the judgments, assumptions, and uncertainties associated with those estimates. • Recent Accounting Pronouncements – Includes an evaluation of recent accounting pronouncements and the potential impact of their future adoption on the Company’s financial results.
We believe our future revenues and net income will continue to be influenced by a number of domestic and international economic trends, including: ● trading volumes on our proprietary products such as VIX options and futures and SPX options; ● trading volumes in listed equity securities, options, futures, and ETPs in North America, Europe, and Asia Pacific, clearing volumes in listed equity securities and ETPs in Europe, volumes in listed equity options, volumes in digital assets, and volumes in institutional FX trading; ● the demand for and pricing structure of the U.S. tape plan market data distributed by the SIPs, which determines the pool size of the industry market data fees we receive based on our market share; ● consolidation and expansion of our customers and competitors in the industry; ● the demand for information about, or access to, our markets and products, which is dependent on the products we trade, our importance as a liquidity center, quality and integrity of our proprietary indices, and the quality and pricing of our data and access and capacity services; ● continuing pressure in transaction fee pricing due to intense competition in the North American, European, and Asia Pacific markets; ● significant fluctuations in foreign currency translation rates or weakened value of currencies; and ● regulatory changes and obligations relating to market structure, digital assets and increased capital requirements, and those which affect certain types of instruments, transactions, products, pricing structures, capital market participants or reporting or compliance requirements.
We believe our future revenues and net income will continue to be influenced by a number of domestic and international economic trends, including: • trading volumes on our proprietary products such as VIX options and futures and SPX options; • trading volumes in listed equity securities, options, futures, and ETPs in North America, Europe, and Asia Pacific, clearing volumes in listed equity securities, options, futures, and ETPs in Europe and volumes in institutional FX trading; • the demand for and pricing structure of the U.S. tape plan market data distributed by the Securities Information Processors ("SIPs"), which determines the pool size of the industry market data fees we receive based on our market share; • consolidation and expansion of our customers and competitors in the industry; • the demand for information about, or access to, our markets and products, which is dependent on the products we trade, our importance as a liquidity center, quality and integrity of our proprietary indices, and the quality and pricing of our data and access and capacity services; • continuing pressure in transaction fee pricing due to intense competition in the North American, European, and Asia Pacific markets; • significant fluctuations in foreign currency translation rates or weakened value of currencies; and • regulatory changes and obligations relating to market structure, increased capital or margin requirements, and those which affect certain types of instruments, transactions, products, pricing structures, capital market participants or reporting or compliance requirements.
Our financial investments include deferred compensation plan assets as well as investments with original or acquired maturities longer than three months but that mature in less than one year from the balance sheet date and are recorded at fair value. As of December 31, 2023, financial investments primarily consisted of U.S. Treasury securities and deferred compensation plan assets.
Our financial investments include deferred compensation plan assets, as well as investments with original or acquired maturities longer than three months but that mature in less than one year from the balance sheet date, and are recorded at fair value. As of December 31, 2024, financial investments primarily consisted of U.S. Treasury securities and deferred compensation plan assets.
EXECUTIVE SUMMARY Overview Cboe Global Markets, Inc., the world's leading derivatives and securities exchange network, delivers cutting-edge trading, clearing and investment solutions to people around the world. Cboe provides trading solutions and products in multiple asset classes, including equities, derivatives, FX, and digital assets, across North America, Europe, and Asia Pacific.
EXECUTIVE SUMMARY Overview Cboe Global Markets, Inc., the world's leading derivatives and securities exchange network, delivers cutting-edge trading, clearing and investment solutions to people around the world. Cboe provides trading solutions and products in multiple asset classes, including equities, derivatives, and FX, across North America, Europe, and Asia Pacific.
Cboe Clear Europe also has a €1.25 billion committed syndicated multicurrency revolving and swingline credit facility agreement with Cboe Clear Europe as borrower and the Company as guarantor of scheduled interest and fees on borrowings (but not the principal amount of any borrowings) (the “Facility”).
Cboe Clear Europe also has a €1.20 billion committed syndicated multicurrency revolving and swingline credit facility agreement with Cboe Clear Europe as borrower and the Company as guarantor of scheduled interest and fees on borrowings (but not the principal amount of any borrowings) (the “Facility”).
EBITDA and adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. (3) EBITDA margin represents EBITDA divided by revenues less cost of revenues. (4) Adjusted EBITDA margin represents adjusted EBITDA divided by revenues less cost of revenues.
EBITDA and adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. (2) EBITDA margin represents EBITDA divided by revenues less cost of revenues. (3) Adjusted EBITDA margin represents adjusted EBITDA divided by revenues less cost of revenues.
Above all, the Company is committed to building a trusted, inclusive global marketplace that enables people to pursue a sustainable financial future. Cboe’s subsidiaries include the largest options exchange and the third largest stock exchange operator in the U.S.
Above all, the Company is committed to building a trusted, inclusive global marketplace that enables people to pursue a sustainable financial future. Cboe’s subsidiaries include the largest options exchange and the third largest equities exchange operator in the U.S.
The Futures segment includes transaction services provided by CFE, a fully electronic futures exchange, which includes offerings for trading of VIX futures and other futures products, the licensing of proprietary market data, as well as access and capacity services. Global FX.
The Futures segment includes transaction services provided by CFE, a fully electronic futures exchange, which includes offerings for trading of VIX futures and other futures products, the licensing of proprietary market data, as well as access and capacity services.
Acquisition-Related Costs Acquisition-related costs decreased for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to a decrease in general and administrative costs and retention-related compensation costs associated with prior acquisitions.
Acquisition-Related Costs Acquisition-related costs decreased for the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to a decrease in general and administrative costs and retention-related compensation costs associated with prior acquisitions.
The program permits the Company to purchase shares through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. It does not obligate the 96 Table of Contents Company to make any repurchases at any specific time or situation.
The program permits the Company to purchase shares through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. It does not obligate the Company to make any repurchases at any specific time or situation.
In addition to the debt outstanding, as of December 31, 2023, we had an additional $400.0 million available through our revolving credit facility, with the ability to borrow another $200.0 million by increasing the commitments under the facility, subject to the agreement of the applicable lenders.
In addition to the debt outstanding, as of December 31, 2024, we had an additional $400 million available through our revolving credit facility, with the ability to borrow another $200 million by increasing the commitments under the facility, subject to the agreement of the applicable lenders.
RECENT ACCOUNTING PRONOUNCEMENTS See Note 3 (“Recent Accounting Pronouncements”) to the consolidated financial statements for further discussion of recently adopted and recently issued accounting pronouncements that are applicable to the Company .
RECENT ACCOUNTING PRONOUNCEMENTS See Note 3 ("Recent Accounting Pronouncements") to the consolidated financial statements for further discussion of recently adopted and recently issued accounting pronouncements that are applicable to the Company .
The Europe and Asia Pacific segment includes the pan-European listed equities and derivatives transaction services, ETPs, exchange-traded commodities, and international depository receipts that are hosted on MTFs operated by Cboe Europe Equities (Cboe Europe and Cboe NL equities exchanges) and Cboe Europe Derivatives (“CEDX”).
The Europe and Asia Pacific segment includes the pan-European listed equities and derivatives transaction services, ETPs, including exchange traded funds, exchange traded notes, and exchange traded commodities, and international depository receipts that are hosted on MTFs operated by Cboe Europe Equities (Cboe Europe and Cboe NL equities exchanges) and Cboe Europe Derivatives (“CEDX”).
Derivatives Markets Includes associated transaction and clearing fees, the portion of market data fees relating to associated U.S. tape plan market data fees, associated regulatory fees, and associated other fees from the Company’s Options, Futures, Europe and Asia Pacific, and Digital segments.
Derivatives Markets Revenue aggregated into derivatives markets includes associated transaction and clearing fees, the portion of market data fees relating to associated U.S. tape plan market data fees, associated regulatory fees, and associated other fees from the Company’s Options, Futures, Europe and Asia Pacific, and Digital segments.
The North American Equities segment also includes listing services on Cboe Canada Inc., corporate and ETP listings on BZX, applicable market data fees revenues generated from the consolidated tape plans, the licensing of proprietary equities market data, routing services, and access and capacity services. Europe and Asia Pacific.
The North American Equities segment also includes corporate listing services on Cboe Canada Inc., ETP listings on BZX, the Cboe Global Markets, Inc. common stock listing, and applicable market data fees revenues generated from the consolidated tape plans, the licensing of proprietary equities market data, routing services, and access and capacity services. Europe and Asia Pacific.
Data and Access Solutions Revenue aggregated into data and access solutions includes access and capacity fees, proprietary market data fees, and associated other revenue across the Company’s six segments.
Data Vantage Revenue aggregated into Data Vantage includes access and capacity fees, proprietary market data fees, and associated other revenue across the Company’s six segments.
Other cost of revenues primarily consists of interest expense from clearing operations, electronic access permit fees and other miscellaneous costs associated with other revenue. Components of Operating Expenses Compensation and Benefits Compensation and benefits represent our largest expense category and tend to be driven by our staffing requirements, financial performance, and the general dynamics of the employment market.
Other cost of revenues primarily consists of interest expense from clearing operations, electronic access permit fees and other miscellaneous costs associated with other revenue. 57 Table o f Contents Components of Operating Expenses Compensation and Benefits Compensation and benefits represent our largest expense category and tend to be driven by our staffing requirements, financial performance, and the general dynamics of the employment market.
In addition, the Company operates Cboe Europe, one of the largest stock exchanges by value traded in Europe, and owns Cboe Clear Europe, a leading pan-European equities and derivatives clearinghouse, BIDS Holdings, which owns a leading block-trading ATS by volume in the U.S., and provides block-trading services with Cboe market operators in Europe, Canada, Australia, and Japan, Cboe Australia, an operator of trading venues in Australia, Cboe Japan, an operator of trading venues in Japan, Cboe Digital, an operator of a U.S. based digital asset spot market and a regulated futures exchange, Cboe Clear Digital, an operator of a regulated clearinghouse, and Cboe Canada Inc., a recognized Canadian securities exchange.
In addition, the Company operates Cboe Europe, one of the largest equities exchanges by value traded in Europe, and owns Cboe Clear Europe, a leading pan-European equities and derivatives clearinghouse, BIDS Holdings, which owns a leading block-trading ATS by volume in the U.S., and provides block-trading services with Cboe market operators in Europe, Canada, Australia, and Japan, Cboe Australia, an operator of trading venues in Australia, Cboe Japan, an operator of trading venues in Japan, Cboe Clear U.S., an operator of a regulated clearinghouse, and Cboe Canada Inc., a recognized Canadian securities exchange.
Also included within routing and clearing are the Order Management System and Execution Management System (“OMS” and “EMS”, respectively) fees incurred for U.S. Equities Off-Exchange order execution, as well as settlement costs incurred for the settlement process executed by Cboe Clear Europe and Cboe Clear Digital.
Also included within routing and clearing are the Order Management System ("OMS") and Execution Management System (“EMS”) fees incurred for U.S. Equities Off-Exchange order execution, as well as settlement costs incurred for the settlement process executed by Cboe Clear Europe and Cboe Clear U.S.
Debt The following summarizes our debt obligations as of December 31, 2023, 2022 and 2021 (in millions): As of December 31, 2023 2022 2021 Term Loan Agreement $ — $ 305.0 $ 160.0 3.650% Senior Notes 650.0 650.0 650.0 1.625% Senior Notes 500.0 500.0 500.0 3.000% Senior Notes 300.0 300.0 — Revolving Credit Agreement — — — Cboe Clear Europe Credit Facility — — — Less unamortized discount and debt issuance costs (10.8) (13.0) (10.7) Total debt $ 1,439.2 $ 1,742.0 $ 1,299.3 At December 31, 2023, we were in compliance with the covenants of our debt agreements.
Debt The following summarizes our debt obligations as of December 31, 2024, 2023, and 2022 (in millions): As of December 31, 2024 2023 2022 Term Loan Agreement $ — $ — $ 305.0 3.650% Senior Notes 650.0 650.0 650.0 1.625% Senior Notes 500.0 500.0 500.0 3.000% Senior Notes 300.0 300.0 300.0 Revolving Credit Agreement — — — Cboe Clear Europe Credit Facility — — — Less unamortized discount and debt issuance costs (9.0) (10.8) (13.0) Total debt $ 1,441.0 $ 1,439.2 $ 1,742.0 At December 31, 2024, we were in compliance with the covenants of our debt agreements.
(12) Net settlement volume refers to the total number of settlements executed after netting. (13) Net fee per settlement refers to settlement fees less direct costs incurred to settle divided by the number of settlements executed after netting.
(13) Net fee per settlement refers to settlement fees less direct costs incurred to settle divided by the number of settlements executed after netting.
With respect to trades in digital assets occurring on Cboe Digital Exchange, we deliver matched trades of our customers to Cboe Clear Digital, which acts as a central counterparty on all transactions occurring on Cboe Digital Exchange and, as such, guarantees clearance and settlement of all of those matched spot and futures trades.
With respect to trades in digital asset futures occurring on Cboe Digital Exchange, we deliver matched trades of our customers to Cboe Clear U.S., which acts as a central counterparty on all transactions occurring on Cboe Digital Exchange and, as such, guarantees clearance and settlement of all of those matched futures trades.
Data and Access Solutions Data and access solutions revenues less cost of revenues increased for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to increases in access and capacity fees and proprietary market data fees.
Data Vantage Data Vantage revenues less cost of revenues increased for the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to increases in access and capacity fees and proprietary market data fees.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Management’s Discussion and Analysis of Financial Condition and Results of Operations ( “ MD&A ” ) is provided to assist the reader in understanding the results of operations, liquidity and capital resources, and critical accounting estimates and policies through the eyes of our management team.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided to assist the reader in understanding the results of operations, liquidity and capital resources, and critical accounting estimates and policies through the eyes of our management team.
The following discussion should be read in conjunction with the consolidated financial statements of the Company and the notes thereto included in Item 8 of this Annual Report on Form 10-K. The following discussion contains forward-looking statements. Actual results could differ materially from the results discussed in the forward-looking statements.
The following discussion should be read in conjunction with the consolidated financial statements of the Company and the notes thereto included in Item 8 of this Annual Report on Form 10-K. The following discussion contains forward-looking statements. Actual results could differ materially from the results discussed in the forward-looking statements. See “Risk Factors” and “Forward-Looking Statements” above.
In the near term, we expect that our cash from operations and availability under the Revolving Credit Facility, and potentially participating in future financing transactions to obtain additional capital will meet our cash needs to fund our operations, capital expenditures, interest payments on debt, debt repayments, any dividends, potential strategic acquisitions, opportunities for common stock repurchases under the previously announced program, and payouts related to the unfavorable decision in the Section 199 litigation.
In the near term, we expect that our cash from operations and availability under the Revolving Credit Facility, and potentially participating in future financing transactions to obtain additional capital will meet our cash needs to fund our operations, capital expenditures, interest payments on debt, any dividends, potential strategic acquisitions, and opportunities for common stock repurchases under the previously announced program.
We have aggregated all corporate costs, as well as other business ventures, within Corporate Items and Eliminations as those activities should not be used to evaluate a segment’s operating performance. All operating expenses that relate to activities of a specific segment have been allocated to that segment.
Segment performance is primarily based on operating income (loss). We have aggregated all corporate costs, as well as other business ventures, within Corporate Items and Eliminations as those activities should not be used to evaluate a segment’s operating performance. All operating expenses that relate to activities of a specific segment have been allocated to that segment.
Data and Access Solutions Data and access solutions revenue increased for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to increases in access and capacity fees and proprietary market data fees.
Data Vantage Data Vantage revenue increased for the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to increases in access and capacity fees and proprietary market data fees.
The change in net cash flows provided by operating activities was primarily due to the adjustment for goodwill impairment and the change in Section 31 fees payable, partially offset by the change in net income, the change in restricted cash and cash equivalents, driven by margin deposits and clearing funds related to Cboe Clear Europe, the change in benefit for deferred income taxes, and the change in accounts receivable.
The change in net cash flows provided by operating activities was primarily due to the change in net income, the change in margin deposits, clearing funds, and interoperability funds related to Cboe Clear Europe, and the change in benefit for deferred income taxes, partially offset by the adjustment for impairment of goodwill and the change in Section 31 fees payable.
Net Cash Flows (Used in) Provided by Financing Activities During the year ended December 31, 2023, net cash used in financing activities primarily consisted of principal payments of the current portion of long-term debt of $305.0 million, cash dividends on common stock of $223.5 million, and share repurchases of $83.9 million.
Net cash flows used in financing activities totaled $656.1 million for the year ended December 31, 2023, and primarily consisted of principal payments of the current portion of long-term debt of $305.0 million, cash dividends on common stock of $223.5 million, and share repurchases of $83.9 million.
Net cash flows provided by operating activities were $1,075.6 million and $651.1 million for the years ended December 31, 2023 and 2022, respectively.
Net cash flows provided by operating activities were $1,100.6 million and $1,075.6 million for the years ended December 31, 2024 and 2023, respectively.
We believe that investors may find this non-GAAP measure useful in evaluating our performance compared to that of peer companies in our industry. Other companies may calculate organic net revenue differently than we do.
We believe that investors may find this non-GAAP measure useful in evaluating our performance compared to that of peer companies in our industry. Other companies may calculate adjusted earnings differently than we do.
Together with adjusted cash, we had nearly $1.0 billion available to fund our operations, capital expenditures, potential acquisitions, debt repayments and any dividends, net of minimum regulatory capital requirements of $145.7 million , which are subject to potential applicable regulatory restrictions and approvals and potential associated tax costs, as of December 31, 2023.
Together, with adjusted cash, we had approximately $1.3 billion available to fund our operations, capital expenditures, potential acquisitions, debt repayments and any dividends, net of minimum regulatory capital requirements of $166.7 million , which are subject to potential applicable regulatory restrictions and approvals and potential associated tax costs, as of December 31, 2024.
A number of significant structural, political and monetary issues, global conflicts continue to confront the global economy, and instability could continue, resulting in an increased or subdued level of inflation, market volatility, potential recessions, supply chain constraints, changes in trading volumes, greater uncertainty, inflationary increases in our expenses, such as compensation inflation, and increased costs and uncertainties related to CAT and the ability to collect on the promissory notes related to the funding of CAT may have an adverse effect on our financial results. 69 Table of Contents Components of Revenues The components of revenues are described below: Cash and Spot Markets Revenue aggregated into cash and spot markets includes associated transaction and clearing fees, the portion of market data fees relating to associated U.S. tape plan market data fees, associated regulatory fees, and associated other revenue from the Company’s North American Equities, Europe and Asia Pacific, Global FX, and Digital segments.
A number of significant structural, political, monetary, and global conflicts continue to confront the global economy, and instability could continue, resulting in an increased or subdued level of: inflation, market volatility, potential recession, supply chain constraints and costs, trading volumes, uncertainty, expenses, and increased costs and uncertainties related to CAT and the ability to collect on the promissory notes related to the funding of CAT, may have an adverse effect on our financial results. 56 Table o f Contents Components of Revenues Cash and Spot Markets Revenue aggregated into cash and spot markets includes associated transaction and clearing fees, the portion of market data fees relating to associated U.S. tape plan market data fees, associated regulatory fees, and associated other revenue from the Company’s North American Equities, Europe and Asia Pacific, Global FX, and Digital segments.
For the year ended December 31, 2023, operating income for the Global FX segment increased $15.9 million compared to the year ended December 31, 2022 primarily due to a decrease in operating expenses, coupled with an increase in revenues less cost of revenues.
For the year ended December 31, 2024, operating income for the Global FX segment increased $8.5 million compared to the year ended December 31, 2023 primarily due to a decrease in operating expenses, coupled with an increase in revenues less cost of revenues.
For the year ended December 31, 2023, operating income for the Futures segment increased $30.9 million compared to the year ended December 31, 2022 primarily due to a decrease in operating expenses, coupled with an increase in revenues less cost of revenues.
For the year ended December 31, 2024, operating income for the Futures segment increased $12.8 million compared to the year ended December 31, 2023 primarily due to an increase in revenues less cost of revenues, coupled with a decrease in operating expenses.
For the year ended December 31, 2023, operating income for the Options segment increased $110.8 million compared to the year ended December 31, 2022 primarily due to an increase in revenues less cost of revenues, partially offset by an increase in operating expenses.
For the year ended December 31, 2024, operating income for the Options segment increased $27.1 million compared to the year ended December 31, 2023 primarily due to an increase in revenues less cost of revenues, partially offset by an increase in operating expenses.
Cash Flow The following table summarizes our cash flow data for the years ended December 31, 2023, 2022 and 2021 (in millions): For the Year Ended December 31, 2023 2022 2021 Net cash provided by operating activities $ 1,075.6 $ 651.1 $ 596.8 Net cash used in investing activities (55.1) (835.1) (352.7) Net cash (used in) provided by financing activities (656.1) 81.7 (200.3) Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash and cash equivalents 52.8 (10.0) (9.1) Increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents $ 417.2 $ (112.3) $ 34.7 As of December 31, 2023 2022 2021 Reconciliation of cash, cash equivalents, and restricted cash and cash equivalents: Cash and cash equivalents $ 543.2 $ 432.7 $ 341.9 Restricted cash and cash equivalents (margin deposits, clearing funds, and interoperability funds) 834.8 530.3 745.9 Restricted cash and cash equivalents (included in other current assets) 5.1 4.2 4.4 Customer bank deposits (included in margin deposits, clearing funds, and interoperability funds) 14.0 12.7 — Total $ 1,397.1 $ 979.9 $ 1,092.2 Net Cash Flows Provided by Operating Activities During the year ended December 31, 2023, net cash provided by operating activities was $314.2 million higher than net income.
Cash Flow The following table summarizes our cash flow data for the years ended December 31, 2024, 2023, and 2022 (in millions): For the Year Ended December 31, 2024 2023 2022 Net cash provided by operating activities $ 1,100.6 $ 1,075.6 $ 651.1 Net cash used in investing activities (141.8) (55.1) (835.1) Net cash (used in) provided by financing activities (495.0) (656.1) 81.7 Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash and cash equivalents (95.1) 52.8 (10.0) Increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents $ 368.7 $ 417.2 $ (112.3) As of December 31, 2024 2023 2022 Reconciliation of cash, cash equivalents, and restricted cash and cash equivalents: Cash and cash equivalents $ 915.3 $ 543.2 $ 432.7 Restricted cash and cash equivalents (included in margin deposits, clearing funds, and interoperability funds) 841.4 834.8 530.3 Restricted cash and cash equivalents (included in cash and cash equivalents) 5.0 — — Restricted cash and cash equivalents (included in other current assets) — 5.1 4.2 Customer bank deposits (included in margin deposits, clearing funds, and interoperability funds) 4.1 14.0 12.7 Total $ 1,765.8 $ 1,397.1 $ 979.9 Net Cash Flows Provided by Operating Activities During the year ended December 31, 2024, net cash provided by operating activities was $335.7 million higher than net income.
Other revenue increased primarily due to an increase in operating interest income attributable to Cboe Clear Europe as a result of the changing interest rate environment, coupled with additional interest earned in accordance with its investment policy. See Note 14 (“Clearing Operations”) for additional information.
Other revenue increased primarily due to an increase in interest income attributable to Cboe Clear Europe as a result of the changing interest rate environment, coupled with additional interest earned in accordance with the change in its investment policy. See Note 14 ("Clearing Operations") for additional information on Cboe Clear Europe's investment policy.
The cash deposits made by clearing participants are recorded in the consolidated balance sheet as current assets with equal and offsetting current liabilities. See Note 14 (“Clearing Operations”) to the consolidated financial statements for additional information on Cboe Clear Europe and Cboe Clear Digital and the margin deposits, clearing funds, and interoperability funds.
The cash deposits made by clearing participants are recorded in the consolidated balance sheets as current assets with equal and offsetting current liabilities. See Note 14 ("Clearing Operations") to the consolidated financial statements for additional information on Cboe Clear Europe and Cboe Clear U.S. and the margin deposits, clearing funds, and interoperability funds.
Total rent expense related to current and former lease obligations for the years ended December 31, 2023, 2022 and 2021 totaled $34.5 million, $30.0 million and $25.6 million, respectively. I n addition to our lease obligations, we have contractual obligations related to certain operating leases, data and telecommunications agreements, and our long-term debt outstanding.
Total rent expense related to current and former lease obligations for the years ended December 31, 2024, 2023, and 2022 totaled $37.1 million, $34.5 million, and $30.0 million, respectively. In addition to our lease obligations, we have contractual obligations related to certain operating leases, data and telecommunications agreements, and our long-term debt outstanding.
We have excluded from the contractual obligations listed below $848.8 million in margin deposits, clearing funds, and interoperability funds related to Cboe Clear Europe and Cboe Clear Digital. Clearing participants of Cboe Clear Europe are required to make deposits to a clearing fund.
We have excluded from the contractual obligations listed below $845.5 million in margin deposits, clearing funds, and interoperability funds related to Cboe Clear Europe and Cboe Clear U.S. Clearing participants of Cboe Clear Europe are required to make deposits to a clearing fund.
(9) Trades cleared refers to the total number of non-interoperable trades cleared. (10) Fee per trade cleared refers to clearing fees divided by number of non-interoperable trades cleared. (11) European Equities market share cleared represents Cboe Clear Europe’s client volume cleared divided by the total volume of the publicly reported European venues.
(10) Fee per trade cleared refers to clearing fees divided by number of non-interoperable trades cleared. (11) European Equities market share cleared represents Cboe Clear Europe’s client volume cleared divided by the total volume of the publicly reported European venues. (12) Net settlement volume refers to the total number of settlements executed after netting.
Net cash flows used in investing activities were $55.1 million and $835.1 million for the years ended December 31, 2023 and 2022, respectively.
Net cash flows used in investing activities were $141.8 million and $55.1 million for the years ended December 31, 2024 and 2023, respectively.
See Note 23 (“Commitments, Contingencies, and Guarantees”) to the consolidated financial statements for a discussion of commitments and contingencies, Note 12 (“Debt”) for a discussion of the outstanding debt, Note 14 (“Clearing Operations”) for information on Cboe Clear Europe and Cboe Digital’s clearinghouse exposure guarantees, and Note 24 (“Leases”) for discussion on operating leases and equipment leases.
See Note 23 ("Commitments, Contingencies, and Guarantees") to the consolidated financial statements for a discussion of commitments and contingencies, Note 12 ("Debt") for a discussion of the outstanding debt, Note 14 ("Clearing Operations") for information on Cboe Clear Europe and Cboe Digital’s clearinghouse exposure guarantees, and Note 24 ("Leases") for discussion on operating leases and equipment leases.
Industry market data fees decreased primarily due to a decrease in U.S. tape plan revenue driven by a 1% decline in market share on the U.S. Equities exchanges.
Industry market data fees decreased primarily due to a decrease in U.S. tape plan revenue as a result of a 1% decline in market share on the Cboe U.S. equities exchanges.
Digital The foll owing summarizes revenues less cost of revenues, operating expenses, operating loss, EBITDA, and EBITDA margin for our Digital segment (in millions, except percentages): Percentage of Total Revenues Year Ended Year Ended December 31, Percent December 31, 2023 2022 Change 2023 2022 Revenues less cost of revenues $ (5.3) $ (0.4) * % * % * % Operating expenses 41.4 491.0 (92) % * % * % Operating loss $ (46.7) $ (491.4) 90 % * % * % EBITDA (1) $ (39.1) $ (484.0) 92 % * % * % EBITDA margin (2) * % * % * * * * Not meaningful (1) See footnote (2) to the table under “Overview” above for a reconciliation of net income to EBITDA, and management’s reasons for using such non-GAAP measures.
Digital The following summarizes revenues less cost of revenues, operating expenses, operating loss, operating margin, EBITDA, and EBITDA margin for our Digital segment (in millions, except percentages): Percentage of Total Revenues Year Ended December 31, Percent Change Year Ended December 31, 2024 2023 2024 2023 Revenues less cost of revenues $ (2.0) $ (5.3) 62 % *% *% Operating expenses 110.4 41.4 167 % *% *% Operating loss $ (112.4) $ (46.7) (141) % *% *% Operating margin *% *% * * * EBITDA (1) $ (107.7) $ (39.1) (175) % *% *% EBITDA margin (2) *% *% * * * ____________________________________________________________________ * Not meaningful (1) See footnote (1) to the table under “Overview” above for a reconciliation of net income to EBITDA, and management’s reasons for using such non-GAAP measures.
Judgments and Uncertainties On an ongoing basis, the Company evaluates its tax estimates and judgments. This evaluation is based on factors including historical experience, such as the conclusions of examinations by tax authorities, changes in tax laws or rates, new examination activity, and results of any related legal processes.
This evaluation is based on factors including historical experience, such as the conclusions of examinations by tax authorities, changes in tax laws or rates, new examination activity, and results of any related legal processes.
Europe and Asia Pacific The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA and EBITDA margin for our Europe and Asia Pacific segment (in millions, except percentages): Percentage of Total Revenues Year Ended Year Ended December 31, Percent December 31, 2023 2022 Change 2023 2022 Revenues less cost of revenues $ 190.2 $ 196.1 (3) % 68 % 74 % Operating expenses 157.5 158.0 (0) % 56 % 60 % Operating income $ 32.7 $ 38.1 (14) % 12 % 14 % EBITDA (1) $ 62.7 $ 74.6 (16) % 22 % 28 % EBITDA margin (2) 33.0 % 38.0 % * * * * Not meaningful (1) See footnote (2) to the table under “Overview” above for a reconciliation of net income to EBITDA, and management’s reasons for using such non-GAAP measures.
Europe and Asia Pacific The following summarizes revenues less cost of revenues, operating expenses, operating income, operating margin, EBITDA and EBITDA margin for our Europe and Asia Pacific segment (in millions, except percentages): Percentage of Total Revenues Year Ended December 31, Percent Change Year Ended December 31, 2024 2023 2024 2023 Revenues less cost of revenues $ 220.2 $ 190.2 16 % 68 % 68 % Operating expenses 178.5 157.5 13 % 55 % 56 % Operating income $ 41.7 $ 32.7 28 % 13 % 12 % Operating margin 18.9 % 17.2 % * * * EBITDA (1) $ 70.7 $ 62.7 13 % 22 % 22 % EBITDA margin (2) 32.1 % 33.0 % * * * ____________________________________________________________________ * Not meaningful (1) See footnote (1) to the table under “Overview” above for a reconciliation of net income to EBITDA, and management’s reasons for using such non-GAAP measures.
The following summarizes changes in certain operational and financial metrics for the year ended December 31, 2023 compared to the year ended December 31, 2022: Year Ended December 31, Increase/ Percent 2023 2022 (Decrease) Change (in millions, except percentages, trading days, and as noted below) Options: Average daily volume (ADV) (in millions of contracts): Market ADV 44.2 41.1 3.1 8 % Total touched contracts (1) 14.6 13.6 1.0 7 % Multi-listed contract ADV 10.8 10.8 — 0 % Index contract ADV 3.8 2.8 1.0 33 % Number of trading days 250 251 (1) (0) % Total Options revenue per contract (RPC) (2) $ 0.276 $ 0.234 $ 0.042 18 % Multi-listed options RPC (2) 0.060 0.063 (0.003) (5) % Index options RPC (2) 0.893 0.879 0.014 2 % Total Options market share 33.1 % 33.2 % (0.1) % * Multi-listed options market share 26.8 % 28.2 % (1.4) % * North American Equities: U.S.
The following summarizes changes in certain operational and financial metrics for the year ended December 31, 2024 compared to the year ended December 31, 2023: Year Ended December 31, Increase/ (Decrease) Percent Change 2024 2023 (in millions, except percentages, trading days, and as noted below) Options: Average daily volume (ADV) (in millions of contracts): Market ADV 48.5 44.2 4.3 10 % Total touched contracts (1) 14.9 14.6 0.3 2 % Multi-listed contract ADV 10.9 10.8 0.1 0 % Index contract ADV 4.1 3.8 0.3 8 % Number of trading days 252 250 2 1 % Total Options revenue per contract (RPC) (2) $ 0.293 $ 0.276 $ 0.017 6 % Multi-listed options RPC (2) 0.063 0.060 0.003 6 % Index options RPC (2) 0.902 0.893 0.009 1 % Total Options market share 30.8 % 33.1 % (2.3) % * Multi-listed options market share 24.5 % 26.8 % (2.3) % * North American Equities: U.S.
See Note 12 (“Debt”) for additional information regarding the PPP. RESULTS OF OPERATIONS The following are summaries of changes in financial performance and include certain non-GAAP financial measures. Management uses these non-GAAP measures internally in conjunction with GAAP measures to help evaluate our performance and to help make financial and operational decisions.
RESULTS OF OPERATIONS The following are summaries of changes in financial performance and include certain non-GAAP financial measures. Management uses these non-GAAP measures internally in conjunction with GAAP measures to help evaluate our performance and to help make financial and operational decisions.
For the year ended 89 Table of Contents December 31, 2023, operating income for the North American Equities segment decreased $28.6 million compared to the year ended December 31, 2022 primarily due to an increase in operating expenses, coupled with a decrease in revenues less cost of revenues .
For the year ended December 31, 2024, operating income for the North American Equities segment increased $50.6 million compared to the year ended December 31, 2023 primarily due to a decrease in operating expenses, coupled with an increase in revenues less cost of 76 Table o f Contents revenues.
Global FX The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA and EBITDA margin for our Global FX segment (in millions, except percentages): Percentage of Total Revenues Year Ended Year Ended December 31, Percent December 31, 2023 2022 Change 2023 2022 Revenues less cost of revenues $ 73.5 $ 67.9 8 % 98 % 99 % Operating expenses 48.8 59.1 (17) % 65 % 86 % Operating income $ 24.7 $ 8.8 181 % 33 % 13 % EBITDA (1) $ 42.8 $ 30.7 39 % 57 % 45 % EBITDA margin (2) 58.2 % 45.2 % * * * * Not meaningful (1) See footnote (2) to the table under “Overview” above for a reconciliation of net income to EBITDA, and management’s reasons for using such non-GAAP measures.
Global FX The following summarizes revenues less cost of revenues, operating expenses, operating income, operating margin, EBITDA and EBITDA margin for our Global FX segment (in millions, except percentages): Percentage of Total Revenues Year Ended December 31, Percent Change Year Ended December 31, 2024 2023 2024 2023 Revenues less cost of revenues $ 77.6 $ 73.5 6 % 97 % 98 % Operating expenses 44.4 48.8 (9) % 56 % 65 % Operating income $ 33.2 $ 24.7 34 % 42 % 33 % Operating margin 42.8 % 33.6 % * * * EBITDA (1) $ 46.7 $ 42.8 9 % 58 % 57 % EBITDA margin (2) 60.2 % 58.2 % * * * ____________________________________________________________________ * Not meaningful (1) See footnote (1) to the table under “Overview” above for a reconciliation of net income to EBITDA, and management’s reasons for using such non-GAAP measures.
North American Equities The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA and EBITDA margin for our North American Equities segment (in millions, except percentages) : Percentage of Total Revenues Year Ended Year Ended December 31, Percent December 31, 2023 2022 Change 2023 2022 Revenues less cost of revenues $ 365.3 $ 378.9 (4) % 27 % 23 % Operating expenses 247.3 232.3 6 % 18 % 14 % Operating income $ 118.0 $ 146.6 (20) % 9 % 9 % EBITDA (1) $ 186.9 $ 220.1 (15) % 14 % 13 % EBITDA margin (2) 51.2 % 58.1 % * * * * Not meaningful (1) See footnote (2) to the table under “Overview” above for a reconciliation of net income to EBITDA, and management’s reasons for using such non-GAAP measures.
North American Equities The following summarizes revenues less cost of revenues, operating expenses, operating income, operating margin, EBITDA and EBITDA margin for our North American Equities segment (in millions, except percentages): Percentage of Total Revenues Year Ended December 31, Percent Change Year Ended December 31, 2024 2023 2024 2023 Revenues less cost of revenues $ 383.8 $ 365.3 5 % 25 % 27 % Operating expenses 215.2 247.3 (13) % 14 % 18 % Operating income $ 168.6 $ 118.0 43 % 11 % 9 % Operating margin 43.9 % 32.3 % * * * EBITDA (1) $ 226.8 $ 186.9 21 % 15 % 14 % EBITDA margin (2) 59.1 % 51.2 % * * * ____________________________________________________________________ * Not meaningful (1) See footnote (1) to the table under “Overview” above for a reconciliation of net income to EBITDA, and management’s reasons for using such non-GAAP measures.
See “ Risk Factors ” and “ Forward-Looking Statements ” above. A detailed comparison of the Company’s 2022 operating results to its 2021 operating results can be found in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section in the Company’s 2022 Annual Report on Form 10-K filed February 17, 2023 at www.sec.gov .
A detailed comparison of the Company’s 2023 operating results to its 2022 operating results can be found in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section in the Company’s 2023 Annual Report on Form 10-K filed February 16, 2024 at www.sec.gov.
(“BOA”), which delivers the matched trades to the NSCC. BOA guarantees the trade until one day after the trade date, after which time the NSCC provides a guarantee. In the case of failure to perform on the part of Wedbush or Morgan Stanley on routed transactions for our U.S.
BOA guarantees the trade until one day after the trade date, after which time the NSCC provides a guarantee until the trade settles. In the case of failure to perform on the part of Wedbush or Morgan Stanley on routed transactions for our U.S. Equities exchanges, we provide the guarantee to the counterparty to the trader.
We have presented organic net revenue because we consider it an important supplemental measure of our performance and we use it as the basis for monitoring our operating financial performance before the effects of acquisitions. We also believe that it is frequently used by analysts, investors and other interested parties in the evaluation of companies.
We have presented adjusted earnings because we consider it an important supplemental measure of our performance and we use it as the basis for monitoring our own core operating financial performance relative to other operators of exchanges. We also believe that it is frequently used by analysts, investors and other interested parties in the evaluation of companies.
Derivatives Markets Derivatives markets revenue increased for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to an increase in transaction and clearing fees, partially offset by a decrease in regulatory fees.
Derivatives Markets Derivatives markets revenue increased for the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to an increase in regulatory fees, coupled with an increase in transaction and clearing fees.
The impact of, and any associated risks related to, these estimates on our business operations is discussed throughout "Management's Discussion and Analysis of Financial Condition and Results of Operations." For a detailed discussion on these estimates and other accounting policies, see Note 2 (“Summary of Significant Accounting Policies”) to the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. 98 Table of Contents Goodwill and Other Intangible Assets Description Our acquisitions of Bats, Silexx Financial Systems, LLC (“Silexx”), Livevol, Inc.
The impact of, and any associated risks related to, these estimates on our business operations is discussed throughout "Management's Discussion and Analysis of Financial Condition and Results of Operations." For a detailed discussion on these estimates and other accounting policies, see Note 2 ("Summary of Significant Accounting Policies") to the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K.
The Facility was amended on June 29, 2023, which extended the term of the facility through June 28, 2024. Our long-term cash needs will depend on many factors, including an introduction of new products, enhancements of current products, capital needs of our subsidiaries, the geographic mix of our business and any potential acquisitions.
Our long-term cash needs will depend on many factors, including an introduction of new products, enhancements of current products, capital needs of our subsidiaries, the geographic mix of our business and any potential acquisitions.
The variance is primarily due to the change in acquisitions, net of cash acquired, and the change in proceeds from maturities of available-for-sale financial investments, partially offset by the change in contributions to investments for the year ended December 31, 2023 compared to the year ended December 31, 2022.
The variance is primarily due to the change in proceeds from maturities of available-for-sale financial investments, purchases of available-for-sale financial investments, and purchases of property and equipment and leasehold improvements, partially offset by the change in contributions to investments for the year ended December 31, 2024 compared to the year ended December 31, 2023.
During the year ended December 31, 2021, net cash used in financing activities primarily consisted of cash dividends paid on common stock of $193.3 million and share repurchases of $81.3 million, partially offset by proceeds from long-term debt of $110.0 million. 95 Table of Contents Financial Assets The following summarizes our financial assets excluding margin deposits, clearing funds, and interoperability funds as of December 31, 2023, 2022 and 2021 (in millions): As of December 31, 2023 2022 2021 Cash and cash equivalents $ 543.2 $ 432.7 $ 341.9 Financial investments 57.5 91.7 37.1 Less deferred compensation plan assets (36.7) (27.5) (28.0) Less cash collected for Section 31 fees (30.5) (93.7) (25.9) Adjusted cash (1) $ 533.5 $ 403.2 $ 325.1 (1) Adjusted cash is a non-GAAP measure and represents cash and cash equivalents plus financial investments, minus deferred compensation plan assets and cash collected for Section 31 fees.
Net cash flows provided by financing activities totaled $81.7 million for the year ended December 31, 2022, and primarily consisted of proceeds from long-term debt issuance of $663.6 million, partially offset by principal payments of long-term debt of $220.0 million, cash dividends on common stock, share repurchases, and payments of contingent consideration related to acquisitions. 82 Table o f Contents Financial Assets The following summarizes our financial assets excluding margin deposits, clearing funds, and interoperability funds as of December 31, 2024, 2023, and 2022 (in millions): As of December 31, 2024 2023 2022 Cash and cash equivalents $ 920.3 $ 543.2 $ 432.7 Financial investments 110.3 57.5 91.7 Less deferred compensation plan assets (40.3) (36.7) (27.5) Less cash collected for Section 31 fees (110.8) (30.5) (93.7) Adjusted cash (1) $ 879.5 $ 533.5 $ 403.2 ________________________________________________________ (1) Adjusted cash is a non-GAAP measure and represents cash and cash equivalents plus financial investments, minus deferred compensation plan assets and cash collected for Section 31 fees.
Operating Income As a result of the items above, operating income for the year ended December 31, 2023 was $1,057.9 million, compared to operating income of $489.6 million for the year ended December 31, 2022, an increase of $568.3 million.
Operating Income As a result of the items above, operating income for the year ended December 31, 2024 was $1,098.4 million, compared to operating income of $1,057.9 million for the year ended December 31, 2023, an increase of $40.5 million.
Regulatory fees decreased primarily due to a 36% decrease in the Section 31 fee rate, from an average of $16.26 per million dollars of covered sales for the year ended December 31, 2022 to an average rate of $10.35 per million dollars of covered sales for the year ended December 31, 2023.
Regulatory fees increased primarily due to a 94% increase in the Section 31 fee rate, from an average of $10.35 per million dollars of covered sales for the year ended December 31, 2023 to an average rate of $20.08 per million dollars of covered sales for the year ended December 31, 2024.
For the year ended December 31, 2023, operating income for the Europe and Asia Pacific segment decreased $5.4 million compared to the year ended December 31, 2022 primarily due to a decrease in revenues less cost of revenues, partially offset by a decrease in operating expenses.
For the year ended December 31, 2024, operating income for the Europe and Asia Pacific segment increased $9.0 million compared to the year ended December 31, 2023 primarily due to an increase in revenues less cost of revenues, partially offset by an increase in operating expenses.
Share repurchases are repurchased to the Company’s Treasury stock and ultimately retired or they are available to be redistributed. Under the program, for the year ended December 31, 2023, the Company repurchased 661,721 shares of common stock at an average cost per share of $126.80, totaling $83.9 million.
Share repurchases are repurchased to the Company’s Treasury stock and ultimately retired or they are available to be redistributed. Under the program, for the year ended December 31, 2024, the Company repurchased 1,148,295 shares of common stock at an average cost per share of $177.86, totaling $204.3 million.
These activities primarily include interest earned on the investing of excess cash, interest expense related to outstanding debt facilities, income and unrealized gains and losses related to investments held in a trust for the Company’s non-qualified retirement and benefit plans, including non-employee director deferred compensation, realized gains and losses related to the Company’s previously held minority investments, income earned related to the Company’s minority investments, equity earnings or losses from our investments in other business ventures, impairment of the Company’s investments, investment establishment costs associated with new business ventures, and loan forgiveness provided under the Small Business Administration ("SBA") Paycheck Protection Program (“PPP”).
These activities primarily include interest earned on the investing of excess cash, commitment fees and interest expense related to outstanding debt facilities, income and unrealized gains and losses related to investments held in a trust for the Company’s non-qualified retirement and benefit plans, including non-employee director deferred compensation, realized gains related to lease modifications, realized gains related to the Company’s previously 58 Table o f Contents held minority investments, income earned related to the Company’s minority investments, equity earnings or losses from our investments in other business ventures, impairment of the Company’s investments, investment establishment costs associated with new business ventures, and gains and losses relating to the dissolution of the Cboe Digital syndication.
Revenues less cost of revenues increased $186.0 million for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to an increase in net transaction and clearing fees driven by a 33% increase in index options ADV, an increase in proprietary market data fees, and increases in physical and logical port fees, partially offset by an increase in royalty fees driven by an increase in trading volumes of licensed products and increases in royalty fee rates and a 6% decrease in multi-listed options net capture.
Revenues less cost of revenues increased $90.1 million for the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to an increase in net transaction and clearing fees, driven by an 8% increase in index options ADV, a 6% increase in multi-listed options RPC, and a 1% increase in index options RPC, coupled with an increase in logical and physical port fees, partially offset by an increase in royalty fees due to an increase in the trading volumes of licensed products.
Equities exchanges and a decline in multi-listed options market share. Routing and Clearing Routing and clearing fees decreased for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to a decrease in routed shares on the U.S.
Routing and Clearing Routing and clearing fees decreased for the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to a decrease in routed shares on the Cboe options exchanges.
See Note 12 (“Debt”) and Note 25 (“Subsequent Events”) to the consolidated financial statements for further information.
See Note 12 ("Debt") and Note 25 ("Subsequent Events") to the consolidated financial statements for further information.
(7) Matched ADNV represents the average daily notional value of shares or contracts executed on our exchanges. (8) Net capture per matched notional value refers to transaction fees less liquidity payments in British pounds divided by the product of ADNV in British pounds of shares matched on Cboe Europe Equities and the number of trading days.
(8) Net capture per matched notional value refers to transaction fees less liquidity payments in British pounds divided by the product of ADNV in British pounds of shares matched on Cboe Europe Equities and the number of trading days. (9) Trades cleared refers to the total number of non-interoperable trades cleared.
We have presented EBITDA and adjusted EBITDA because we consider them important supplemental measures of our performance and believe that they are frequently used by analysts, investors and other interested parties in the evaluation of companies.
EBITDA and adjusted EBITDA do not represent, and should not be considered as, alternatives to net income as determined in accordance with GAAP. We have presented EBITDA and adjusted EBITDA because we consider them important supplemental measures of our performance and believe that they are frequently used by analysts, investors and other interested parties in the evaluation of companies.