Biggest changeDuring the year ended December 31, 2024, the Company borrowed an additional $50.0 million from the Federal Home Loan Bank. 32 TABLE ONE AVERAGE BALANCE SHEETS AND NET INTEREST INCOME (In thousands) 2024 2023 2022 Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Assets Loan portfolio (1) : Residential real estate (2),(3) $ 1,978,804 $ 100,401 5.07 % $ 1,899,239 $ 88,083 4.64 % $ 1,755,772 $ 68,581 3.91 % Commercial, financial, and agriculture (3) 2,088,474 137,071 6.56 1,935,038 120,783 6.24 1,781,132 75,390 4.23 Installment loans to individuals (3),(4) 66,565 4,048 6.08 66,636 3,828 5.74 46,622 2,567 5.51 Total loans 4,133,843 241,520 5.84 3,900,913 212,694 5.45 3,583,526 146,538 4.09 Securities: Taxable 1,295,289 54,132 4.18 1,273,674 48,335 3.79 1,288,252 34,445 2.67 Tax-exempt (5) 158,257 4,153 2.62 175,383 4,878 2.78 218,588 6,217 2.84 Total securities 1,453,546 58,285 4.01 1,449,057 53,213 3.67 1,506,840 40,662 2.70 Deposits in depository institutions 144,134 7,495 5.20 142,299 6,382 4.48 357,184 3,794 1.06 Total interest-earning assets 5,731,523 307,300 5.36 5,492,269 272,289 4.96 5,447,550 190,994 3.51 Cash and due from banks 104,575 74,443 88,581 Bank premises and equipment 71,298 72,582 72,590 Goodwill and intangible assets 161,318 153,937 116,469 Other assets 299,378 329,198 271,685 Less: allowance for credit losses (22,804) (22,089) (17,687) Total assets $ 6,345,288 $ 6,100,340 $ 5,979,188 Liabilities Interest-bearing demand deposits $ 1,323,507 $ 15,335 1.16 % $ 1,291,234 $ 11,048 0.86 % $ 1,150,007 $ 1,234 0.11 % Savings deposits 1,231,698 8,917 0.72 1,332,527 7,979 0.60 1,414,727 1,544 0.11 Time deposits (3) 1,149,773 40,277 3.50 969,329 18,260 1.88 983,046 4,666 0.47 Short-term borrowings 337,368 15,500 4.59 290,440 12,027 4.14 284,611 2,211 0.78 FHLB long-term advances 146,721 6,163 4.20 66,849 2,709 4.05 — — — Total interest-bearing liabilities 4,189,067 86,192 2.06 3,950,379 52,023 1.32 3,832,391 9,655 0.25 Noninterest-bearing demand deposits 1,336,625 1,389,295 1,429,415 Other liabilities 107,061 125,377 98,553 Total shareholders’ equity 712,535 635,289 618,829 Total liabilities and shareholders’ equity $ 6,345,288 $ 6,100,340 $ 5,979,188 Net interest income $ 221,108 $ 220,266 $ 181,339 Net yield on earning assets 3.86 % 4.01 % 3.33 % 1.
Biggest changeNoninterest-bearing demand deposit balances increased $69.2 million, time deposit balances increased $54.2 million, savings deposit balances increased $29.2 million, and interest-bearing demand deposit balances increased $4.2 million. 33 TABLE ONE AVERAGE BALANCE SHEETS AND NET INTEREST INCOME (In thousands) 2025 2024 2023 Average Balance (6) Interest Yield/ Rate Average Balance (6) Interest Yield/ Rate Average Balance (6) Interest Yield/ Rate Assets Loan portfolio (1) : Residential real estate (2),(3) $ 2,086,207 $ 109,849 5.27 % $ 1,978,804 $ 100,401 5.07 % $ 1,899,239 $ 88,083 4.64 % Commercial, financial, and agriculture (3) 2,210,665 138,980 6.29 2,088,474 137,071 6.56 1,935,038 120,783 6.24 Installment loans to individuals (3),(4) 57,832 3,658 6.33 66,565 4,048 6.08 66,636 3,828 5.74 Total loans 4,354,704 252,487 5.80 4,133,843 241,520 5.84 3,900,913 212,694 5.45 Securities: Taxable 1,392,157 59,896 4.30 1,295,289 54,132 4.18 1,273,674 48,335 3.79 Tax-exempt (5) 137,059 3,997 2.92 158,257 4,153 2.62 175,383 4,878 2.78 Total securities 1,529,216 63,893 4.18 1,453,546 58,285 4.01 1,449,057 53,213 3.67 Deposits in depository institutions 131,001 5,675 4.33 144,134 7,495 5.20 142,299 6,382 4.48 Total interest-earning assets 6,014,921 322,055 5.35 5,731,523 307,300 5.36 5,492,269 272,289 4.96 Cash and due from banks 97,771 104,575 74,443 Bank premises and equipment 69,651 71,298 72,582 Goodwill and intangible assets 158,889 161,318 153,937 Other assets 288,361 299,378 329,198 Less: Allowance for credit losses (20,994) (22,804) (22,089) Total assets $ 6,608,599 $ 6,345,288 $ 6,100,340 Liabilities Interest-bearing demand deposits $ 1,338,751 $ 13,224 0.99 % $ 1,323,507 $ 15,335 1.16 % $ 1,291,234 $ 11,048 0.86 % Savings deposits 1,241,530 9,291 0.75 1,231,698 8,917 0.72 1,332,527 7,979 0.60 Time deposits (3) 1,287,094 42,841 3.33 1,149,773 40,277 3.50 969,329 18,260 1.88 Customer repurchase agreements 355,952 13,165 3.70 337,368 15,500 4.59 290,440 12,027 4.14 FHLB long-term advances 150,000 6,292 4.19 146,721 6,163 4.20 66,849 2,709 4.05 Total interest-bearing liabilities 4,373,327 84,813 1.94 4,189,067 86,192 2.06 3,950,379 52,023 1.32 Noninterest-bearing demand deposits 1,367,035 1,336,625 1,389,295 Other liabilities 95,225 107,061 125,377 Total shareholders’ equity 773,012 712,535 635,289 Total liabilities and shareholders’ equity $ 6,608,599 $ 6,345,288 $ 6,100,340 Net interest income $ 237,242 $ 221,108 $ 220,266 Net yield on earning assets 3.94 % 3.86 % 4.01 % 1.
Under the final rules, which went into effect on January 1, 2020, depository institutions and depository institution holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio of greater than 9%, off–balance–sheet exposures of 25% or less of total consolidated assets and trading assets plus trading liabilities of 5% or less of total consolidated assets, are deemed "qualifying community banking organizations" and are eligible to opt into the "community bank leverage ratio framework." A qualifying community banking organization that elects to use the community bank leverage ratio framework and that maintains a leverage ratio of greater than 9% is considered to have satisfied the generally applicable risk–based and leverage capital requirements under the Basel III Rules and, if applicable, is considered to have met the "well capitalized" ratio requirements for purposes of its primary federal regulator’s prompt corrective action rules, discussed below.
Under the final rules, which went into effect on January 1, 2020, depository institutions and depository institution holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio of greater than 9%, 43 off–balance–sheet exposures of 25% or less of total consolidated assets and trading assets plus trading liabilities of 5% or less of total consolidated assets, are deemed "qualifying community banking organizations" and are eligible to opt into the "community bank leverage ratio framework." A qualifying community banking organization that elects to use the community bank leverage ratio framework and that maintains a leverage ratio of greater than 9% is considered to have satisfied the generally applicable risk–based and leverage capital requirements under the Basel III Rules and, if applicable, is considered to have met the "well capitalized" ratio requirements for purposes of its primary federal regulator’s prompt corrective action rules, discussed below.
C&I loans typically involve a higher level of risk than other loan types, including industry specific risks such as the pertinent economy, new technology, labor rates and cyclicality, 44 as well as customer specific factors, such as cash flow, financial structure, operating controls and asset quality. Collateral securing these loans includes equipment, machinery, inventory, receivables and vehicles.
C&I loans typically involve a higher level of risk than other loan types, including industry specific risks such as the pertinent economy, new technology, labor rates and cyclicality, as well as customer specific factors, such as cash flow, financial structure, operating controls and asset quality. Collateral securing these loans includes equipment, machinery, inventory, receivables and vehicles.
In addition to its branch network, City National's delivery channels include automated-teller-machines ("ATMs"), interactive-teller-machines ("ITMs"), mobile banking, debit cards, interactive voice response systems, and internet technology. The Company’s business activities are currently limited to one reportable business segment, which is community banking. See Note Twenty-Three for additional information on the Company's reportable business segment.
In addition to its branch network, City National's delivery channels include automated-teller-machines ("ATMs"), interactive-teller-machines ("ITMs"), mobile banking, debit cards, interactive voice response systems, and internet technology. The Company’s business activities are currently limited to one reportable business segment, which is community banking. See Note Three for additional information on the Company's reportable business segment.
City National provides credit, deposit, and trust and investment management services to its customers in a broad geographical area that includes many rural and small community markets in addition to larger cities including Charleston (WV), Huntington (WV), Martinsburg (WV), Ashland (KY), Lexington (KY), Winchester (VA) and Staunton (VA).
City National provides credit, deposit, and wealth and investment management services to its customers in a broad geographical area that includes many rural and small community markets in addition to larger cities including Charleston (WV), Huntington (WV), Martinsburg (WV), Ashland (KY), Lexington (KY), Winchester (VA) and Staunton (VA).
This increase was largely attributable to an increase of $1.7 million, or 17.7%, in trust and investment management fee income and an increase of $1.5 million, or 5.3%, from service charges. Additionally, bankcard revenues increased $0.5 million, or 1.9%, from the year ended December 31, 2023.
This increase was largely attributable to an increase of $1.7 million, or 17.7%, in wealth and investment management fee income and an increase of $1.5 million, or 5.3%, from service charges. Additionally, bankcard revenues increased $0.5 million, or 1.9%, from the year ended December 31, 2023.
The portfolio totaled $240.9 million as of December 31, 2024. Risk characteristics are driven by rental housing demand as well as economic and employment conditions. ◦ Non-residential commercial real estate includes properties such as retail, office, warehouse, storage, healthcare, entertainment, religious, and other nonresidential commercial properties. The non-residential product type is further segmented into owner- and non-owner occupied properties.
The portfolio totaled $237.4 million as of December 31, 2025. Risk characteristics are driven by rental housing demand as well as economic and employment conditions. ◦ Non-residential commercial real estate includes properties such as retail, office, warehouse, storage, healthcare, entertainment, religious, and other nonresidential commercial properties. The non-residential product type is further segmented into owner- and non-owner occupied properties.
During the year ended December 31, 2024, the Company repurchased approximately 179,000 common shares at a weighted average price of $100.24 per share as part of a one million share repurchase plan authorized by the Board of Directors in January 2024. At December 31, 2024, the Company could repurchase an additional approximately 821,000 shares under the current plan.
During the year ended December 31, 2025, the Company repurchased approximately 397,000 common shares at a weighted average price of $115.24 per share as part of a one million share repurchase plan authorized by the Board of Directors in January 2024. At December 31, 2025, the Company could repurchase approximately 424,000 additional shares under the current plan.
Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions: 2024 2023 2022 Residential real estate $ 202 $ 243 $ 298 Commercial, financial, and agriculture 3,301 2,276 642 Installment loans to individuals 21 41 45 Time deposits 110 535 83 Total $ 3,634 $ 3,095 $ 1,068 4.
Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions: 2025 2024 2023 Residential real estate $ 352 $ 202 $ 243 Commercial, financial, and agriculture 2,217 3,301 2,276 Installment loans to individuals 10 21 41 Time deposits 15 110 535 Total $ 2,594 $ 3,634 $ 3,095 4.
TABLE SEVEN MATURITY DISTRIBUTION OF UNINSURED CERTIFICATES OF DEPOSIT Amounts Three months or less $ 50,418 Over three months through six months 68,370 Over six months through twelve months 49,746 Over twelve months 11,605 Total $ 180,139 FAIR VALUE MEASUREMENTS The Company determines the fair value of its financial instruments based on the fair value hierarchy established in ASC Topic 820, whereby the fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
TABLE SEVEN MATURITY DISTRIBUTION OF UNINSURED CERTIFICATES OF DEPOSIT Amounts Three months or less $ 73,018 Over three months through six months 64,101 Over six months through twelve months 47,732 Over twelve months 12,076 Total $ 196,927 FAIR VALUE MEASUREMENTS The Company determines the fair value of its financial instruments based on the fair value hierarchy established in ASC Topic 820, whereby the fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
The following table reconciles fully taxable equivalent net interest income with net interest income as derived from the Company's financial statements, as well as other non-GAAP measures (dollars in thousands): 36 TABLE THREE NON-GAAP FINANCIAL MEASURES (dollars in thousands) 2024 2023 2022 Net interest income ("GAAP") $ 220,237 $ 219,241 $ 180,033 Taxable equivalent adjustment 871 1,025 1,306 Net interest income, fully taxable equivalent $ 221,108 $ 220,266 $ 181,339 Equity to assets ("GAAP") 11.31 % 10.98 % 9.83 % Effect of goodwill and other intangibles, net (2.25) (2.41) (1.81) Tangible common equity to tangible assets 9.06 % 8.57 % 8.02 % 37 NON-INTEREST INCOME AND NON-INTEREST EXPENSE 2024 vs. 2023 Selected income statement fluctuations and ratios are summarized in the following table (dollars in millions): For the year ended December 31, 2024 2023 $ Change % Change Net investment security losses $ (2.7) $ (4.5) $ 1.8 40 % Non-interest income, excluding net investment securities (losses) gains 76.0 75.1 0.9 1 % Non-interest expense, excluding merger-related expenses 147.2 138.4 8.9 6 % Non-interest income was $73.3 million for the year ended December 31, 2024, as compared to $70.6 million for the year ended December 31, 2023.
The following table reconciles fully taxable equivalent net interest income with net interest income as derived from the Company's financial statements, as well as other non-GAAP measures (dollars in thousands): 37 TABLE THREE NON-GAAP FINANCIAL MEASURES (dollars in thousands) 2025 2024 2023 Net interest income ("GAAP") $ 236,403 $ 220,237 $ 219,241 Taxable equivalent adjustment 839 871 1,025 Net interest income, fully taxable equivalent $ 237,242 $ 221,108 $ 220,266 Equity to assets ("GAAP") 12.04 % 11.31 % 10.98 % Effect of goodwill and other intangibles, net (2.11) (2.25) (2.41) Tangible common equity to tangible assets 9.93 % 9.06 % 8.57 % 38 NON-INTEREST INCOME AND NON-INTEREST EXPENSE 2025 vs. 2024 Selected income statement fluctuations and ratios are summarized in the following table (dollars in millions): For the year ended December 31, 2025 2024 $ Change % Change Net investment security losses $ (0.4) $ (2.7) $ 2.3 85 % Non-interest income, excluding net investment securities losses 78.2 76.0 2.2 3 % Non-interest expense 154.1 147.2 6.9 5 % Non-interest income was $77.8 million for the year ended December 31, 2025, as compared to $73.3 million for the year ended December 31, 2024.
These expenses were partially offset by lower other expenses of $2.9 million that were primarily related to acquisition and integration expenses associated with the Citizens acquisition completed in 2023 ($5.2 million). 2023 vs. 2022 Selected income statement fluctuations are summarized in the following table (dollars in millions): For the year ended December 31, 2023 2022 $ Change % Change Net investment security losses $ (4.5) $ (1.6) $ (2.9) (181) % Non-interest income, excluding net investment securities (losses) gains 75.1 73.7 1.4 2 % Non-interest expense, less merger related expenses 138.4 124.0 14.4 12 % Non-interest income was $70.6 million for the year ended December 31, 2023, as compared to $72.1 million for the year ended December 31, 2022.
These expenses were partially offset by lower advertising expenses of $0.7 million. 2024 vs. 2023 Selected income statement fluctuations are summarized in the following table (dollars in millions): For the year ended December 31, 2024 2023 $ Change % Change Net investment security losses $ (2.7) $ (4.5) $ 1.8 40 % Non-interest income, excluding net investment securities losses 76.0 75.1 0.9 1 % Non-interest expense, excluding merger-related expenses 147.2 138.4 8.8 6 % Non-interest income was $73.3 million for the year ended December 31, 2024, as compared to $70.6 million for the year ended December 31, 2023.
NET INTEREST INCOME 2024 2023 2022 Total interest income $ 306,429 $ 271,264 $ 189,688 Total interest expense 86,192 52,023 9,655 Net interest income 220,237 219,241 180,033 2024 vs. 2023 The Company’s net interest income increased from $219.2 million for the year ended December 31, 2023 to $220.2 million for the year ended December 31, 2024.
NET INTEREST INCOME 2025 2024 2023 Total interest income $ 321,216 $ 306,429 $ 271,264 Total interest expense 84,813 86,192 52,023 Net interest income $ 236,403 $ 220,237 $ 219,241 2025 vs. 2024 The Company’s net interest income increased from $220.2 million for the year ended December 31, 2024 to $236.4 million for the year ended December 31, 2025.