Biggest changeOur cost of sales may not be comparable to other similar companies within our industry. • Selling, general and administrative expenses: Selling, general and administrative expenses include facilities costs, product shipping and handling costs, warehouse costs, and other selling, general and administrative costs. • Other operating expenses: Other operating expenses includes expenses primarily related to changes in the fair value of the Company’s contingent earn-out liabilities, gains and losses on asset disposals, asset impairments and certain third-party deal costs incurred in connection with business acquisitions or financing arrangements. • Interest expense: Interest and other expense consists primarily of interest on our outstanding indebtedness and, as applicable, the amortization or write-off of deferred financing fees. 35 Results of Operations Fiscal Years Ended December 30, 2022 December 24, 2021 December 25, 2020 Net sales $ 2,613,399 $ 1,745,757 $ 1,111,631 Cost of sales 1,994,763 1,355,272 863,480 Gross profit 618,636 390,485 248,151 Selling, general and administrative expenses 518,219 379,252 336,394 Other operating expenses 14,679 422 14,417 Operating income (loss) 85,738 10,811 (102,660) Interest and other expense, net 43,849 17,587 20,946 Income (loss) before income taxes 41,889 (6,776) (123,606) Provision for income tax expense (benefit) 14,139 (1,853) (40,703) Net income (loss) $ 27,750 $ (4,923) $ (82,903) Fiscal Year Ended December 30, 2022 Compared to Fiscal Year Ended December 24, 2021 The fiscal year ended December 30, 2022 consisted of 53 weeks as compared to the fiscal year ended December 24, 2021, which consisted of 52 weeks.
Biggest changeFiscal Years Ended (in thousands) December 29, 2023 December 30, 2022 December 24, 2021 Net sales $ 3,433,763 $ 2,613,399 $ 1,745,757 Cost of sales 2,619,289 1,994,763 1,355,272 Gross profit 814,474 618,636 390,485 Selling, general and administrative expenses 704,758 518,219 379,252 Other operating expenses 8,773 14,679 422 Operating income 100,943 85,738 10,811 Interest and other expense, net 45,474 43,849 17,587 Income (loss) before income taxes 55,469 41,889 (6,776) Provision for income tax expense (benefit) 20,879 14,139 (1,853) Net income (loss) $ 34,590 $ 27,750 $ (4,923) Fiscal Year Ended December 29, 2023 Compared to Fiscal Year Ended December 30, 2022 The fiscal year ended December 29, 2023 consisted of 52 weeks as compared to the fiscal year ended December 30, 2022, which consisted of 53 weeks.
Net proceeds were used to repay all outstanding borrowings under the our 2022 tranche of senior secured term loans of $31.2 million and repay a portion of borrowings outstanding under our asset-based loan facility. We incurred transaction costs of approximately $1.4 million which were capitalized as deferred financing fees to be amortized over the term of the underlying debt.
Net proceeds were used to repay all outstanding borrowings under our 2022 tranche of senior secured term loans of $31.2 million and repay a portion of borrowings outstanding under our asset-based loan facility. We incurred transaction costs of approximately $1.4 million which were capitalized as deferred financing fees to be amortized over the term of the underlying debt.
Our Growth Strategies and Outlook We continue to invest in our people, facilities and technology in an effort to achieve the following objectives and maintain our premier position within the specialty foodservice distribution market: • sales and service territory expansion; • operational excellence and high customer service levels; • expanded purchasing programs and improved buying power; • product innovation and new product category introduction; • operational efficiencies through system enhancements; and • operating expense reduction through the centralization of general and administrative functions.
Our Growth Strategies and Outlook We continue to invest in our people, facilities and technology in an effort to achieve the following objectives and maintain our premier position within the specialty foodservice distribution market: • sales and service territory expansion; • operational excellence and high customer service levels; 33 • expanded purchasing programs and improved buying power; • product innovation and new product category introduction; • operational efficiencies through system enhancements; and • operating expense reduction through the centralization of general and administrative functions.
This mix shift is most significantly impacted by the introduction of new categories of products in markets that we have more recently entered, impact of product mix from acquisitions, as well as the continued growth in item penetration on higher velocity items such as dairy products.
This mix shift is most significantly impacted by the introduction of new categories of products in markets that we have more recently entered, impact of 34 product mix from acquisitions, as well as the continued growth in item penetration on higher velocity items such as dairy products.
Claims in excess of certain levels are insured by external parties. See Note 16 “Commitments and Contingencies” to our consolidated financial statements for further detail. 39 • Contingent earn-out liabilities: Certain acquisitions involve contingent consideration, typically payable if certain financial performance targets are obtained.
Claims in excess of certain levels are insured by external parties. See Note 16 “Commitments and Contingencies” to our consolidated financial statements for further detail. • Contingent earn-out liabilities: Certain acquisitions involve contingent consideration, typically payable if certain financial performance targets are obtained.
As a result, we recognized a $0.6 million impairment charge, $0.4 million net of tax, to fully write-down the net book value of our Cambridge trademark There have been no other events or changes in circumstances during fiscal 2022 or 2021 indicating that the carrying value of our finite-lived intangible assets are not recoverable.
As a result, we recognized a $0.6 million impairment charge, $0.4 million net of tax, to fully write-down the net book value of our Cambridge trademark. There have been no other events or changes in circumstances during fiscal 2023 or 2022 indicating that the carrying value of our finite-lived intangible assets are not recoverable.
We serve more than 40,000 core customer locations, primarily located in our twenty-three geographic markets across the United States, Middle East and Canada, and the majority of our customers are independent restaurants and fine dining establishments. Our Allen Brothers subsidiary sells certain of our center-of-the-plate products directly to consumers.
We serve more than 44,000 Core Customer locations, primarily located in our twenty-three geographic markets across the United States, the Middle East and Canada, and the majority of our customers are independent restaurants and fine dining establishments. Our Allen Brothers subsidiary sells certain of our center-of-the-plate products directly to consumers.
Overview and Recent Developments Overview We are a premier distributor of specialty foods in the leading culinary markets in the United States and the Middle East. We offer more than 55,000 SKUs, ranging from high-quality specialty foods and ingredients to basic ingredients and staples, produce and center-of-the-plate proteins.
Overview and Recent Developments Overview We are a premier distributor of specialty foods in the leading culinary markets in the United States, the Middle East and Canada. We offer more than 70,000 SKUs, ranging from high-quality specialty foods and ingredients to basic ingredients and staples, produce and center-of-the-plate proteins.
Contingent Earn-out Liabilities We account for contingent consideration relating to business combinations as a liability and an increase to goodwill at the date of the acquisition and continually remeasure the liability at each balance sheet date by recording changes in the fair value through our consolidated statements of operations.
We account for contingent consideration relating to business combinations as a liability and an increase to goodwill at the date of the acquisition and continually remeasure the liability at each balance sheet date by recording changes in the fair value through our consolidated statements of operations.
During the second quarter of fiscal 2021, we committed to a plan to shift our brand strategy to leverage the Allen Brothers brand in our New England region and determined the Cambridge trademark did not fit our long-term strategic objectives.
During fiscal 2021, we committed to a plan to shift our brand strategy to leverage the Allen Brothers brand in our New England region and determined the Cambridge trademark did not fit our long-term strategic objectives.
Off-Balance Sheet Arrangements As of December 30, 2022, we did not have any off-balance sheet arrangements. Critical Accounting Estimates The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
Off-Balance Sheet Arrangements As of December 29, 2023, we did not have any off-balance sheet arrangements. Critical Accounting Estimates The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
We determine the fair value of contingent consideration based on future operating projections under various potential scenarios, including the use of Monte Carlo simulations, and weight the probability of these outcomes.
We determine the fair value of contingent consideration based on future operating projections under various potential scenarios, including the use of Monte Carlo simulation models, and weight the probability of these outcomes.
We determine the fair value of intangible assets using an income approach and, when appropriate, we engage a third party valuation firm. Generally, we utilize the multi-period excess earnings method to determine the fair value of customer relationships and the relief from royalty method to determine 41 the fair value of tradenames.
We determine the fair value of intangible assets using an income approach and, when appropriate, we engage a third party valuation firm. Generally, we utilize the multi-period excess earnings method to determine the fair value of customer relationships and the relief from royalty method to determine the fair value of trade names.
As of December 30, 2022 and December 24, 2021, we had valuation allowances of $1.6 million and $2.0 million, respectively, relating to certain net operating losses that may not be realizable in the future based on taxable income forecasts and certain state net operating loss limitations.
As of December 29, 2023 and December 30, 2022, we had valuation allowances of $2.1 million and $1.6 million, respectively, relating to certain net operating losses that may not be realizable in the future based on taxable income forecasts and certain state net operating loss limitations.
We had outstanding letters of credit of approximately $25.8 million and $20.5 million at December 30, 2022 and December 24, 2021, respectively. Substantially all of our assets are pledged as collateral to secure our borrowings under our credit facilities. See Note 9 “Debt Obligations” to our consolidated financial statements for a full description of our debt instruments.
We had outstanding letters of credit of approximately $30.1 million and $25.8 million at December 29, 2023 and December 30, 2022, respectively. Substantially all of our assets are pledged as collateral to secure our borrowings under our credit facilities. See Note 9 “Debt Obligations” to our consolidated financial statements for a full description of our debt instruments.
For the fiscal year ended December 30, 2022 and December 24, 2021, the Company assessed the recoverability of goodwill using a qualitative analysis and determined that it is more likely than not that the fair value of its reporting units exceeded their respective carry values.
For the fiscal years ended December 29, 2023 and December 30, 2022, the Company assessed the recoverability of goodwill using a qualitative analysis and determined that it is more likely than not that the fair value of its reporting units exceeded their respective carry values.
See Note 4 “Fair Value Measurements” to our consolidated financial statements for details on our contingent earn-out liabilities outstanding as of December 30, 2022.
See Note 4 “Fair Value Measurements” to our consolidated financial statements for details on our contingent earn-out liabilities outstanding as of December 29, 2023.
Recent Significant Financing Transactions On December 13, 2022, we issued $287.5 million aggregate principal amount of 2.375% Convertible Senior Notes (the “2028 Convertible Notes”).
On December 13, 2022, we issued $287.5 million aggregate principal amount of 2.375% Convertible Senior Notes (the “2028 Convertible Notes”).
Total finite-lived intangible assets as of December 30, 2022 and December 24, 2021 were $155.7 million and $104.7 million, respectively. The assessment of the recoverability of goodwill and intangible assets contain uncertainties requiring management to make assumptions and to apply judgment to estimate economic factors and the profitability of future operations.
Total finite-lived intangible assets as of December 29, 2023 and December 30, 2022 were $184.9 million and $155.7 million, respectively. The assessment of the recoverability of goodwill and intangible assets contain uncertainties requiring management to make assumptions and to apply judgment to estimate economic factors and the profitability of future operations.
Total goodwill as of December 30, 2022 and December 24, 2021 was $287.1 million and $221.8 million, respectively. Intangible assets with finite lives are tested for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
Total goodwill as of December 29, 2023 and December 30, 2022 was $356.0 million and $287.1 million, respectively. Intangible assets with finite lives are tested for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
Based on this definition, we believe our critical accounting policies include the following: (i) determining our allowance for doubtful accounts, (ii) inventory valuation, with regard to determining inventory balance adjustments for excess and obsolete inventory, (iii) business combinations, (iv) valuing goodwill and intangible assets, (v) self-insurance reserves, (vi) accounting for income taxes and (vii) contingent earn-out liabilities.
Based on this definition, we believe our critical accounting policies include the following: (i) determining our allowance for doubtful accounts, (ii) inventory valuation, with regard to determining inventory balance adjustments for excess and obsolete inventory, (iii) business combinations, (iv) valuing 38 goodwill and intangible assets and (v) accounting for income taxes.
We have evaluated the economic characteristics of our different geographic markets, including our recently acquired businesses, along with the similarity of the operations and margins, nature of the products, type of customer and methods of distribution of products and the regulatory environment in which we operate. As of December 30, 2022 we maintain four reporting units.
We have evaluated the economic characteristics of our different geographic markets, including our recently acquired businesses, along with the similarity of the operations and margins, nature of the products, type of customer and methods of distribution of products and the regulatory environment in which we operate.
Our growth has allowed us to improve upon our organization’s infrastructure, open new distribution facilities and pursue selective acquisitions. Over the last several years, we have increased our distribution capacity to approximately 2.9 million square feet in 44 distribution facilities as of February 13, 2023.
Our growth has allowed us to improve upon our organization’s infrastructure, open new distribution facilities and pursue selective acquisitions. Over the last several years, we have increased our distribution capacity to approximately 3.0 million square feet in 52 distribution facilities as of February 14, 2024.
Our accounts receivable balance was $260.2 million and $172.5 million, net of the allowance for doubtful accounts of $20.7 million and $20.3 million, as of December 30, 2022 and December 24, 2021, respectively. Inventory Valuation We adjust our inventory balances for excess and obsolete inventories.
Our accounts receivable balance was $334.0 million and $260.2 million, net of the allowance for doubtful accounts of $21.4 million and $20.7 million, as of December 29, 2023 and December 30, 2022, respectively. Inventory Valuation We adjust our inventory balances for excess and obsolete inventories.
Our capital expenditures, excluding cash paid for acquisitions, were approximately $45.8 million for fiscal 2022. We believe our capital expenditures, excluding cash paid for acquisitions, for fiscal 2023 will be approximately $50.0 million to $60.0 million.
Our capital expenditures, excluding cash paid for acquisitions, were approximately $57.4 million for fiscal 2023. We believe our capital expenditures, excluding cash paid for acquisitions, for fiscal 2024 will be approximately $35.0 million to $45.0 million.
Indebtedness The following table presents selected financial information on our indebtedness (in thousands): December 30, 2022 December 24, 2021 December 25, 2020 Senior secured term loan $ 299,250 $ 168,675 $ 201,553 Total convertible debt $ 333,184 $ 204,000 $ 154,000 Borrowings outstanding on asset-based loan facility and revolving credit facilities $ 42,217 $ 20,000 $ 40,000 Finance leases and other financing obligations $ 11,331 $ 11,602 $ 15,798 38 As of December 30, 2022, we have various floating- and fixed-rate debt instruments with varying maturities for an aggregate principal amount of $674.7 million.
Indebtedness The following table presents selected financial information on our indebtedness (in thousands): December 29, 2023 December 30, 2022 December 24, 2021 Senior secured term loan $ 276,250 $ 299,250 $ 168,675 Total convertible debt $ 327,184 $ 333,184 $ 204,000 Borrowings outstanding on asset-based loan facility $ 100,000 $ 40,000 $ 20,000 Finance leases and other financing obligations $ 31,892 $ 13,548 $ 11,602 As of December 29, 2023, we have various floating- and fixed-rate debt instruments with varying maturities for an aggregate principal amount of $713.4 million.
Recent Accounting Pronouncements See Note 1 “Operations and Basis of Presentation” to our consolidated financial statements for a full description of recent accounting pronouncements including the respective expected dates of adoption and expected effects on our consolidated financial statements.
Changes in estimates and assumptions used in these and other items could have an effect on our consolidated financial statements. 40 Recent Accounting Pronouncements See Note 1 “Operations and Basis of Presentation” to our consolidated financial statements for a full description of recent accounting pronouncements including the respective expected dates of adoption and expected effects on our consolidated financial statements.
Gross profit margins increased 379 basis points in the Company’s specialty category and decreased 350 basis points in the Company’s center-of-the-plate category compared to the prior year period.
Gross profit margins decreased 57 basis points in the Company’s specialty category and decreased 57 basis points in the Company’s center-of-the-plate category compared to the prior year period. Overall, our gross margins were relatively consistent with the prior year period.
The ultimate settlement of contingent earn-out liabilities relating to business combinations may be for amounts which are materially different from the amounts initially recorded and may cause volatility in our results of operations. Management has discussed the development and selection of these critical accounting policies with our board of directors, and the board of directors has reviewed the above disclosure.
The ultimate settlement of contingent earn-out liabilities relating to business combinations may be for amounts which are materially different from the amounts initially recorded and may cause volatility in our results of operations.
In testing goodwill for impairment, we may elect to perform a qualitative assessment to evaluate whether it is more likely than not that the fair value of each reporting unit is less than its carrying amount. The qualitative analysis considers various factors including macroeconomic conditions, market conditions, industry trends, cost factors and financial performance, among others.
The qualitative analysis considers various factors including macroeconomic conditions, market conditions, industry trends, cost factors and financial performance, among others. If our qualitative assessment indicates that goodwill impairment is more likely than not, we proceed to perform a quantitative assessment to determine the fair value of the reporting unit.
We believe that the consolidation trends in the foodservice distribution industry will continue to present acquisition opportunities for us, which may allow us to grow our business at a faster pace than we would otherwise be able to grow the business organically. 34 Performance Indicators In addition to evaluating our income from operations, our management team analyzes our performance based on net sales growth, gross profit and gross profit margin. • Net sales growth.
We believe that the consolidation trends in the foodservice distribution industry will continue to present acquisition opportunities for us, which may allow us to grow our business at a faster pace than we would otherwise be able to grow the business organically.
Our ratio of selling, general and administrative expenses to net sales decreased predominately due to sales growth which contributing to improved fixed cost leverage. 36 Other Operating Expenses, Net 2022 2021 $ Change % Change Other operating expenses 14,679 422 14,257 3,378.4 % The increase in net other operating expenses relates primarily to non-cash charges of $8.5 million for changes in the fair value of our contingent earn-out liabilities in fiscal 2022 compared to non-cash credits of $1.3 million in the prior year period and a year over year increase of $5.7 million primarily related to third-party deal costs incurred in connection with business acquisitions and financing arrangements.
Other Operating Expenses, Net 2023 2022 $ Change % Change Other operating expenses $ 8,773 $ 14,679 $ (5,906) (40.2) % The decrease in other operating expenses relates primarily to non-cash charges of $3.1 million for changes in the fair value of our contingent earn-out liabilities in fiscal 2023 compared to non-cash charges of $8.5 million in the prior year period and a year over year decrease of $2.3 million primarily related to third-party deal costs incurred in connection with business acquisitions and financing arrangements.
On November 1, 2022, pursuant to a share sale and purchase agreement, the Company acquired substantially all of the shares of Chef Middle East LLC (“CME”), a specialty food distributor with operations in the United Arab Emirates, Qatar and Oman. The purchase price was approximately $108,749, paid in cash at closing.
On November 1, 2022, we acquired substantially all of the shares of Chef Middle East LLC (“CME”), a specialty food distributor with operations in the United Arab Emirates, Qatar and Oman.
From fiscal 2020 through the end of fiscal 2022, we have invested significantly in acquisitions, infrastructure and management.
Over the period from fiscal 2021 through fiscal 2023, we have invested significantly in acquisitions, infrastructure and management.
Selling, General and Administrative Expenses 2022 2021 $ Change % Change Selling, general and administrative expenses 518,219 379,252 138,967 36.6 % Percentage of net sales 19.8 % 21.7 % The increase in selling, general and administrative expenses was primarily due to higher costs associated with compensation and benefits, facilities costs, and fuel costs to support sales growth.
Selling, General and Administrative Expenses 2023 2022 $ Change % Change Selling, general and administrative expenses $ 704,758 $ 518,219 $ 186,539 36.0 % Percentage of net sales 20.5 % 19.8 % The increase in selling, general and administrative expenses was primarily due to higher depreciation and amortization and higher costs associated with compensation, including benefits and facilities costs to support sales growth.
The incremental 53rd week of the fiscal year ended December 30, 2022 contributed approximately 2.0% to the annual sales growth. Organic case count increased approximately 27.6% in our specialty category. In addition, specialty unique customers and placements increased 26.8% and 35.7%, respectively, compared to the prior year. Pounds sold in our center-of-the-plate category increased 16.1% compared to the prior year.
Organic case count increased approximately 9.5% in our specialty category. In addition, specialty unique customers and placements increased 12.9% and 12.1%, respectively, compared to the prior year. Pounds sold in our center-of- 35 the-plate category increased 6.3% compared to the prior year. Estimated inflation was 3.0% in our specialty category and 2.7% in our center-of-the-plate category compared to fiscal 2022.
Liquidity The following table presents selected financial information on liquidity (in thousands): December 30, 2022 December 24, 2021 December 25, 2020 Cash and cash equivalents $ 158,800 $ 115,155 $ 193,281 Working capital, (1) excluding cash and cash equivalents $ 278,315 $ 157,787 $ 94,279 Availability under asset-based loan facility $ 135,827 $ 109,459 $ 50,282 (1) We define working capital as current assets less current liabilities.
Liquidity The following table presents selected financial information on liquidity (in thousands): December 29, 2023 December 30, 2022 December 24, 2021 Cash and cash equivalents $ 49,878 $ 158,800 $ 115,155 Working capital, (1) excluding cash and cash equivalents $ 295,288 $ 278,315 $ 157,787 Availability under asset-based loan facility $ 172,030 $ 135,827 $ 109,459 (1) We define working capital as current assets less current liabilities. 37 We believe our existing balances of cash and cash equivalents, working capital and the availability under our asset-based loan facility, are sufficient to satisfy our working capital needs, capital expenditures, debt service and other liquidity requirements associated with our current operations over the next twelve months.
Our consolidated financial statements contain other items that require estimation, but are not as critical as those discussed above. These other items include our calculations for bonus accruals, depreciation and amortization. Changes in estimates and assumptions used in these and other items could have an effect on our consolidated financial statements.
Management has discussed the development and selection of these critical accounting policies with our board of directors, and the board of directors has reviewed the above disclosure. Our consolidated financial statements contain other items that require estimation, but are not as critical as those discussed above. These other items include our calculations for bonus accruals, depreciation and amortization.
We expanded our direct-to-consumer product offerings in fiscal 2020 by launching our “Shop Like a Chef” online home delivery platform in several of the markets we serve. We believe several key differentiating factors of our business model have enabled us to execute our strategy consistently and profitably across our expanding customer base.
We believe several key differentiating factors of our business model have enabled us to execute our strategy consistently and profitably across our expanding customer base.
Projections of future loss expenses are inherently uncertain because of the random nature of insurance claims occurrences and could be significantly affected if future occurrences and claims differ from these assumptions and historical trends. Income Taxes The determination of our provision for income taxes requires significant judgment, the use of estimates and the interpretation and application of complex tax laws.
Actual results could differ from these assumptions and projections, resulting in us revising our assumptions and, if required, recognizing an impairment loss. Income Taxes The determination of our provision for income taxes requires significant judgment, the use of estimates and the interpretation and application of complex tax laws.
Net cash provided by financing activities was $253.2 million for fiscal 2022 driven primarily by $587.5 million of proceeds from debt issuances and $20.2 million of incremental borrowings under our asset-based loan facility and other revolving credit facilities, partially offset by payments made on debt obligations of $331.1 million and $19.0 million of deferred financing costs.
Net cash provided by financing activities was $9.0 million for fiscal 2023 driven primarily by $60.0 million of incremental borrowing on our asset-based loan facility, partially offset by payments made on debt obligations of $31.2 million, earn-out payments of $11.6 million, finance lease payments of $4.3 million, $2.1 million of shares surrendered to pay withholding taxes and $1.7 million of deferred financing costs.
Estimated inflation was 15.0% in our specialty category and 8.0% in our center-of-the-plate category compared to fiscal 2021. Gross Profit 2022 2021 $ Change % Change Gross profit $ 618,636 $ 390,485 $ 228,151 58.4 % Gross profit margin 23.7 % 22.4 % Gross profit increased primarily due to increased sales volumes. Gross profit margin increased approximately 130 basis points.
Gross Profit 2023 2022 $ Change % Change Gross profit $ 814,474 $ 618,636 $ 195,838 31.7 % Gross profit margin 23.7 % 23.7 % Gross profit increased primarily due to increased sales volumes. Gross profit margin increased approximately 7 basis points based on the volume mix between specialty and center-of-the-plate category sales.
If our qualitative assessment indicates that goodwill impairment is more likely than not, we proceed to perform a quantitative assessment to determine the fair value of the reporting unit.
As of December 29, 2023 we maintain four reporting units. 39 In testing goodwill for impairment, we may elect to perform a qualitative assessment to evaluate whether it is more likely than not that the fair value of each reporting unit is less than its carrying amount.
Liquidity and Capital Resources We finance our day-to-day operations and growth primarily with cash flows from operations, borrowings under our senior secured credit facilities and other indebtedness, operating leases, trade payables and equity financing.
Provision for Income Tax Expense 2023 2022 $ Change % Change Provision for income tax expense $ 20,879 $ 14,139 $ 6,740 47.7 % Effective tax rate 37.6 % 33.8 % The effective tax rate in the current period increased primarily driven by current period for return-to-provision adjustments of approximately $2.1 million identified in the completion of our fiscal 2022 tax return and the impact of those adjustments on the fiscal 2023 annual effective tax rate. 36 Liquidity and Capital Resources We finance our day-to-day operations and growth primarily with cash flows from operations, borrowings under our senior secured credit facilities and other indebtedness, operating leases, trade payables and equity financing.
(“Capital Seaboard”), a specialty seafood and produce distributor in Maryland. The purchase price was approximately $31,036, consisting of $28,000 paid in cash at closing, common stock warrants valued at $1,701, and $1,335 paid upon settlement of a net working capital true-up.
The final purchase price was approximately $116.5 million, consisting of $108.7 million paid in cash at closing, $0.2 million paid upon settlement of a net working capital true-up, and an earn-out liability valued at $7.6 million as of the date of acquisition.
Net cash used in investing activities was $232.0 million in fiscal 2022 driven by $186.2 million in cash to fund acquisitions and $45.8 million in capital expenditures which includes the purchase of our distribution facility in Columbus, Ohio.
Fiscal 2022 working capital investment was unusually high due to the rapid recovery from the pandemic. Net cash used in investing activities was $179.3 million in fiscal 2023 driven by $121.9 million in cash to fund acquisitions and $57.4 million in capital expenditures.
Cash Flows Fiscal Year Ended December 30, 2022 December 24, 2021 December 25, 2020 Net income (loss) $ 27,750 $ (4,923) $ (82,903) Non-cash charges $ 93,325 $ 47,372 $ 62,509 Changes in working capital $ (97,941) $ (62,348) $ 63,275 Cash provided by (used in) operating activities $ 23,134 $ (19,899) $ 42,881 Cash used in investing activities $ (232,023) $ (48,991) $ (67,968) Cash provided by (used in) financing activities $ 253,215 $ (9,222) $ 78,056 Fiscal Year 2022 Cash Flows Net cash provided by operations was $23.1 million for the fiscal year ended December 30, 2022 compared to net cash used in operating activities of $19.9 million for the fiscal year ended December 24, 2021.
Cash Flows Fiscal Years Ended (in thousands) December 29, 2023 December 30, 2022 December 24, 2021 Cash provided by (used in) operating activities $ 61,639 $ 23,134 $ (19,899) Cash used in investing activities $ (179,311) $ (232,023) $ (48,991) Cash provided by (used in) financing activities $ 9,010 $ 253,215 $ (9,222) Our cash provided by operating activities is predominately driven by net sales to our customers.
Net Sales 2022 2021 $ Change % Change Net sales $ 2,613,399 $ 1,745,757 $ 867,642 49.7 % Organic growth contributed $561.6 million, or 32.2%, to sales growth in the year primarily driven by our recovery from the Pandemic. The remaining growth of $306.1 million, or 17.5%, resulted from acquisitions.
Net Sales 2023 2022 $ Change % Change Net sales $ 3,433,763 $ 2,613,399 $ 820,364 31.4 % Organic growth contributed $214.6 million, or 8.2%, to sales growth. The remaining growth of $605.7 million, or 23.2%, resulted from acquisitions. The incremental 53rd week of the fiscal year ended December 30, 2022 contributed approximately 2.0% to fiscal 2022.