Biggest changeFor further analysis and explanation of each segment's results, see the "Segment Reporting" section of this MD&A. 52 Consolidated Results of Operations (GAAP basis) For the Years Ended December 31, Increase (Decrease) Increase (Decrease) (Dollars in millions) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Pharmacy revenues $ 137,243 $ 128,566 $ 121,413 $ 8,677 7 % $ 7,153 6 % Premiums 44,237 39,916 41,154 4,321 11 (1,238) (3) Fees and other revenues 12,619 10,881 9,953 1,738 16 928 9 Net investment income 1,166 1,155 1,549 11 1 (394) (25) Total revenues 195,265 180,518 174,069 14,747 8 6,449 4 Pharmacy and other service costs 133,801 124,834 117,553 8,967 7 7,281 6 Medical costs and other benefit expenses 36,287 32,184 33,565 4,103 13 (1,381) (4) Selling, general and administrative expenses 14,822 13,174 13,012 1,648 13 162 1 Amortization of acquired intangible assets 1,819 1,876 1,998 (57) (3) (122) (6) Total benefits and expenses 186,729 172,068 166,128 14,661 9 5,940 4 Income from operations 8,536 8,450 7,941 86 1 509 6 Interest expense and other (1,446) (1,228) (1,208) (218) (18) (20) (2) Debt extinguishment costs — — (141) — N/M 141 N/M (Loss) gain on sale of businesses (1,499) 1,662 — (3,161) N/M 1,662 N/M Net realized investment (losses) gains (78) (487) 198 409 84 (685) N/M Income before income taxes 5,513 8,397 6,790 (2,884) (34) 1,607 24 Total income taxes 141 1,615 1,370 (1,474) (91) 245 18 Net income 5,372 6,782 5,420 (1,410) (21) 1,362 25 Less: Net income attributable to noncontrolling interests 208 78 50 130 167 28 56 Shareholders' net income $ 5,164 $ 6,704 $ 5,370 $ (1,540) (23) % $ 1,334 25 % Consolidated effective tax rate 2.6 % 19.2 % 20.2 % (1,660) bps (100) bps Medical customers (in thousands) 19,780 18,004 17,081 1,776 10 % 923 5 % Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations For the Years Ended December 31, 2023 2022 2021 (In millions) Pre-tax After-tax Pre-tax After-tax Pre-tax After-tax Shareholders' net income $ 5,164 $ 6,704 $ 5,370 Adjustments to reconcile to adjusted income from operations Net realized investment losses (gains) (1) $ 135 114 $ 613 496 $ (198) (161) Amortization of acquired intangible assets 1,819 1,413 1,876 1,345 1,998 1,494 Special items Loss (gain) on sale of businesses 1,499 1,429 (1,662) (1,332) — — Charge for organizational efficiency plan 252 193 22 17 168 119 Charges (benefits) associated with litigation matters 201 171 (28) (20) (27) (21) Integration and transaction-related costs 45 35 135 103 169 71 Deferred tax (benefits), net — (1,071) — — — — Debt extinguishment costs — — — — 141 110 Total special items $ 1,997 757 $ (1,533) (1,232) $ 451 279 Adjusted income from operations $ 7,448 $ 7,313 $ 6,982 (1) Includes the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting. 53 Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations For the Years Ended December 31, 2023 2022 2021 (Diluted Earnings Per Share) Pre-tax After-tax Pre-tax After-tax Pre-tax After-tax Shareholders' net income $ 17.39 $ 21.41 $ 15.75 Adjustments to reconcile to adjusted income from operations Net realized investment losses (gains) (1) $ 0.45 0.38 $ 1.96 1.59 $ (0.58) (0.47) Amortization of acquired intangible assets 6.13 4.77 5.99 4.30 5.86 4.38 Special items Loss (gain) on sale of businesses 5.05 4.81 (5.31) (4.26) — — Charge for organizational efficiency plan 0.85 0.65 0.07 0.05 0.49 0.35 Charges (benefits) associated with litigation matters 0.68 0.58 (0.09) (0.06) (0.08) (0.06) Integration and transaction-related costs 0.15 0.12 0.43 0.33 0.50 0.21 Deferred tax (benefits), net — (3.61) — — — — Debt extinguishment costs — — — — 0.41 0.32 Total special items $ 6.73 2.55 $ (4.90) (3.94) $ 1.32 0.82 Adjusted income from operations $ 25.09 $ 23.36 $ 20.48 (1) Includes the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting.
Biggest changeFor further information on our business and strategy, see Part I, Item 1 "Business" of this Form 10-K. 38 Financial Highlights Consolidated Results of Operations (GAAP basis) For the Years Ended December 31, Change Change (Dollars in millions) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Pharmacy revenues $ 185,362 $ 137,243 $ 128,566 $ 48,119 35 % $ 8,677 7 % Premiums 45,996 44,237 39,916 1,759 4 4,321 11 Fees and other revenues 14,790 12,619 10,881 2,171 17 1,738 16 Net investment income 973 1,166 1,155 (193) (17) 11 1 Total revenues 247,121 195,265 180,518 51,856 27 14,747 8 Pharmacy and other service costs 182,509 133,801 124,834 48,708 36 8,967 7 Medical costs and other benefit expenses 38,648 36,287 32,184 2,361 7 4,103 13 Selling, general and administrative expenses 14,844 14,822 13,174 22 — 1,648 13 Amortization of acquired intangible assets 1,703 1,819 1,876 (116) (6) (57) (3) Total benefits and expenses 237,704 186,729 172,068 50,975 27 14,661 9 Income from operations 9,417 8,536 8,450 881 10 86 1 Interest expense and other (1,435) (1,446) (1,228) 11 (1) (218) 18 Net gain (loss) on sale of businesses 24 (1,499) 1,662 1,523 N/M (3,161) N/M Net investment losses (2,737) (78) (487) (2,659) N/M 409 (84) Income before income taxes 5,269 5,513 8,397 (244) (4) (2,884) (34) Total income taxes 1,491 141 1,615 1,350 N/M (1,474) (91) Net income 3,778 5,372 6,782 (1,594) (30) (1,410) (21) Less: Net income attributable to noncontrolling interests 344 208 78 136 65 130 167 Shareholders' net income $ 3,434 $ 5,164 $ 6,704 $ (1,730) (34) % $ (1,540) (23) % Consolidated effective tax rate 28.3 % 2.6 % 19.2 % 2,570 bps (1,660) bps Medical customers (in thousands) 19,147 19,780 18,004 (633) (3) % 1,776 10 % 39 Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations For the Years Ended December 31, 2024 2023 2022 (In millions) Pre-tax After-tax Pre-tax After-tax Pre-tax After-tax Shareholders' net income $ 3,434 $ 5,164 $ 6,704 Adjustments to reconcile to adjusted income from operations Net investment losses (1) $ 2,533 2,529 $ 135 114 $ 613 496 Amortization of acquired intangible assets 1,703 1,347 1,819 1,413 1,876 1,345 Special items Integration and transaction-related costs 275 211 45 35 135 103 Impairment of dividend receivable 182 138 — — — — Deferred tax expenses (benefits), net — 84 — (1,071) — — Net (gain) loss on sale of businesses (24) (2) 1,499 1,429 (1,662) (1,332) Charge for organizational efficiency plan — — 252 193 22 17 Charges (benefits) associated with litigation matters — — 201 171 (28) (20) Total special items $ 433 431 $ 1,997 757 $ (1,533) (1,232) Adjusted income from operations $ 7,741 $ 7,448 $ 7,313 (1) Includes Net investment gains/losses as presented in our Consolidated Statements of Income, as well as the Company's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting, which are presented within Fees and other revenues in our Consolidated Statements of Income.
The Cigna Group currently intends to pay regular quarterly dividends, with future declarations subject to approval by its Board of Directors and the Board's determination that the declaration of dividends remains in the best interests of the Company and its shareholders.
The Company currently intends to pay regular quarterly dividends, with future declarations subject to approval by its Board of Directors and the Board's determination that the declaration of dividends remains in the best interests of The Cigna Group and its shareholders.
See the below Financial Highlights section for a reconciliation of consolidated adjusted income from operations to shareholders' net income. The Company defines adjusted revenues as total revenues excluding the following adjustments: special items and The Cigna Group's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting.
See the below Financial Highlights section for a reconciliation of consolidated adjusted income from operations to shareholders' net income. The Company defines adjusted revenues as total revenues excluding the following adjustments: special items and The Cigna Group's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting.
The Cigna Group's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting are also excluded. Special items are matters that management believes are not representative of the underlying results of operations due to their nature or size.
The Cigna Group's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting are also excluded. Special items are matters that management believes are not representative of the underlying results of operations due to their nature or size.
Future realized and unrealized investment results will be driven largely by market conditions and these future conditions are not reasonably predictable. We believe that the vast majority of our investments will continue to perform under their contractual terms.
Investment Outlook Future realized and unrealized investment results will be driven largely by market conditions, and these future conditions are not reasonably predictable. We believe that the vast majority of our investments will continue to perform under their contractual terms.
Future cash flows for Evernorth Health Services are primarily driven by the forecasted gross margins of the business, as well as operating expenses and long-term growth rates. Future cash flows for our other reporting units are primarily driven by forecasted revenues, benefit expenses, operating expenses and long-term growth rates.
Future cash flows for the Evernorth Health Services reporting units are primarily driven by the forecasted gross margins of the business, as well as operating expenses and long-term growth rates. Future cash flows for our other reporting units are primarily driven by forecasted revenues, benefit expenses, operating expenses and long- 45 term growth rates.
Most of the Evernorth Health Services segment operations are not subject to regulatory restrictions regarding dividends and therefore provide significant financial flexibility to The Cigna Group. With respect to our investment portfolio, we support the liquidity needs of our businesses by managing the duration of assets to be consistent with the duration of liabilities.
Most of the Evernorth Health Services segment operations are not subject to regulatory restrictions regarding dividends and therefore provide significant financial flexibility to The Cigna Group. Investment Portfolio. We support the liquidity needs of our businesses by managing the duration of invested assets to be consistent with the duration of liabilities.
The parent company normally meets its liquidity requirements by: • maintaining appropriate levels of cash and various types of marketable investments; • collecting dividends from its subsidiaries; • using proceeds from issuing debt and common stock; and • borrowing from its subsidiaries, subject to applicable regulatory limits.
The parent company normally meets its liquidity requirements by maintaining appropriate levels of cash and various types of marketable investments; collecting dividends from its subsidiaries; using proceeds from issuing debt and common stock; and borrowing from its subsidiaries, subject to applicable regulatory limits. 42 Regulatory Restrictions.
Changes in the fair value of our long-term debt do not impact our financial position or operating results since long-term debt is not required to be recorded at fair value. See Note 8 to the Consolidated Financial Statements for additional information about the Company's debt.
Changes in the fair value of our long-term debt do not impact our financial position or operating results since long-term debt is not required to be recorded at fair value. See Note 7 to the Consolidated Financial Statements for additional information about the Company's debt.
Dividends from our insurance, Health Maintenance Organization ("HMO") and certain foreign subsidiaries are subject to regulatory restrictions. See Note 22 to the Consolidated Financial Statements in this Form 10-K for additional information regarding these restrictions.
Dividends from our insurance, Health Maintenance Organization ("HMO") and certain foreign subsidiaries are subject to regulatory restrictions. See Note 19 to the Consolidated Financial Statements in this Form 10-K for additional information regarding these restrictions.
We prioritize our use of capital resources to: • invest in capital expenditures, primarily related to technology to support innovative solutions for our clients and customers, provide the capital necessary to maintain or improve the financial strength ratings of subsidiaries and to repay debt and fund pension obligations if necessary; • pay dividends to shareholders; • consider acquisitions and investments that are strategically and economically advantageous; and • return capital to shareholders through share repurchases.
We prioritize our use of capital resources to (i) invest in capital expenditures (primarily related to technology to support innovative solutions for our clients and customers), provide the capital necessary to maintain or improve the financial strength ratings of subsidiaries, and to repay debt and fund pension obligations if necessary; (ii) pay dividends to shareholders; (iii) consider acquisitions and investments that are strategically and economically advantageous; and (iv) return capital to shareholders through share repurchases.
The Company uses "pre-tax adjusted income (loss) from operations" and "adjusted revenues" as its principal financial measures of segment operating performance because management believes these metrics best reflect the underlying results of business operations and permit analysis of trends in underlying revenue, expenses and profitability.
The Company uses "pre-tax adjusted income (loss) from operations" and "adjusted revenues" as its principal financial measures of segment operating performance because management believes these metrics reflect the underlying results of business operations and facilitate analysis of trends in underlying revenue, expenses and profitability.
See Note 1 to the Consolidated Financial Statements for further description of our segments. In segment discussions, we present "adjusted revenues" and "pre-tax adjusted income (loss) from operations," defined as income (loss) before income taxes excluding pre-tax income (loss) attributable to noncontrolling interests, net realized investment results, amortization of acquired intangible assets and special items.
See Note 1 to the Consolidated Financial Statements for further description of our segments. In segment discussions, we present "adjusted revenues" and "pre-tax adjusted income (loss) from operations," defined as income (loss) before income taxes excluding pre-tax income (loss) attributable to noncontrolling interests, net investment gains/losses, amortization of acquired intangible assets and special items.
Note 25 to the Consolidated Financial Statements also explains that segment revenues include both external revenues and sales between segments that are eliminated in Corporate. In these segment discussions, we also present "pre-tax adjusted margin," defined as pre-tax adjusted income (loss) from operations divided by adjusted revenues.
Note 22 to the Consolidated Financial Statements also explains that segment revenues include both external revenues and sales between segments that are eliminated in Corporate. In these segment discussions, we also present "pre-tax margin," calculated as pre-tax adjusted income (loss) from operations divided by adjusted revenues.
Although future losses remain possible due to further credit deterioration, we do not expect these losses to have a material unfavorable effect on our financial condition or liquidity.
Although future losses remain possible due to further credit deterioration, we do not expect these losses to have a material unfavorable effect on our results of operations, financial condition or liquidity.
We define adjusted income from operations as shareholders' net income (or income before income taxes less pre-tax income (loss) attributable to noncontrolling interests for the segment metric) excluding net realized investment results, amortization of acquired intangible assets, and special items.
We define adjusted income (loss) from operations as shareholders' net income (or income (loss) before income taxes less pre-tax income (loss) attributable to noncontrolling interests for the segment metric) excluding net investment gains/losses, amortization of acquired intangible assets and special items.
Other Long-term Investments Other long-term investments of $4.2 billion as of December 31, 2023 included investments in securities limited partnerships and real estate limited partnerships, direct investments in real estate joint ventures and other deposit activity that is required to support various insurance and health services businesses.
Other Long-Term Investments Other long-term investments of $4.6 billion as of December 31, 2024 included investments in securities limited partnerships and real estate limited partnerships, direct investments in real estate joint ventures and other deposit activity that is required to support various insurance and health services businesses.
If the derived market rates used to calculate fair value increased by 100 basis points, the fair value of the total debt security portfolio of $9.9 billion would decrease by approximately $0.6 billion, resulting in an after-tax decrease to shareholders' equity of approximately $0.5 billion as of December 31, 2023. 64 SEGMENT REPORTING The following section of this MD&A discusses the results of each of our segments.
If the derived market rates used to calculate fair value increased by 100 basis points, the fair value of the total debt security portfolio of $9.4 billion would decrease by approximately $0.5 billion, resulting in an after-tax decrease to shareholders' equity of approximately $0.4 billion as of December 31, 2024. 47 SEGMENT REPORTING The following section of this MD&A discusses the results of each of our segments.
Consistent with disclosure requirements, the following items have been excluded from this consideration of market risk for financial instruments: • changes in the fair values of insurance-related assets and liabilities as disclosed in Note 10 to the Consolidated Financial Statements because their primary risks are insurance rather than market risk; • changes in the fair values of investments recorded using the equity method of accounting and liabilities for pension and other postretirement and postemployment benefit plans (and related assets); and • changes in the fair values of other significant assets and liabilities, such as goodwill, deferred policy acquisition costs, taxes and various accrued liabilities.
Consistent with disclosure requirements, the following items have been excluded from this consideration of market risk for financial instruments: changes in the fair values of insurance-related assets and liabilities as disclosed in Note 9 to the Consolidated Financial Statements (because their primary risks are insurance rather than market risk); changes in the fair values of investments recorded using the equity method of accounting and liabilities for pension and other postretirement and postemployment benefit plans (and related assets); and changes in the fair values of other significant assets and liabilities, such as goodwill, taxes and various accrued liabilities (because they are not financial instruments, their primary risks are other than market risks).
Commercial Mortgage Loans As of December 31, 2023, our $1.5 billion commercial mortgage loan portfolio consisted of approximately 50 fixed-rate loans, diversified by property type, location and borrower. These loans are carried in our Consolidated Balance Sheets at their unpaid principal balance, net of an allowance for expected credit losses.
Commercial Mortgage Loans As of December 31, 2024, our $1.4 billion commercial mortgage loan portfolio consisted of approximately 45 fixed-rate loans, diversified by property type, location and borrower. These loans are carried in our Consolidated Balance Sheets at their unpaid principal balance, net of an allowance for expected credit losses.
Our businesses generate significant cash flow from operations, some of which is subject to regulatory restrictions relative to the amount and timing of dividend payments to the parent company. Dividends received from U.S. regulated subsidiaries were $1.2 billion for the year ended December 31, 2023 and $1.9 billion for the year ended December 31, 2022.
Our businesses generate significant cash flows from operations, some of which is subject to regulatory restrictions relative to the amount and timing of dividend payments to the parent company. Dividends received from U.S.- regulated subsidiaries were $2.4 billion for the year ended December 31, 2024 and $1.2 billion for the year ended December 31, 2023.
Additionally, the current macroeconomic headwinds are impacting capital markets and reducing investor appetite for capital intensive assets (e.g., offices and regional shopping malls). Our commercial mortgage loan portfolio has no exposure to regional shopping malls and less than 30% exposure to office properties.
Additionally, the current macroeconomic headwinds are impacting capital markets and reducing investor appetite for capital-intensive assets (e.g., offices and regional shopping malls). Our commercial mortgage loan portfolio has no exposure to regional shopping malls and approximately 25% exposure to office properties.
As of December 31, 2023, we had $5.0 billion of undrawn committed capacity under our revolving credit agreements (these amounts are available for general corporate purposes, including providing liquidity support for our commercial paper program), $3.8 billion of remaining capacity under our commercial paper program and $8.0 billion in cash and short-term investments, approximately $0.8 billion of which was held by the parent company or certain non-regulated subsidiaries.
As of December 31, 2024, we had $6.5 billion of undrawn committed capacity under our revolving credit agreements (these amounts are available for general corporate purposes, including providing liquidity support for our commercial paper program), $5.6 billion of 43 remaining capacity under our commercial paper program and $7.6 billion in cash and short-term investments, approximately $0.8 billion of which was held by the parent company or certain nonregulated subsidiaries.
Income taxes - valuation allowance Deferred income taxes are reflected in the Consolidated Balance Sheets for differences between the financial and income tax reporting bases of the Company's underlying assets and liabilities, and are established based upon enacted tax rates and laws.
Deferred income taxes in the Consolidated Balance Sheets reflect differences between the financial and income tax reporting bases of the Company's underlying assets and liabilities, and are established based upon enacted tax rates and laws.
It is possible that the realization of deferred tax assets may change due to changes in forecasted future earnings in various foreign jurisdictions or the Company's ability to generate future capital gains.
It is possible that the realization of deferred tax assets may be impacted by changes in forecasted future earnings in various foreign jurisdictions or the Company's ability to generate future capital gains.
The commercial paper program had approximately $1.2 billion outstanding at December 31, 2023. Revolving Credit Agreements. Our revolving credit agreements provide us with the ability to borrow amounts for general corporate purposes, including for the purpose of providing liquidity support if necessary under our commercial paper program discussed above.
Funds Available Commercial Paper Program . The commercial paper program had approximately $0.9 billion outstanding at December 31, 2024. Revolving Credit Agreements. Our revolving credit agreements provide us with the ability to borrow amounts for general corporate purposes, including for the purpose of providing liquidity support if necessary under our commercial paper program discussed above.
The Cigna Group's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting are also excluded. Special items are matters that management believes are not representative of the underlying results of operations due to their nature or size.
The Cigna Group share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting are also excluded. Special items are matters that management, including the chief operating decision maker, believes are not representative of the underlying results of operations due to their nature or size.
This includes: ▪ $2.8 billion of investment commitments (of which we expect $0.7 billion of the committed amounts to be disbursed in 2024). ▪ $1.5 billion of future service commitments (of which we expect $0.6 billion of the committed amounts to be disbursed in 2024), primarily comprised of contracts for certain outsourced business processes and information technology maintenance and support. ◦ See Note 12 of the Consolidated Financial Statements for additional information on investment commitments.
See Note 11 of the Consolidated Financial Statements for additional information on investment commitments. • $1.5 billion of future service commitments (of which we expect $0.7 billion of the committed amounts to be disbursed in 2025), primarily comprised of contracts for certain outsourced business processes and information technology maintenance and support.
Management has discussed how critical accounting estimates are developed and selected with the Audit Committee of our Board of Directors and the Audit Committee has reviewed the disclosures presented in this Form 10-K.
Management has discussed how critical accounting estimates are developed and selected with the Audit Committee of our Board of Directors, and the Audit Committee has reviewed the disclosures presented in this Form 10-K. We regularly evaluate items that may impact critical accounting estimates.
Healthcare operating segment within the Cigna Healthcare reportable segment. For comparisons of our results of operations for 2022 compared with 2021, please refer to the previously filed MD&A included in Part II, Item 7 of our Form 10-K for the year ended December 31, 2022.
For comparisons of our results of operations for 2023 compared with 2022, please refer to the previously filed MD&A included in Part II, Item 7 of our Form 10-K for the year ended December 31, 2023.
See Note 12 to the Consolidated Financial Statements for further information regarding our key credit quality indicators for commercial mortgage loans. Office sector fundamentals have been and continue to be weak and values are experiencing stress due to multiple headwinds: expanded work from home flexibility, shorter term leases, elevated tenant improvement allowances and corporate migration to lower cost states.
For further discussion of the results and changes in key credit quality indicators, see Note 11 to the Consolidated Financial Statements. Office sector fundamentals have been and continue to be weak, and values are experiencing stress due to multiple headwinds: expanded work-from-home flexibility, shorter term leases, elevated tenant improvement allowances and corporate migration to lower cost states.
A 100 basis point increase in the medical cost trend rate would increase this liability by approximately $90 million, resulting in a decrease in net income of approximately $70 million after-tax, and a 50 basis point decrease in completion factors would increase this liability by approximately $180 million, resulting in a decrease in net income of approximately $140 million after-tax.
A 100 basis point increase in the medical cost trend rate would increase this liability by approximately $110 million, resulting in a decrease in net income of approximately $85 million after-tax, and a 50 basis point decrease in completion factors would increase this liability by approximately $185 million, resulting in a decrease in net income of approximately $145 million after-tax.
We completed our normal annual evaluations for impairment of goodwill and intangible assets during the third quarter of 2023, as well as additional qualitative and quantitative tests as required by GAAP. The evaluations support that as of December 31, 2023, the fair value estimates of our reporting units exceed their carrying values by sufficient margins.
We completed our normal annual evaluations for impairment of goodwill and intangible assets during the third quarter of 2024. The evaluations support that as of December 31, 2024, the fair value estimates of our reporting units exceed their carrying values by substantial margins.
The effect of these hypothetical changes in market rates or prices on the fair value of certain financial instruments, subject to the exclusions noted above (particularly insurance liabilities), would have been as follows: Market scenario for certain non-insurance financial instruments Loss in Fair Value (in billions) December 31, 2023 December 31, 2022 100 basis point increase in interest rates (excluding the Company's long-term debt) $ 0.7 $ 0.7 10% decrease in market prices for equity securities $ 0.3 $ 0.1 In the event of a hypothetical 100 basis point increase in interest rates, the fair value of the Company's long-term debt would decrease approximately $1.8 billion at both December 31, 2023 and December 31, 2022.
The effect of these hypothetical changes in market rates or prices on the fair value of certain noninsurance financial instruments would have been as follows: Market scenario for certain noninsurance financial instruments Loss in Fair Value (in billions) December 31, 2024 December 31, 2023 100 basis point increase in interest rates (excluding the Company's long-term debt) $ 0.6 $ 0.7 In the event of a hypothetical 100 basis point increase in interest rates, the fair value of the Company's long-term debt would decrease approximately $1.8 billion at both December 31, 2024 and December 31, 2023.
Key Transactions and Business Developments Sale of Medicare Advantage and Related Businesses In January 2024, the Company entered into a definitive agreement to sell the Medicare Advantage, Medicare Stand-Alone Prescription Drug Plans, Medicare and Other Supplemental Benefits and CareAllies businesses within the U.S.
See Note 20 to the Consolidated Financial Statements for further discussion of these matters. Key Transactions and Business Developments Sale of Medicare Advantage and Related Businesses In January 2024, the Company entered into a definitive agreement to sell the Medicare Advantage, Medicare Individual Stand-Alone Prescription Drug Plans, Medicare and Other Supplemental Benefits, and CareAllies businesses within the U.S.
Ratios presented in this segment discussion exclude the same items as adjusted revenues and pre-tax adjusted income (loss) from operations. See Note 25 to the Consolidated Financial Statements for additional discussion of these metrics and a reconciliation of Income before income taxes to pre-tax adjusted income from operations, as well as a reconciliation of Total revenues to adjusted revenues.
See Note 22 to the Consolidated Financial Statements for additional discussion of these metrics and a reconciliation of income (loss) before income taxes to pre-tax adjusted income (loss) from operations, as well as a reconciliation of Total revenues to adjusted revenues.
Longer-term investments generally support products with longer payout periods such as annuities. • Use of derivatives. We use derivative financial instruments to reduce our primary market risks. See Note 12 to the Consolidated Financial Statements for additional information about derivative financial instruments.
Shorter-term investments generally support shorter-term life and health liabilities. Medium-term, fixed-rate investments support interest-sensitive and medium-term health liabilities. Longer-term investments generally support products with longer payout periods such as annuities. • Use of derivatives. We use derivative financial instruments to reduce our primary market risks. See Note 11 to the Consolidated Financial Statements for additional information about derivative financial instruments.
The tables below present the adverse impacts of certain possible changes in assumptions. The effect of assumption changes in the opposite direction would be a positive impact to our consolidated results of operations, liquidity or financial condition, except for assessing impairment of goodwill.
The information below presents the adverse impacts of certain possible changes in assumptions. The effect of assumption changes in the opposite direction would be a positive impact to our consolidated results of operations, liquidity or financial condition, except for assessing impairment of goodwill. Goodwill and Other Intangible Assets Nature of Critical Accounting Estimate.
Adjusted revenues is not determined in accordance with GAAP and should not be viewed as a substitute for the most directly comparable GAAP measure, total revenues.
Adjusted revenues is not determined in accordance with GAAP and should not be viewed as a substitute for the most directly comparable GAAP measure, total revenues. See the below Financial Highlights section for a reconciliation of consolidated adjusted revenues to total revenues.
Balance Sheet Caption / Nature of Critical Accounting Estimate Effect if Different Assumptions Used Goodwill and other intangible assets Goodwill represents the excess of the cost of businesses acquired over the fair value of their net assets at the acquisition date. Intangible assets primarily reflect the value of customer relationships and other intangibles acquired in business combinations.
Goodwill represents the excess of the cost of businesses acquired over the fair value of their net assets at the acquisition date. Intangible assets primarily reflect the value of customer relationships and other intangibles acquired in business combinations.
We regularly evaluate items that may impact critical accounting estimates. 61 In addition to the estimates presented in the following tables, the Notes to the Consolidated Financial Statements describe other estimates that management has made in preparation of the financial statements. Management believes the current assumptions used to estimate amounts reflected in our Consolidated Financial Statements are appropriate.
In addition to the estimates described below, the Notes to the Consolidated Financial Statements describe other estimates that management has made in preparation of the financial statements. Management believes the current assumptions used to estimate amounts reflected in our Consolidated Financial Statements are appropriate.
The factors that could impact our estimates of valuation allowances include changes in forecasted future earnings in foreign jurisdictions and the Company's future ability to generate capital gains.
The factors that could impact our estimates of valuation allowances include changes in forecasted future earnings in foreign jurisdictions, potential international tax reform as a result of Organization for Economic Cooperation and Development initiatives, and the Company's future ability to generate capital gains.
The factors that could impact our estimates of uncertain tax positions include the likelihood of being sustained upon audit based on the technical merits of the tax position and related assumed interest and penalties. If our positions are upheld upon audit, our net income would increase.
The factors that could impact our estimates of uncertain tax positions include the likelihood of sustaining our tax position (and related assumed interest and penalties) under audit. If our positions are upheld upon audit, our net income would increase. Income Taxes - Valuation Allowance Nature of Critical Accounting Estimate.
Because they are not financial instruments, their primary risks are other than market risk. Excluding the items noted in the paragraph above, our primary market risk exposure from financial instruments is our interest-rate risk exposure to fixed-rate, medium-term instruments. Changes in market interest rates affect the value of instruments that promise a fixed 71 return.
Our primary market risk exposure from financial instruments is our interest-rate risk exposure to fixed-rate, medium-term instruments. Changes in market interest rates affect the value of instruments that promise a fixed return.
To date, most issuers have been successful in managing the cost escalation and product shortages without undue margin pressure. We continue to monitor the economic environment and its effect on our portfolio and consider the impact of various factors in determining the allowance for credit losses on debt securities, which is discussed in Note 12 to the Consolidated Financial Statements.
We continue to monitor the economic environment and its effect on our portfolio; we also continue to consider the impact of various factors in determining the allowance for credit losses on debt securities, which is discussed in Note 11 to the Consolidated Financial Statements.
Through these affordability services, we seek to improve the effectiveness of our integrated solutions for the benefit of our clients by continuously innovating, improving affordability and implementing drug purchasing contract initiatives. Our revenues, cost of revenues and gross profit could increase or decrease as a result of these affordability services.
Through these affordability services, we seek to improve the effectiveness of our integrated and fee-for-service solutions, for the benefit of our new and existing clients, by continuously innovating, improving affordability and implementing drug purchasing contract initiatives.
See Note 10 to the Consolidated Financial Statements for additional information regarding assumptions and methods used to estimate this liability. Based on studies of our claim experience, it is reasonably possible that a 100 basis point change in the medical cost trend and a 50 basis point change in completion factors could occur in the near term.
Based on studies of our claim experience, it is reasonably possible that a 100 basis point change in the medical cost trend and a 50 basis point change in completion factors could occur in the near term.
The adjusted expense ratio decreased 190 bps for the three months ended December 31, 2023, primarily due to revenue growth and timing of investments outpacing volume-related expenses. 67 Medical Customers A medical customer is defined as a person meeting any one of the following criteria: • is covered under a medical insurance policy, managed care arrangement or administrative services agreement issued by us; • has access to our provider network for covered services under their medical plan; or • has medical claims that are administered by us.
Medical Customers A medical customer is defined as a person meeting any one of the following criteria: • is covered under a medical insurance policy, managed care arrangement or administrative services agreement issued by us; • has access to our provider network for covered services under their medical plan; or • has medical claims that are administered by us.
Our 50% share of the investment portfolio supporting the joint venture's liabilities is approximately $11.7 billion as of December 31, 2023. These investments were comprised of approximately 75% debt securities, including government and corporate debt diversified by issuer, industry and geography; 15% equities, including mutual funds, equity securities and private equity partnerships; and 10% long-term deposits and policy loans.
These investments were comprised of approximately 75% debt securities, including government and corporate debt diversified by issuer, industry and geography; 15% equities, including mutual funds, equity securities and private equity partnerships; and 10% long-term deposits and policy loans. We continuously review the joint venture's investment strategy and its execution.
We manage the portfolio for long-term economics and therefore we expect to hold a significant portion of these assets for the long term. The following discussion addresses the strategies and risks associated with our various classes of investment assets.
We manage the portfolio for long-term economics and therefore we expect to hold a significant portion of these assets for the long term.
As a result of increasing market interest rates since the majority of these loans were made, the carrying value exceeds the market value of these loans as of December 31, 2023. See Note 13 to the Consolidated Financial Statements for further details.
As a result of increasing market interest rates since the majority of these loans were made, the carrying value exceeds the market value of these loans as of December 31, 2024.
Unpaid claims and claim expenses for the Cigna Healthcare segment as of December 31 were as follows (in millions): · 2023 – gross $5,092; net $4,856 · 2022 – gross $4,176; net $3,955 These liabilities are presented above both gross and net of reinsurance and other recoverables.
Unpaid claims and claim expenses for the Cigna Healthcare segment, both gross and net of reinsurance and other recoverables, as of December 31, 2024 were $5,018 million gross and $4,859 million net and as of December 31, 2023 were $5,092 million gross and $4,856 million net.
In addition, these factors are inherently variable in nature as they change frequently in response to market conditions. Approximately 60% of our debt securities are public securities and approximately 40% are private placement securities.
There may be a number of alternative inputs to select based on an understanding of the issuer, the structure of the security and overall market conditions. In addition, these factors are inherently variable in nature as they change frequently in response to market conditions. Approximately 60% of our debt securities are public securities and approximately 40% are private placement securities.
Cash requirements at the subsidiary level generally consist of: • pharmacy, medical costs and other benefit payments; • expense requirements, primarily for employee compensation and benefits, information technology and facilities costs; • income taxes; and • debt service. 56 Our subsidiaries normally meet their liquidity requirements by: • maintaining appropriate levels of cash, cash equivalents and short-term investments; • using cash flows from operating activities; • matching investment durations to those estimated for the related insurance and contractholder liabilities; • selling investments; and • borrowing from affiliates, subject to applicable regulatory limits.
Our subsidiaries normally meet their liquidity requirements by maintaining appropriate levels of cash, cash equivalents and short-term investments; using cash flows from operating activities; matching durations of investments to estimated durations for the related insurance and contractholder liabilities; selling investments; and borrowing from affiliates, subject to applicable regulatory limits. Parent Level.
Commercial and U.S. Government operating segments were merged to form the U.S. Healthcare operating segment. As described in the introduction to Segment Reporting, performance of the Cigna Healthcare segment is measured using adjusted revenues and pre-tax adjusted income from operations.
As described in the introduction of Segment Reporting, performance of Other Operations is measured using adjusted revenues and pre-tax adjusted income from operations.
Unless otherwise indicated, financial information in this MD&A is presented in accordance with accounting principles generally accepted in the United States of America ("GAAP").
Unless otherwise indicated, financial information in this MD&A is presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). See Note 2 to the Consolidated Financial Statements in this Form 10-K for additional information regarding the Company's significant accounting policies.
On an aggregate basis, the debt securities portfolio continues to perform according to original expectations, which includes a long-term economic investment strategy. Elevated global inflation, higher interest rates, continuing supply chain disruptions and potential fallout from the stress in the banking system are the primary risks that many of the issuers in our portfolio are facing.
On an aggregate basis, the debt securities portfolio continues to perform according to original expectations, which includes a long-term economic investment strategy. Primary risks facing many of the issuers in our portfolio include ongoing geopolitical events and economic conditions, including expectations for a longer period of higher inflation and interest rates.
Healthcare 13,890 12,619 11,688 1,271 10 931 8 International Health (1) 426 629 636 (203) (32) (7) (1) Total 19,780 18,004 17,081 1,776 10 % 923 5 % (1) International Health excludes medical customers served by less than 100% owned subsidiaries, as well as certain customers served by our third-party administrator.
Healthcare 13,649 13,890 12,619 (241) (2) 1,271 10 International Health (1) 434 426 629 8 2 (203) (32) Administrative services only 14,083 14,316 13,248 (233) (2) 1,068 8 Total 19,147 19,780 18,004 (633) (3) % 1,776 10 % (1) International Health excludes medical customers served by less than 100%-owned subsidiaries, as well as certain customers served by our third-party administrator.
We continuously review the joint venture's investment strategy and its execution. There were no investments with a material unrealized loss as of December 31, 2023. MARKET RISK Financial Instruments Our assets and liabilities include financial instruments subject to the risk of potential losses from adverse changes in market rates and prices.
There were no investments with a material unrealized loss as of December 31, 2024. See Note 14 to the Consolidated Financial Statements for additional information regarding unconsolidated subsidiaries. 53 MARKET RISK Our assets and liabilities include financial instruments subject to the risk of potential losses from adverse changes in market rates and prices.
Decreases in our valuation allowance would increase net income, while increases in our valuation allowance would decrease net income. 63 Balance Sheet Caption / Nature of Critical Accounting Estimate Effect if Different Assumptions Used Unpaid claims and claim expenses – Cigna Healthcare Unpaid claims and claim expenses reflects estimates of the ultimate cost of claims that have been incurred but not reported, expected development on reported claims, claims that have been reported but not yet paid (reported claims in process) and other medical care expenses and services payable that are primarily comprised of accruals for incentives and other amounts payable to health care professionals and facilities.
Unpaid claims and claim expenses reflect estimates of the ultimate cost of claims that have been incurred but not reported, expected development on reported claims, claims that have been reported but not yet paid (reported claims in process) and other medical care expenses and services payable that are primarily comprised of accruals for incentives and other amounts payable to health care professionals and facilities.
If we consistently do not achieve our earnings and cash flow projections or our cost of capital rises significantly, the assumptions and estimates underlying the goodwill and intangible asset impairment evaluations could be adversely affected and result in future impairment charges that would negatively impact our operating results and financial position. 62 Balance Sheet Caption / Nature of Critical Accounting Estimate Effect if Different Assumptions Used Income taxes – uncertain tax positions We evaluate tax positions to determine whether the benefits are more likely than not to be sustained on audit based on their technical merits.
If we consistently do not achieve our earnings and cash flow projections or our cost of capital rises significantly, the assumptions and estimates underlying the goodwill and intangible asset impairment evaluations could be adversely affected and result in future impairment charges that would negatively impact our operating results and financial position.
Valuation allowances that are included in the Consolidated Balance Sheets within deferred tax liabilities, net are as follows (in millions): · 2023 – $1,498 · 2022 – $208 See Note 23 to the Consolidated Financial Statements for additional discussion around valuation allowances.
Valuation allowances that are included in the Consolidated Balance Sheets within Deferred tax liabilities, net were $2,332 million and $1,498 million as of December 31, 2024 and December 31, 2023, respectively. See Note 20 to the Consolidated Financial Statements for additional discussion around valuation allowances. Effect if Different Assumptions Used.
Valuation of debt security investments Most debt securities are classified as available for sale and are carried at fair value with changes in fair value recorded in Accumulated other comprehensive loss within Shareholders' equity. Fair value is defined as the price at which an asset could be exchanged in an orderly transaction between market participants at the balance sheet date.
Valuation of Debt Security Investments Nature of Critical Accounting Estimate. Most debt securities are classified as available for sale and are carried at fair value with changes in fair value recorded in Accumulated other comprehensive loss within Shareholders' equity.
The Company establishes a liability if the probability that the position will be sustained is 50% or less. For uncertain positions that management believes are more likely than not to be sustained, the Company recognizes a liability based upon management's estimate of the most likely settlement outcome with the taxing authority.
For uncertain positions that management believes are more likely than not to be sustained, the Company recognizes a liability based upon management's estimate of the most likely settlement outcome with the taxing authority. These amounts primarily relate to federal and state uncertain positions of the value and timing of deductions and uncertain positions of attributing taxable income to states.
We generally select investment assets with characteristics (such as duration, yield, currency and liquidity) that correspond to the underlying characteristics of our related insurance and contractholder liabilities so that we can match the investments to our obligations. Shorter-term investments generally support shorter-term life and health liabilities. Medium-term, fixed-rate investments support interest-sensitive and health liabilities.
Our Management of Market Risks We predominantly rely on two techniques to manage our exposure to market risk: • Investment/liability matching. We generally select investment assets with characteristics (such as duration, yield, currency and liquidity) that correspond to the underlying characteristics of our related insurance and contractholder liabilities so that we can match the investments to our obligations.
We maintain a share repurchase program authorized by our Board of Directors, under which we may repurchase shares of our common stock from time to time. The timing and actual number of shares repurchased will depend on a variety of factors including price, general business and market conditions and alternate uses of capital.
The timing and actual number of shares repurchased will depend on a variety of factors, including price, general business and market conditions, and alternate uses of capital.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS PAGE Executive Overview 52 Liquidity and Capital Resources 56 Critical Accounting Estimates 61 Segment Reporting 65 Evernorth Health Services 65 Cigna Healthcare 67 Other Operations 68 Corporate 69 Investment Assets 69 Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to provide information to assist you in better understanding and evaluating The Cigna Group's financial condition as of December 31, 2023 compared with December 31, 2022 and our results of operations for 2023 compared with 2022 and 2021 and is intended to help you understand the ongoing trends in our business.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to provide information to assist you in better understanding and evaluating the financial condition of The Cigna Group as of December 31, 2024 compared with December 31, 2023 and our results of operations for 2024 compared with 2023 and 2022 and is intended to help you understand the ongoing trends in our business.
As described in the introduction to Segment Reporting, Evernorth Health Services' performance is measured using adjusted revenues and pre-tax adjusted income (loss) from operations. The key factors that impact Evernorth Health Services' Pharmacy revenues, Fees and other revenues and Pharmacy and other service costs are volume, mix of claims and price. These key factors are discussed further below.
As described in the introduction to Segment Reporting, Evernorth Health Services' performance is measured using adjusted revenues and pre-tax adjusted income (loss) from operations.
Summarized below are certain key measures of our performance by segment: Financial highlights by segment For the Years Ended December 31, Increase (Decrease) Increase (Decrease) (Dollars in millions, except per share amounts) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Revenues Adjusted revenues by segment Evernorth Health Services $ 153,499 $ 140,335 $ 131,912 9 % 6 % Cigna Healthcare 51,205 45,037 44,643 14 1 Other Operations 596 2,263 3,989 (74) (43) Corporate, net of eliminations (9,978) (6,991) (6,475) (43) (8) Adjusted revenues 195,322 180,644 174,069 8 4 Net realized investment results from certain equity method investments (57) (126) — 55 N/M Total revenues $ 195,265 $ 180,518 $ 174,069 8 % 4 % Shareholders' net income $ 5,164 $ 6,704 $ 5,370 (23) % 25 % Adjusted income from operations $ 7,448 $ 7,313 $ 6,982 2 % 5 % Earnings per share (diluted) Shareholders' net income $ 17.39 $ 21.41 $ 15.75 (19) % 36 % Adjusted income from operations $ 25.09 $ 23.36 $ 20.48 7 % 14 % Pre-tax adjusted income (loss) from operations by segment Evernorth Health Services $ 6,442 $ 6,127 $ 5,818 5 % 5 % Cigna Healthcare 4,478 4,099 3,601 9 14 Other Operations 96 509 903 (81) (44) Corporate, net of eliminations (1,698) (1,466) (1,339) (16) (9) Consolidated pre-tax adjusted income from operations 9,318 9,269 8,983 1 3 Income attributable to noncontrolling interests 146 84 58 74 45 Net realized investment (losses) gains (1) (135) (613) 198 78 N/M Amortization of acquired intangible assets (1,819) (1,876) (1,998) 3 6 Special items (1,997) 1,533 (451) N/M N/M Income before income taxes $ 5,513 $ 8,397 $ 6,790 (34) % 24 % (1) Includes the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting.
Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations For the Years Ended December 31, 2024 2023 2022 (Diluted earnings per share) Pre-tax After-tax Pre-tax After-tax Pre-tax After-tax Shareholders' net income $ 12.12 $ 17.39 $ 21.41 Adjustments to reconcile to adjusted income from operations Net investment losses (1) $ 8.95 8.93 $ 0.45 0.38 $ 1.96 1.59 Amortization of acquired intangible assets 6.01 4.76 6.13 4.77 5.99 4.30 Special items Integration and transaction-related costs 0.97 0.75 0.15 0.12 0.43 0.33 Impairment of dividend receivable 0.64 0.49 — — — — Deferred tax expenses (benefits), net — 0.30 — (3.61) — — Net (gain) loss on sale of businesses (0.08) (0.02) 5.05 4.81 (5.31) (4.26) Charge for organizational efficiency plan — — 0.85 0.65 0.07 0.05 Charges (benefits) associated with litigation matters — — 0.68 0.58 (0.09) (0.06) Total special items $ 1.53 1.52 $ 6.73 2.55 $ (4.90) (3.94) Adjusted income from operations $ 27.33 $ 25.09 $ 23.36 (1) Includes Net investment gains/losses as presented in our Consolidated Statements of Income, as well as the Company's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting, which are presented within Fees and other revenues in our Consolidated Statements of Income. 40 Financial highlights by segment For the Years Ended December 31, Change Change (Dollars in millions, except per share amounts) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Revenues Adjusted revenues by segment Evernorth Health Services $ 202,155 $ 153,499 $ 140,335 32 % 9 % Cigna Healthcare 52,914 51,205 45,037 3 14 Other Operations 828 596 2,263 39 (74) Corporate, net of eliminations (8,798) (9,978) (6,991) (12) 43 Adjusted revenues 247,099 195,322 180,644 27 8 Net investment results from certain equity method investments 204 (57) (126) N/M (55) Special item related to impairment of dividend receivable (182) — — N/M N/M Total revenues $ 247,121 $ 195,265 $ 180,518 27 % 8 % Shareholders' net income $ 3,434 $ 5,164 $ 6,704 (34) % (23) % Adjusted income from operations $ 7,741 $ 7,448 $ 7,313 4 % 2 % Earnings per share (diluted) Shareholders' net income $ 12.12 $ 17.39 $ 21.41 (30) % (19) % Adjusted income from operations $ 27.33 $ 25.09 $ 23.36 9 % 7 % Pre-tax adjusted income (loss) from operations by segment Evernorth Health Services $ 7,001 $ 6,442 $ 6,127 9 % 5 % Cigna Healthcare 4,229 4,478 4,099 (6) 9 Other Operations (9) 96 509 N/M (81) Corporate, net of eliminations (1,688) (1,698) (1,466) (1) 16 Consolidated pre-tax adjusted income from operations 9,533 9,318 9,269 2 1 Income attributable to noncontrolling interests 405 146 84 177 74 Net investment (losses) (1) (2,533) (135) (613) N/M (78) Amortization of acquired intangible assets (1,703) (1,819) (1,876) (6) (3) Special items (433) (1,997) 1,533 (78) N/M Income before income taxes $ 5,269 $ 5,513 $ 8,397 (4) % (34) % (1) Includes Net investment gains/losses as presented in our Consolidated Statements of Income, as well as the Company's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting, which are presented within Fees and other revenues in our Consolidated Statements of Income.
Purchase obligations exclude contracts that are cancellable without penalty and those that do not contractually require minimum levels of goods or services to be purchased. ◦ As of December 31, 2023, purchase obligations consisted of a total of $4.3 billion of estimated payments required under contractual arrangements (of which we expect $1.3 billion of purchase obligations to be paid within the next twelve months beginning January 1, 2024).
As of December 31, 2024, purchase obligations consisted of a total of $4.2 billion of estimated payments required under contractual arrangements (of which we expect $1.6 billion of purchase obligations to be paid within the next 12 months beginning January 1, 2025).
We are adequately reserved for such positions. As a result, there is minimal direct risk to earnings should we fail to sustain our positions. We cannot reasonably estimate the timing of such future payments. ◦ See Note 23 to the Consolidated Financial Statements for additional information on uncertain tax positions.
In the event we are unable to sustain all of our $1.5 billion of uncertain tax positions, it could result in future tax payments of approximately $1.0 billion. We are adequately reserved for such positions. As a result, there is minimal direct risk to earnings should we fail to sustain our positions.
In addition to the sources of liquidity discussed above, the parent company can borrow an additional $2.2 billion from its subsidiaries without further approvals as of December 31, 2023. Use of Capital Resources Long-term debt. In July 2023, we repaid $2.9 billion of senior notes at maturity. Capital expenditures .
In addition to the sources of liquidity discussed above, the parent company can borrow an additional $1.8 billion from its subsidiaries without further approvals as of December 31, 2024. Use of Capital Resources Capital Expenditures . Capital expenditures for property, equipment and computer software were $1.4 billion in 2024 compared to $1.6 billion in the year ended December 31, 2023.
Results of Operations Financial Summary For the Years Ended December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (Dollars in millions) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Adjusted revenues $ 51,205 $ 45,037 $ 44,643 $ 6,168 14 % $ 394 1 % Pre-tax adjusted income from operations $ 4,478 $ 4,099 $ 3,601 $ 379 9 % $ 498 14 % Pre-tax adjusted margin 8.7 % 9.1 % 8.1 % (40) bps 100 bps Medical care ratio 81.3 % 81.7 % 84.0 % 40 bps 230 bps Adjusted expense ratio 21.6 % 21.8 % 20.9 % 20 bps (90) bps 2023 versus 2022 Adjusted revenues increased 14%, primarily reflecting customer growth and higher premium rates due to anticipated underlying medical cost trend.
Results of Operations Financial Summary For the Years Ended December 31, Change Change (Dollars in millions) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Adjusted revenues (1) $ 52,914 $ 51,205 $ 45,037 $ 1,709 3 % $ 6,168 14 % Pre-tax adjusted income from operations (1) $ 4,229 $ 4,478 $ 4,099 $ (249) (6) % $ 379 9 % Pre-tax margin (1)(2) 8.0 % 8.7 % 9.1 % (70) bps (40) bps Medical care ratio 83.2 % 81.3 % 81.7 % 190 bps (40) bps SG&A expense ratio (3) 20.4 % 21.6 % 21.8 % (120) bps (20) bps (1) See Note 22 to the Consolidated Financial Statements for reconciliation of adjusted revenues and pre-tax adjusted income from operations to Total revenues and Income before income taxes, respectively.
Pharmaceutical manufacturer inflation also impacts our pricing because most of our contracts provide that we bill clients and pay pharmacies based on a generally recognized price index for pharmaceuticals.
Generally, a higher mix of generic and biosimilar drugs reduces revenues and increases income from operations, as generic and biosimilar drugs are typically priced lower than the branded drugs they replace, providing positive impacts or our clients, our customers and us. • Pharmaceutical manufacturer inflation also impacts our pricing because most of our contracts provide that we bill clients and pay pharmacies based on a generally recognized price index for pharmaceuticals.
In January 2024, we entered into a definitive agreement to sell the Medicare Advantage, Medicare Stand-Alone Prescription Drug Plans, Medicare and Other Supplemental Benefits and CareAllies businesses within the U.S. Healthcare operating segment to HCSC, subject to applicable regulatory approvals and other customary closing conditions.
As described in the introduction to Segment Reporting, performance of the Cigna Healthcare segment is measured using adjusted revenues and pre-tax adjusted income from operations. In January 2024, the Company entered into a definitive agreement to sell the Medicare Advantage, Medicare Individual Stand-Alone Prescription Drug Plans, Medicare and Other Supplemental Benefits, and CareAllies businesses within the U.S. Healthcare operating segment.
See Part I, Item 1 of this Form 10-K for definitions of Cigna Healthcare's market segments.
Total medical customers decreased 3%, primarily due to a decline in IFP customers. See Part I, Item 1 of this Form 10-K for definitions of Cigna Healthcare market segments.
Balances that are included in the Consolidated Balance Sheets within Investments and Long-term investments are as follows, inclusive of amounts held for sale as of December 31, 2023 (in millions): · 2023 - $9,855 · 2022 - $9,872 See Notes 12A. and 13 to the Consolidated Financial Statements for a discussion of our fair value measurements, the procedures performed by management to determine that the amounts represent appropriate estimates and our accounting policy regarding unrealized appreciation on debt securities.
See Notes 11A and 12 to the Consolidated Financial Statements for a discussion of our fair value measurements, the procedures performed by management to determine that the amounts represent appropriate estimates and our accounting policy regarding unrealized appreciation on debt securities. Effect if Different Assumptions Used.
Commentary: 2023 versus 2022 The commentary presented below, and in the segment discussions that follow, compare results for the year ended December 31, 2023 with results for the year ended December 31, 2022.
For further analysis and explanation of each segment's results, see the "Segment Reporting" section of this MD&A. Commentary: 2024 versus 2023 The commentary presented below, and the segment commentaries that follow, compare results for the year ended December 31, 2024 with results for the year ended December 31, 2023.
Cigna Healthcare Medical Customers As of December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (In thousands) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Insured 5,464 4,756 4,757 708 15 % (1) — % U.S.
Cigna Healthcare Medical Customers As of December 31, Change Change (In thousands) 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 U.S. Healthcare 3,853 4,280 3,587 (427) (10) 693 19 International Health (1) 1,211 1,184 1,169 27 2 15 1 Insured 5,064 5,464 4,756 (400) (7) % 708 15 % U.S.
Goodwill and other intangibles as of December 31 were as follows (in millions): · 2023 – Goodwill $44,259; Other intangible assets $30,863 · 2022 – Goodwill $45,811; Other intangible assets $32,492 See Note 20 to the Consolidated Financial Statements for additional discussion of our goodwill and other intangible assets.
Excluding amounts classified as held for sale, Goodwill and other intangibles as of December 31, 2024 were $44,370 million and $29,417 million, respectively, and as of December 31, 2023, were $44,259 million and $30,863 million, respectively. See Note 18 to the Consolidated Financial Statements for additional discussion of our goodwill and other intangible assets. Effect if Different Assumptions Used.