Biggest changeComparison of Results of Operations for the Years Ended December 31, 2023 and December 31, 2022 A discussion regarding our financial condition and results of operations for the year ended December 31, 2023 and year-to-year comparisons between 2023 and 2022, which are not included in this Annual Report on Form 10-K, can be found under "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and are incorporated by reference herein. 40 Changes in Interest Income and Interest Expense Resulting from Changes in Volume and Changes in Rate The following table sets forth, for the periods indicated, a summary of the changes in interest income and interest expense resulting from changes in volume and changes in rate (Amounts in thousands): Increase (decrease) due to: Volume (1) Rate (1) Net 2024 compared to 2023 Interest income: Loans $ 15,926 $ 6,897 $ 22,823 Taxable securities (308 ) 1,229 921 Nontaxable securities 40 151 191 Interest-bearing deposits in other banks (45 ) 71 26 Total interest income $ 15,613 $ 8,348 $ 23,961 Interest expense: Savings and interest-bearing demand accounts $ 413 $ 13,751 $ 14,164 Certificates of deposit 17,450 432 17,882 Short-term Federal Home Loan Bank advances 3,258 700 3,958 Long-term Federal Home Loan Bank advances (23 ) (1 ) (24 ) Securities sold under repurchase agreements (4 ) — (4 ) Federal funds purchased (5 ) (1 ) (6 ) Other borrowings (5,033 ) 1,728 (3,305 ) Subordinated debentures 7 75 82 Total interest expense $ 16,063 $ 16,684 $ 32,747 Net interest income $ (450 ) $ (8,336 ) $ (8,786 ) 2023 compared to 2022 Interest income: Loans $ 22,820 $ 29,882 $ 52,702 Taxable securities 1,106 1,489 2,595 Nontaxable securities 896 527 1,423 Interest-bearing deposits in other banks (1,651 ) 1,510 (141 ) Total interest income $ 23,171 $ 33,408 $ 56,579 Interest expense: Savings and interest-bearing demand accounts $ (70 ) $ 6,317 $ 6,247 Certificates of deposit 6,014 17,654 23,668 Short-term Federal Home Loan Bank advances 10,767 1,160 11,927 Long-term Federal Home Loan Bank advances (710 ) 266 (444 ) Securities sold under repurchase agreements (6 ) (1 ) (7 ) Federal funds purchased — — — Other borrowings 5 1,063 1,068 Subordinated debentures (978 ) (194 ) (1,172 ) Total interest expense $ 15,022 $ 26,265 $ 41,287 Net interest income $ 8,149 $ 7,143 $ 15,292 (1) The change in interest income and interest expense due to changes in both volume and rate, which cannot be segregated, has been allocated proportionately to the change due to volume and the change due to rate. 41 Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential The following table sets forth, for the years ended December 31, 2024, 2023 and 2022, the distribution of assets, including interest amounts and average rates of major categories of interest-earning assets and noninterest-earning assets (Amounts in thousands): 2024 2023 2022 Assets Average balance Interest Yield/ rate Average balance Interest Yield/ rate Average balance Interest Yield/ rate Interest-earning assets: Loans (1)(2)(3)(5) $ 2,984,912 $ 183,578 6.15 % $ 2,722,797 $ 160,755 5.90 % $ 2,286,928 $ 108,053 4.72 % Taxable securities (4) 357,255 12,639 3.18 % 363,972 11,718 2.88 % 341,600 9,123 2.49 % Non-taxable securities (4)(5) 291,833 9,473 3.85 % 282,678 9,282 3.79 % 263,981 7,859 3.56 % Interest-bearing deposits in other banks 20,580 1,005 4.87 % 21,551 979 4.54 % 146,849 1,120 0.76 % Total interest earning assets 3,654,580 206,695 5.62 % 3,390,998 182,734 5.35 % 3,039,358 126,155 4.16 % Noninterest-earning assets: Cash and due from financial institutions 34,494 39,219 84,777 Premises and equipment, net 52,230 58,456 34,577 Accrued interest receivable 13,349 11,499 8,650 Intangible assets 134,273 133,626 96,492 Other assets 57,879 63,152 50,765 Bank owned life insurance 62,349 54,211 50,076 Less allowance for credit losses (39,498 ) (33,814 ) (27,721 ) Total $ 3,969,656 $ 3,717,347 $ 3,336,974 (1) For purposes of these computations, the daily average loan amounts outstanding are net of unearned income and include loans held for sale.
Biggest changeMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" in Part II of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and are incorporated by reference herein. 41 Changes in Interest Income and Interest Expense Resulting from Changes in Volume and Changes in Rate The following table sets forth, for the periods indicated, a summary of the changes in interest income and interest expense resulting from changes in volume and changes in rate (Amounts in thousands): Increase (decrease) due to: Volume (1) Rate (1) Net 2025 compared to 2024 Interest income: Loans $ 9,660 $ 2,231 $ 11,891 Taxable securities 1,344 983 2,327 Nontaxable securities (201 ) 61 (140 ) Interest-bearing deposits in other banks 358 (146 ) 212 Total interest income $ 11,161 $ 3,129 $ 14,290 Interest expense: Savings and interest-bearing demand accounts $ 2,140 $ (1,010 ) $ 1,130 Certificates of deposit 2,738 (5,475 ) (2,737 ) Short-term Federal Home Loan Bank advances (2,258 ) (3,209 ) (5,467 ) Long-term Federal Home Loan Bank advances (18 ) 5 (13 ) Securities sold under repurchase agreements — — — Federal funds purchased — — — Other borrowings (256 ) 54 (202 ) Subordinated debentures 7 (301 ) (294 ) Total interest expense $ 2,353 $ (9,936 ) $ (7,583 ) Net interest income $ 8,808 $ 13,065 $ 21,873 2024 compared to 2023 Interest income: Loans $ 15,926 $ 6,897 $ 22,823 Taxable securities (308 ) 1,229 921 Nontaxable securities 40 151 191 Interest-bearing deposits in other banks (45 ) 71 26 Total interest income $ 15,613 $ 8,348 $ 23,961 Interest expense: Savings and interest-bearing demand accounts $ 413 $ 13,751 $ 14,164 Certificates of deposit 17,450 432 17,882 Short-term Federal Home Loan Bank advances 3,258 700 3,958 Long-term Federal Home Loan Bank advances (23 ) (1 ) (24 ) Securities sold under repurchase agreements (4 ) — (4 ) Federal funds purchased (5 ) (1 ) (6 ) Other borrowings (5,033 ) 1,728 (3,305 ) Subordinated debentures 7 75 82 Total interest expense $ 16,063 $ 16,684 $ 32,747 Net interest income $ (450 ) $ (8,336 ) $ (8,786 ) (1) The change in interest income and interest expense due to changes in both volume and rate, which cannot be segregated, has been allocated proportionately to the change due to volume and the change due to rate. 42 Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential The following table sets forth, for the years ended December 31, 2025, 2024 and 2023, the distribution of assets, including interest amounts and average rates of major categories of interest-earning assets and noninterest-earning assets (Amounts in thousands): 2025 2024 2023 Assets Average balance Interest Yield/ rate Average balance Interest Yield/ rate Average balance Interest Yield/ rate Interest-earning assets: Loans (1)(2)(3)(5) $ 3,140,457 $ 195,469 6.22 % $ 2,984,912 $ 183,578 6.15 % $ 2,722,797 $ 160,755 5.90 % Taxable securities (4) 403,185 14,966 3.42 % 357,255 12,639 3.18 % 363,972 11,718 2.88 % Non-taxable securities (4)(5) 280,978 9,333 3.87 % 291,833 9,473 3.85 % 282,678 9,282 3.79 % Interest-bearing deposits in other banks 28,729 1,217 4.24 % 20,580 1,005 4.87 % 21,551 979 4.54 % Total interest earning assets 3,853,349 220,985 5.71 % 3,654,580 206,695 5.62 % 3,390,998 182,734 5.35 % Noninterest-earning assets: Cash and due from financial institutions 39,773 34,494 39,219 Premises and equipment, net 43,618 52,230 58,456 Accrued interest receivable 14,025 13,349 11,499 Intangible assets 134,399 134,273 133,626 Other assets 63,100 57,879 63,152 Bank owned life insurance 58,129 62,349 54,211 Less allowance for credit losses (40,611 ) (39,498 ) (33,814 ) Total $ 4,165,782 $ 3,969,656 $ 3,717,347 (1) For purposes of these computations, the daily average loan amounts outstanding are net of unearned income and include loans held for sale.
The BASEL III regulatory capital rules and regulations also place restrictions on the payment of capital distributions, including dividends, and certain discretionary bonus payments to executive officers if the company does not hold a capital conservation buffer of at least 2.5 percent composed of CET1 capital above its minimum risk-based capital requirements, or if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5 percent at the beginning of the quarter.
The BASEL III regulatory capital rules and regulations also place restrictions on the payment of capital distributions, including dividends, and certain discretionary bonus payments to executive officers if the company does not hold a capital conservation buffer of at least 2.5% composed of CET1 capital above its minimum risk-based capital requirements, or if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in thousands, except per share data) General The following paragraphs more fully discuss the significant highlights, changes and trends as they relate to the Company’s financial condition, results of operations, liquidity and capital resources as of December 31, 2024 and 2023, and during the three-year period ended December 31, 2024.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in thousands, except per share data) General The following paragraphs more fully discuss the significant highlights, changes and trends as they relate to the Company’s financial condition, results of operations, liquidity and capital resources as of December 31, 2025 and 2024, and during the three-year period ended December 31, 2025.
(2) Net interest margin is calculated by dividing tax-equivalent adjusted net interest income by average interest-earning assets. 43 Liquidity and Capital Resources Civista maintains a conservative liquidity position. All securities, with the exception of equity securities, are classified as available for sale.
(2) Net interest margin is calculated by dividing tax-equivalent adjusted net interest income by average interest-earning assets. 44 Liquidity and Capital Resources Civista maintains a conservative liquidity position. All securities, with the exception of equity securities, are classified as available for sale.
The determination of the balance of the allowance for credit losses is based on the CECL methodology and utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity 34 securities and other receivables at the time the financial asset is originated or acquired.
The determination of the balance of the allowance for credit losses is based on the CECL methodology and utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity 35 securities and other receivables at the time the financial asset is originated or acquired.
Refer to “Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential” and “Changes in Interest Income and Interest Expense Resulting from Changes in Volume and Changes in Rate” on pages 43 through 44 for further analysis of the impact of changes in interest-bearing assets and liabilities on the Company’s net interest income.
Refer to “Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential” and “Changes in Interest Income and Interest Expense Resulting from Changes in Volume and Changes in Rate” on pages 42 through 44 for further analysis of the impact of changes in interest-bearing assets and liabilities on the Company’s net interest income.
Efforts are continually made to analyze each segment of the loan portfolio and quantify risk to assure that reserves are appropriate for each segment and the overall portfolio. Management specifically evaluates loans that are indivdually evaluated, which includes restructured loans, to estimate potential loss.
Efforts are continually made to analyze each segment of the loan portfolio and quantify risk to assure that reserves are appropriate for each segment and the overall portfolio. Management specifically evaluates loans that are individually evaluated, which includes restructured loans, to estimate potential loss.
Maturities and Sensitivities of Loans to Changes in Interest Rates The following table shows the amount of Commercial and Agriculture, Commercial Real Estate, Residential Real Estate, Real Estate Construction, Farm Real Estate, Lease financing receivables and Consumer and Other Loans outstanding as of December 31, 2024, which, based on the contract terms for repayments of principal, are due in the periods indicated.
Maturities and Sensitivities of Loans to Changes in Interest Rates 33 The following table shows the amount of Commercial and Agriculture, Commercial Real Estate, Residential Real Estate, Real Estate Construction, Farm Real Estate, Lease financing receivables and Consumer and Other Loans outstanding as of December 31, 2025, which, based on the contract terms for repayments of principal, are due in the periods indicated.
The following table sets forth the maturities of securities at December 31, 2024 and the weighted average yields of such debt securities. Maturities are reported based on stated maturities and do not reflect principal prepayment assumptions.
The following table sets forth the maturities of securities at December 31, 2025 and the weighted average yields of such debt securities. Maturities are reported based on stated maturities and do not reflect principal prepayment assumptions.
Allocation of Allowance for Credit Losses The following tables allocate the allowance for credit losses at December 31, 2024, 2023, and 2022, to each loan category.
Allocation of Allowance for Credit Losses The following tables allocate the allowance for credit losses at December 31, 2025, 2024, and 2023, to each loan category.
(2) Included in loan interest income are loan fees of $2,952 in 2024, $2,960 in 2023 and $2,024 in 2022. (3) Non-accrual loans are included in loan totals and do not have a material impact on the analysis presented. (4) Average balance is computed using the carrying value of securities.
(2) Included in loan interest income are loan fees of $1,928 in 2025, $2,952 in 2024 and $2,960 in 2023. (3) Non-accrual loans are included in loan totals and do not have a material impact on the analysis presented. (4) Average balance is computed using the carrying value of securities.
Net unrealized losses totaled $61,991 at December 31, 2024 compared to net unrealized losses of $54,620 at December 31, 2023. The change in unrealized losses is primarily due to changes in market interest rates. Note 3 to the Consolidated Financial Statements provides additional information on unrealized gains and losses.
Net unrealized losses totaled $45,033 at December 31, 2025 compared to net unrealized losses of $61,991 at December 31, 2024. The change in unrealized losses is primarily due to changes in market interest rates. Note 3 to the Consolidated Financial Statements provides additional information on unrealized gains and losses.
The allowance has been allocated according to the amount deemed to be reasonably necessary to provide for expected lifetime credit losses within the following categories of loans at the dates indicated. 2024 2023 Allowance Percentage of loans to total loans Allowance Percentage of loans to total loans (Dollars in thousands) Commercial & Agriculture $ 6,586 10.8 % $ 7,587 10.6 % Commercial Real Estate—Owner Occupied 4,327 12.1 % 4,723 13.2 % Commercial Real Estate—Non-Owner Occupied 11,404 39.8 % 12,056 40.6 % Real Estate Mortgage 11,866 24.8 % 8,489 23.1 % Real Estate Construction 3,708 9.9 % 3,388 9.1 % Farm Real Estate 226 0.7 % 260 0.9 % Lease financing receivables 1,361 1.5 % 297 1.9 % Consumer and Other 191 0.4 % 341 0.6 % Unallocated — — 19 — $ 39,669 100.0 % $ 37,160 100.0 % 2022 Allowance Percentage of loans to total loans (Dollars in thousands) Commercial & Agriculture $ 3,011 10.9 % Commercial Real Estate—Owner Occupied 4,565 14.5 % Commercial Real Estate—Non-Owner Occupied 14,138 40.0 % Real Estate Mortgage 3,145 21.7 % Real Estate Construction 2,293 9.6 % Farm Real Estate 291 1.0 % Lease financing receivables 429 1.5 % Consumer and Other 98 0.8 % Unallocated 541 — $ 28,511 100.0 % Civista measures the adequacy of the allowance for credit losses by using the CECL methodology and utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity securities and other receivables at the time the financial asset is originated or acquired.
The allowance has been allocated according to the amount deemed to be reasonably necessary to provide for expected lifetime credit losses within the following categories of loans at the dates indicated. 2025 2024 Allowance Percentage of loans to total loans Allowance Percentage of loans to total loans (Dollars in thousands) Commercial & Agriculture $ 5,153 9.4 % $ 6,586 10.8 % Commercial Real Estate—Owner Occupied 4,420 11.8 % 4,327 12.1 % Commercial Real Estate—Non-Owner Occupied 12,118 37.9 % 11,404 39.8 % Real Estate Mortgage 14,718 28.9 % 11,866 24.8 % Real Estate Construction 3,842 8.7 % 3,708 9.9 % Farm Real Estate 279 1.2 % 226 0.7 % Lease financing receivables 1,169 1.1 % 1,361 1.5 % Consumer and Other 321 1.0 % 191 0.4 % $ 42,020 100.0 % $ 39,669 100.0 % 2023 Allowance Percentage of loans to total loans (Dollars in thousands) Commercial & Agriculture $ 7,587 10.6 % Commercial Real Estate—Owner Occupied 4,723 13.2 % Commercial Real Estate—Non-Owner Occupied 12,056 40.6 % Real Estate Mortgage 8,489 23.1 % Real Estate Construction 3,388 9.1 % Farm Real Estate 260 0.9 % Lease financing receivables 297 1.9 % Consumer and Other 341 0.6 % Unallocated 19 — $ 37,160 100.0 % Civista measures the adequacy of the allowance for credit losses by using the CECL methodology and utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity securities and other receivables at the time the financial asset is originated or acquired.
Provision and Allowance for Credit Losses The Company’s policy is to maintain the allowance for credit losses at a level sufficient to provide for probable future losses in the current portfolio. Management believes the analysis of the allowance for credit losses supported a reserve of $39,669 at December 31, 2024.
Provision and Allowance for Credit Losses The Company’s policy is to maintain the allowance for credit losses at a level sufficient to provide for probable future losses in the current portfolio. Management believes the analysis of the allowance for credit losses supported a reserve of $42,020 at December 31, 2025.
The Consolidated Statements of Cash Flows contained in the Consolidated Financial Statements detail the Company’s cash flows from operating activities resulting from net earnings. Net cash provided by operating activities was $48,246, $62,698 and $25,183 for 2024, 2023 and 2022, respectively.
The Consolidated Statements of Cash Flows contained in the Consolidated Financial Statements detail the Company’s cash flows from operating activities resulting from net earnings. Net cash provided by operating activities was $43,273, $48,246 and $62,698 for 2025, 2024 and 2023, respectively.
Comparison of Results of Operations for the Years Ended December 31, 2024 and December 31, 2023 Net Income The Company’s net income for the year ended December 31, 2024 was $31,683, compared to $42,964 for the year ended December 31, 2023. The change in net income was the result of the items discussed in the following sections.
Comparison of Results of Operations for the Years Ended December 31, 2025 and December 31, 2024 Net Income The Company’s net income for the year ended December 31, 2025 was $46,212, compared to $31,683 for the year ended December 31, 2024. The change in net income was the result of the items discussed in the following sections.
Fair Value of Financial Instruments The Company has disclosed the fair value of its financial instruments at December 31, 2024 and 2023 in Note 17 to the Consolidated Financial Statements. The fair value of loans at December 31, 2024 was 96.0% of the carrying value compared to 94.9% at December 31, 2023.
Fair Value of Financial Instruments The Company has disclosed the fair value of its financial instruments at December 31, 2025 and 2024 in Note 17 to the Consolidated Financial Statements. The fair value of loans at December 31, 2025 was 97.1% of the carrying value compared to 96.0% at December 31, 2024.
Of this total, $192,035 consisted of pass-through securities issued by the Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”), and Government National Mortgage Association (“GNMA”), and the remaining $33,526 of these securities were collateralized by mortgage-backed securities issued or guaranteed by FNMA, FHLMC, or GNMA.
Of this total, $179,938 consisted of pass-through securities issued by the Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”), and Government National Mortgage Association (“GNMA”), and the remaining $116,155 of these securities were collateralized by mortgage-backed securities issued or guaranteed by FNMA, FHLMC, or GNMA.
The fair value of time deposits at December 31, 2024 was 100.4% of the carrying value compared to 99.8% at December 31, 2023. Changes in fair value were primarily due to changes in the discount values used to measure fair value. 45
The fair value of time deposits at December 31, 2025 was 100.2% of the carrying value compared to 100.4% at December 31, 2024. Changes in fair value were primarily due to changes in the discount values used to measure fair value. 46
At December 31, 2024, securities with maturities of one year or less totaled $3,227, or 0.5% of the total securities portfolio. The available for sale portfolio helps to provide Civista with the ability to meet its funding needs.
At December 31, 2025, securities with maturities of one year or less totaled $25,257, or 3.7% of the total securities portfolio. The available for sale portfolio helps to provide Civista with the ability to meet its funding needs.
Evaluation of such requests includes a review of the borrower’s credit history, the collateral securing the loan and the purpose for such request. 33 Analysis of the Allowance for Credit Losses The following table shows the daily average loan balances and changes in the allowance for credit losses for the years indicated. 2024 2023 2022 (Dollars in thousands) Total loans outstanding $ 3,081,230 $ 2,861,727 $ 2,648,281 Allowance for credit losses at year end 39,669 37,160 28,511 Loans accounted for on a nonaccrual basis 30,950 12,467 6,507 Allowance for credit losses to total loans outstanding 1.29 % 1.30 % 1.08 % Nonaccrual loans to total loans outstanding 1.00 % 0.44 % 0.25 % Allowance for credit losses to nonaccrual loans 128.17 % 298.07 % 438.16 % Average loans outstanding: Commercial & Agriculture 310,770 276,438 236,315 Commercial Real Estate—Owner Occupied 374,965 372,214 322,132 Commercial Real Estate—Non-Owner Occupied 1,198,569 1,086,895 896,562 Real Estate Mortgage 721,379 588,739 511,973 Real Estate Construction 286,264 254,429 179,183 Farm Real Estate 24,279 24,250 24,388 Lease financing receivables 53,392 44,014 8,382 Consumer and Other 15,294 10,651 20,147 Loan participations sold, reflected as secured borrowings — 65,167 87,846 Total average loans outstanding 2,984,912 2,722,797 2,286,928 Net charge-offs (recoveries): Commercial & Agriculture 1,942 1,122 (2 ) Commercial Real Estate—Owner Occupied — (15 ) (42 ) Commercial Real Estate—Non-Owner Occupied 654 (46 ) (74 ) Real Estate Mortgage (114 ) (116 ) (66 ) Real Estate Construction (12 ) (37 ) (4 ) Farm Real Estate — — (6 ) Lease financing receivables 861 — 23 Consumer and Other 45 72 53 Total net charge-offs (recoveries) 3,376 980 (118 ) Ratio of net charge-offs (recoveries) during the year to average loans outstanding: Commercial & Agriculture 0.62 % 0.41 % (0.00 )% Commercial Real Estate—Owner Occupied — (0.00 )% (0.01 )% Commercial Real Estate—Non-Owner Occupied 0.05 % (0.00 )% (0.01 )% Real Estate Mortgage (0.02 )% (0.02 )% (0.01 )% Real Estate Construction (0.00 )% (0.01 )% (0.00 )% Farm Real Estate — — (0.02 )% Lease financing receivables 1.61 % — 0.27 % Consumer and Other 0.29 % 0.11 % 0.06 % Total net charge-offs (recoveries) 0.11 % 0.04 % (0.01 )% The amount of net charge-offs fluctuates from year to year due to factors relating to the condition of the general economy, decline in market values of collateral and deterioration of specific businesses.
Evaluation of such requests includes a review of the borrower’s credit history, the collateral securing the loan and the purpose for such request. 34 Analysis of the Allowance for Credit Losses The following table shows the daily average loan balances and changes in the allowance for credit losses for the years indicated. 2025 2024 2023 (Dollars in thousands) Total loans outstanding $ 3,270,046 $ 3,081,230 $ 2,861,727 Allowance for credit losses at year end 42,020 39,669 37,160 Loans accounted for on a nonaccrual basis 30,834 30,950 12,467 Allowance for credit losses to total loans outstanding 1.28 % 1.29 % 1.30 % Nonaccrual loans to total loans outstanding 0.94 % 1.00 % 0.44 % Allowance for credit losses to nonaccrual loans 136.28 % 128.17 % 298.07 % Average loans outstanding: Commercial & Agriculture 322,011 310,770 276,438 Commercial Real Estate—Owner Occupied 380,242 374,965 372,214 Commercial Real Estate—Non-Owner Occupied 1,241,106 1,198,569 1,086,895 Real Estate Mortgage 825,332 721,379 588,739 Real Estate Construction 287,717 286,264 254,429 Farm Real Estate 25,743 24,279 24,250 Lease financing receivables 45,029 53,392 44,014 Consumer and Other 13,277 15,294 10,651 Loan participations sold, reflected as secured borrowings — — 65,167 Total average loans outstanding 3,140,457 2,984,912 2,722,797 Net charge-offs (recoveries): Commercial & Agriculture 826 1,942 1,122 Commercial Real Estate—Owner Occupied (1 ) — (15 ) Commercial Real Estate—Non-Owner Occupied 1,347 654 (46 ) Real Estate Mortgage (41 ) (114 ) (116 ) Real Estate Construction — (12 ) (37 ) Farm Real Estate — — — Lease financing receivables 1,005 861 — Consumer and Other (6 ) 45 72 Total net charge-offs (recoveries) 3,130 3,376 980 Ratio of net charge-offs (recoveries) during the year to average loans outstanding: Commercial & Agriculture 0.26 % 0.62 % 0.41 % Commercial Real Estate—Owner Occupied (0.00 )% — (0.00 )% Commercial Real Estate—Non-Owner Occupied 0.11 % 0.05 % (0.00 )% Real Estate Mortgage (0.00 )% (0.02 )% (0.02 )% Real Estate Construction — (0.00 )% (0.01 )% Farm Real Estate — — — Lease financing receivables 2.23 % 1.61 % — Consumer and Other (0.05 )% 0.29 % 0.11 % Total net charge-offs (recoveries) 0.10 % 0.11 % 0.04 % The amount of net charge-offs fluctuates from year to year due to factors relating to the condition of the general economy, decline in market values of collateral and deterioration of specific businesses.
Loans held for sale are excluded from consideration as individually evaluated. Loans are generally moved to nonaccrual status when 90 days or more past due. Individually evaluated loans or portions thereof are charged-off when deemed uncollectible. Noninterest Income Noninterest income increased $585, or 1.6%, to $37,748 for the year ended December 31, 2024, from $37,163 for the comparable 2023 period.
Loans held for sale are excluded from consideration as individually evaluated. Loans are generally moved to nonaccrual status when 90 days or more past due. Individually evaluated loans or portions thereof are charged-off when deemed uncollectible. Noninterest Income Noninterest income decreased $3,781, or 10.0%, to $33,967 for the year ended December 31, 2025, from $37,748 for the comparable 2024 period.
Management analyzes each individually evaluated commercial and commercial real estate loan relationship with a balance of $350 or larger, on an individual basis and when it is in nonaccrual status or when an analysis of the borrower’s operating results and financial condition indicates that underlying cash flows are not adequate to meet its debt service requirements.
The composition and overall level of the loan portfolio and charge-off activity are also factors used to determine the amount of the allowance for credit losses. 40 Management analyzes each individually evaluated commercial and commercial real estate loan relationship with a balance of $350 or larger, on an individual basis and when it is in nonaccrual status or when an analysis of the borrower’s operating results and financial condition indicates that underlying cash flows are not adequate to meet its debt service requirements.
Tier 1 capital includes common equity as defined for the CET1 risk-based capital ratio, plus certain non-cumulative preferred stock and related surplus, cumulative preferred stock and related surplus and trust preferred securities that have been grandfathered (but which are not permitted going forward), and limited amounts of minority interests in the form of additional Tier 1 capital instruments, less certain deductions.
Tier 1 capital includes common equity as defined for the CET1 risk-based capital ratio, plus certain non-cumulative preferred stock and related surplus, cumulative preferred stock and related surplus and trust preferred securities that have been grandfathered (but which are not permitted going forward), and limited amounts of minority interests in the form of additional Tier 1 capital instruments, less certain deductions. 45 Tier 2 capital, which can be included in the total capital ratio, includes certain capital instruments (such as subordinated debt) and limited amounts of the allowance for credit losses, subject to certain eligibility criteria, less applicable deductions.
Income tax expense as a percentage of pre-tax income was 13.4% in 2024 compared to 15.1% in 2023. A lower federal effective tax rate than the statutory rate of 21% in 2024 and 2023 is primarily due to tax-exempt interest income from state and municipal investments, municipal loans, income from BOLI and low income housing tax credits.
A lower federal effective tax rate than the statutory rate of 21% in 2025 and 2024 is primarily due to tax-exempt interest income from state and municipal investments, municipal loans, income from BOLI and low income housing tax credits.
The Company repurchased 8,262 common shares pursuant to its stock repurchase program announced on May 8, 2023, pursuant to which the Company is authorized to repurchase a maximum aggregate value of $13,500 of the Company’s common shares until May 2, 2024.
The Company repurchased 8,182 common shares pursuant to its stock repurchase program announced on April 15, 2025, pursuant to which the Company is authorized to repurchase a maximum aggregate value of $13,500 of the Company’s common shares until April 16, 2026.
As of December 31, 2024, Civista had total credit availability with the FHLB of $839,034, of which $370,133 was available. On a separate entity basis, CBI’s primary source of funds is dividends paid by its subsidiaries, primarily by Civista.
As of December 31, 2025, Civista had total credit capacity with the FHLB of $1,004,533, of which $695,978 was available. On a separate entity basis, CBI’s primary source of funds is dividends paid by its subsidiaries, primarily by Civista.
(5) Yield/Rate is calculated using the tax-equivalent adjustment of 21% for 2024, 2023 and 2022. 42 Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential (Continued) The following table sets forth, for the years ended December 31, 2024, 2023 and 2022, the distribution of liabilities, including interest amounts and average rates of major categories of interest-bearing liabilities and shareholders’ equity (Amounts in thousands): 2024 2023 2022 Liabilities and Shareholders’ Equity Average balance Interest Yield/ rate Average balance Interest Yield/ rate Average balance Interest Yield/ rate Interest-bearing liabilities: Savings and interest-bearing demand accounts $ 1,426,288 $ 21,853 1.53 % $ 1,356,789 $ 7,689 0.57 % $ 1,423,134 $ 1,442 0.01 % Time deposits 959,276 43,948 4.58 % 578,243 26,066 4.51 % 253,399 2,398 0.95 % Short-term Federal Home Loan Bank advances 341,692 18,451 5.39 % 280,887 14,493 5.16 % 66,875 2,566 3.84 % Long-term Federal Home Loan Bank advances 1,892 42 2.22 % 2,909 66 2.27 % 45,325 510 1.13 % Other borrowings 8,076 753 9.32 % 74,025 4,058 5.48 % 91,848 5,243 5.70 % Securities sold under repurchase agreements — — — 8,685 4 0.05 % 22,293 11 0.05 % Federal funds purchased 137 7 5.11 % 244 13 5.33 % 137 6 4.38 % Subordinated debentures 104,017 4,931 4.74 % 103,873 4,849 4.67 % 103,741 3,781 3.64 % Total interest-bearing liabilities 2,841,378 89,985 3.17 % 2,405,655 57,238 2.38 % 2,006,752 15,957 0.79 % Noninterest-bearing liabilities: Demand deposits 701,397 917,005 937,890 Other liabilities 49,522 50,963 76,189 750,919 967,968 1,014,079 Shareholders’ equity 377,359 343,724 316,143 Total $ 3,969,656 $ 3,717,347 $ 3,336,974 Net interest income and interest rate spread (1) $ 116,710 2.45 % $ 125,496 2.97 % $ 110,198 3.37 % Net interest margin (2) 3.21 % 3.70 % 3.65 % (1) Interest rate spread is calculated by subtracting the rate on average interest-bearing liabilities from the yield on average interest-earning assets.
(5) Yield/Rate is calculated using the tax-equivalent adjustment of 21% for 2025, 2024 and 2023. 43 Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential (Continued) The following table sets forth, for the years ended December 31, 2025, 2024 and 2023, the distribution of liabilities, including interest amounts and average rates of major categories of interest-bearing liabilities and shareholders’ equity (Amounts in thousands): 2025 2024 2023 Liabilities and Shareholders’ Equity Average balance Interest Yield/ rate Average balance Interest Yield/ rate Average balance Interest Yield/ rate Interest-bearing liabilities: Savings and interest-bearing demand accounts $ 1,570,431 $ 22,983 1.46 % $ 1,426,288 $ 21,853 1.53 % $ 1,356,789 $ 7,689 0.57 % Time deposits 1,021,670 41,211 4.03 % 959,276 43,948 4.58 % 578,243 26,066 4.51 % Short-term Federal Home Loan Bank advances 296,338 12,984 4.41 % 341,692 18,451 5.39 % 280,887 14,493 5.16 % Long-term Federal Home Loan Bank advances 1,142 29 2.54 % 1,892 42 2.22 % 2,909 66 2.27 % Other borrowings 5,466 552 9.97 % 8,076 753 9.32 % 74,025 4,058 5.48 % Securities sold under repurchase agreements — — — — — — 8,685 4 0.05 % Federal funds purchased 137 6 4.38 % 137 7 5.11 % 244 13 5.33 % Subordinated debentures 104,162 4,637 4.45 % 104,017 4,931 4.74 % 103,873 4,849 4.67 % Total interest-bearing liabilities 2,999,346 82,402 2.75 % 2,841,378 89,985 3.17 % 2,405,655 57,238 2.38 % Noninterest-bearing liabilities: Demand deposits 673,653 701,397 917,005 Other liabilities 43,215 49,522 50,963 716,868 750,919 967,968 Shareholders’ equity 449,568 377,359 343,724 Total $ 4,165,782 $ 3,969,656 $ 3,717,347 Net interest income and interest rate spread (1) $ 138,583 2.96 % $ 116,710 2.45 % $ 125,496 2.97 % Net interest margin (2) 3.61 % 3.21 % 3.70 % (1) Interest rate spread is calculated by subtracting the rate on average interest-bearing liabilities from the yield on average interest-earning assets.
The average daily amount of deposits (all in domestic offices) and average rates paid on such deposits is summarized for the years indicated. 2024 2023 Average balance Average rate paid Average balance Average rate paid (Dollars in thousands) Noninterest-bearing demand deposits $ 701,397 N/A $ 900,124 N/A Interest-bearing demand deposits 425,423 0.67 % 497,512 0.03 % Savings, including Money Market deposit accounts 1,000,865 1.90 % 858,551 1.15 % Certificates of deposit, including IRAs 959,276 4.58 % 578,032 4.12 % $ 3,086,961 $ 2,834,219 Uninsured deposits at December 31, 2024 and 2023 were $431,713 and $499,429, respectively.
The average daily amount of deposits (all in domestic offices) and average rates paid on such deposits is summarized for the years indicated. 2025 2024 Average balance Average rate paid Average balance Average rate paid (Dollars in thousands) Noninterest-bearing demand deposits $ 673,653 N/A $ 701,397 N/A Interest-bearing demand deposits 419,810 0.46 % 425,423 0.67 % Savings, including Money Market deposit accounts 1,150,621 1.83 % 1,000,865 1.90 % Certificates of deposit, including IRAs 1,021,670 4.03 % 959,276 4.58 % $ 3,265,754 $ 3,086,961 Uninsured deposits at December 31, 2025 and 2024 were $647,472 and $431,713, respectively.
The increase in deposit expense was due to a increase in the average rate paid, as the average rate paid on demand and savings accounts increased from 0.57% in 2023 to 1.53% in 2024 and the average rate paid on time deposits increased from 4.51% in 2023 to 4.58% in 2024, which was coupled with an increase in the average balance of interest-bearing deposits of $450,532 for the year ended December 31, 2024 as compared to the same period in 2023.
The decrease in deposit expense was due to a decrease in the average rate paid, as the average rate paid on demand and savings accounts decreased from 1.53% in 2024 to 1.46% in 2025 and the average rate paid on time deposits decreased from 4.58% in 2024 to 4.03% in 2025, which more than offset the increase in the average balance of interest-bearing deposits of $206,537 for the year ended December 31, 2025 as compared to the same period in 2024.
The loan yield increased to 6.15% for 2024, from 5.90% in 2023. Interest on taxable securities increased $921 to $12,639 for the year ended December 31, 2024, compared to $11,718 for the same period in 2023.
The loan yield increased to 6.22% for 2025, from 6.15% in 2024. 39 Interest on taxable securities increased $2,327 to $14,966 for the year ended December 31, 2025, compared to $12,639 for the same period in 2024.
(2) The weighted average yield has been computed using the historical amortized cost for available-for-sale securities. Premises and equipment, net of accumulated depreciation, decreased $9,603 from December 31, 2023 to December 31, 2024. The decrease is the result of depreciation of $9,545 and net disposals exceeding new purchases by $58.
(2) The weighted average yield has been computed using the historical amortized cost for available-for-sale securities. Premises and equipment, net of accumulated depreciation, decreased $6,555 from December 31, 2024 to December 31, 2025.
Interest on tax-exempt securities increased $191 to $9,473 for the year ended December 31, 2024, compared to $9,282 for the same period in 2023. The average balance of tax-exempt securities increased $9,155 to $291,833 for the year ended December 31, 2024 as compared to $282,678 for the year ended December 31, 2023.
Interest on tax-exempt securities decreased $140 to $9,333 for the year ended December 31, 2025, compared to $9,473 for the same period in 2024. The average balance of tax-exempt securities decreased $10,855 to $280,978 for the year ended December 31, 2025 as compared to $291,833 for the year ended December 31, 2024.
Common shares outstanding was impacted by the Company’s repurchase of 8,956 common shares during 2024 at an average repurchase price of $18.31.
Common shares outstanding was also impacted by the Company’s repurchase of 8,716 common shares during 2025 at an average repurchase price of $20.36.
The yield on tax-exempt securities increased 6 basis points to 3.85% for 2024 compared to 3.79% for 2023. 38 Total interest expense increased $32,747, or 57.2%, to $89,985 for the year ended December 31, 2024, compared to $57,238 for the same period in 2023.
The yield on tax-exempt securities increased 2 basis points to 3.87% for 2025 compared to 3.85% for 2024. Total interest expense decreased $7,583, or 8.4%, to $82,402 for the year ended December 31, 2025, compared to $89,985 for the same period in 2024.
The average interest rate of the mortgage-backed securities portfolio at December 31, 2024 was 3.08%. The average maturity at December 31, 2024 was approximately 14.8 years. Securities available for sale had a fair value at December 31, 2024 of $648,067. This fair value includes unrealized gains of approximately $882 and unrealized losses of approximately $62,873.
The average interest rate of the mortgage-backed securities portfolio at December 31, 2025 was 3.54%. The average maturity at December 31, 2025 was approximately 15.4 years. Securities available for sale had a fair value at December 31, 2025 of $691,908. This fair value includes unrealized gains of approximately $2,106 and unrealized losses of approximately $47,139.
The average balance of taxable securities decreased $6,717 to $357,255 for the year ended December 31, 2024, as compared to $363,972 for the year ended December 31, 2023. The yield on taxable securities increased 30 basis points to 3.18% for 2024, compared to 2.88% for 2023.
The average balance of taxable securities increased $45,930 to $403,185 for the year ended December 31, 2025, as compared to $357,255 for the year ended December 31, 2024. The yield on taxable securities increased 24 basis points to 3.42% for 2025, compared to 3.18% for 2024.
The decrease in equipment expense was related to operating lease contracts, as our CLF division continues to originate fewer operating leases coupled with purchasing residual value insurance on those operating leases with a goal of eventually eliminating depreciation expense related to operating leases. Income Tax Expense Income tax expense was $4,891 in 2024 compared to $7,649 in 2023.
The decrease in equipment expense was related to operating lease contracts, as our CLF division continues to originate fewer operating leases coupled with purchasing residual value insurance on those operating leases with a goal of eventually eliminating depreciation expense related to operating leases, as well as $737 in depreciation expense recorded to write down the net book value of certain assets identified as no longer in use.
As of December 31, 2024, the Company was in compliance with all applicable pledging requirements. 35 Mortgage-backed securities totaled $225,561 at December 31, 2024 and none were considered unusual or “high risk” securities as defined by regulatory authorities.
The Company continues to utilize letters of credit from the FHLB to replace maturing securities that were pledged for public entities. As of December 31, 2025, the Company was in compliance with all applicable pledging requirements. 36 Mortgage-backed securities totaled $296,093 at December 31, 2025 and none were considered unusual or “high risk” securities as defined by regulatory authorities.
Provisions for credit losses totaled $5,364 in 2024, $4,435 in 2023 and $1,752 in 2022. The Company’s provision for credit losses increased $929 during 2024, as compared to 2023, primarily to support organic loan growth in the portfolio.
Provisions for credit losses totaled $3,377 in 2025, $5,364 in 2024 and $4,435 in 2023. The Company’s provision for credit losses decreased $1,987 during 2025, as compared to 2024.
Tier 2 capital, which can be included in the total capital ratio, includes certain capital instruments (such as subordinated debt) and limited amounts of the allowance for credit losses, subject to certain eligibility criteria, less applicable deductions. 44 The deductions from CET1 capital include goodwill and other intangibles, certain deferred tax assets, mortgage-servicing assets above certain levels, gains on sale in connection with a securitization, investments in a banking organization’s own capital instruments and investments in the capital of unconsolidated financial institutions (above certain levels).
The deductions from CET1 capital include goodwill and other intangibles, certain deferred tax assets, mortgage-servicing assets above certain levels, gains on sale in connection with a securitization, investments in a banking organization’s own capital instruments and investments in the capital of unconsolidated financial institutions (above certain levels).
Uninsured deposits as of December 31, 2024 and 2023 are based on estimates and include portions of FDIC-insured deposit accounts that exceed the insurance limit of $250,000 per separately insured depositor. Maturities of certificates of deposits and individual retirement accounts (IRAs) of more than $250,000 outstanding at December 31, 2024 are summarized as follows.
The increase in uninsured deposits that was related to the FSB acquisition was $69,000. Uninsured deposits as of December 31, 2025 and 2024 are based on estimates and include portions of FDIC-insured deposit accounts that exceed the insurance limit of $250 per separately insured depositor.
Bank owned life insurance increased by $1,093, primarily due to the receipt of death benefits on life insurance policies on two former employees in the amount of $699. Service charges decreased by $1,092 as the Company eliminated its representment fee and reduced overdraft charges.
Bank owned life insurance decreased by $370 mainly due to the receipt of death benefits on life insurance policies on two former employees in the amount of $699 in 2024. Service charges increased by $347 primarily attributable to an increase in retail overdraft fees.
Noninterest Expense Noninterest expense increased $4,909, or 4.6%, to $112,520 for the year ended December 31, 2024, from $107,611 for the comparable 2023 period. The increase was primarily due to increases in compensation expense of $3,530, FDIC assessments of $994, professional services of $827 and software expense of $777, partially offset by decreases in equipment expense of $1,532.
Noninterest Expense Noninterest expense increased $1,418, or 1.3%, to $113,938 for the year ended December 31, 2025, from $112,520 for the comparable 2024 period. The increase was primarily due to increases in other operating expenses of $4,109 and professional fees of $801, mostly offset by decreases in compensation expense of $3,080 and equipment expense of $1,448.
Net cash used for investing activities was $258,801, $311,784 and $410,364 in 2024, 2023 and 2022, respectively, principally reflecting our loan and investment security activities. Deposits, borrowings, and cash dividends paid to shareholders' comprised most of our financing activities, which resulted in net cash provided of $213,304, $266,131 and $164,303 in 2024, 2023 and 2022, respectively.
Change in deposits and borrowings, as well as cash dividends paid to shareholders' comprised most of our financing activities, which resulted in net cash (used) provided of $(84,699), $213,304 and $266,131 in 2025, 2024 and 2023, respectively.
The allowance for credit losses to total loans decreased slightly from 1.30% in 2023 to 1.29% in 2024. Securities available for sale increased by $29,795, or 4.8%, from $618,272 at December 31, 2023 to $648,067 at December 31, 2024. U.S.
The allowance for credit losses to total loans decreased slightly from 1.29% in 2024 to 1.28% in 2025. Securities available for sale increased by $33,841, or 5.2%, from $648,067 at December 31, 2024 to $681,908 at December 31, 2025. Mortgage-backed securities increased $70,532, or 31.3%, from $225,561 at December 31, 2024 to $296,093 at December 31, 2025. U.S.
Net loans and securities available for sale increased $216,993 and $29,795 from December 31, 2023, to December 31, 2024, respectively. Other factors contributing to the change in assets are discussed in the following sections. Loans held for sale decreased $1,060, from $1,725 at December 31, 2023 to $665 at December 31, 2024.
Net loans and leases (sometimes referred to herein as "net loans") and securities available for sale increased $186,465 and $33,841 from December 31, 2024, to December 31, 2025, respectively. Other factors contributing to the change in assets are discussed in the following sections.
The decrease is primarily the result of $6,330 in cash collateral posted by counterparties at December 31, 2024 that is netted against the fair value of the swap asset. Bank owned life insurance ("BOLI") increased $1,448 from December 31, 2023 to December 31, 2024.
See Note 2 to the Consolidated Financial Statements for additional details related the FSB acquisition. Swap assets decreased $1,814 from December 31, 2024 to December 31, 2025. The decrease was primarily the result of $2,180 in cash collateral posted by counterparties at December 31, 2025 that is netted against the fair value of the swap asset.
This change was the result of an increase in the average balance of loans, accompanied by a higher yield on the portfolio. The average balance of loans increased by $262,115, or 9.6%, to $2,984,912 for the year ended December 31, 2024, as compared to $2,722,797 for the year ended December 31, 2023.
Total interest income increased $14,290 to $220,985 for the year ended December 31, 2025, which was attributable to an increase of $11,891 in interest and fees on loans. This change was the result of an increase in the average balance of loans, accompanied by a higher yield on the loan portfolio.
Results of Operations The operating results of the Company are affected by general economic conditions, the monetary and fiscal policies of federal agencies and the regulatory policies of agencies that regulate financial institutions. The Company’s cost of funds is influenced by interest rates on competing investments and general market rates of interest.
The Company’s cost of funds is influenced by interest rates on competing investments and general market rates of interest.
Interest incurred on deposits increased by $32,046 to $65,801 for the year ended December 31, 2024, compared to $33,755 for the same period in 2023.
For the year ended December 31, 2025, the average balance of interest-bearing liabilities increased $157,968 to $2,999,346, as compared to $2,841,378 for the year ended December 31, 2024. Interest incurred on deposits decreased by $1,607 to $64,194 for the year ended December 31, 2025, compared to $65,801 for the same period in 2024.
Treasury securities and obligations of U.S. government agencies increased $29,729, or 43.9% from $67,658 at December 31, 2023 to $97,387 at December 31, 2024. Mortgage-backed securities increased $13,546, or 6.4%, from $212,015 at December 31, 2023 to $225,561 at December 31, 2024. Obligations of states and political subdivisions available for sale decreased by $13,480 from 2023 to 2024.
Treasury securities and obligations of U.S. government agencies decreased $36,370, or 37.3% from $97,387 at December 31, 2024 to $61,017 at December 31, 2025. Obligations of states and political subdivisions available for sale remained relative flat at $324,798 at December 31, 2025.
Quantitative and Qualitative Disclosures about Market Risk” section below. Capital Adequacy Shareholders’ equity totaled $388,502 at December 31, 2024 compared to $372,002 at December 31, 2023.
The ALCO also examines interest rate risk and the effect that changes in rates will have on the Company. For more information about interest rate risk, please refer to “Item 7A. Quantitative and Qualitative Disclosures about Market Risk” section below. Capital Adequacy Shareholders’ equity totaled $543,474 at December 31, 2025 compared to $388,502 at December 31, 2024.
The increase in net loans was spread across most segments. Commercial & Agriculture loans increased $23,695, Commercial Real Estate - Non-Owner Occupied loans increased $64,097, Residential Real Estate loans increased $104,028, and Real Estate Construction loans increased $45,583. The increases in the foregoing loan segments were partially offset by decreases of $17,901 in total for the remaining loan segments.
Commercial Real Estate - Owner Occupied loans increased $11,180, Commercial Real Estate - Non-Owner Occupied loans increased $24,975, Residential Real Estate loans increased $168,510, Farm Real Estate loans increased $14,740, and Consumer and Other loans increased $21,859. The increases in the foregoing loan segments were partially offset by decreases of $52,448 in total for the remaining loan segments.
The decrease is due to lower balances of held loans. At December 31, 2024, six loans totaling $665 were held for sale as compared to nine loans totaling $1,725 at December 31, 2023. At December 31, 2024, the Company’s net loans totaled $3,041,561 and increased by 7.7% from $2,824,568 at December 31, 2023.
Loans held for sale increased $6,515, from $665 at December 31, 2024 to $7,180 at December 31, 2025. The increase is due to higher loan origination activity. At December 31, 2025, 27 loans totaling $7,180 were held for sale as compared to six loans totaling $665 at December 31, 2024.
Net Interest Income Net interest income for 2024 was $116,710, a decrease of $8,786, or 7.0%, from 2023. From 2023 to 2024, average interest-earning assets increased $263,582, which increased interest income by $23,961, while average interest-bearing liabilities increased $435,723, which increased interest expense by $32,747.
Net Interest Income Net interest income for 2025 was $138,583, an increase of $21,873, or 18.7%, from 2024. From 2024 to 2025, average interest-earning assets increased $198,769, which increased interest income by $14,290, while average interest-bearing liabilities increased $157,968, but decreased interest expense by $7,583.
Certificates of Deposits Individual Retirement Accounts Total (Dollars in thousands) 3 months or less $ 42,338 $ 1,064 $ 43,402 Over 3 through 6 months 25,371 1,309 26,680 Over 6 through 12 months 26,420 2,262 28,682 Over 12 months 26,414 690 27,104 $ 120,543 $ 5,325 $ 125,868 Other borrowings decreased $3,566 from December 31, 2023 to December 31, 2024.
Certificates of Deposits Individual Retirement Accounts Total (Dollars in thousands) 3 months or less $ 88,193 $ 1,162 $ 89,355 Over 3 through 6 months 51,896 1,342 53,238 Over 6 through 12 months 50,223 3,208 53,431 Over 12 months 43,157 — 43,157 $ 233,469 $ 5,712 $ 239,181 Other borrowings decreased $2,203 from December 31, 2024 to December 31, 2025.
An additional 694 common shares were surrendered by officers to the Company to pay taxes upon vesting of restricted shares and 1,518 restricted common shares previously issued to officers were forfeited and 250,148 restricted shares issued as contingent consideration in the VFG acquisition were forfeited, as the measurement period expired and required lease thresholds were not met.
An additional 534 common shares were surrendered by officers to the Company to pay taxes upon vesting of restricted shares and 5,045 restricted common shares previously issued to officers were forfeited. The repurchase of common shares was offset by the grant of 39,587 restricted common shares to certain officers in 2025 under the Company’s 2024 Incentive Plan.
At December 31, 2024, Civista was able to pay approximately $51,007 of dividends to CBI without obtaining regulatory approval. During 2024, Civista paid dividends totaling $20,300 to CBI. This represented approximately 57 percent of Civista’s earnings for the year. The Company manages its liquidity and capital through quarterly Asset/Liability Management Committee ("ALCO") meetings.
At December 31, 2025, Civista had $31,647 of net profits available to pay dividends to CBI without requiring regulatory approval. The Company manages its liquidity and capital through quarterly Asset/Liability Management Committee ("ALCO") meetings. The ALCO discusses issues like those in the above paragraphs as well as others that may affect the future liquidity and capital position of the Company.
The increase was primarily due to increases in net gain on sale of loans and leases of $1,530, lease revenue and residual income of $1,316, bank owned life insurance of $1,093 and wealth management fees of $752, which were partially offset by decreases in service charges of $1,092 and the discontinuation of the tax refund processing center. 39 Net gain on sale of loans and leases increased by $1,530 for 2024, primarily as a result of an increase in volume of loans sold.
The decrease was primarily due to decreases in lease revenue and residual income of $3,037, other income of $883, and bank owned life insurance of $370, which were slightly offset by an increase in service charges of $347.
The Company continually examines its rate structure to ensure that its interest rates are competitive and reflective of the current rate environment in which it competes. Total interest income increased $23,961 to $206,695 for the year ended December 31, 2024, which was attributable to an increase of $22,823 in interest and fees on loans.
The Company continually examines its rate structure to ensure that its interest rates are competitive and reflective of the current rate environment in which it competes. Net interest income was also favorably impacted by $1.6 million of non-recurring adjustments in the second quarter of 2025 resulting from the CLF core system conversion.
This increase in deposits at December 31, 2024 compared to December 31, 2023 included increases in savings and money market accounts of $289,172, or 33.5%, and certificate of deposit accounts of $44,085, or 5.1%, partially offset by decreases in noninterest bearing demand deposits of $76,605, or 9.9% and interest bearing demand accounts of $29,866 or 6.6%.
Year-over-year increases include savings and money market accounts of $107,619, or 9.5%, certificate of deposit accounts of $257,340, or 54.8%, and non-interest bearing demand accounts of $6,918, or 1.0%, partially offset by decreases in interest bearing demand accounts of $19,180, or 4.6%, and brokered deposits of $98,123, or 19.6%.
Accumulated other comprehensive loss decreased $5,827 due to a decrease in the fair value of securities available for sale, net of tax. For further explanation of these items, see Note 1, Note 15 and Note 16 to the Consolidated Financial Statements.
For further explanation of these items, see Note 1, Note 2, Note 15 and Note 16 to the Consolidated Financial Statements. The Company paid $0.68 per common share in dividends in 2025 compared to $0.64 per common share in dividends in 2024.
Goodwill remained unchanged from December 31, 2023 to December 31, 2024 at $125,520. Other intangible assets decreased $1,625 from year-end 2023. The decrease includes $1,484 of amortization on core deposit intangibles and a decrease of $141 of mortgage servicing rights. Swap assets decreased $7,173 from December 31, 2023 to December 31, 2024.
Other intangible assets increased $5,217 from year-end 2024. The increase in other intangibles was mainly the result of adding $6,975 in core deposit intangible from the FSB acquisition, partially offset by $1,564 of amortization on core deposit intangibles and a decrease of $194 of mortgage servicing rights.
This discussion should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements, which are included elsewhere in this report. Financial Condition At December 31, 2024, the Company’s total assets were $4,098,469, compared to $3,861,418 at December 31, 2023.
This discussion should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements, which are included elsewhere in this report. The Company operates as a single reportable segment. The Chief Financial Officer, who serves as the Company's chief operating decision maker ("CODM"), evaluates financial performance and allocates resources on a consolidated basis.
Total shareholders’ equity increased $16,500, or 4.4%, during 2024 to $388,502. Shareholders' equity increased due to net income of $31,683, partially offset by $10,063 of dividends on common shares and $164 of repurchases of common shares as treasury shares. Additionally, $871 was recognized as stock-based compensation in 2024 in connection with the grant of restricted common shares.
Shareholders' equity increased due to net income of $46,212 coupled with $75,666 from the capital raise completed in the third quarter of 2025 and $31,214 from the issuance of common shares in the fourth quarter of 2025 in connection with the FSB acquisition, partially offset by $11,836 of dividends on common shares and $178 of repurchases of common shares as treasury 38 shares.
The repurchase of common shares was offset by the grant of 42,239 restricted common shares to certain officers in 2024 under the Company’s 2014 Incentive Plan. In addition, 10,626 common shares were issued to Civista directors in 2024 as a retainer payment for service on the Civista Board of Directors.
In addition, 10,270 common shares were issued to Civista directors in 2025 as a retainer payment for service on the Civista Board of Directors. Results of Operations The operating results of the Company are affected by general economic conditions, the monetary and fiscal policies of federal agencies and the regulatory policies of agencies that regulate financial institutions.
Treasury securities and obligations of U.S. government agencies $ 38,567 3.86 % $ 46,747 1.77 % $ 3,413 3.69 % $ 8,660 6.60 % Obligations of states and political subdivisions (1) 1,210 4.86 32,387 2.36 38,687 3.41 252,835 3.14 Mortgage-backed securities in government sponsored entities 5,616 2.97 16,762 3.24 4,903 3.25 198,280 3.06 Total $ 45,393 3.78 % $ 95,896 2.22 % $ 47,003 3.41 % $ 459,775 3.17 % (1) Weighted average yields on nontaxable obligations have been computed based on actual yields stated on the security.
Treasury securities and obligations of U.S. government agencies $ 23,271 1.52 % $ 28,426 2.17 % $ 1,790 3.61 % $ 7,530 6.08 % Obligations of states and political subdivisions (1) 1,986 4.09 33,962 2.36 59,606 3.40 229,244 3.14 Mortgage-backed securities in government sponsored entities 1,623 2.90 15,347 3.10 7,293 3.72 271,830 3.56 Total $ 26,880 1.80 % $ 77,735 2.43 % $ 68,689 3.44 % $ 508,604 3.41 % (1) Weighted average yields on nontaxable obligations have been computed based on actual yields stated on the security.