Biggest changeMarket Risk Scenario 2 December 31, 2023 Increase (Decrease) (In millions) Estimated Fair Value Interest Rate Risk Foreign Currency Risk Equity Price Risk Assets: Fixed maturity securities $ 40,425 $ (4,166) $ (638) $ — Equity securities 683 (22) — (48) Limited partnership investments 2,174 — (1) (217) Other invested assets 80 — (15) — Mortgage loans (1) 997 (51) — — Short-term investments 2,165 (4) (38) — Total assets 46,524 (4,243) (692) (265) Derivative financial instruments, included in Other liabilities (1) — 3 — Total $ 46,523 $ (4,243) $ (689) $ (265) Short-term debt (2) $ 546 $ (3) $ — $ — Long-term debt (2) 2,385 (165) — — Total debt $ 2,931 $ (168) $ — $ — December 31, 2022 Increase (Decrease) (In millions) Estimated Fair Value Interest Rate Risk Foreign Currency Risk Equity Price Risk Assets: Fixed maturity securities $ 37,627 $ (3,902) $ (532) $ — Equity securities 674 (26) — (46) Limited partnership investments 1,926 — — (193) Other invested assets 78 — (14) — Mortgage loans (1) 973 (57) — — Short-term investments 1,832 (3) (41) — Total assets 43,110 (3,988) (587) (239) Derivative financial instruments, included in Other liabilities (1) — 2 — Total $ 43,109 $ (3,988) $ (585) $ (239) Short-term debt (2) $ 248 $ (3) $ — $ — Long-term debt (2) 2,349 (138) — — Total debt $ 2,597 $ (141) $ — $ — (1) Reported at amortized value, less allowance for credit loss, in the Consolidated Balance Sheets included under Item 8 and not adjusted for fair value changes.
Biggest changeMarket Risk Scenario 2 December 31, 2024 Increase (Decrease) (In millions) Estimated Fair Value Interest Rate Risk Foreign Currency Risk Equity Price Risk Assets: Fixed maturity securities $ 41,111 $ (4,024) $ (651) $ — Equity securities 659 (23) — (45) Limited partnership investments 2,520 — (2) (252) Other invested assets 85 — (16) — Mortgage loans (1) 987 (45) — — Short-term investments 2,088 (2) (45) — Total assets 47,450 (4,094) (714) (297) Derivative financial instruments, included in Other liabilities — — — — Total $ 47,450 $ (4,094) $ (714) $ (297) Short-term debt (2) $ — $ — $ — $ — Long-term debt (2) 2,885 (188) — — Total debt $ 2,885 $ (188) $ — $ — December 31, 2023 Increase (Decrease) (In millions) Estimated Fair Value Interest Rate Risk Foreign Currency Risk Equity Price Risk Assets: Fixed maturity securities $ 40,425 $ (4,166) $ (638) $ — Equity securities 683 (22) — (48) Limited partnership investments 2,174 — (1) (217) Other invested assets 80 — (15) — Mortgage loans (1) 997 (51) — — Short-term investments 2,165 (4) (38) — Total assets 46,524 (4,243) (692) (265) Derivative financial instruments, included in Other liabilities (1) — 3 — Total $ 46,523 $ (4,243) $ (689) $ (265) Short-term debt (2) $ 546 $ (3) $ — $ — Long-term debt (2) 2,385 (165) — — Total debt $ 2,931 $ (168) $ — $ — (1) Reported at amortized value, less allowance for credit loss, in the Consolidated Balance Sheets included under Item 8 and not adjusted for fair value changes.
Equity price risk was measured assuming an instantaneous 10% and 25% decline in the S&P 500 from its level as of December 31, 2023 and 2022, with all other variables held constant. Our common stock holdings, which are included in equity securities, were assumed to be highly and positively correlated with the S&P 500 index.
Equity price risk was measured assuming an instantaneous 10% and 25% decline in the S&P 500 from its level as of December 31, 2024 and 2023, with all other variables held constant. Our common stock holdings, which are included in equity securities, were assumed to be highly and positively correlated with the S&P 500 index.
The sensitivity analysis estimates the decline in the fair value of our interest sensitive assets and liabilities that were held as of December 31, 2023 and 2022 due to an instantaneous change in the yield of the security at the end of the period of 100 and 150 basis points, with all other variables held constant.
The sensitivity analysis estimates the decline in the fair value of our interest sensitive assets and liabilities that were held as of December 31, 2024 and 2023 due to an instantaneous change in the yield of the security at the end of the period of 100 and 150 basis points, with all other variables held constant.
The sensitivity analysis also assumes an instantaneous 10% and 20% decline in the foreign currency exchange rates versus the United States dollar from their levels as of December 31, 2023 and 2022, with all other variables held constant.
The sensitivity analysis also assumes an instantaneous 10% and 20% decline in the foreign currency exchange rates versus the United States dollar from their levels as of December 31, 2024 and 2023, with all other variables held constant.
For our limited partnership holdings, the estimated change in value was largely derived from a beta analysis calculation of historical experience of our portfolio and indices with similar strategies relative to the S&P 500. 57 Table of Contents The following tables present the estimated effects on the fair value of our financial instruments as of December 31, 2023 and 2022 due to an increase in yield rates of 100 basis points, a 10% decline in foreign currency exchange rates and a 10% decline in the S&P 500, with all other variables held constant.
For our limited partnership holdings, the estimated change in value was largely derived from a beta analysis calculation of historical experience of our portfolio and indices with similar strategies relative to the S&P 500. 54 Table of Contents The following tables present the estimated effects on the fair value of our financial instruments as of December 31, 2024 and 2023 due to an increase in yield rates of 100 basis points, a 10% decline in foreign currency exchange rates and a 10% decline in the S&P 500, with all other variables held constant.
(2) Reported at amortized value in the Consolidated Balance Sheets included under Item 8 and not adjusted for fair value changes. 58 Table of Contents The following tables present the estimated effects on the fair value of our financial instruments as of December 31, 2023 and 2022 due to an increase in yield rates of 150 basis points, a 20% decline in foreign currency exchange rates and a 25% decline in the S&P 500, with all other variables held constant.
(2) Reported at amortized value in the Consolidated Balance Sheets included under Item 8 and not adjusted for fair value changes. 55 Table of Contents The following tables present the estimated effects on the fair value of our financial instruments as of December 31, 2024 and 2023 due to an increase in yield rates of 150 basis points, a 20% decline in foreign currency exchange rates and a 25% decline in the S&P 500, with all other variables held constant.
We have estimated the change in the carrying value of the LFPB due to interest rate changes by discounting the expected future cash flows using different interest rate scenarios. 59 Table of Contents
We have estimated the change in the carrying value of the LFPB due to interest rate changes by discounting the expected future cash flows using different interest rate scenarios. 56 Table of Contents
The estimated decrease in the carrying value of the LFPB as of December 31, 2023 and 2022 due to an increase in yield rates of 150 basis points was $2.1 billion.
The estimated decrease in the carrying value of the LFPB as of December 31, 2024 and 2023 due to an increase in yield rates of 150 basis points was $1.8 billion and $2.1 billion.
The carrying value of the LFPB was $14.0 billion and $13.5 billion as of December 31, 2023 and 2022. The estimated decrease in the carrying value of the LFPB as of December 31, 2023 and 2022 due to an increase in yield rates of 100 basis points was $1.5 billion.
The carrying value of the LFPB was $13.2 billion and $14.0 billion as of December 31, 2024 and 2023. The estimated decrease in the carrying value of the LFPB as of December 31, 2024 and 2023 due to an increase in yield rates of 100 basis points was $1.3 billion and $1.5 billion.
Market Risk Scenario 1 December 31, 2023 Increase (Decrease) (In millions) Estimated Fair Value Interest Rate Risk Foreign Currency Risk Equity Price Risk Assets: Fixed maturity securities $ 40,425 $ (2,779) $ (319) $ — Equity securities 683 (14) — (19) Limited partnership investments 2,174 — (1) (87) Other invested assets 80 — (7) — Mortgage loans (1) 997 (34) — — Short-term investments 2,165 (2) (19) — Total assets 46,524 (2,829) (346) (106) Derivative financial instruments, included in Other liabilities (1) — 1 — Total $ 46,523 $ (2,829) $ (345) $ (106) Short-term debt (2) $ 546 $ (2) $ — $ — Long-term debt (2) 2,385 (110) — — Total debt $ 2,931 $ (112) $ — $ — December 31, 2022 Increase (Decrease) (In millions) Estimated Fair Value Interest Rate Risk Foreign Currency Risk Equity Price Risk Assets: Fixed maturity securities $ 37,627 $ (2,603) $ (266) $ — Equity securities 674 (18) — (18) Limited partnership investments 1,926 — — (77) Other invested assets 78 — (7) — Mortgage loans (1) 973 (38) — — Short-term investments 1,832 (2) (21) — Total assets 43,110 (2,661) (294) (95) Derivative financial instruments, included in Other liabilities (1) — 1 — Total $ 43,109 $ (2,661) $ (293) $ (95) Short-term debt (2) $ 248 $ (2) $ — $ — Long-term debt (2) 2,349 (92) — — Total debt $ 2,597 $ (94) $ — $ — (1) Reported at amortized value, less allowance for credit loss, in the Consolidated Balance Sheets included under Item 8 and not adjusted for fair value changes.
Market Risk Scenario 1 December 31, 2024 Increase (Decrease) (In millions) Estimated Fair Value Interest Rate Risk Foreign Currency Risk Equity Price Risk Assets: Fixed maturity securities $ 41,111 $ (2,684) $ (326) $ — Equity securities 659 (15) — (18) Limited partnership investments 2,520 — (1) (101) Other invested assets 85 — (8) — Mortgage loans (1) 987 (30) — — Short-term investments 2,088 (1) (23) — Total assets 47,450 (2,730) (358) (119) Derivative financial instruments, included in Other liabilities — — — — Total $ 47,450 $ (2,730) $ (358) $ (119) Short-term debt (2) $ — $ — $ — $ — Long-term debt (2) 2,885 (125) — — Total debt $ 2,885 $ (125) $ — $ — December 31, 2023 Increase (Decrease) (In millions) Estimated Fair Value Interest Rate Risk Foreign Currency Risk Equity Price Risk Assets: Fixed maturity securities $ 40,425 $ (2,779) $ (319) $ — Equity securities 683 (14) — (19) Limited partnership investments 2,174 — (1) (87) Other invested assets 80 — (7) — Mortgage loans (1) 997 (34) — — Short-term investments 2,165 (2) (19) — Total assets 46,524 (2,829) (346) (106) Derivative financial instruments, included in Other liabilities (1) — 1 — Total $ 46,523 $ (2,829) $ (345) $ (106) Short-term debt (2) $ 546 $ (2) $ — $ — Long-term debt (2) 2,385 (110) — — Total debt $ 2,931 $ (112) $ — $ — (1) Reported at amortized value, less allowance for credit loss, in the Consolidated Balance Sheets included under Item 8 and not adjusted for fair value changes.