Biggest changeFor the Year Ended December 31, 2023 Dollars in thousands PA Mining Complex CONSOL Marine Terminal Other Total Company Net Income (Loss) $ 810,234 $ 69,253 $ (223,595) $ 655,892 Add: Income Tax Expense — — 121,980 121,980 Add: Interest Expense — 6,097 23,228 29,325 Less: Interest Income (2,344) — (11,253) (13,597) Earnings (Loss) Before Interest & Taxes (EBIT) 807,890 75,350 (89,640) 793,600 Add: Depreciation, Depletion & Amortization 202,833 4,671 33,813 241,317 Earnings (Loss) Before Interest, Taxes and DD&A (EBITDA) $ 1,010,723 $ 80,021 $ (55,827) $ 1,034,917 Adjustments: Add: Stock-Based Compensation $ 8,438 $ 301 $ 1,307 $ 10,046 Add: Loss on Debt Extinguishment — — 2,725 2,725 Total Pre-tax Adjustments 8,438 301 4,032 12,771 Adjusted EBITDA $ 1,019,161 $ 80,322 $ (51,795) $ 1,047,688 For the Year Ended December 31, 2022 Dollars in thousands PA Mining Complex CONSOL Marine Terminal Other Total Company Net Income (Loss) $ 620,208 $ 41,223 $ (194,452) $ 466,979 Add: Income Tax Expense — — 101,458 101,458 Add: Interest Expense — 6,116 46,524 52,640 Less: Interest Income (1,857) — (4,174) (6,031) Earnings (Loss) Before Interest & Taxes (EBIT) 618,351 47,339 (50,644) 615,046 Add: Depreciation, Depletion & Amortization 200,320 4,604 21,954 226,878 Earnings (Loss) Before Interest, Taxes and DD&A (EBITDA) $ 818,671 $ 51,943 $ (28,690) $ 841,924 Adjustments: Add: Stock-Based Compensation $ 6,628 $ 316 $ 946 $ 7,890 Add: Loss on Debt Extinguishment — — 5,623 5,623 Add: Equity Affiliate Adjustments — — 3,500 3,500 Less: Fair Value Adjustment of Commodity Derivative Instruments (52,204) — — (52,204) Total Pre-tax Adjustments (45,576) 316 10,069 (35,191) Adjusted EBITDA $ 773,095 $ 52,259 $ (18,621) $ 806,733 58 Table of Contents Results of Operations: Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022 Revenue and Other Income For the Year Ended December 31, (in millions) 2023 2022 Variance Coal Revenue - PAMC $ 2,025 $ 1,974 $ 51 Coal Revenue - Itmann Mining Complex 82 45 37 Terminal Revenue 106 79 27 Freight Revenue 294 182 112 Total Revenues from Contracts with Customers 2,507 2,280 227 Loss on Commodity Derivatives, net — (237) 237 Miscellaneous Other Income 53 24 29 Gain on Sale of Assets 9 35 (26) Total Revenue and Other Income $ 2,569 $ 2,102 $ 467 Revenues from Contracts with Customers Revenues from contracts with customers were $2,507 million for the year ended December 31, 2023, compared to $2,280 million for the year ended December 31, 2022.
Biggest changeFor the Year Ended December 31, 2024 PAMC CONSOL Marine Terminal Other Consolidated Net Income (Loss) $ 463,283 $ 45,568 $ (222,446) $ 286,405 Add: Income Tax Expense — — 44,242 44,242 Add: Interest Expense — 6,071 16,121 22,192 Less: Interest Income (6,334) — (12,889) (19,223) Earnings (Loss) Before Interest & Taxes (EBIT) 456,949 51,639 (174,972) 333,616 Add: Depreciation, Depletion & Amortization 182,876 5,237 35,413 223,526 Earnings (Loss) Before Interest, Taxes and DD&A (EBITDA) $ 639,825 $ 56,876 $ (139,559) $ 557,142 Adjustments: Add: Stock-Based Compensation $ 9,187 $ 521 $ 1,642 $ 11,350 Add: Merger-Related Expenses — — 19,280 19,280 Add: 1974 UMWA Pension Plan Litigation — — 67,933 67,933 Less: Non-Qualified Pension Plan Curtailment Gain — — (217) (217) Total Pre-tax Adjustments 9,187 521 88,638 98,346 Adjusted EBITDA $ 649,012 $ 57,397 $ (50,921) $ 655,488 62 Table of Contents For the Year Ended December 31, 2023 PAMC CONSOL Marine Terminal Other Consolidated Net Income (Loss) $ 810,234 $ 69,253 $ (223,595) $ 655,892 Add: Income Tax Expense — — 121,980 121,980 Add: Interest Expense — 6,097 23,228 29,325 Less: Interest Income (2,344) — (11,253) (13,597) Earnings (Loss) Before Interest & Taxes (EBIT) 807,890 75,350 (89,640) 793,600 Add: Depreciation, Depletion & Amortization 202,833 4,671 33,813 241,317 Earnings (Loss) Before Interest, Taxes and DD&A (EBITDA) $ 1,010,723 $ 80,021 $ (55,827) $ 1,034,917 Adjustments: Add: Stock-Based Compensation $ 8,438 $ 301 $ 1,307 $ 10,046 Add: Loss on Debt Extinguishment — — 2,725 2,725 Total Pre-tax Adjustments 8,438 301 4,032 12,771 Adjusted EBITDA $ 1,019,161 $ 80,322 $ (51,795) $ 1,047,688 63 Table of Contents Results of Operations: Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023 Revenue and Other Income For the Year Ended December 31, 2024 2023 Variance Coal Revenue - PAMC $ 1,683 $ 2,025 $ (342) Coal Revenue - Itmann Mining Complex 104 82 22 Terminal Revenue 88 106 (18) Freight Revenue 274 294 (20) Miscellaneous Other Income 80 53 27 Gain on Sale of Assets 7 9 (2) Total Revenue and Other Income $ 2,236 $ 2,569 $ (333) Revenues from Contracts with Customers On a consolidated basis, coal revenue for the year ended December 31, 2024 was $1,787 million, which consisted of $1,683 million from the Pennsylvania Mining Complex and $104 million from the Itmann Mining Complex.
Each of these non-GAAP metrics are used as supplemental financial measures by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess: • our operating performance as compared to the operating performance of other companies in the coal industry, without regard to financing methods, historical cost basis, tax rates or capital structure; • the ability of our assets to generate sufficient cash flow; • our ability to incur and service debt and fund capital expenditures; • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities; and • the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.
Each of these non-GAAP metrics are used as supplemental financial measures by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess: • our operating performance compared to the operating performance of other companies in the coal industry, without regard to financing methods, historical cost basis, tax rates or capital structure; • the ability of our assets to generate sufficient cash flow; • our ability to incur and service debt and fund capital expenditures; • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities; and • the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.
The amendments in this Update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation, (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate), (3) disclose the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes, (4) disclose the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received), (5) disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and (6) disclose income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign.
The amendments in this update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation, (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate), (3) disclose the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes, (4) disclose the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds received), (5) disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and (6) disclose income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign.
These risks include a reduction of our ability to raise capital in the equity markets, less availability and higher costs of additional credit and potential counterparty defaults. Overall market disruptions, including as a result of recent or additional bank failures, rising interest rates and sustained high inflation, may impact the Company's collection of trade receivables.
These risks include a reduction of our ability to raise capital in the equity markets, less availability and higher costs of additional credit and potential counterparty defaults. Overall market disruptions, including as a result of recent or additional bank failures, high interest rates and sustained high inflation, may impact the Company's collection of trade receivables.
CONSOL Energy guarantees the performance of the obligations of CONSOL Thermal Holdings LLC, CONSOL Marine Terminals LLC and CONSOL Pennsylvania Coal Company LLC under the securitization, and will guarantee the obligations of any additional originators or successor servicer that may become party to the securitization.
The Company guarantees the performance of the obligations of CONSOL Thermal Holdings LLC, CONSOL Marine Terminals LLC and CONSOL Pennsylvania Coal Company LLC under the securitization, and will guarantee the obligations of any additional originators or successor servicer that may become party to the securitization.
CONSOL Energy bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances, the results of which form the basis for making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The Company evaluates its estimates on an on-going basis.
The Company bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances, the results of which form the basis for making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The Company evaluates its estimates on an on-going basis.
These benefit arrangements may result in additional liabilities that are not recognized on the Consolidated Balance Sheet at December 31, 2023. The various multi-employer benefit plans are discussed in Note 17—Other Employee Benefit Plans in the Notes to the Consolidated Financial Statements in Item 8 of this Form 10-K.
These benefit arrangements may result in additional liabilities that are not recognized on the Consolidated Balance Sheet at December 31, 2024. The various multi-employer benefit plans are discussed in Note 17—Other Employee Benefit Plans in the Notes to the Consolidated Financial Statements in Item 8 of this Form 10-K.
A similar discussion and analysis that compares year ended December 31, 2022 to the fiscal year ended December 31, 2021 may be found in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of our Form 10-K for the year ended December 31, 2022, which is incorporated herein by reference.
A similar discussion and analysis that compares the year ended December 31, 2023 to the fiscal year ended December 31, 2022 may be found in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of our Form 10-K for the year ended December 31, 2023, which is incorporated herein by reference.
This revenue is based on the weight of coal shipped, negotiated freight rates and method of transportation, primarily rail, to which the Company contractually provides transportation services to move its coal from the mine to the ultimate sales point. Freight revenue is completely offset by freight expense.
This revenue is based on the weight of coal shipped, negotiated freight rates and method of transportation, primarily rail, used by the customers to which the Company contractually provides transportation services to move its coal from the mine to the ultimate sales point. Freight revenue is completely offset by freight expense.
Additionally, access to capital remains challenging for the Company's industry as a result of banking, institutional and investor environmental, social and governance (ESG) requirements and limitations, which tend to discourage investment in coal and other fossil fuel companies.
Additionally, access to capital remains challenging for the Company's industry as a result of banking, institutional and investor environmental, social and governance (“ESG”) requirements and limitations, which tend to discourage investment in coal and other fossil fuel companies.
Payment of the principal and interest on the notes is guaranteed by CONSOL Energy. • An aggregate principal amount of $75 million of PEDFA bonds, which were issued to finance the ongoing expansion of the coal refuse disposal area at the Central Preparation Plant, which bear interest at 9.00% per annum for an initial term of seven years and mature in April 2051.
Payment of the principal and interest on the notes is guaranteed by the Company. • An aggregate principal amount of $75 million of PEDFA Bonds, which were issued to finance the ongoing expansion of the coal refuse disposal area at the Central Preparation Plant, which bear interest at 9.00% per annum for an initial term of seven years and mature in April 2051.
See Note 15 - Pension and Other Postretirement Benefits Plans and Note 16 - Coal Workers' Pneumoconiosis and Workers' Compensation in the Notes to the Consolidated Financial Statements in Item 8 of this Form 10-K for additional information.
See Note 15 - Pension and Other Postretirement Benefit Plans and Note 16 - Coal Workers' Pneumoconiosis and Workers' Compensation in the Notes to the Consolidated Financial Statements in Item 8 of this Form 10-K for additional information.
We believe realized coal revenue, average realized coal revenue per ton sold, cost of coal sold, cash cost of coal sold, average cash cost of coal sold per ton, and average cash margin per ton sold normalize the volatility contained within comparable GAAP measures by adjusting for certain non-operating or non-cash transactions.
We believe cost of coal sold, cash cost of coal sold, average cash cost of coal sold per ton, and average cash margin per ton sold normalize the volatility contained within comparable GAAP measures by adjusting for certain non-operating or non-cash transactions.
Loans under the securitization facility accrue interest at a reserve-adjusted market index rate equal to the applicable term SOFR rate. Loans and letters of credit under the securitization facility also accrue a program fee and a letter of credit participation fee, respectively, ranging from 2.00% to 2.50% per annum depending on the total net leverage ratio of CONSOL Energy.
Loans under the securitization facility accrue interest at a reserve-adjusted market index rate equal to the applicable term SOFR rate. Loans and letters of credit under the securitization facility also accrue a program fee and a letter of credit participation fee, respectively, ranging from 2.00% to 2.50% per annum depending on the total net leverage ratio of the Company.
The fair value of impaired assets is typically determined based on various factors, including the present values of expected future cash flows using a risk-adjusted discount rate, the marketability of coal properties and the estimated fair value of assets that could be sold or used at other operations.
The fair value of impaired assets is typically determined based on various factors, including 69 Table of Contents the present values of expected future cash flows using a risk-adjusted discount rate, the marketability of coal properties and the estimated fair value of assets that could be sold or used at other operations.
However, the Company expects to maintain adequate liquidity through its operating cash flow, cash and cash equivalents on hand, and short-term investments, as well as its revolving credit facility and securitization facility, to fund its working capital and capital expenditures in the short-term and long-term. Uncertainty in the financial markets brings additional potential risks to CONSOL Energy.
However, the Company expects to maintain adequate liquidity through its operating cash flow, cash and cash equivalents on hand, and short-term investments, as well as its revolving credit facility and securitization facility, to fund its working capital needs and capital expenditures in the short-term and long-term. Uncertainty in the financial markets brings additional potential risks to the Company.
CONSOL Energy believes it will be able to satisfy these material requirements with cash generated from operations, cash on hand, short-term investments, borrowings under the revolving credit facility and securitization facility, and, if necessary, cash generated from its ability to issue additional equity or debt securities.
The Company believes it will be able to satisfy these material requirements with cash generated from operations, cash on hand, short-term investments, borrowings under the revolving credit facility and securitization facility, and, if necessary, cash generated from its ability to issue additional equity or debt securities.
Asset Retirement Obligations The Surface Mining Control and Reclamation Act established operational, reclamation and closure standards for all aspects of surface mining as well as most aspects of deep mining. CONSOL Energy accrues for the costs of current coal mine disturbance and final coal mine and gas well closure, including the cost of treating mine water discharge where necessary.
Asset Retirement Obligations The Surface Mining Control and Reclamation Act established operational, reclamation and closure standards for all aspects of surface mining as well as most aspects of deep mining. The Company accrues for the costs of current coal mine disturbance and final coal mine and gas well closure, including the cost of treating mine water discharge where necessary.
The CONSOL Marine Terminal segment provides coal export terminal services through the Port of Baltimore. The segment also includes general and administrative activities and interest expense, as well as various other activities assigned to the CONSOL Marine Terminal segment. The Company evaluates the performance of its segments utilizing Adjusted EBITDA and various sales and production metrics.
The CONSOL Marine Terminal segment provides coal export terminal services through the Port of Baltimore. The segment also includes general and administrative activities and interest expense, as well as various other activities assigned to the CONSOL Marine Terminal segment. The Company evaluates the performance of its segments utilizing Adjusted EBITDA and various productivity metrics.
If one or more of the above events or changes in circumstances occur, CONSOL Energy performs a recoverability test, which compares the projected undiscounted cash flows from the use and eventual disposition of a long-lived asset or asset group to its carrying value.
If one or more of the above events or changes in circumstances occur, the Company performs a recoverability test, which compares the projected undiscounted cash flows from the use and eventual disposition of a long-lived asset or asset group to its carrying value.
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The Company's discussion and analysis includes a comparison of the year ended December 31, 2023 to the year ended December 31, 2022.
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The Company's discussion and analysis includes a comparison of the year ended December 31, 2024 to the year ended December 31, 2023.
From time to time, CONSOL Energy is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies' statutes and regulations.
From time to time, the Company is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies' statutes and regulations.
See Note 23—Commitments and Contingent Liabilities in the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for additional details of the various financial guarantees that have been issued by CONSOL Energy.
See Note 23—Commitments and Contingent Liabilities in the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for additional details of the various financial guarantees that have been issued by the Company.
The GAAP measure most directly comparable to adjusted EBITDA is net income (loss). 57 Table of Contents The following tables present a reconciliation of adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, on a historical basis, for each of the periods indicated (in thousands).
The GAAP measure most directly comparable to adjusted EBITDA is net income (loss). The following tables present a reconciliation of adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, on a historical basis, for each of the periods indicated (in thousands).
The evaluation of the sustainability of a tax position and the probable amount that is more likely than not is based on judgment, historical experience and on various other assumptions that CONSOL Energy believes are reasonable under the circumstances.
The evaluation of the sustainability of a tax position and the probable amount that is more likely than not is based on judgment, historical experience and on various other assumptions that the Company believes are reasonable under the circumstances.
These non-GAAP financial measures should not be considered an alternative to operating and other costs, total coal revenue, net income, or any other measure of financial performance presented in accordance with GAAP.
These non-GAAP financial measures should not be considered an alternative to operating and other costs, net income, or any other measure of financial performance presented in accordance with GAAP.
CONSOL Energy also uses a combination of surety bonds, corporate guarantees and letters of credit to secure its financial obligations for employee-related, environmental, performance and various other items which are not reflected on the Consolidated Balance Sheet at December 31, 2023. Management believes these items will expire without being funded.
The Company also uses a combination of surety bonds, corporate guarantees and letters of credit to secure its financial obligations for employee-related, environmental, performance and various other items which are not reflected on the Consolidated Balance Sheet at December 31, 2024. Management believes these items will expire without being funded.
Terminal revenues are generated from providing transloading services from rail to vessel or barge, temporary storage or stockpile facilities, as well as blending, weighing, and sampling. Terminal revenues were $106 million for the year ended December 31, 2023, compared to $79 million for the year ended December 31, 2022.
Terminal revenues are generated from providing transloading services from rail to vessel or barge, temporary storage or stockpile facilities, as well as blending, weighing, and sampling. Terminal revenues were $88 million for the year ended December 31, 2024, compared to $106 million for the year ended December 31, 2023.
At December 31, 2023 and 2022, no valuation allowance was recorded. Impairment of Long-Lived Assets CONSOL Energy reviews the carrying value of its long-lived assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Long-lived assets are not reviewed for impairment unless an impairment indicator is noted.
At December 31, 2024 and 2023, no valuation allowance was recorded. Impairment of Long-Lived Assets The Company reviews the carrying value of its long-lived assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Long-lived assets are not reviewed for impairment unless an impairment indicator is noted.
The following table presents a reconciliation for the PAMC segment of realized coal revenue, average realized coal revenue per ton sold and average cash margin per ton sold to total coal revenue, the most directly comparable GAAP financial measure, on a historical basis, for each of the periods indicated (in thousands, except per ton information).
The GAAP measure most directly comparable to average cash margin per ton sold is total coal revenue. 61 Table of Contents The following table presents a reconciliation for the PAMC segment of average cash margin per ton sold to total coal revenue, the most directly comparable GAAP financial measure, on a historical basis, for each of the periods indicated (in thousands, except per ton information).
Estimates of the Company's total asset retirement obligations, which are based upon permit requirements and CONSOL Energy engineering expertise related to these requirements, including the current portion, were approximately $241 million at December 31, 2023. This liability is reviewed annually, or when events and circumstances indicate an adjustment is necessary, by CONSOL Energy management and engineers.
Estimates of the Company's total asset retirement obligations, which are based upon permit requirements and Company engineering expertise related to these requirements, including the current portion, were approximately $248 million at December 31, 2024. This liability is reviewed annually, or when events and circumstances indicate an adjustment is necessary, by Company management and engineers.
Interest on the PEDFA Bonds is payable on February 1 and August 1 of each year. • An aggregate principal amount of $14 million of finance leases with a weighted average interest rate of 6.68%. • Advanced royalty commitments of $6 million with a weighted average interest rate of 8.80% per annum. • An aggregate principal amount of $1 million of other debt arrangements.
Interest on the PEDFA Bonds is payable on February 1 and August 1 of each year. • An aggregate principal amount of $24 million of finance leases with a weighted average interest rate of 6.59%. • Advanced royalty commitments of $6 million with a weighted average interest rate of 8.10% per annum. • An aggregate principal amount of $1 million of other debt arrangements.
CONSOL Energy's total contributions under the Coal Industry Retiree Health Benefit Ac t of 1992 were $4 million and $4 million for the years ended December 31, 2023 and 2022, respectively. Based on available information at December 31, 2023, CONSOL Energy's aggregate obligation for the UMWA Combined Benefit Fund and 1992 Benefit Plan is estimated to be approximately $33 million.
The Company's total contributions under the Coal Industry Retiree Health Benefit Ac t of 1992 were $3 million and $4 million for the years ended December 31, 2024 and 2023, respectively. Based on available information at December 31, 2024, the Company's aggregate obligation for the UMWA Combined Benefit Fund and 1992 Benefit Plan is estimated to be approximately $31 million.
Operating and Other Costs On a consolidated basis, operating and other costs were $1,120 million for the year ended December 31, 2023, compared to $949 million for the year ended December 31, 2022.
Operating and Other Costs On a consolidated basis, operating and other costs were $1,271 million for the year ended December 31, 2024, compared to $1,120 million for the year ended December 31, 2023.
General and Administrative Costs On a consolidated basis, general and administrative costs were $103 million for the year ended December 31, 2023, compared to $117 million for the year ended December 31, 2022.
General and Administrative Costs On a consolidated basis, general and administrative costs were $115 million for the year ended December 31, 2024, compared to $103 million for the year ended December 31, 2023.
CONSOL Energy sometimes uses letters of credit to satisfy these requirements and these letters of credit reduce the Company's borrowing facility capacity. 67 Table of Contents Securitization Facility At December 31, 2023, CONSOL Energy and certain of its U.S. subsidiaries are parties to a trade accounts receivable securitization facility with financial institutions for the sale on a continuous basis of eligible trade accounts receivable.
The Company sometimes uses letters of credit to satisfy these requirements and these letters of credit reduce the Company's borrowing facility capacity. Securitization Facilities At December 31, 2024, the Company and certain of its U.S. subsidiaries are parties to a trade accounts receivable securitization facility with financial institutions for the sale on a continuous basis of eligible trade accounts receivable.
However, neither CONSOL Energy nor its affiliates will guarantee collectability of receivables or the creditworthiness of obligors thereunder. At December 31, 2023, eligible accounts receivable yielded $72 million of borrowing capacity. At December 31, 2023, the facility had no outstanding borrowings and approximately $72 million of letters of credit outstanding, leaving $38 thousand of unused capacity.
However, neither the Company nor its affiliates will guarantee collectability of receivables or the creditworthiness of obligors thereunder. 73 Table of Contents At December 31, 2024, eligible accounts receivable yielded $72 million of borrowing capacity. At December 31, 2024, the facility had no outstanding borrowings and approximately $72 million of letters of credit outstanding, leaving $42 thousand of unused capacity.
The results of these estimates, that are not readily apparent from other sources, form the basis for recognizing an uncertain tax liability. Actual results could differ from those estimates upon subsequent resolution of identified matters.
The results of these estimates, that are not readily apparent from other sources, form the basis for recognizing an uncertain tax liability. Actual results could differ from those estimates upon subsequent resolution of identified matters. No liability for uncertain tax positions was recorded at December 31, 2024.
Operational Performance: Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022 CONSOL Energy presently consists of two reportable segments, the PAMC and the CONSOL Marine Terminal. The PAMC includes the Bailey Mine, the Enlow Fork Mine, the Harvey Mine and a centralized preparation plant.
Operational Performance: Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023 During the year ended December 31, 2024, the Company consisted of two reportable segments, the PAMC and the CONSOL Marine Terminal. The PAMC includes the Bailey Mine, the Enlow Fork Mine, the Harvey Mine and a centralized preparation plant.
Material Cash Requirements CONSOL Energy expects to make payments of $14 million on its long-term debt obligations, including interest, in the next 12 months. Refer to Note 13 – Long-Term Debt for additional information concerning material cash requirements in future years.
Refer to Note 13 – Long-Term Debt for additional information concerning material cash requirements in future years. The Company expects to make payments of $11 million on its operating and finance lease obligations, including interest, in the next 12 months. Refer to Note 14 – Leases for additional information concerning material cash requirements in future years.
These measures exclude some, but not all, items that affect measures presented in accordance with GAAP, and these measures and the way we calculate them may vary from those of other companies.
These measures exclude some, but not all, items that affect measures presented in accordance with GAAP, and these measures and the way we calculate them may vary from those of other companies. As a result, the items presented below may not be comparable to similarly titled measures of other companies.
Borrowings under the Company's Revolving Credit Facility bear interest at a floating rate that is, at the Company's option, either (i) SOFR plus the applicable SOFR adjustment (as defined therein) depending on the applicable interest period plus an applicable margin or (ii) an alternate base rate plus an applicable margin.
Borrowings under the Revolving Credit Facility bear interest at a floating rate that is, at the Company’s option, either (i) SOFR plus a SOFR adjustment of 0.10% plus an applicable margin or (ii) an alternate base rate plus an applicable margin.
Our total liquidity as of December 31, 2023 was comprised of the following: (in millions) December 31, 2023 Cash and Cash Equivalents $ 199 Short-Term Investments 82 281 Revolving Credit Facility - Current Availability 355 Less: Letters of Credit Outstanding (111) Total Liquidity $ 525 Events that negatively impact our overall financial condition and liquidity could result in our inability to comply with our credit facility's financial covenants.
Our total liquidity as of December 31, 2024 was comprised of the following: (in millions) December 31, 2024 Cash and Cash Equivalents $ 408 Short-Term Investments 52 460 Securitization Facility - Current Availability 72 Revolving Credit Facility - Current Availability 355 Less: Letters of Credit Outstanding (179) Total Liquidity $ 708 Events that negatively impact our overall financial condition and liquidity could result in our inability to comply with our credit facility's financial covenants.
At December 31, 2023 and 2022, CONSOL Energy had liabilities for uncertain tax positions of $2 million recorded in Other Accrued Liabilities and Deferred Income Taxes.
At December 31, 2023, the Company had a liability for uncertain tax positions of $2 million recorded in Other Accrued Liabilities and Deferred Income Taxes.
On a consolidated basis, coal revenue for the year ended December 31, 2023 was $2,107 million, which consisted of $2,025 million from the Pennsylvania Mining Complex and $82 million from the Itmann Mining Complex. The $2,107 million of coal revenue was sold into the following markets: $1,019 million into power generation, $773 million into industrial, and $315 million into metallurgical.
The $1,787 million of coal revenue was sold into the following markets: $861 million into power generation, $564 million into industrial, and $362 million into metallurgical. The Company had consolidated coal revenue of $2,107 million for the year ended December 31, 2023, which consisted of $2,025 million from the Pennsylvania Mining Complex and $82 million from the Itmann Mining Complex.
The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and should be applied retrospectively. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements.
The amendments in this update are effective for annual periods beginning after December 15, 2024, and should be applied prospectively. Management is currently evaluating the impact of this guidance, but with the exception of the increased disclosures summarized above, does not expect this update to have a material impact on the Company's financial statements.
The PEDFA Bonds bear interest at a fixed rate of 9.00% for an initial term of seven years. The PEDFA Bonds mature on April 1, 2051 but are subject to mandatory purchase by the Company on April 13, 2028, at the expiration of the initial term rate period.
The PEDFA Bonds mature on April 1, 2051 but are subject to mandatory purchase by the Company on April 13, 2028, at the expiration of the initial term rate period.
Debt At December 31, 2023, CONSOL Energy had total long-term debt and finance lease obligations of $199 million outstanding, including the current portion of $11 million.
Debt At December 31, 2024, the Company had total long-term debt and finance lease obligations of $209 million outstanding, including the current portion of $113 million.
Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion of the deferred tax asset will not be realized.
Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion of the deferred tax asset will not be realized. At December 31, 2024, the Company had deferred tax liabilities in excess of deferred tax assets of approximately $49 million.
The amendments in this update are effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. Existing joint ventures may elect to apply the guidance retrospectively. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements.
The amendments in this update are effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. Existing joint ventures may elect to apply the guidance retrospectively.
During the year ended December 31, 2023, the Company generated cash flows from operating activities of approximately $858 million and utilized a portion of operating cash flows to retire outstanding indebtedness.
During the year ended December 31, 2024, the Company generated cash flows from operating activities of approximately $476 million and utilized a portion of operating cash flows to repurchase outstanding shares of the Company's common stock.
The obligations of the Company under the Loan Agreement and of the PEDFA Notes Guarantors under the Guaranty are secured by second priority liens on substantially all of the assets of the Company and the PEDFA Notes Guarantors. The Loan Agreement and Guaranty incorporate by reference covenants in the Indenture under which the Second Lien Notes were issued (discussed previously).
The obligations of the Company under the Loan Agreement and of the PEDFA Notes Guarantors under the Guaranty are secured by second priority liens on substantially all of the assets of the Company and the PEDFA Notes Guarantors.
At December 31, 2023, CONSOL Energy had no borrowings outstanding and approximately $111 million of letters of credit outstanding under the $355 million senior secured Revolving Credit Facility.
At December 31, 2024, the Company had no borrowings outstanding and approximately $107 million of letters of credit outstanding under the $355 million senior secured Revolving Credit Facility. At December 31, 2024, the Company had no borrowings outstanding and approximately $72 million of letters of credit outstanding under the $100 million securitization facility.
The Indenture contained covenants that limited the ability of the Company and the Guarantors, to (i) incur, assume or guarantee additional indebtedness or issue preferred stock; (ii) create liens to secure indebtedness; (iii) declare or pay dividends on the Company’s common stock, redeem stock or make other distributions to the Company’s stockholders; (iv) make investments; (v) pay or make dividends, loans or other asset transfers from the Company’s restricted subsidiaries; (vi) merge or consolidate, or sell, transfer, lease or dispose of substantially all of the Company’s assets; (vii) sell or otherwise dispose of certain assets, including equity interests in subsidiaries; (viii) enter into transactions with affiliates; and (ix) create unrestricted subsidiaries.
The Loan Agreement and Guaranty incorporate by reference covenants in the Indenture, dated as of November 13, 2017, by and between the Company and UMB Bank, N.A., a national banking association, as trustee and collateral trustee, under which the 11.00% Senior Secured Second Lien Notes due 2025 (the “Second Lien Notes”) were issued, including covenants that limited the ability of the Company and certain subsidiaries of the Company, as guarantors, to (i) incur, assume or guarantee additional indebtedness or issue preferred stock; (ii) create liens to secure indebtedness; (iii) declare or pay dividends on the Company’s common stock, redeem stock or make other distributions to the Company’s stockholders; (iv) make investments; (v) pay or make dividends, loans or other asset transfers from the Company’s restricted subsidiaries; (vi) merge or consolidate, or sell, transfer, lease or dispose of substantially all of the Company’s assets; (vii) sell or otherwise dispose of certain assets, including equity interests in subsidiaries; (viii) enter into transactions with affiliates; and (ix) create unrestricted subsidiaries.
PAMC ANALYSIS : Coal Production The table below presents total tons produced (in thousands) from the Pennsylvania Mining Complex for the periods indicated: Year Ended December 31, Mine 2023 2022 Variance Bailey 11,164 11,568 (404) Enlow Fork 8,661 6,292 2,369 Harvey 6,237 6,075 162 Total 26,062 23,935 2,127 Coal production was 26.1 million tons for the year ended December 31, 2023, compared to 23.9 million tons for the year ended December 31, 2022.
PAMC ANALYSIS : Coal Production The table below presents total tons produced (in thousands) from the Pennsylvania Mining Complex for the periods indicated: Year Ended December 31, Mine 2024 2023 Variance Bailey 10,762 11,164 (402) Enlow Fork 9,181 8,661 520 Harvey 5,744 6,237 (493) Total 25,687 26,062 (375) Coal production was 25.7 million tons for the year ended December 31, 2024, compared to 26.1 million tons for the year ended December 31, 2023.
During the year ended December 31, 2023, the Company repurchased and retired 5,224,016 shares of common stock at an average price of $75.69 per share. Total Equity and Dividends Total equity attributable to CONSOL Energy was $1,343 million at December 31, 2023 and $1,166 million at December 31, 2022.
During the year ended December 31, 2024, the Company repurchased and retired 747,351 shares of the Company's common stock at an average price of $89.49 per share. Total Equity and Dividends Total equity attributable to the Company was $1,568 million at December 31, 2024 and $1,343 million at December 31, 2023.
Throughput volumes at the CONSOL Marine Terminal were 19.0 million tons for the year ended December 31, 2023, compared to 13.7 million tons for the year ended December 31, 2022.
Accordingly, adjusted EBITDA for the year ended December 31, 2024 was $57 million, compared to $80 million for the year ended December 31, 2023. Throughput volumes at the CONSOL Marine Terminal were 17.0 million tons for the year ended December 31, 2024, compared to 19.0 million tons for the year ended December 31, 2023.
Operating and other costs increased in the period-to-period comparison due to the following items: For the Year Ended December 31, 2023 2022 Variance Operating Costs - PAMC $ 940 $ 834 $ 106 Operating Costs - Itmann Mining Complex 99 42 57 Operating Costs - Terminal 27 25 2 Coal Reserve Holding Costs 16 10 6 Employee-Related Legacy Liability Expense 12 7 5 Closed and Idle Mines 5 4 1 Equity Affiliate Adjustments — 4 (4) Other 21 23 (2) Operating and Other Costs $ 1,120 $ 949 $ 171 Operating costs for the Pennsylvania Mining Complex include items such as direct operating costs, royalties and production taxes and direct administration costs.
Operating and other costs increased in the period-to-period comparison due to the following items: For the Year Ended December 31, 2024 2023 Variance Operating Costs - PAMC $ 973 $ 940 $ 33 Operating Costs - Itmann Mining Complex 132 99 33 Operating Costs - Terminal 27 27 — 1974 UMWA Pension Plan Litigation 68 — 68 Employee-Related Legacy Liability Expense 22 12 10 Coal Reserve Holding Costs 8 16 (8) Closed and Idle Mines 5 5 — Other 36 21 15 Operating and Other Costs $ 1,271 $ 1,120 $ 151 Operating costs for the Pennsylvania Mining Complex include items such as direct operating costs, royalties and production taxes and direct administration costs.
See the Consolidated Statements of Stockholders' Equity in Item 8 of this Form 10-K for additional details. The declaration and payment of dividends by CONSOL Energy is at the discretion of CONSOL Energy's Board of Directors, and no assurance can be given that CONSOL Energy will return to declaring and paying dividends in the future.
See the Consolidated Statements of Stockholders' Equity in Item 8 of this Form 10-K for additional details. The declaration and payment of dividends by the Company is at the discretion of the Company's Board of Directors.
The Revolving Credit Facility also includes financial covenants, including (i) a maximum first lien gross leverage ratio, (ii) a maximum total net leverage ratio, and (iii) a minimum fixed charge coverage ratio. The maximum first lien gross leverage ratio is calculated as the ratio of Consolidated First Lien Debt to Consolidated EBITDA.
The Credit Agreement also includes financial covenants, including (i) a maximum first lien gross leverage ratio, (ii) a maximum total net leverage ratio, and (iii) a minimum interest coverage ratio.
Years Ended December 31, 2023 2022 Operating and Other Costs $ 1,120,065 $ 949,222 Less: Other Costs (Non-Production and non-PAMC) (180,173) (114,817) Cash Cost of Coal Sold $ 939,892 $ 834,405 Add: Depreciation, Depletion and Amortization (PAMC Production) 190,962 189,857 Cost of Coal Sold $ 1,130,854 $ 1,024,262 Total Tons Sold (in millions) 26.0 24.1 Average Cost of Coal Sold per Ton $ 43.42 $ 42.49 Less: Depreciation, Depletion and Amortization Costs per Ton Sold 7.32 7.93 Average Cash Cost of Coal Sold per Ton $ 36.10 $ 34.56 We evaluate our average realized coal revenue per ton sold and average cash margin per ton sold on a per-ton basis.
Years Ended December 31, 2024 2023 Operating and Other Costs $ 1,270,696 $ 1,120,065 Less: Other Costs (Non-Production and non-PAMC) (297,557) (180,173) Cash Cost of Coal Sold $ 973,139 $ 939,892 Add: Depreciation, Depletion and Amortization (PAMC Production) 172,998 190,962 Cost of Coal Sold $ 1,146,137 $ 1,130,854 Total Tons Sold (in millions) 25.7 26.0 Average Cost of Coal Sold per Ton $ 44.63 $ 43.42 Less: Depreciation, Depletion and Amortization Costs per Ton Sold 6.74 7.32 Average Cash Cost of Coal Sold per Ton $ 37.89 $ 36.10 We evaluate our average cash margin per ton sold on a per-ton basis.
At December 31, 2023, there were no borrowings outstanding under the Revolving Credit Facility and the facility is currently only used for providing letters of credit, with $111 million of letters of credit outstanding, leaving $244 million of unused capacity.
At December 31, 2024, there were no borrowings outstanding under the Revolving Credit Facility and the facility is currently only used for providing letters of credit, with $107 million of letters of credit outstanding, leaving $248 million of unused capacity, prior to consideration of the additional capacity to be provided by the January 2025 amendment discussed above.
The obligations are secured by, subject to certain exceptions (including a limitation of pledges of equity interests in certain subsidiaries and certain thresholds with respect to real property), a first-priority lien on (i) the Company’s interest in the Pennsylvania Mining Complex, (ii) the equity interests in PA Mining Complex LP held by the Company, (iii) the CONSOL Marine Terminal, (iv) the Itmann Mining Complex, and (v) the 1.3 billion tons of Greenfield Reserves and Resources.
The obligations under the Credit Agreement are secured by, subject to certain exceptions (including a limitation of pledges of equity interests in certain subsidiaries and certain thresholds with respect to real property), a first-priority lien on, among other things, (i) the Company’s interest in the PAMC, (ii) the equity interests in PA Mining Complex LP held by the Company, (iii) the CONSOL Marine Terminal, (iv) the Itmann Mining Complex and (v) the 1.3 billion tons of Greenfield Reserves and Resources. 72 Table of Contents The Credit Agreement contains a number of customary affirmative covenants and a number of negative covenants, including (subject to certain exceptions) limitations on (among other things): indebtedness, liens, investments, acquisitions, asset dispositions, restricted payments, mergers, consolidations, divisions and other fundamental changes, transactions with affiliates and prepayments of junior indebtedness.
The metrics include: (i) adjusted EBITDA, a non-GAAP financial measure; (ii) coal production and sales volumes; (iii) realized coal revenue, a non-GAAP financial measure; (iv) cost of coal sold, a non-GAAP financial measure; (v) cash cost of coal sold, a non-GAAP financial measure; (vi) average realized coal revenue per ton sold, an operating ratio derived from non-GAAP financial measures; (vii) average cash cost of coal sold per ton, an operating ratio derived from non-GAAP financial measures; and (viii) average cash margin per ton sold, an operating ratio derived from non-GAAP financial measures.
The metrics include: (i) adjusted EBITDA, a non-GAAP financial measure; (ii) coal production, sales volumes and average coal revenue per ton sold; (iii) cost of coal sold, a non-GAAP financial measure; (iv) cash cost of coal sold, a non-GAAP financial measure; (v) average cash cost of coal sold per ton, an operating ratio derived from non-GAAP financial measures; and (vi) average cash margin per ton sold, an operating ratio derived from non-GAAP financial measures. 60 Table of Contents We believe that adjusted EBITDA provides a helpful measure of comparing our operating performance with the performance of other companies that have different financing, capital structures and tax rates than ours.
The improvement was primarily attributable to a $7.85 increase in average realized coal revenue per ton sold, as well as a 1.9 million ton increase in tons sold, partially offset by a $1.54 increase in the average cash cost of coal sold per ton.
The decrease was primarily attributable to a $12.20 decrease in average coal revenue per ton sold, as well as a 0.3 million decrease in tons sold and a $1.79 increase in the average cash cost of coal sold per ton.
How We Evaluate Our Operations Our management team uses a variety of financial and operating metrics to analyze our performance. These metrics are significant factors in assessing our operating results and profitability.
The re-entry process will be multi-phased, beginning with the construction of ventilation controls followed by the resumption of continuous miner development. How We Evaluate Our Operations Our management team uses a variety of financial and operating metrics to analyze our performance. These metrics are significant factors in assessing our operating results and profitability.
Adjusted EBITDA measures the operating performance of the Company's segments and is used to allocate resources to the Company's segments.
Adjusted EBITDA measures the operating performance of the Company's segments and is used to allocate resources to the Company's segments. The following table presents results by reportable segment for each of the periods indicated.
Assumptions about sales, operating margins, capital expenditures and sales prices are based on the Company's forecasts, business plans, economic projections, and anticipated future cash flows.
Assumptions about sales, operating margins, capital expenditures and sales prices are based on the Company's forecasts, business plans, economic projections, and anticipated future cash flows. No indicators of impairment were present and, therefore, no impairment losses were recorded during the years ended December 31, 2024, 2023 and 2022.
The Company's total net leverage ratio was (0.08) to 1.00 at December 31, 2023. The Company's fixed charge coverage ratio was 3.42 to 1.00 at December 31, 2023. Accordingly, the Company was in compliance with all of its financial covenants under the Revolving Credit Facility as of December 31, 2023.
The Company's interest coverage ratio was 123.54 to 1.00 at December 31, 2024. The Company was in compliance with all covenants under the Revolving Credit Facility as of December 31, 2024.
As a result, the items presented below may not be comparable to similarly titled measures of other companies. 56 Table of Contents Reconciliation of Non-GAAP Financial Measures We evaluate our cost of coal sold and cash cost of coal sold on an aggregate basis by segment, and our average cash cost of coal sold per ton on a per-ton basis.
Reconciliation of Non-GAAP Financial Measures We evaluate our cost of coal sold and cash cost of coal sold on an aggregate basis by segment, and our average cash cost of coal sold per ton on a per-ton basis.
Under the Revolving Credit Facility, the maximum first lien gross leverage ratio shall be 1.50 to 1.00, the maximum total net leverage ratio shall be 2.50 to 1.00 and the minimum fixed charge coverage ratio shall be 1.10 to 1.00. The Company's first lien gross leverage ratio was 0.01 to 1.00 at December 31, 2023.
Under the Revolving Credit Facility, the maximum first lien gross leverage ratio is 1.50 to 1.00, the maximum total net leverage ratio is 2.50 to 1.00 and the minimum interest coverage ratio is 3.00 to 1.00.
We define average cash margin per ton sold as average realized coal revenue per ton sold, net of average cash cost of coal sold per ton. The GAAP measure most directly comparable to realized coal revenue, average realized coal revenue per ton sold, and average cash margin per ton sold is total coal revenue.
We define average cash margin per ton sold as average coal revenue per ton sold, net of average cash cost of coal sold per ton.
Years Ended December 31, 2023 2022 Total Coal Revenue (PAMC Segment) $ 2,024,610 $ 1,973,884 Less: Settlements of Commodity Derivatives — (289,228) Realized Coal Revenue 2,024,610 1,684,656 Operating and Other Costs 1,120,065 949,222 Less: Other Costs (Non-Production and non-PAMC) (180,173) (114,817) Cash Cost of Coal Sold $ 939,892 $ 834,405 Total Tons Sold (in millions) 26.0 24.1 Average Realized Coal Revenue per Ton Sold $ 77.74 $ 69.89 Less: Average Cash Cost of Coal Sold per Ton 36.10 34.56 Average Cash Margin per Ton Sold $ 41.64 $ 35.33 We define adjusted EBITDA as (i) net income (loss) plus income taxes, interest expense and depreciation, depletion and amortization, as adjusted for (ii) certain non-cash items, such as stock-based compensation, loss on debt extinguishment and fair value adjustments of commodity derivative instruments.
Years Ended December 31, 2024 2023 Total Coal Revenue (PAMC Segment) $ 1,683,200 $ 2,024,610 Operating and Other Costs 1,270,696 1,120,065 Less: Other Costs (Non-Production and non-PAMC) (297,557) (180,173) Cash Cost of Coal Sold $ 973,139 $ 939,892 Total Tons Sold (in millions) 25.7 26.0 Average Coal Revenue per Ton Sold $ 65.54 $ 77.74 Less: Average Cash Cost of Coal Sold per Ton 37.89 36.10 Average Cash Margin per Ton Sold $ 27.65 $ 41.64 We define adjusted EBITDA as (i) net income (loss) plus income taxes, interest expense and depreciation, depletion and amortization, as adjusted for (ii) certain non-cash items, such as stock-based compensation and loss on debt extinguishment and (iii) certain one-time transactions, such as merger-related expenses and certain litigation expenses for specific proceedings that arise outside of the ordinary course of our business.
The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements. 71 Table of Contents
Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements. 76 Table of Contents
Miscellaneous Other Income Miscellaneous other income was $53 million for the year ended December 31, 2023, compared to $24 million for the year ended December 31, 2022.
Freight revenue and freight expense were both $274 million for the year ended December 31, 2024, compared to $294 million for the year ended December 31, 2023. Miscellaneous Other Income Miscellaneous other income was $80 million for the year ended December 31, 2024, compared to $53 million for the year ended December 31, 2023.
Refer to Note 15 – Pension and Other Postretirement Benefit Plans and Note 16 – Coal Workers’ Pneumoconiosis and Workers’ Compensation for additional information concerning material cash requirements in future years.
Refer to Note 15 – Pension and Other Postretirement Benefit Plans and Note 16 – Coal Workers’ Pneumoconiosis and Workers’ Compensation for additional information concerning material cash requirements in future years. 74 Table of Contents The Company expects to make payments of $74 million on its environmental obligations and $82 million on its other current financial obligations in the next 12 months.
Treasury securities, borrowings under the revolving credit facility and securitization facility (which are discussed below), and, if necessary, the ability to issue additional equity or debt securities.
Liquidity and Capital Resources The Company's potential sources of liquidity include cash generated from operations, cash on hand, short-term investments of U.S. Treasury securities, borrowings under the revolving credit facility and securitization facility (which are discussed below), and, if necessary, the ability to issue additional equity or debt securities.
The following table presents results by reportable segment for each of the periods indicated. 61 Table of Contents Year Ended December 31, 2023 2022 Variance PAMC Total Tons Produced (in millions) 26.1 23.9 2.2 Total Tons Sold (in millions) 26.0 24.1 1.9 Average Realized Coal Revenue per Ton Sold (1) $ 77.74 $ 69.89 $ 7.85 Average Cash Cost of Coal Sold per Ton (1) $ 36.10 $ 34.56 $ 1.54 Average Cash Margin per Ton Sold (1) $ 41.64 $ 35.33 $ 6.31 Adjusted EBITDA (in thousands) (1) $ 1,019,161 $ 773,095 $ 246,066 CONSOL Marine Terminal Throughput Tons (in millions) 19.0 13.7 5.3 Adjusted EBITDA (in thousands) (1) $ 80,322 $ 52,259 $ 28,063 (1) Adjusted EBITDA is a non-GAAP financial measure, and average realized coal revenue per ton sold, average cash cost of coal sold per ton and average cash margin per ton sold are operating ratios derived from non-GAAP financial measures.
Year Ended December 31, 2024 2023 Variance PAMC Total Tons Produced (in millions) 25.7 26.1 (0.4) Total Tons Sold (in millions) 25.7 26.0 (0.3) Average Coal Revenue per Ton Sold $ 65.54 $ 77.74 $ (12.20) Average Cash Cost of Coal Sold per Ton (1) $ 37.89 $ 36.10 $ 1.79 Average Cash Margin per Ton Sold (1) $ 27.65 $ 41.64 $ (13.99) Adjusted EBITDA (in thousands) (1) $ 649,012 $ 1,019,161 $ (370,149) CONSOL Marine Terminal Throughput Tons (in millions) 17.0 19.0 (2.0) Adjusted EBITDA (in thousands) (1) $ 57,397 $ 80,322 $ (22,925) 66 Table of Contents (1) Adjusted EBITDA is a non-GAAP financial measure, and average cash cost of coal sold per ton and average cash margin per ton sold are operating ratios derived from non-GAAP financial measures.
Income Taxes Deferred tax assets and liabilities are recognized using enacted tax rates for the estimated future tax effects of temporary differences between the book and tax basis of recorded assets and liabilities.
Future results of operations for any particular quarterly or annual period could be materially affected by changes in the Company’s assumptions. 68 Table of Contents Income Taxes Deferred tax assets and liabilities are recognized using enacted tax rates for the estimated future tax effects of temporary differences between the book and tax basis of recorded assets and liabilities.
At December 31, 2023, CONSOL Energy had deferred tax liabilities in excess of deferred tax assets of approximately $36 million. 63 Table of Contents CONSOL Energy evaluates all tax positions taken on the state and federal tax filings to determine if the position is more likely than not to be sustained upon examination.
The Company evaluates all tax positions taken on the state and federal tax filings to determine if the position is more likely than not to be sustained upon examination.