Biggest changeThe following table presents quarterly and special dividends paid to the Company’s stockholders, including IEP, during 2024, 2023, and 2022 (amounts presented in the table below may not add to totals presented due to rounding): Quarterly Dividends Paid ( in millions ) Related Period Date Paid Quarterly Dividends Per Share Public Stockholders IEP Total 2023 - 4th Quarter March 11, 2024 $ 0.50 $ 17 $ 33 $ 50 2024 - 1st Quarter May 20, 2024 0.50 17 33 50 2024 - 2nd Quarter August 19, 2024 0.50 17 33 50 Total 2024 quarterly dividends $ 1.50 $ 51 $ 100 $ 151 2022 - 4th Quarter March 13, 2023 $ 0.50 $ 15 $ 36 $ 50 2023 - 1st Quarter May 22, 2023 0.50 15 36 50 2023 - 2nd Quarter August 21, 2023 0.50 15 36 50 2023 - 3rd Quarter November 20, 2023 0.50 17 33 50 Total 2023 quarterly dividends $ 2.00 $ 61 $ 140 $ 201 2022 - 1st Quarter May 23, 2022 $ 0.40 $ 12 $ 28 $ 40 2022 - 2nd Quarter August 22, 2022 0.40 12 28 40 2022 - 3rd Quarter November 21, 2022 0.40 12 28 40 Total 2022 quarterly dividends $ 1.20 $ 36 $ 85 $ 121 Special Dividends Paid ( in millions ) Related Period Date Paid Special Dividends Per Share Public Stockholders IEP Total 2023 - 2nd Quarter August 21, 2023 $ 1.00 $ 29 $ 71 $ 101 2023 - 3rd Quarter November 20, 2023 1.50 51 100 151 Total 2023 special dividends $ 2.50 $ 80 $ 171 $ 251 2022 - 2nd Quarter August 22, 2022 $ 2.60 $ 76 $ 185 $ 261 2022 - 3rd Quarter November 21, 2022 1.00 29 71 101 Total 2022 special dividends $ 3.60 $ 106 $ 256 $ 362 There were no quarterly dividends declared or paid during the fourth quarter of 2024 related to the third quarter of 2024, and there were no quarterly dividends declared or paid during the first quarter of 2022 related to the fourth quarter of 2021.
Biggest changeThe following table presents quarterly and special dividends December 31, 2025 | 72 Table of Contents paid to the Company’s stockholders, including IEP, during 2025, 2024, and 2023 (amounts presented in the table below may not add to totals presented due to rounding): Quarterly Dividends Special Dividends Paid Year Ended December 31, Year Ended December 31, (in millions, except per share data) 2025 2024 2023 2025 2024 2023 Public shareholders $ — $ 51 $ 61 $ — $ — $ 80 IEP — 100 140 — — 171 Total dividend paid $ — $ 151 $ 201 $ — $ — $ 251 Dividend per common share (1) $ — $ 1.50 $ 2.00 $ — $ — $ 2.50 (1) Amount represents the cumulative distributions, calculated quarterly, paid in the respective period.
Non-GAAP Measures Our management uses certain non-GAAP performance measures, and reconciliations to those measures, to evaluate current and past performance and prospects for the future to supplement our financial information presented in accordance with accounting principles generally accepted in the United States (“GAAP”).
Non-GAAP Measures Our management uses certain non-GAAP measures, and reconciliations to those measures, to evaluate current and past performance and prospects for the future to supplement our financial information presented in accordance with accounting principles generally accepted in the United States (“GAAP”).
Widespread expansion or upgrades of third-party facilities, shutdowns, price volatility, international political and economic developments, and other factors are likely to continue to play an important role in refining industry economics. These factors can impact, among other things, the level of inventories in the market, resulting in price volatility and a reduction in product margins.
These factors can impact, among other things, the level of inventories in the market, resulting in price volatility and a reduction in product margins. Widespread expansion or upgrades of third-party facilities, shutdowns or curtailments, price volatility, international political and economic developments, and other factors are likely to continue to play an important role in refining industry economics.
Renewables Segment The earnings and cash flows of the Renewables Segment are primarily affected by the relationship between renewable fuel prices, the prices for Vegetable oils and other feedstocks that are processed and blended into renewable fuels, as well as the prices of various credits generated by the production of renewable fuels together with the cost of operating the renewable diesel unit, including the pre-treatment unit.
The earnings and cash flows of the Renewables Segment were primarily affected by the relationship between renewable fuel prices, the prices for vegetable oils and other feedstocks that are processed and blended into renewable fuels, as well as the prices of various credits generated by the production of renewable fuels together with the cost of operating the renewable diesel unit, including the pre-treatment unit.
The Nitrogen Fertilizer Segment views the anticipated combination of (i) increasing global population, (ii) decreasing arable land per capita, (iii) continued evolution to more protein-based diets in developing countries, (iv) sustained use of corn and soybeans as feedstock for the domestic production of ethanol and other renewable fuels, and (v) positioning at the lower end of the global cost curve should provide a solid foundation for nitrogen fertilizer producers in the United States over the longer term.
Market Indicators The Nitrogen Fertilizer Segment views the anticipated combination of (i) increasing global population, (ii) decreasing arable land per capita, (iii) continued evolution to more protein-based diets in developing countries, (iv) sustained use of corn and soybeans as feedstock for the domestic production of ethanol and other renewable fuels, and (v) positioning at the lower end of the global cost curve should provide a solid foundation for nitrogen fertilizer producers in the United States over the longer term.
Strategy and Goals The Company has adopted Mission and Values, which articulate the Company’s expectations for how it and its employees do business each and every day.
Strategy and Goals The Company has adopted Mission and Core Values, which articulate the Company’s expectations for how it and its employees do business each and every day.
Non-GAAP measures have important limitations as analytical tools because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures. See “Non-GAAP Reconciliations” included herein for reconciliation of these amounts.
Non-GAAP measures have important limitations as analytical tools because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable GAAP financial measures. See “Non-GAAP Reconciliations” included herein for reconciliation of these amounts.
Our 2023 ESG Report does not constitute a part of, and is not incorporated by reference into, this Annual Report on Form 10-K or any other report we file with (or furnish to) the SEC, whether made before or after the date of this Annual Report on Form 10-K.
Our 2024 ESG Report does not constitute a part of, and is not incorporated by reference into, this Annual Report on Form 10-K or any other report we file with (or furnish to) the SEC, whether made before or after the date of this Annual Report on Form 10-K.
The tables below are presented, on a per barrel basis, by month through December 31, 2024: Crude Oil Differentials against WTI (1)(2) December 31, 2024 | 54 Table of Contents NYMEX Crack Spreads (2) PADD II Group 3 Product Crack Spread and RIN Pricing (2)(3) ( $/bbl ) December 31, 2024 | 55 Table of Contents Group 3 Product Differential against NYMEX Products (1)(2) ( $/bbl ) (1) The change over time in NYMEX - WTI, as reflected in the charts above, is illustrated below.
The tables below are presented, on a per barrel basis, by month through December 31, 2025: Crude Oil Differentials against WTI (1)(2) NYMEX Crack Spreads (2) December 31, 2025 | 55 Table of Contents PADD II Group 3 Product Crack Spread and RIN Pricing (2)(3) ( $/bbl ) Group 3 Product Differential against NYMEX Products (2) ( $/bbl ) (1) The change over time in NYMEX - WTI, as reflected in the charts above, is illustrated below.
We are focusing on improvements in day-to-day plant operations, identifying alternative sources for plant inputs to reduce lost time due to third-party operational constraints, and optimizing our commercial and marketing functions to maintain plant operations at their highest level. • Market Capture - We continuously evaluate opportunities to improve the facilities’ realized pricing at the gate and reduce variable costs incurred in production to maximize our capture of market opportunities. • Financial Discipline - We strive to be as efficient as possible by maintaining low operating costs and disciplined deployment of capital.
We are focusing on improvements in day-to-day plant operations, identifying alternative sources for plant inputs to reduce lost time due to third-party operational constraints, and optimizing our commercial and marketing functions to maintain plant operations at their highest level. • Market Capture - We continuously evaluate opportunities to improve the facilities’ netbacks and reduce variable costs incurred in production to maximize our capture of market opportunities. • Financial Discipline - We strive to be as efficient as possible by maintaining low operating costs and disciplined deployment of capital.
The Board will continue to evaluate the economic environment, the Company’s cash needs, optimal uses of cash, payment of dividends (if any), and other applicable factors, and may elect to make additional changes to the Company’s capital allocation in future periods.
The Board will continue to evaluate the economic environment, the Company’s liquidity needs, optimal uses of cash, payment of dividends (if any), and other relevant factors, and may elect to make additional changes to the Company’s capital allocation in future periods.
IEP, through its ownership of the Company’s common stock, is entitled to receive dividends that are declared and paid by the Company based on the number of shares held at each record date.
IEP, through its ownership of the Company’s common stock, is entitled to receive dividends that are declared and paid by the Company based on the number of shares held as of each applicable record date.
CVR Partners produces and markets nitrogen fertilizers primarily in the form of urea ammonium nitrate (“UAN”) and ammonia. We operate under three reportable segments: petroleum, renewables, and nitrogen fertilizer, which are referred to in this document as our “Petroleum Segment”, our “Renewables Segment”, and our “Nitrogen Fertilizer Segment”, respectively.
CVR Partners produces and markets nitrogen fertilizers primarily in the form of urea ammonium nitrate (“UAN”) and ammonia. During 2025, we operated under three reportable segments: petroleum, renewables, and nitrogen fertilizer, which are referred to in this document as our “Petroleum Segment”, our “Renewables Segment”, and our “Nitrogen Fertilizer Segment”, respectively.
(3) HOBO spread represents the Heating Oil – Bean Oil Spread and is calculated as CARB ULSD price per gallon less CBOT Soybean Oil price per gallon.
(2) HOBO spread represents the Heating Oil – Bean Oil Spread and is calculated as CARB ULSD price per gallon less CBOT Soybean Oil price per gallon.
The charts below show relevant market indicators for the Nitrogen Fertilizer Segment by month through December 31, 2024: Ammonia and UAN Market Pricing (1) Natural Gas Market Pricing (1) Pet Coke Market Pricing (1) (1) Information used within these charts was obtained from various third-party sources including Green Markets (a Bloomberg Company), Pace Petroleum Coke Quarterly, and the EIA, amongst others.
The charts below show relevant market indicators for the Nitrogen Fertilizer Segment by month through December 31, 2025: Ammonia and UAN Market Pricing (1) (1) Information used within these charts was obtained from various third-party sources including Green Markets (a Bloomberg Company), Pace Petroleum Coke Quarterly, and the EIA, amongst others.
The Group 3 2-1-1 crack spread is calculated using two barrels of WTI crude oil producing one barrel of Group 3 sub-octane gasoline and one barrel of Group 3 ultra-low sulfur diesel. Both NYMEX 2-1-1 and Group 3 2-1-1 crack spreads decreased during 2024 compared to 2023.
The Group 3 2-1-1 crack spread is calculated using two barrels of WTI crude oil producing one barrel of Group 3 sub-octane gasoline and one barrel of Group 3 ultra-low sulfur diesel. Both NYMEX 2-1-1 and Group 3 2-1-1 crack spreads increased during 2025 compared to 2024.
The discussions of the year ended December 31, 2022 and year-to-year comparisons between the years ended December 31, 2023 and 2022 are not included in this Report but can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed on February 21, 2024 , and such discussions are incorporated by reference into this Report.
The discussions of the year ended December 31, 2023 and year-to-year comparisons between the years December 31, 2025 | 46 Table of Contents ended December 31, 2024 and 2023 are not included in this Report but can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed on February 19, 2025, and such discussions are incorporated by reference into this Report.
Plant Production of Fuel Ethanol (1) Corn and Soybean Planted Acres (2) (1) Information used within this chart was obtained from the U.S. Energy Information Administration (“EIA”) through December 31, 2024. (2) Information used within this chart was obtained from the USDA, National Agricultural Statistics Services, as of December 31, 2024.
December 31, 2025 | 62 Table of Contents Corn and Soybean Planted Acres (1) U.S. Plant Production of Fuel Ethanol (2) (1) Information used within this chart was obtained from the USDA, National Agricultural Statistics Services, as of December 31, 2025. (2) Information used within this chart was obtained from the U.S. Energy Information Administration (“EIA”) through December 31, 2025.
(2) Interest payments related to debt obligations consist of interest payments for our long-term debt outstanding as of December 31, 2024 and commitment fees on the unutilized commitments of the CVR Energy ABL and the CVR Partners ABL. (3) Operating lease liabilities and finance lease obligations are described in Part II, Item 8, Note 6 (“Leases”) of this Report.
(2) Consists of interest payments for our long-term debt outstanding as of December 31, 2025 and commitment fees on the unutilized commitments of the CVR Energy ABL and the CVR Partners ABL. (3) Operating lease liabilities and finance lease obligations are described in Part II, Item 8, Note 6 (“Leases”) of this Report.
The protection of our employees, contractors and communities is paramount. We have an unwavering commitment to safety above all else. If it’s not safe, then we don’t do it. • Environment - We care for our environment. Complying with all regulations and minimizing any environmental impact from our operations is essential.
The protection of our employees, contractors and communities is paramount. We have an unwavering commitment to safety above all else. If it’s not safe, then we don’t do it. December 31, 2025 | 47 Table of Contents • Environment - We care for our environment. Complying with all regulations and minimizing any environmental impact from our operations is essential.
The tables below are presented by month through December 31, 2024: Benchmark Renewable Diesel Margins (1) (2) (3) LCFS Credit Price and D4 RIN Market Pricing (1) Soybean Oil and LA/SF CARB Market Pricing (1) (1) Information used within these charts was obtained from reputable market sources, including the New York Mercantile Exchange (“NYMEX”), CBOT, and Argus Media, among others.
The tables below are presented by month through December 31, 2025: Benchmark Renewable Diesel Margins (1) (2) (3) LCFS Credit Price and D4 RIN Market Pricing (1) Soybean Oil and LA/SF CARB Market Pricing (1) (1) Information used within these charts was obtained from reputable market sources, including the NYMEX, CBOT, and Argus Media, among others.
In January 2025, we published our 2023 Environmental, Social & Governance Report (“2023 ESG Report”), which continues to benchmark our Company’s performance against specific Sustainability Accounting Standards Board metrics and is available at CVR Energy’s website at www.CVREnergy.com.
In December 2025, we published our 2024 Environmental, Social & Governance Report (“2024 ESG Report”), which continues to benchmark our Company’s performance against specific Sustainability Accounting Standards Board metrics and is available at CVR Energy’s website at www.CVREnergy.com.
As a performance benchmark and a comparison with other industry participants, we utilize the HOBO spread and a Benchmark Renewable Diesel Margin that incorporates the HOBO spread along with RINs, LCFS credits, and BTCs generated by renewable diesel production.
As a performance benchmark and a comparison with other industry participants, we utilize the heating oil-bean oil (“HOBO”) spread and a Benchmark Renewable Diesel Margin that incorporates the HOBO spread along with RINs, LCFS credits, and tax credits generated by renewable diesel production.
(in $/bbl) Average 2022 Average December 2022 Average 2023 Average December 2023 Average 2024 Average December 2024 WTI $ 94.41 $ 76.52 $ 77.57 $ 72.12 $ 75.77 $ 69.70 (2) Information used within these charts was obtained from reputable market sources, including the New York Mercantile Exchange (“NYMEX”), Intercontinental Exchange, and Argus Media, among others.
(in $/bbl) Average 2023 Average December 2023 Average 2024 Average December 2024 Average 2025 Average December 2025 WTI $ 77.57 $ 72.12 $ 75.77 $ 69.70 $ 64.73 $ 57.87 (2) Information used within these charts was obtained from reputable market sources, including the New York Mercantile Exchange (“NYMEX”), Intercontinental Exchange, and Argus Media, among others.
Feedstock CI scores play a significant role in the generation of Low Carbon Fuel Standard (“LCFS”) credits, where lower CI score feedstocks generate higher credit values than higher CI score feedstocks. The PTC that is intended to replace the BTC would also be calculated based on CI scores, with lower CI scores generating higher credit values.
Feedstock CI scores play a significant role in the generation of Low Carbon Fuel Standard (“LCFS”) credits, where lower CI score feedstocks generate higher credit values than higher CI score feedstocks. The PTC is calculated based on CI scores, with lower CI scores generating higher credit values.
December 31, 2024 | 72 Table of Contents Feedstock - Our Coffeyville Fertilizer Facility utilizes a pet coke gasification process to produce nitrogen fertilizer. Our East Dubuque Fertilizer Facility uses natural gas in its production of ammonia.
Feedstock - Our Coffeyville Fertilizer Facility utilizes a pet coke gasification process to produce nitrogen fertilizer. Our East Dubuque Fertilizer Facility uses natural gas in its production of ammonia.
Gross tons of ammonia represent the total ammonia produced, including ammonia produced that was upgraded into other fertilizer products. Net tons available for sale represents the ammonia available for sale that was not upgraded into other December 31, 2024 | 71 Table of Contents fertilizer products.
Gross tons of ammonia represent the total ammonia produced, including ammonia produced that was upgraded into other fertilizer products. Net tons available for sale represents the ammonia available for sale that was not upgraded into other fertilizer products.
December 31, 2024 | 49 Table of Contents Our core Values are driven by our people, inform the way we do business each and every day and enhance our ability to accomplish our mission and related strategic objectives.
Our core Values are driven by our people, inform the way we do business each and every day and enhance our ability to accomplish our mission and related strategic objectives.
Consolidated The following sections should be read in conjunction with the information outlined within the previous sections of this Part II, Item 7 and the consolidated financial statements and related notes thereto in Part II, Item 8 of this Report.
December 31, 2025 | 52 Table of Contents Results of Operations Consolidated The following sections should be read in conjunction with the information outlined within the previous sections of this Part II, Item 7 and the consolidated financial statements and related notes thereto in Part II, Item 8 of this Report.
Additionally, an estimated 14 billion pounds of soybean oil is expected to be used in producing cleaner renewable fuels in marketing year 2024/2025. Multiple refiners have announced renewable diesel expansion projects for 2025 and beyond, which should only increase the demand for soybeans and potentially for corn and canola.
Additionally, an estimated 15.5 billion pounds of soybean oil is expected to be used in producing cleaner renewable fuels in marketing year 2025/2026. Multiple refiners have announced renewable diesel expansion projects for 2026 and beyond, which should only increase the demand for soybeans and potentially for corn and canola. Weather continues to be a critical variable for crop production.
The effect of changes in crude oil prices on the Petroleum Segment’s results of operations is also influenced by the rate at which the processing of refined products adjusts to reflect these changes.
The effect of changes in crude oil prices on the Petroleum Segment’s results of operations is also influenced by the rate at which the processing of refined products adjusts to reflect these changes. Crude oil costs and the prices of refined products have historically been subject to wide fluctuations.
As of December 31, 2024, we have an estimated liability of $323 million for the Petroleum Segment’s obligated-party subsidiaries’ compliance with the RFS for 2020 through 2024, which consists of approximately 487 million RINs, excluding open, fixed-price commitments to purchase a net 7 million RINs.
As of December 31, 2025, we have an estimated liability of $72 million for the Petroleum Segment’s obligated-party subsidiaries’ compliance with the RFS for 2025, which consists of approximately 59 million RINs, excluding open, fixed-price commitments to purchase a net 11 million RINs.
Potential Strategic Transactions As previously disclosed in a Schedule 13D amendment filed on March 18, 2024, Icahn Enterprises L.P. and its affiliates (“IEP”) and the Company are considering potential strategic transactions available to the Company and our subsidiaries, which may include the acquisition of additional entities, assets or businesses, including the acquisition of material amounts of refining assets through negotiated mergers or stock or asset purchase agreements by the Company or our subsidiaries.
Potential Strategic Transactions As previously disclosed, Icahn Enterprises L.P. and its affiliates (“IEP”) and the Company are considering potential strategic transactions available to the Company and our subsidiaries and affiliates, which may include the acquisition of additional entities, assets or businesses, including the acquisition of material amounts of refining assets through negotiated mergers and/or stock or asset purchase agreements by the Company or our subsidiaries, and/or strategic options involving CVR Partners.
December 31, 2024 | 81 Table of Contents (6) Includes purchase obligations related to the transportation of feedstocks. Dividends to CVR Energy Stockholders Dividends, if any, including the payment, amount and timing thereof, are determined at the discretion of the Board.
(6) Includes purchase obligations related to the transportation of feedstocks. Dividends to CVR Energy Stockholders Dividends, if any—including the amount and timing—are determined at the discretion of the Board.
Impairment of Long-lived Assets Long-lived assets used in operations are assessed for impairment whenever changes in facts and circumstances indicate a possible significant deterioration in future expected cash flows.
Actual results could differ from the estimates and assumptions used. Impairment of Long-lived Assets Long-lived assets used in operations are assessed for impairment whenever changes in facts and circumstances indicate a possible significant deterioration in future expected cash flows.
December 31, 2024 | 76 Table of Contents Reconciliation of Petroleum Segment Gross Profit to Refining Margin Year Ended December 31, (in millions, except throughput data) 2024 2023 2022 Net sales $ 6,920 $ 8,287 $ 9,919 Less: Cost of materials and other (6,236) (6,629) (8,488) Direct operating expenses (exclusive of depreciation and amortization) (421) (406) (426) Depreciation and amortization (174) (185) (182) Gross profit 89 1,067 823 Add: Direct operating expenses (exclusive of depreciation and amortization) 421 406 426 Depreciation and amortization 174 185 182 Refining margin $ 684 $ 1,658 $ 1,431 Total throughput barrels per day 196,278 208,219 205,288 Days in the period 366 365 365 Total throughput barrels 71,837,644 75,999,905 74,930,140 Refining margin per total throughput barrel $ 9.53 $ 21.82 $ 19.09 Direct operating expenses per total throughput barrel 5.86 5.34 5.68 Reconciliation of Renewables Segment Net Loss to EBITDA and Adjusted EBITDA Year Ended December 31, (in millions) 2024 2023 2022 Renewables net loss $ (21) $ (36) $ (47) Interest expense, net (1) (1) — Depreciation and amortization 25 20 16 Renewables EBITDA 3 (17) (31) Adjustments: Unrealized (gain) loss on derivatives, net — (2) 2 Inventory valuation, (favorable) unfavorable (1) (2) 7 14 (2) Renewables Adjusted EBITDA $ 10 $ (5) $ (31) (1) The Renewables Segment’s basis for determining inventory value under GAAP is FIFO.
December 31, 2025 | 67 Table of Contents Reconciliation of Petroleum Segment Gross Profit to Refining Margin Year Ended December 31, (in millions, except throughput data) 2025 2024 2023 Net sales $ 6,426 $ 6,920 $ 8,287 Less: Cost of materials and other (5,520) (6,236) (6,629) Direct operating expenses (exclusive of depreciation and amortization) (415) (421) (406) Depreciation and amortization (194) (174) (185) Gross profit 297 89 1,067 Add: Direct operating expenses (exclusive of depreciation and amortization) 415 421 406 Depreciation and amortization 194 174 185 Refining margin $ 906 $ 684 $ 1,658 Total throughput barrels per day 181,988 196,278 208,219 Days in the period 365 366 365 Total throughput barrels 66,425,773 71,837,644 75,999,905 Refining margin per total throughput barrel $ 13.64 $ 9.53 $ 21.82 Direct operating expenses per total throughput barrel 6.25 5.86 5.34 Reconciliation of Renewables Segment Net Loss to EBITDA and Adjusted EBITDA Year Ended December 31, (in millions) 2025 2024 2023 Renewables Segment net loss $ (137) $ (21) $ (36) Interest expense, net — (1) (1) Depreciation and amortization 115 25 20 Renewables Segment EBITDA (22) 3 (17) Adjustments: Unrealized (gain) loss on derivatives, net — — (2) Inventory valuation, unfavorable (1) (2) 12 7 14 Other non-cash adjustments (3) 2 — — Renewables Segment Adjusted EBITDA $ (8) $ 10 $ (5) (1) The Renewables Segment’s basis for determining inventory value under GAAP is FIFO.
The Nitrogen Fertilizer Segment incurred turnaround expenses of less than $1 million, $2 million, and $33 million during the years ended December 31, 2024, 2023, and 2022, respectively. The next planned turnarounds are currently scheduled to commence in the fourth quarter of 2025 at the Coffeyville Fertilizer Facility and in 2026 at the East Dubuque Fertilizer Facility.
Nitrogen Fertilizer Segment Major Scheduled Turnaround Activities - We incurred turnaround expenses of $17 million, less than $1 million, and $2 million during the years ended December 31, 2025, 2024, and 2023, respectively. The next planned turnaround is currently scheduled to commence in August 2026 at the East Dubuque Fertilizer Facility.
Regulatory Environment - In addition to existing regulations like the Renewable Fuel Standard (“RFS”) of the Clean Air Act, which significantly impacts our business, there have been several proposed and enacted climate-related rules and compliance requirements at federal, state, and international levels.
Regulatory Environment - In addition to existing regulations, including the RFS under the Clean Air Act, which significantly impacts our business, there have been several enacted climate-, energy- and environmental-related rules and compliance requirements at federal, state, and international levels.
The effect of changes in product prices on the Renewables Segment’s results of operations is partially influenced by the rate at which the processing of renewable fuels adjusts to reflect these changes.
The effect of changes in product prices on the Renewables Segment’s results of operations is partially influenced by the rate at which the processing of renewable fuels adjusts to reflect these changes. Vegetable oil costs and the prices of renewable fuels have historically been subject to wide fluctuations.
Without sufficient government support to stabilize prices for credits generated by renewable fuels production, many renewable fuel producers may not be able to generate profits.
Current market prices for renewable feedstocks are significantly higher than the prices for renewable fuels and, without sufficient government support to stabilize prices for credits generated by renewable fuels production, many renewable fuel producers may not be able to generate profits.
Refer to our discussion of each segment’s results of operations below for further information. Other Income (Expense), Net - The Company’s Other income (expense), net, was $38 million for the year ended December 31, 2024 compared to $14 million for the year ended December 31, 2023.
Overview - The Company’s net income increased $45 million for the year ended December 31, 2025 compared to the year ended December 31, 2024. Refer to our discussion of each segment’s results of operations below for further information.
Income Tax (Benefit) Expense - Income tax benefit for the year ended December 31, 2024 was $26 million, or (137.2)% of income before income taxes, compared to income tax expense for the year ended December 31, 2023 of $207 million, or 19.1% of income before income taxes.
Income Tax Benefit - Income tax benefit for the year ended December 31, 2025 was $10 million, or (12.5)% of income before income taxes, compared to income tax benefit for the year ended December 31, 2024 of $26 million, or (137.2)% of income before income taxes.
Certain governmental regulations and incentives associated with the automobile transportation and agricultural industries, including the ones related to corn-based ethanol and sustainable aviation fuel production or consumption can impact, and have directly impacted, our business.
Specific factors impacting CVR Partners’ operations are outlined below. • Certain governmental regulations and incentives associated with the automobile transportation and agricultural industries, including the ones related to corn-based ethanol and vegetable oil-based biodiesel, renewable diesel, and sustainable aviation fuel production or consumption can impact, and have directly impacted, our business.
Demand for nitrogen fertilizer, as well as other crop inputs, was strong for the spring 2024 planting season, primarily due to elevated grain prices and favorable weather conditions for planting. Fertilizer input costs have been volatile since the fall of 2021.
Demand for nitrogen fertilizer, as well as other crop inputs, was strong for the spring 2025 planting season, primarily due to elevated grain prices and favorable weather conditions for planting.
The table below presents these feedstocks for the Facilities for the years ended December 31, 2024, 2023, and 2022: Year Ended December 31, 2024 2023 2022 Petroleum coke used in production (thousands of tons) 517 518 425 Petroleum coke used in production (dollars per ton) $ 59.69 $ 78.14 $ 52.88 Natural gas used in production (thousands of MMBtus) (1) 8,667 8,462 6,905 Natural gas used in production (dollars per MMBtu) (1) $ 2.56 $ 3.42 $ 6.66 Natural gas in cost of materials and other (thousands of MMBtus) (1) 7,755 8,671 6,701 Natural gas in cost of materials and other (dollars per MMBtu) (1) $ 2.50 $ 3.84 $ 6.37 (1) The feedstock natural gas shown above does not include natural gas used for fuel.
The table below presents these feedstocks for the Facilities for the years ended December 31, 2025, 2024, and 2023: Year Ended December 31, 2025 2024 2023 Petroleum coke used in production (thousands of tons) 459 517 518 Petroleum coke used in production (dollars per ton) $ 49.11 $ 59.69 $ 78.14 Natural gas used in production (thousands of MMBtus) (1) 8,234 8,667 8,462 Natural gas used in production (dollars per MMBtu) (1) $ 3.74 $ 2.56 $ 3.42 (1) The feedstock natural gas shown above does not include natural gas used for fuel.
December 31, 2024 | 58 Table of Contents (2) Renewable Diesel Indicator Margin calculated as follows: (OPIS CARB ULSD + (D4 RIN * 1.7x) + BTC + LCFS Credit(65CI) + CAR + LCFS Fee) - (CBOT Soybean Oil * 7.6 lbs/gal).
(3) Renewable Diesel Indicator Margin calculated as follows: (OPIS CARB ULSD + (D4 RIN * 1.7x) + tax credits + LCFS Credit(65CI) + CAR + LCFS Fee) - (CBOT Soybean Oil * 7.6 lbs/gal).
This system allows the Company to ship refined products to high priced markets in PADD IV. • The Company has undertaken a project to replace the hydrofluoric acid catalyst alkylation unit at the refinery in Wynnewood, Oklahoma (the “Wynnewood Refinery”) with a fixed bed catalyst system, which should expand the alkylation unit by approximately 2,500 bpd, increase product capture by reducing propylene production/sales and increase production of premium gasoline, and eliminate hydrofluoric acid inventory onsite.
Company Initiatives Petroleum Segment • The Company has undertaken a project to replace the hydrofluoric acid catalyst alkylation unit at the Wynnewood Refinery with a fixed bed catalyst system, which project, if successfully completed, should expand the alkylation unit by approximately 2,500 bpd, increase product capture by reducing propylene production/sales and increase production of premium gasoline, and eliminate hydrofluoric acid inventory onsite.
The ultimate outcome of these conflicts and/or economic policy, or further escalation or expansion thereof, and any associated market disruptions are difficult to predict and may affect our business, operations, and cash flows in unforeseen ways.
The ultimate impacts of these geopolitical developments and economic policy changes, including any further escalation, expansion, or resolution thereof, and any associated market disruptions remain difficult to predict and could affect our business, operations, cash flows, and access to capital in unforeseen ways.
The inventory valuation impact is calculated based upon inventory values at the beginning of the accounting period and at the end of the accounting period. (2) Includes an inventory valuation charge of $5 million and $4 million recorded in the fourth quarters of 2024 and 2023, respectively, as inventories were reflected at the lower of cost or net realizable value.
(2) Includes an inventory valuation charge of $2 million and $9 million for the second and third quarters of 2025, respectively, and $5 million and $4 million recorded in the fourth quarters of 2024 and 2023, respectively, as inventories were reflected at the lower of cost or net realizable value.
Since 2010, ethanol production has historically consumed approximately 37% of the U.S. corn crop used by the market, so demand for corn generally rises and falls with ethanol demand, as shown by the charts below, through December 31, 2024. U.S.
Ethanol is blended with gasoline to meet RFS requirements and for its octane value. Since 2020, ethanol production has historically consumed approximately 36% of the U.S. corn crop used by the market, so demand for corn generally rises and falls with ethanol demand, as shown by the charts below, through December 31, 2025.
Market Indicators NYMEX WTI crude oil is an industry wide benchmark that is utilized in the market pricing of a barrel of crude oil. The pricing differences between other crude oils and WTI, known as differentials, show how the market for other crude oils, such as WCS, White Cliffs (“Condensate”), Brent Crude (“Brent”), and Midland WTI (“Midland”), are trending.
The pricing differences between other crude oils and WTI, known as differentials, show how the market for other crude oils, such as WCS, White Cliffs (“Condensate”), Brent Crude (“Brent”), and Midland WTI (“Midland”), are trending.
Petroleum Segment The Petroleum Segment utilizes certain inputs within its refining operations. These inputs include crude oil, butanes, natural gasoline, ethanol, and bio-diesel (these are also known as “throughputs”).
These inputs include crude oil, butanes, natural gasoline, ethanol, and bio-diesel (these are also known as “throughputs”).
Adjusted EBITDA, Petroleum Adjusted EBITDA, Renewables Adjusted EBITDA, and Nitrogen Fertilizer Adjusted EBITDA - EBITDA, Petroleum EBITDA , Renewables EBITDA , and Nitrogen Fertilizer EBITDA adjusted for certain significant noncash items and items that management believes are not attributable to or indicative of our on-going operations or that may obscure our underlying results and trends.
December 31, 2025 | 65 Table of Contents Adjusted EBITDA, Petroleum Adjusted EBITDA, Renewables Adjusted EBITDA, and Nitrogen Fertilizer Adjusted EBITDA - EBITDA, Petroleum EBITDA , Renewables EBITDA , and Nitrogen Fertilizer EBITDA adjusted for certain significant noncash items and items that management believes are not attributable to or indicative of our underlying operational results of the period or that may obscure results and trends we deem useful.
Refining Throughput and Production Data by Refinery Throughput Data Year Ended December 31, (in bpd) 2024 2023 2022 Coffeyville Gathered crude 71,382 62,263 53,237 Other domestic 39,360 49,930 55,383 Canadian 7,304 3,265 6,847 Condensate 3,177 7,566 12,159 Other crude oil 2,546 — — Other feedstocks and blendstocks 12,511 13,490 11,556 Wynnewood Gathered crude 46,185 50,900 46,160 Other domestic 980 2,112 3,538 Condensate 9,165 15,228 13,283 Other feedstocks and blendstocks 3,668 3,465 3,125 Total Throughput 196,278 208,219 205,288 December 31, 2024 | 63 Table of Contents Production Data Year Ended December 31, (in bpd) 2024 2023 2022 Coffeyville Gasoline 69,771 69,847 72,478 Distillate 56,690 57,888 58,104 Other liquid products 5,125 4,388 4,789 Solids 4,762 4,123 4,700 Wynnewood Gasoline 33,106 38,843 35,027 Distillate 20,917 24,978 23,690 Other liquid products 4,551 6,882 5,712 Solids 9 10 11 Total production 194,931 206,959 204,511 Light product yield (as % of total crude throughput) (1) 100.2 % 100.2 % 99.3 % Liquid volume yield (as % of total throughput) (2) 96.9 % 97.4 % 97.3 % Distillate yield (as % of total crude throughput) (3) 43.1 % 43.3 % 42.9 % (1) Total Gasoline and Distillate divided by total Gathered crude, Other domestic, Canadian, and Condensate throughput (collectively, “Total Crude Throughput”).
December 31, 2025 | 53 Table of Contents Refining Throughput and Production Data by Refinery Throughput Data Year Ended December 31, (in bpd) 2025 2024 2023 Coffeyville Gathered crude 48,598 73,928 62,263 Other domestic 47,279 39,360 49,930 Canadian 482 7,304 3,265 Condensate 2,398 3,177 7,566 Other feedstocks and blendstocks 9,594 12,511 13,490 Wynnewood Gathered crude 55,607 46,185 50,900 Other domestic 4,070 980 2,112 Condensate 8,509 9,165 15,228 Other feedstocks and blendstocks 5,451 3,668 3,465 Total Throughput 181,988 196,278 208,219 Production Data Year Ended December 31, (in bpd) 2025 2024 2023 Coffeyville Gasoline 53,238 69,771 69,847 Distillate 47,983 56,690 57,888 Other liquid products 4,040 5,125 4,388 Solids 3,523 4,762 4,123 Wynnewood Gasoline 38,294 33,106 38,843 Distillate 24,994 20,917 24,978 Other liquid products 7,410 4,551 6,882 Solids 8 9 10 Total production 179,490 194,931 206,959 Crude utilization (1) 80.8 % 87.2 % 92.6 % Distillate yield (as % of total crude throughput) (2) 43.7 % 43.1 % 43.3 % Light product yield (as % of total crude throughput) (3) 98.5 % 100.2 % 100.2 % Liquid volume yield (as % of total throughput) (4) 96.7 % 96.9 % 97.4 % (1) Total Gathered crude, Other domestic, Canadian, and Condensate throughput (collectively, “Total Crude Throughput”) divided by consolidated crude oil throughput capacity of 206,500 bpd.
GAAP results, including but not limited to our operating performance as compared to other publicly-traded companies in the refining and fertilizer industries, without regard to historical cost basis or financing methods and our ability to incur and service debt and fund capital expenditures.
We present these measures because we believe they may help investors, analysts, lenders and ratings agencies analyze our results of operations in conjunction with our GAAP results, including but not limited to our operating performance as compared to other publicly-traded companies in the refining and fertilizer industries, without regard to historical cost basis or financing methods and our ability to incur and service debt and fund capital and turnaround expenditures.
Year Ended December 31, 2024 2023 2022 Consolidated sales volumes (thousand tons) Ammonia 271 281 195 UAN 1,260 1,395 1,144 Consolidated product pricing at gate (dollars per ton) Ammonia $ 479 $ 573 $ 1,024 UAN 248 309 486 For the year ended December 31, 2024, total product sales volumes were unfavorable, compared to the year ended December 31, 2023 driven by reduced production volumes resulting from the 2024 Outages in the current period.
Year Ended December 31, 2025 2024 2023 Consolidated sales volumes (thousand tons) Ammonia 246 271 281 UAN 1,191 1,260 1,395 Consolidated product pricing at gate (dollars per ton) Ammonia $ 582 $ 479 $ 573 UAN 314 248 309 For the year ended December 31, 2025, total product sales volume variance was unfavorable driven by reduced production volumes resulting from the 2025 Fertilizer Turnaround and the 2025 Outages.
In addition, the change in the effective tax rate was due primarily to changes in pretax earnings attributable to noncontrolling interests and the impact of federal and state tax credits and incentives generated in relation to overall pretax earnings for the year ended December 31, 2024 compared to the year ended December 31, 2023.
In addition, the change in the effective tax rate was due primarily to changes in pretax earnings attributable to noncontrolling interests and the impact of federal and state tax credits and incentives generated in relation to overall pretax earnings in 2025 compared to 2024. Petroleum Segment The Petroleum Segment utilizes certain inputs within its refining operations.
We closely monitor the amounts and timing of our sources and uses of funds and the availability and borrowings, if any, under the CVR Energy ABL. Our ability to incur additional indebtedness could be restricted by the terms of our existing Senior Notes, the CVR Energy ABL, as defined below, or the Term Loan.
Our ability to incur additional indebtedness could be restricted by the terms of our existing Senior Notes, the CVR Energy ABL, as defined below, or the Term Loan.
Due to geopolitical events, such as the Russia-Ukraine war and the conflict in the Middle East, and, in each case, actions taken by governments and December 31, 2024 | 53 Table of Contents others in response thereto, refined product prices have experienced extreme volatility.
Due to geopolitical events, such as the Russia-Ukraine war and the conflict in the Middle East, and, in each case, actions taken by governments and others in response thereto, refined product prices have experienced extreme volatility. As a result of the current environment, refining margins have been and will likely continue to be volatile.
The table below presents all of these Nitrogen Fertilizer Segment metrics for the years ended December 31, 2024, 2023, and 2022: Year Ended December 31, 2024 2023 2022 Ammonia utilization rate 96 % 100 % 81 % Production Volumes (in thousands of tons) Ammonia (gross produced) 836 864 703 Ammonia (net available for sale) 270 270 213 UAN 1,273 1,369 1,140 On a consolidated basis, the Nitrogen Fertilizer Segment’s utilization decreased 4% to 96% for the year ended December 31, 2024 as compared to the year ended December 31, 2023, primarily due to the 14-day planned outage at the Coffeyville Fertilizer Facility during the first quarter of 2024 and other minor unplanned outages at the Facilities (the “2024 Outages”) in the current period.
The table below presents these Nitrogen Fertilizer Segment metrics for the years ended December 31, 2025, 2024, and 2023: Year Ended December 31, 2025 2024 2023 Ammonia utilization rate 88 % 96 % 100 % Production Volumes (in thousands of tons) Ammonia (gross produced) 761 836 864 Ammonia (net available for sale) 243 270 270 UAN 1,174 1,273 1,369 On a consolidated basis, for the year ended December 31, 2025 as compared to December 31, 2024, the Nitrogen Fertilizer Segment’s utilization decreased 8% primarily due to the 2025 Fertilizer Turnaround and subsequent downtime of several weeks due to startup issues at the third-party air separation plant as well as control systems upgrades at the East Dubuque Fertilizer Facility in the second and third quarters of 2025 and other minor unplanned outages at the Fertilizer Facilities (the “2025 Outages”) in the current period, partially offset by the 14-day planned outage at the Coffeyville Fertilizer Facility during the first quarter of 2024 and other minor unplanned outages at the Facilities (the “ 2024 Outages”) in the prior period.
No dividends were declared for the fourth quarter of 2024. Distributions to CVR Partners ’ Unitholders Distributions, if any, including the payment, amount and timing thereof, and UAN GP Board’s distribution policy, including the definition of available cash, are subject to change at the discretion of the UAN GP Board.
The Board did not declare a dividend for the fourth quarter of 2025. Distributions to CVR Partners ’ Unitholders Distributions, if any—including the amount, timing, and UAN GP Board’s distribution policy— are subject to change at the discretion of the UAN GP Board.
December 31, 2024 | 74 Table of Contents The following are non-GAAP measures we present for the years ended December 31, 2024, 2023, and 2022: EBITDA - Consolidated net income (loss) before (i) interest expense, net, (ii) income tax expense (benefit) and (iii) depreciation and amortization expense.
These non-GAAP measures are important factors in assessing our operating results and profitability and include the measures defined below. The following are non-GAAP measures we present for the years ended December 31, 2025, 2024, and 2023: EBITDA - Consolidated net income (loss) before (i) interest expense, net, (ii) income tax expense (benefit) and (iii) depreciation and amortization expense.
The NYMEX 2-1-1 crack spread averaged $23.79 per barrel in 2024 compared to $34.24 per barrel in 2023. The Group 3 2-1-1 crack spread averaged $18.05 per barrel in 2024 compared to $32.27 per barrel in 2023. Average monthly prices for RINs decreased 46.7% during 2024 compared to 2023.
The NYMEX 2-1-1 crack spread averaged $26.37 per barrel in 2025 compared to $23.79 per barrel in 2024. The Group 3 2-1-1 crack spread averaged $22.63 per barrel in 2025 compared to $18.05 per barrel in 2024. Average monthly prices for RINs increased 56% during 2025 compared to 2024.
Widespread expansion or upgrades of third-party facilities, price volatility, international political and economic developments, and other factors are likely to continue to play an important role in renewable fuel industry economics. These factors can impact, among other things, the level of inventories in the market, resulting in price volatility and a reduction in product margins.
Widespread expansion or upgrades of third-party facilities, price volatility, international political and economic developments, and other factors are likely to continue to play an important role in renewable fuel industry economics. Specific factors impacting the Company’s operations are outlined below.
The decrease in income tax expense was due primarily to a decrease in overall pretax earnings.
The decrease in income tax benefit was due primarily to an increase in overall pretax earnings in 2025 compared to 2024.
The capital investment is estimated at $136 million, and the unit is expected to become operational by the second quarter of 2027. • In April 2024, the Board approved a distillate yield improvement project at the Wynnewood Refinery to modify one of the vacuum towers, which may increase distillate production at the refinery by up to approximately 4,000 bpd.
The capital investment is estimated at December 31, 2025 | 48 Table of Contents $136 million, and the unit is currently expected to become operational later in 2027; however, timing could be impacted by various factors including but not limited to logistics constraints. • In April 2024, the Board approved a distillate yield improvement project at the Wynnewood Refinery to modify one of the vacuum towers, which may increase distillate production at the refinery by up to approximately 2,400 bpd.
References to “CVR Energy”, “CVR”, the “Company”, “we”, “us”, and “our” may refer to consolidated subsidiaries of CVR Energy, including CVR Partners, as the context may require.
References to “CVR Energy”, “CVR”, the “Company”, “we”, “us”, and “our” may refer to consolidated subsidiaries of CVR Energy, including CVR Partners, as the context may require. This discussion and analysis covers the years ended December 31, 2025 and 2024 and includes year-to-year comparisons between such periods.
Total capitalized expenditures were $58 million, $60 million, and $81 million during the years ended December 31, 2024, 2023, and 2022, respectively. The next planned turnaround is currently scheduled to commence in the first quarter of 2025 at the Coffeyville Refinery.
Petroleum Segment Major Scheduled Turnaround Activities - Total capitalized expenditures related to turnarounds were $190 million, $58 million, and $60 million during the years ended December 31, 2025, 2024, and 2023, respectively. The next planned turnaround is currently scheduled to take place during 2027 at the Wynnewood Refinery.
December 31, 2024 | 83 Table of Contents Cash Flows The following table sets forth our consolidated cash flows for the periods indicated below: Year Ended December 31, (in millions) 2024 2023 2022 Net cash provided by (used in): Operating activities $ 404 $ 948 $ 967 Investing activities (121) (239) (271) Financing activities (482) (40) (696) Net (decrease) increase in cash, cash equivalents, reserved funds and restricted cash $ (199) $ 669 $ — Operating Activities The change in net cash provided by operating activities for the year ended December 31, 2024 compared to the year ended December 31, 2023 was driven primarily by lower income from operations, offset by an increase in net changes from working capital items.
Cash Flows The following table sets forth our consolidated cash flows for the periods indicated below: Year Ended December 31, (in millions) 2025 2024 2023 Net cash provided by (used in): Operating activities $ 144 $ 404 $ 948 Investing activities (362) (121) (239) Financing activities (258) (482) (40) Net (decrease) increase in cash, cash equivalents, reserved funds and restricted cash $ (476) $ (199) $ 669 December 31, 2025 | 73 Table of Contents Operating Activities The change in net cash provided by operating activities for the year ended December 31, 2025 compared to the year ended December 31, 2024 was primarily attributable to a decrease in working capital of approximately $226 million resulting primarily from unfavorable changes in other current liabilities and accounts payable, offset by favorable changes in inventory, mainly caused by the 2025 Refinery Turnaround activities, the August 2025 SRE Decisions, and RIN purchases.
December 31, 2024 | 57 Table of Contents The HOBO spread tightened during 2024 compared to 2023, primarily as a result of declining soybean oil pricing in 2024 more than offsetting a decline in ULSD prices. The HOBO spread averaged $(0.90) per gallon in 2024 compared to $(1.50) per gallon in 2023.
The HOBO spread deteriorated during 2025 compared to 2024, primarily as a result of increasing soybean oil pricing combined with a decline in ULSD prices in 2025. The HOBO spread averaged $(1.32) per gallon in 2025 compared to $(0.90) per gallon in 2024.
Utilization is an important measure used by management to assess operational output at each of the Facilities. Utilization is calculated as actual tons of ammonia produced divided by capacity.
Nitrogen Fertilizer Segment Utilization and Production Volumes - The following table summarizes the ammonia utilization rates on a consolidated basis and production volumes for the Nitrogen Fertilizer Segment’s two manufacturing Facilities. Utilization is an important measure used by management to assess operational output at each of the Facilities and is calculated as actual tons of ammonia produced divided by capacity.
Non-GAAP Reconciliations Reconciliation of Net Income to EBITDA and Adjusted EBITDA Year Ended December 31, (in millions) 2024 2023 2022 Net income $ 45 $ 878 $ 644 Interest expense, net 77 52 85 Income tax (benefit) expense (26) 207 157 Depreciation and amortization 298 298 288 EBITDA 394 1,435 1,174 Adjustments: Revaluation of RFS liability, (favorable) unfavorable (89) (284) 135 Unrealized loss (gain) on derivatives, net 22 (32) 5 Inventory valuation impacts, unfavorable (favorable) 14 45 (24) Gain on sale of equity method investment (24) — — Call Option Lawsuits settlement — — 79 Adjusted EBITDA $ 317 $ 1,164 $ 1,369 Reconciliation of Petroleum Segment Net Income to EBITDA and Adjusted EBITDA Year Ended December 31, (in millions) 2024 2023 2022 Petroleum net income $ 70 $ 1,071 $ 759 Interest income, net (21) (75) (41) Depreciation and amortization 174 189 187 Petroleum EBITDA 223 1,185 905 Adjustments: Revaluation of RFS liability, (favorable) unfavorable (89) (284) 135 Unrealized loss (gain) on derivatives, net 22 (30) 3 Inventory valuation impacts, unfavorable (favorable) (1) 6 32 (22) Gain on sale of equity method investment (24) — — Petroleum Adjusted EBITDA $ 138 $ 903 $ 1,021 (1) The Petroleum Segment’s basis for determining inventory value under GAAP is FIFO.
December 31, 2025 | 66 Table of Contents Non-GAAP Reconciliations Reconciliation of Net Income to EBITDA and Adjusted EBITDA Year Ended December 31, (in millions) 2025 2024 2023 Net income $ 90 $ 45 $ 878 Interest expense, net 108 77 52 Income tax (benefit) expense (10) (26) 207 Depreciation and amortization 403 298 298 EBITDA 591 394 1,435 Adjustments: Changes in RFS liability, (favorable) (262) (89) (284) Unrealized (gain) loss on derivatives, net (4) 22 (32) Inventory valuation impacts, unfavorable 66 14 45 Gain on sale of equity method investment — (24) — Other non-cash adjustments 2 — — Adjusted EBITDA $ 393 $ 317 $ 1,164 Reconciliation of Petroleum Segment Net Income to EBITDA and Adjusted EBITDA Year Ended December 31, (in millions) 2025 2024 2023 Petroleum Segment net income $ 207 $ 70 $ 1,071 Interest expense (income), net 10 (21) (75) Depreciation and amortization 194 174 189 Petroleum Segment EBITDA 411 223 1,185 Adjustments: Changes in RFS liability, (favorable) (1) (262) (89) (284) Unrealized (gain) loss on derivatives, net (4) 22 (30) Inventory valuation impacts, unfavorable (2) 54 6 32 Gain on sale of equity method investment — (24) — Petroleum Segment Adjusted EBITDA $ 199 $ 138 $ 903 (1) Changes in the RFS liability include adjustments to reflect the August 2025 SRE Decisions in the amount of $488 million for the year ended December 31, 2025, as well as the revaluation of the RVO.
On a blended barrel basis (calculated using applicable RVO percentages), RINs approximated $3.76 per barrel during 2024 compared to $7.05 per barrel during 2023.
On a blended barrel basis (calculated using applicable renewable volume obligation (“RVO”) percentages), RINs approximated $5.78 per barrel during 2025 compared to $3.71 per barrel during 2024.
December 31, 2024 | 79 Table of Contents Long-term debt consisted of the following: December 31, (in millions) 2024 2023 CVR Energy: 8.50% Senior Notes, due January 2029 $ 600 $ 600 5.75% Senior Notes, due February 2028 400 400 Unamortized debt issuance costs (4) (5) Total CVR Energy debt 996 995 Petroleum Segment: Term Loan 322 — Unamortized debt discount and debt issuance costs (8) — Total Petroleum Segment debt 314 — Nitrogen Fertilizer Segment: 6.125% Senior Secured Notes, due June 2028 550 550 Unamortized debt issuance costs (2) (3) Total Nitrogen Fertilizer Segment debt 548 547 Total long-term debt 1,858 1,542 Current portion of long-term debt (1) 3 599 Total long-term debt, including current portion $ 1,861 $ 2,141 (1) On February 15, 2024, CVR Energy’s 5.25% Senior Notes, due 2025 (the “2025 Notes”) were redeemed in full, at par, plus accrued and unpaid interest to the redemption date.
December 31, 2025 | 70 Table of Contents Long-term debt consisted of the following: December 31, (in millions) 2025 2024 CVR Energy: 8.50% Senior Notes, due January 2029 $ 600 $ 600 5.75% Senior Notes, due February 2028 400 400 Unamortized debt issuance costs (3) (4) Total CVR Energy debt 997 996 Petroleum Segment: Term Loan 154 322 Unamortized debt discount and debt issuance costs (3) (8) Total Petroleum Segment debt 151 314 Nitrogen Fertilizer Segment: 6.125% Senior Secured Notes, due June 2028 550 550 Unamortized debt issuance costs (2) (2) Total Nitrogen Fertilizer Segment debt 548 548 Total long-term debt 1,696 1,858 Current portion of long-term debt 3 3 Total long-term debt, including current portion $ 1,699 $ 1,861 Refer to Part II, Item 8, Note 8 (“Long-Term Debt and Finance Lease Obligations”) of this Report for further discussions of the Company’s debt instruments.
December 31, 2024 | 77 Table of Contents Reconciliation of Renewables Segment Gross Loss to Renewables Margin Year Ended December 31, (in millions, except throughput data) 2024 2023 2022 Net sales $ 289 $ 559 $ 338 Less: Cost of materials and other (245) (537) (342) Direct operating expenses (exclusive of depreciation and amortization) (31) (28) (24) Depreciation and amortization (25) (20) (16) Gross loss (12) (26) (44) Add: Direct operating expenses (exclusive of depreciation and amortization) 31 28 24 Depreciation and amortization 25 20 16 Renewables margin $ 44 $ 22 $ (4) Total Vegetable oil throughput gallons per day 151,278 225,957 116,515 Days in the period 366 365 365 Total Vegetable oil throughput gallons 55,367,620 82,474,473 42,527,847 Renewables margin per Vegetable oil throughput gallon $ 0.80 $ 0.27 $ (0.10) Direct operating expenses per Vegetable oil throughput gallon 0.57 0.35 0.55 Reconciliation of Nitrogen Fertilizer Segment Net Income to EBITDA and Adjusted EBITDA Year Ended December 31, (in millions) 2024 2023 2022 Nitrogen Fertilizer net income $ 61 $ 172 $ 287 Interest expense, net 30 29 34 Depreciation and amortization 88 80 82 Nitrogen Fertilizer EBITDA and Adjusted EBITDA $ 179 $ 281 $ 403 Liquidity and Capital Resources Our principal source of liquidity has historically been cash from operations.
December 31, 2025 | 68 Table of Contents Reconciliation of Renewables Segment Gross Loss to Renewables Margin Year Ended December 31, (in millions, except throughput data) 2025 2024 2023 Net sales $ 312 $ 289 $ 559 Less: Cost of materials and other (288) (245) (537) Direct operating expenses (exclusive of depreciation and amortization) (30) (31) (28) Depreciation and amortization (115) (25) (20) Gross loss (121) (12) (26) Add: Direct operating expenses (exclusive of depreciation and amortization) 30 31 28 Depreciation and amortization 115 25 20 Renewables margin $ 24 $ 44 $ 22 Total Vegetable oil throughput gallons per day 163,894 150,716 225,957 Days in the period 365 366 365 Total vegetable oil throughput gallons 59,820,859 55,161,935 82,474,473 Renewables margin per vegetable oil throughput gallon $ 0.40 $ 0.80 $ 0.27 Direct operating expenses per vegetable oil throughput gallon 0.50 0.58 0.35 Reconciliation of Nitrogen Fertilizer Segment Net Income to EBITDA and Adjusted EBITDA Year Ended December 31, (in millions) 2025 2024 2023 Nitrogen Fertilizer Segment net income $ 99 $ 61 $ 172 Interest expense, net 30 30 29 Depreciation and amortization 82 88 80 Nitrogen Fertilizer Segment EBITDA and Adjusted EBITDA $ 211 $ 179 $ 281 Liquidity and Capital Resources Our primary source of liquidity continues to be cash generated from operations and its primary uses are for working capital, capital and turnaround expenditures, servicing debt obligations, and paying dividends to our stockholders when approved by the Board of Directors, as further discussed below.
Financing Activities The change in net cash used in financing activities for the year ended December 31, 2024 compared to the net cash used in financing activities for the year ended December 31, 2023 was primarily due to the $600 million redemption of the 2025 Notes in 2024 and the decrease in proceeds of $275 million from issuance of the Term Loan in 2024 compared to the 2029 Notes in 2023.
Financing Activities The change in net cash used in financing activities for the year ended December 31, 2025 compared to the net cash used in financing activities for the year ended December 31, 2024 was primarily due to the $600 million redemption of the 5.25% Senior Notes due 2025 in 2024 and no dividends paid to CVR Energy stockholders during 2025 compared to $151 million in dividends paid during 2024.
The decrease was primarily attributable to certain assets being retired or fully depreciated during the 2024 turnaround, partially offset by fixed asset additions during the 2024 turnaround. Selling, General, and Administrative Expenses - For the year ended December 31, 2024, selling, general and administrative expenses was $77 million compared to $81 million for the year ended December 31, 2023.
Depreciation and Amortization Expense - The $20 million increase for the year ended December 31, 2025 as compared to December 31, 2024 was primarily attributable to fixed asset additions during the 2025 Refinery Turnaround and the turnaround at the Wynnewood Refinery during 2024 (the “2024 Turnaround”), partially offset by certain assets being retired or fully depreciated prior to the current period.
Despite the improvement in the HOBO spread in 2024, the Benchmark Renewable Diesel Margin declined in 2024 compared to 2023, primarily due to declines in prices for RINs and LCFS credits. The Benchmark Renewable Diesel Margin averaged $1.82 per gallon in 2024, compared to $2.53 per gallon in 2023.
The Benchmark Renewable Diesel Margin declined to $1.02 per gallon in 2025 compared to $1.82 per gallon in 2024, primarily due to the expiration of the BTC, the aforementioned deterioration in the HOBO spread, and a decrease in prices for LCFS credits, partially offset by higher RINs prices.
Weather continues to be a critical variable for crop production. Even with high planted acres and above trendline yields per acre for corn in the United States, global inventory levels for corn and soybeans remain near historical 10-year averages and prices have remained elevated.
Even with high planted acres and above trendline yields per acre for corn in the United States, global inventory levels for corn remain above historical 10-year averages, prices remained moderated through 2025. While soybean production declined slightly due to fewer planted acres in 2025, yields were above historical levels, and pricing has remained steady as global inventory levels have increased.
Cash Requirements The following table summarizes our known contractual obligations and other commercial commitments as of December 31, 2024 that are expected to be paid within the next year and thereafter: Payments Due by Period (in millions) Short-Term Long-Term Total Debt obligations (1) $ 3 $ 1,872 $ 1,875 Interest payments related to debt obligations (2) 137 317 454 Operating lease liabilities (3) 21 67 88 Finance lease obligations (3) 14 75 89 Other long-term liabilities (4) 2 12 14 Purchase commitments (5) 45 90 135 Transportation agreements (6) 73 890 963 Total cash requirements $ 295 $ 3,323 $ 3,618 (1) Debt obligations consist of the Term Loan, 2028 Notes, 2029 Notes, and 2028 UAN Notes as of December 31, 2024.
Cash Requirements The following table summarizes our known contractual obligations and other commercial commitments as of December 31, 2025 that are expected to be paid within the next year and thereafter: Payments Due by Period (in millions) Short-Term Long-Term Total Debt obligations (1) $ 3 $ 1,704 $ 1,707 Interest payments related to debt obligations (2) 112 204 316 Operating lease liabilities (3) 20 59 79 Finance lease obligations (3) 16 81 97 Other long-term liabilities (4) 2 11 13 Purchase commitments (5) 62 103 165 Transportation agreements (6) 84 911 995 Total cash requirements $ 299 $ 3,073 $ 3,372 (1) Debt obligations consist of the Term Loan, 2028 Notes, 2029 Notes, and 6.125% Senior Secured UAN Notes due 2028 (the “2028 UAN Notes”) as of December 31, 2025.