Biggest changeSegment operating income is equal to segment net revenue less segment cost of service revenue, cost of software solution revenue, cost of product revenue, sales and marketing, research and development, and general and administrative expenses. 41 Table of Contents Operating Results of our Cloud Telecommunications Services Segment (in thousands): Year Ended December 31, Cloud Telecommunications Services 2022 2021 Service revenue $ 19,515 $ 17,102 Product revenue 2,891 2,324 Total revenue 22,406 19,426 Operating expenses: Cost of service revenue 6,711 5,104 Cost of product revenue 1,637 1,525 Selling and marketing 7,234 5,915 General and administrative 9,366 8,129 Research and development 1,266 1,396 Long-lived asset impairment 69 - Total operating expenses 26,283 22,069 Operating loss (3,877 ) (2,643 ) Other expense (71 ) (70 ) Loss before tax benefit $ (3,948 ) $ (2,713 ) Quarterly Financial Information For the three months ended March 31, June 30, September 30, December 31, Cloud Telecommunications Services 2022 2022 2022 2022 Service revenue $ 4,398 $ 4,556 $ 4,473 $ 6,088 Product revenue 492 692 760 947 Total revenue 4,890 5,248 5,233 7,035 Operating expenses: Cost of service revenue 1,436 1,438 1,375 2,462 Cost of product revenue 317 372 453 495 Selling and marketing 1,581 1,678 1,704 2,271 General and administrative 2,306 1,993 2,056 3,011 Research and development 304 310 284 368 Long-lived asset impairment - - - 69 Total operating expenses 5,944 5,791 5,872 8,676 Operating loss (1,054 ) (543 ) (639 ) (1,641 ) Other expense (18 ) (17 ) (17 ) (19 ) Loss before tax benefit $ (1,072 ) $ (560 ) $ (656 ) $ (1,660 ) 42 Table of Contents For the three months ended March 31, June 30, September 30, December 31, Cloud Telecommunications Services 2021 2021 2021 2021 Service revenue $ 4,139 $ 4,327 $ 4,325 $ 4,311 Product revenue 368 440 701 815 Total revenue 4,507 4,767 5,026 5,126 Operating expenses: Cost of service revenue 1,259 1,347 1,210 1,288 Cost of product revenue 225 286 461 553 Selling and marketing 1,279 1,508 1,487 1,641 General and administrative 2,216 2,167 1,763 1,983 Research and development 350 388 358 300 Total operating expenses 5,329 5,696 5,279 5,765 Operating loss (822 ) (929 ) (253 ) (639 ) Other expense (17 ) (19 ) (22 ) (12 ) Loss before tax benefit/(provision) $ (839 ) $ (948 ) $ (275 ) $ (651 ) Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 Service Revenue Cloud telecommunications service revenue consists primarily of fees collected for cloud telecommunications services, professional services, interest from sales-type leases, reselling broadband Internet services, managed IT service, administrative fees, and website hosting services.
Biggest changeOperating Results of our Cloud Telecommunications Services Segment (in thousands): Year Ended December 31, Cloud Telecommunications Services 2023 2022 Service revenue $ 29,668 $ 19,515 Product revenue 5,484 2,891 Total revenue 35,152 22,406 Operating expenses: Cost of service revenue 12,606 6,711 Cost of product revenue 3,331 1,637 Selling and marketing 10,251 7,234 General and administrative 9,275 9,366 Research and development 1,172 1,266 Long-lived asset impairment - 69 Total operating expenses 36,635 26,283 Operating income/(loss) (1,483 ) (3,877 ) Other income/(expense) 1,359 (71 ) Income/(loss) before tax benefit/(provision) $ (124 ) $ (3,948 ) 36 Table of Contents Quarterly Financial Information For the three months ended March 31, June 30, September 30, December 31, Cloud Telecommunications Services 2023 2023 2023 2023 Service revenue $ 7,158 $ 7,308 $ 7,517 $ 7,685 Product revenue 1,225 1,432 1,666 1,161 Total revenue 8,383 8,740 9,183 8,846 Operating expenses: Cost of service revenue 3,044 3,095 3,173 3,294 Cost of product revenue 839 881 923 688 Selling and marketing 2,596 2,504 2,467 2,684 General and administrative 2,784 2,175 2,230 2,086 Research and development 299 291 317 265 Total operating expenses 9,562 8,946 9,110 9,017 Operating income/(loss) (1,179 ) (206 ) 73 (171 ) Other income/(expense) (39 ) (26 ) 1,425 (1 ) Income/(loss) before tax benefit/(provision) $ (1,218 ) $ (232 ) $ 1,498 $ (172 ) For the three months ended March 31, June 30, September 30, December 31, Cloud Telecommunications Services 2022 2022 2022 2022 Service revenue $ 4,398 $ 4,556 $ 4,473 $ 6,088 Product revenue 492 692 760 947 Total revenue 4,890 5,248 5,233 7,035 Operating expenses: Cost of service revenue 1,436 1,438 1,375 2,462 Cost of product revenue 317 372 453 495 Selling and marketing 1,581 1,678 1,704 2,271 General and administrative 2,306 1,993 2,056 3,011 Research and development 304 310 284 368 Long-lived asset impairment - - - 69 Total operating expenses 5,944 5,791 5,872 8,676 Operating loss (1,054 ) (543 ) (639 ) (1,641 ) Other expense (18 ) (17 ) (17 ) (19 ) Loss before tax benefit $ (1,072 ) $ (560 ) $ (656 ) $ (1,660 ) 37 Table of Contents Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Service Revenue Cloud telecommunications service revenue consists primarily of fees collected for cloud telecommunications services, professional services, interest from sales-type leases, reselling broadband Internet services, managed IT service, and administrative fees.
We expressly disclaim any obligation to update or alter our forward-looking statements, whether, as a result of new information, future events or otherwise after the date of this document. Overview Crexendo, Inc. an award-winning premier provider of cloud communication platform and services, video collaboration and managed IT services designed to provide enterprise-class cloud solutions to any size business.
We expressly disclaim any obligation to update or alter our forward-looking statements, whether, as a result of new information, future events or otherwise after the date of this document. OVERVIEW Crexendo, Inc. is an award-winning premier provider of cloud communication platform and services, video collaboration and managed IT services designed to provide enterprise-class cloud solutions to any size business.
We believe that our operations along with existing liquidity sources will satisfy our cash requirements for at least the next 12 months. On November 1, 2022, the Company acquired 100% of the issued and outstanding shares of Allegiant Networks, LLC., a provider of telecommunications products, services, and solutions in Kansas and Missouri.
We believe that our operations along with existing liquidity sources will satisfy our cash requirements for at least the next 12 months. On November 1, 2022, the Company acquired 100% of the issued and outstanding shares of Allegiant Networks, a provider of telecommunications products, services, and solutions in Kansas and Missouri.
Selling and Marketing Selling and marketing expenses consist primarily of direct and channel sales representative salaries and benefits, share-based compensation, partner channel commissions, amortization of costs to acquire contracts, travel expenses, lead generation services, trade shows, internal and third-party marketing costs, the production of marketing materials, and sales support software.
Selling and Marketing Selling and marketing expenses consist primarily of direct and channel sales representative salaries, benefits, bonuses, and share-based compensation, partner channel commissions, amortization of costs to acquire contracts, travel expenses, lead generation services, trade shows, internal and third-party marketing costs, the production of marketing materials, and sales support software.
Other Expense Other expense primarily relates to interest expense and net foreign exchange gains or losses, offset by credit card cash back rewards.
Other Income/(Expense) Other income/(expense) primarily relates to interest expense and net foreign exchange gains or losses, offset by credit card cash back rewards.
Financing Activities Cash provided by or used in financing activities is driven by the proceeds from the exercise of options, taxes paid on the net settlement of stock options and RSUs, payment of contingent consideration, proceeds from finance leases and notes payable, repayments made on finance leases and notes payable, proceeds and repayments on line of credit, and proceeds from the issuance of common stock in connection with an offering.
Financing Activities Cash provided by or used in financing activities is driven by the proceeds from the exercise of options, taxes paid on the net settlement of stock options and RSUs, payments of contingent consideration, proceeds from finance leases and notes payable, repayments made on finance leases and notes payable, proceeds and repayments on line of credit, and proceeds from the issuance of common stock in connection with an offering.
If after performing this assessment, the Company concluded it is more likely than not that the fair value of the reporting unit is less than its carrying amount, then the Company performed the quantitative test. Under the quantitative test, a goodwill impairment is identified by comparing the fair value of the reporting unit to the carrying amount, including goodwill.
If after performing this assessment, the Company concluded it is more likely than not that the fair value of the reporting unit is less than its carrying amount, then the Company performed the quantitative test. 33 Table of Contents Under the quantitative test, a goodwill impairment is identified by comparing the fair value of the reporting unit to the carrying amount, including goodwill.
OFF BALANCE SHEET ARRANGEMENTS As of December 31, 2022, we are not involved in any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
OFF BALANCE SHEET ARRANGEMENTS As of December 31, 2023, we are not involved in any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
Research and Development Research and development expenses primarily consists of salaries, wages and benefits, share-based compensation, and outsourcing engineering services related to the development of our software solutions.
Research and Development Research and development expenses primarily consists of salaries, benefits, bonuses, share-based compensation, and outsourcing engineering services related to the development of our software solutions.
We recognized impairment losses of $69,000 and $0 in the Consolidated Statements of Operations for the years ended December 31, 2022 and 2021, respectively. Deferred Taxes Our provision for income taxes is comprised of a current and a deferred portion.
We recognized impairment losses of $0 and $69 in the Consolidated Statements of Operations for the years ended December 31, 2023 and 2022, respectively. Deferred Taxes Our provision for income taxes is comprised of a current and a deferred portion.
GAAP Net Income to EBITDA to Adjusted EBITDA (Unaudited) Three Months Ended December 31, Year Ended December 31, 2022 2021 2022 2021 (In thousands) (In thousands) U.S.
GAAP Net Income to EBITDA to Adjusted EBITDA (Unaudited) Three Months Ended December 31, Year Ended December 31, 2023 2022 2023 2022 (In thousands) (In thousands) U.S.
Therefore, the sums of quarterly earnings per common share amounts do not necessarily equal the total for the twelve month periods presented. 35 Table of Contents Year Ended December 31, 2022 Compared to Year Ended December 31, 2022 Total Revenue Total revenue consists of service revenue, software solutions revenue and product revenue.
Therefore, the sums of quarterly earnings per common share amounts do not necessarily equal the total for the twelve month periods presented. 30 Table of Contents Year Ended December 31, 2023 Compared to Year Ended December 31, 2023 Total Revenue Total revenue consists of service revenue, software solutions revenue and product revenue.
Below is a table which displays the Cloud Telecommunications segment revenue backlog as of December 31, 2022 and 2021, which we expect to recognize as revenue within the next thirty-six to sixty months (in thousands): Cloud Telecommunications Services backlog as of December 31, 2022 $ 32,016 Cloud Telecommunications Services backlog as of December 31, 2021 $ 30,190 Cost of Service Revenue Cost of service revenue consists primarily of fees we pay to third-party telecommunications carriers, broadband Internet providers, software providers, costs related to installations, customer support salaries and benefits, and share-based compensation.
Below is a table which displays the Cloud Telecommunications segment revenue backlog as of December 31, 2023 and 2022, which we expect to recognize as revenue within the next thirty-six to sixty months (in thousands): Cloud Telecommunications Services backlog as of December 31, 2023 $ 44,810 Cloud Telecommunications Services backlog as of December 31, 2022 $ 32,016 Cost of Service Revenue Cost of service revenue consists primarily of fees we pay to third-party telecommunications carriers, broadband Internet providers, software providers, costs related to installations, customer support salaries, benefits, bonuses, and share-based compensation.
General and Administrative General and administrative expenses consist of salaries, benefits and stock compensation for executives, administrative personnel, legal, rent, equipment, accounting and other professional services, investor relations, depreciation, amortization of intangibles, and other administrative corporate expenses.
General and Administrative General and administrative expenses consist of salaries, benefits, bonuses and share-based compensation for executives, administrative personnel, legal, rent, equipment, accounting and other professional services, investor relations, depreciation, amortization of intangibles, and other administrative corporate expenses.
As of December 31, 2022, we have three years of cumulative pretax losses and the weight of all other positive and negative evidence, such as forecasts and projections of future pretax income are inherently subjective and require management to make assumption or complex judgments about matters that are inherently uncertain and therefore are not sufficient to overcome the significant negative evidence of a three year lookback cumulative loss position.
As of December 31, 2023, excluding the gain on the sale of property and equipment, we have three years of cumulative pretax losses and the weight of all other positive and negative evidence, such as forecasts and projections of future pretax income are inherently subjective and require management to make assumption or complex judgments about matters that are inherently uncertain and therefore are not sufficient to overcome the significant negative evidence of a three year lookback cumulative loss position.
GAAP net income/(loss) before interest expense, interest income and other expense/(income), goodwill and long-lived asset impairments, provision/(benefit) for income taxes, and depreciation and amortization. We believe EBITDA provides a useful metric to investors to compare us with other companies within our industry and across industries.
GAAP net income/(loss) before interest expense, interest income and other expense/(income), the gain/(loss) on the sale of property and equipment, goodwill and long-lived asset impairments, provision/(benefit) for income taxes, and depreciation and amortization. We believe EBITDA provides a useful metric to investors to compare us with other companies within our industry and across industries.
We compensate for these limitations by relying primarily on our U.S. GAAP results and using Non-GAAP net income, EBITDA, and Adjusted EBITDA only as supplemental support for management’s analysis of business performance.
We compensate for these limitations by relying primarily on our U.S. GAAP results and using Non-GAAP net income, EBITDA, and Adjusted EBITDA only as supplemental support for management’s analysis of business performance. Non-GAAP net income, EBITDA and Adjusted EBITDA are calculated as follows for the periods presented.
Below is a table which displays the Software Solutions segment revenue backlog as of December 31, 2022 and 2021, which we expect to recognize as revenue within the next thirty-six months (in thousands): Software Solutions backlog as of December 31, 2022 $ 14,830 Software Solutions backlog as of December 31, 2021 $ 11,528 48 Table of Contents Selling and Marketing Selling and marketing expenses consist primarily of sales and marketing salaries and benefits, commissions, share-based compensation, travel expenses, lead generation services, trade shows, third-party marketing services, the production of marketing materials, and sales support software.
Below is a table which displays the Software Solutions segment revenue backlog as of December 31, 2023 and 2022, which we expect to recognize as revenue within the next thirty-six months (in thousands): Software Solutions backlog as of December 31, 2023 $ 19,122 Software Solutions backlog as of December 31, 2022 $ 14,830 Selling and Marketing Selling and marketing expenses consist primarily of sales and marketing salaries, benefits, bonuses, commissions, share-based compensation, travel expenses, lead generation services, trade shows, third-party marketing services, the production of marketing materials, UGM costs, and sales support software.
Therefore, management determined that it is not more likely than not that we will be able to realize our deferred tax assets, and we have recorded a valuation allowance of $3,179,000 at December 31, 2022. 40 Table of Contents Product Warranty We provide for the estimated cost of product warranties at the time we recognize revenue.
Therefore, management determined that it is not more likely than not that we will be able to realize our deferred tax assets, and we have recorded a valuation allowance of $4,782 at December 31, 2023. 34 Table of Contents Product Warranty We provide for the estimated cost of product warranties at the time we recognize revenue.
For the year ended December 31, 2022, we recorded additional valuation allowance of $1,681,000 and for the year ended December 31, 2021, we recorded additional valuation allowance of $1,437,000. 36 Table of Contents Use of Non-GAAP Financial Measures To evaluate our business, we consider and use non-generally accepted accounting principles (“Non-GAAP”) net income and Adjusted EBITDA as a supplemental measure of operating performance.
For the year ended December 31, 2023, we recorded additional valuation allowance of $1,603 and for the year ended December 31, 2022, we recorded a valuation allowance release of $1,681. Use of Non-GAAP Financial Measures To evaluate our business, we consider and use non-generally accepted accounting principles (“Non-GAAP”) net income and Adjusted EBITDA as a supplemental measure of operating performance.
Cost of Software Solutions Revenue Cost of software solutions revenue consists primarily of salaries and benefits, amortization expense related to the technology, cost of Data Center hosting, third-party software modules and outsourced services required to install and support software solutions.
Cost of Software Solutions Revenue Cost of software solutions revenue consists primarily of salaries, benefits, bonuses, and amortization expense related to the technology, cost of data center hosting, third-party software modules, annual user group meeting costs, and outsourced services required to install and support software solutions.
We generate recurring revenue from our cloud telecommunications services, broadband Internet services, managed IT services, software license sales, and infrastructure as a service. Our cloud telecommunications contracts typically have a thirty-six to sixty month term. We also charge other various contracted and non-contracted fees.
We generate recurring revenue from our cloud telecommunications services, broadband Internet services, managed IT services, software license sales, and infrastructure as a service. Our cloud telecommunications contracts typically have a thirty-six to sixty month term.
Reconciliation of U.S. GAAP Net Income to Non-GAAP Net Income (Unaudited) Three Months Ended December 31, Year Ended December 31, 2022 2021 2022 2021 (In thousands) (In thousands) U.S.
GAAP Net Income to Non-GAAP Net Income (Unaudited) Three Months Ended December 31, Year Ended December 31, 2023 2022 2023 2022 (In thousands) (In thousands) U.S.
The discount rate utilized in the DCF analysis is based on the reporting unit’s weighted-average cost of capital, which takes into account the relative weights of each component of capital structure (equity and debt) and represents the expected cost of new capital, adjusted as appropriate to consider the risk inherent in future cash flows of the Company’s reporting unit. 39 Table of Contents Impairment assessment inherently involves management judgments regarding a number of assumptions described above.
The discount rate utilized in the DCF analysis is based on the reporting unit’s weighted-average cost of capital, which takes into account the relative weights of each component of capital structure (equity and debt) and represents the expected cost of new capital, adjusted as appropriate to consider the risk inherent in future cash flows of the Company’s reporting unit.
We define Adjusted EBITDA as EBITDA adjusted for acquisition related expenses, changes in fair value of contingent consideration and share-based compensation. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance. We also believe use of Adjusted EBITDA facilitates investors’ use of operating performance comparisons from period to period, as well as across companies.
We define Adjusted EBITDA as EBITDA adjusted for acquisition related expenses, changes in fair value of contingent consideration and share-based compensation. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance.
The following table reflects our net cash provided by financing activities for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Net cash provided by/(used in) financing activities $ (54 ) $ 650 $ (704 ) -108 % Net cash used in financing activities in the year ended December 31, 2022, primarily relates to cash proceeds from the exercise of stock options of $816,000 and proceeds from the line of credit of $82,000, offset by dividend payments of $462,000, payments of employee tax withholdings related to the net settlement of stock options and RSUs of $290,000, and repayments made on finance leases and notes payable of $200,000.
Net cash used in financing activities in the year ended December 31, 2022, primarily relates to dividend payments of $462, payments of employee tax withholdings related to the net settlement of stock options and RSUs of $290, and repayments made on finance leases and notes payable of $200, offset by cash proceeds from the exercise of stock options of $816 and proceeds from the line of credit of $82.
We develop an estimate of the number of share-based awards that will be forfeited due to employee turnover. We will continue to use judgment in evaluating the expected term, volatility, and forfeiture rate related to our own share-based awards on a prospective basis, and in incorporating these factors into the model.
We will continue to use judgment in evaluating the expected term, volatility, and forfeiture rate related to our own share-based awards on a prospective basis, and in incorporating these factors into the model.
The following table reflects our product revenue for the year ended December 31, 2022, compared to the year ended December 31, 2021: 43 Table of Contents Year Ended December 31, 2022 2021 Dollar Change Percent Change Product revenue $ 2,891 $ 2,324 $ 567 24 % Product revenue fluctuates from one period to the next based on timing of installations.
The following table reflects our product revenue for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Product revenue $ 5,484 $ 2,891 $ 2,593 90 % Product revenue fluctuates from one period to the next based on timing of installations.
Revenue for professional services and other is recognized when the performance obligation is complete and the customer has accepted the performance obligation. Our Software Solutions revenue increased 75%, or $6,482,000 to $15,148,000 for the year ended December 31, 2022 as compared to $8,666,000 for the year ended December 31, 2021.
Revenue for professional services and other is recognized when the performance obligation is complete and the customer has accepted the performance obligation. Our Software Solutions revenue increased 19%, or $2,899 to $18,047 for the year ended December 31, 2023 as compared to $15,148 for the year ended December 31, 2022.
Non-GAAP net income, EBITDA and Adjusted EBITDA are calculated as follows for the periods presented. 37 Table of Contents Reconciliation of Non-GAAP Financial Measures In accordance with the requirements of Regulation G issued by the SEC, we are presenting the most directly comparable U.S. GAAP financial measures and reconciling the unaudited Non-GAAP financial metrics to the comparable U.S. GAAP measures.
Reconciliation of Non-GAAP Financial Measures In accordance with the requirements of Regulation G issued by the SEC, we are presenting the most directly comparable U.S. GAAP financial measures and reconciling the unaudited Non-GAAP financial metrics to the comparable U.S. GAAP measures. Reconciliation of U.S.
A substantial portion of Cloud Telecommunications service revenue is generated through thirty-six to sixty months service contracts. Product Revenue Product revenue consists primarily of fees collected from the sale of desktop phone devices, third-party equipment, and device as a service.
Our November 1, 2022 acquisition of Allegiant Networks, contributed $8,886 of the total increase in service revenue. A substantial portion of Cloud Telecommunications service revenue is generated through thirty-six to sixty month service contracts. Product Revenue Product revenue consists primarily of fees collected from the sale of desktop phone devices, third-party equipment, and device as a service.
The reporting unit fair value also depends on the future strength of the U.S. economy. New and developing competition as well as technological change could also adversely affect future fair value estimates.
Impairment assessment inherently involves management judgments regarding a number of assumptions described above. The reporting unit fair value also depends on the future strength of the U.S. economy. New and developing competition as well as technological change could also adversely affect future fair value estimates.
As of December 31, 2022 and 2021, we had cash and cash equivalents of $5,475,000 and $7,468,000, respectively.
As of December 31, 2023 and 2022, we had cash and cash equivalents of $10,347 and $5,475, respectively.
For the year ended December 31, 2022, quarterly dividends of $0.005 were declared and paid, however we have assumed a 0% dividend yield for the year ended December 31, 2022. For the years ended December 31, 2021, no dividends were declared or paid, therefore we have assumed a 0% dividend yield.
For the year ended December 31, 2023, one quarterly dividend of $0.005 was declared and paid, however we have assumed a 0% dividend yield for the year ended December 31, 2023.
The following table reflects our cost of product revenue for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Cost of product revenue $ 1,637 $ 1,525 $ 112 7 % The increase is primarily related to the increase in product revenue and an increase in device costs, and additional cost of product revenue of $105,000 contributed by our November 1, 2022 acquisition of Allegiant Networks, LLC.
The following table reflects our cost of product revenue for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Cost of product revenue $ 3,331 $ 1,637 $ 1,694 103 % The increase is primarily related to an increase of $269 from our organic product revenue growth and an increase in additional cost of product revenue of $1,425 contributed by our November 1, 2022 acquisition of Allegiant Networks during the year ended December 31, 2023.
The following table reflects our research and development expense for the year end December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Research and development $ 2,689 $ - $ 2,689 - 49 Table of Contents The increase in research and development expenses is primarily related to the reclassification of research and development expenses out of cost of service revenue and general and administrative expenses after carefully reviewing operating expenses that qualify as research and development operating expenses.
The following table reflects our research and development expense for the year end December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Research and development $ 3,688 $ 2,689 $ 999 37 % 42 Table of Contents The increase in research and development expenses is primarily related to the reclassification of research and development expenses out of cost of service revenue of $452 and out of general and administrative expense of $93, after carefully reviewing expenses that qualify as research and development operating expenses, an increase in salaries, benefits, bonuses, and share-based compensation of $273 related to an increase in headcount, salary increases, and expenses for accrual of annual employee bonuses, an increase in outside consulting services of $132, and an increase in other research and development expenses of $49.
Software and services may be sold separately or in bundled packages. Generally, contracts with customers contain multiple performance obligations, consisting of software and services.
Generally, contracts with customers contain multiple performance obligations, consisting of software and services.
RELATED PARTY TRANSACTIONS None 51 Table of Contents RECENT ACCOUNTING PRONOUNCEMENTS For a summary of recent accounting pronouncements and the anticipated effects on our consolidated financial statements, see Note 1 to the consolidated financial statements, which is incorporated by reference herein.
During the year ended December 31, 2023, the Company paid principal and interest of $257 and $38, respectively. 44 Table of Contents RECENT ACCOUNTING PRONOUNCEMENTS For a summary of recent accounting pronouncements and the anticipated effects on our consolidated financial statements, see Note 1 to the consolidated financial statements, which is incorporated by reference herein.
Additionally, there was a decrease in corporate insurance costs of $91,000 and a decrease in other general and administrative expenses of $31,000. Research and Development Research and development expenses primarily consist of salaries and benefits, share-based compensation, and outsourced engineering services related to the development of new cloud telecommunications features and products.
Research and Development Research and development expenses primarily consist of salaries, benefits, bonuses, and share-based compensation, outsourced engineering services related to the development of new cloud telecommunications features and products.
Backlog Backlog represents the total contract value of all contracts signed, less revenue recognized from those contracts as of December 31, 2022 and 2021. Backlog increased 29%, or $3,302,000 to $14,830,000 as of December 31, 2022 as compared to $11,528,000 as of December 31, 2021.
Backlog Backlog represents the total contract value of all contracts signed, less revenue recognized from those contracts as of December 31, 2023 and 2022. Backlog increased 40%, or $12,794 to $44,810 as of December 31, 2023 as compared to $32,016 as of December 31, 2022.
GAAP net loss $ (32,601 ) $ (602 ) $ (35,413 ) $ (2,445 ) Share-based compensation 1,612 478 4,374 1,628 Acquisition related expenses 24 (28 ) 55 1,037 Change in fair value of contigent consideration - 126 - 126 Goodwill and long-lived asset impairment 32,678 - 32,678 - Amortization of intangible assets 786 618 2,435 1,391 Non-GAAP net income $ 2,499 $ 592 $ 4,129 $ 1,737 Non-GAAP net income per common share: Basic $ 0.10 $ 0.03 $ 0.18 $ 0.09 Diluted $ 0.09 $ 0.02 $ 0.16 $ 0.07 Weighted-average common shares outstanding: Basic 24,423,030 21,792,137 22,939,514 20,275,691 Diluted 26,633,630 26,068,825 25,783,179 23,408,162 Reconciliation of U.S.
GAAP net income/(loss) $ 61 $ (32,601 ) $ (362 ) $ (35,413 ) Share-based compensation 737 1,612 3,849 4,374 Acquisition related expenses - 24 1 55 Goodwill and long-lived asset impairment - 32,678 - 32,678 Amortization of intangible assets 792 786 3,169 2,435 Non-GAAP net income $ 1,590 $ 2,499 $ 6,657 $ 4,129 Non-GAAP earnings per common share: Basic $ 0.06 $ 0.10 $ 0.26 $ 0.18 Diluted $ 0.06 $ 0.09 $ 0.24 $ 0.16 Weighted-average common shares outstanding: Basic 26,072,529 24,423,030 25,944,748 22,939,514 Diluted 28,314,527 26,633,630 27,792,813 25,783,179 32 Table of Contents Reconciliation of U.S.
The following table reflects our other expense for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Other expense $ (71 ) $ (70 ) $ (1 ) 1 % Operating Results of our Software Solutions Segment (in thousands): Year Ended December 31, Software Solutions 2022 2021 Software solutions revenue $ 15,148 $ 8,666 Operating expenses: Cost of software solutions revenue 5,336 4,031 Selling and marketing 4,491 2,345 General and administrative 3,538 2,457 Research and development 2,689 - Goodwill impairment 32,609 - Total operating expenses 48,663 8,833 Operating loss (33,515 ) (167 ) Other income/(expense) 1,288 (30 ) Loss before tax benefit $ (32,227 ) $ (197 ) 46 Table of Contents Quarterly Financial Information For the three months ended March 31, June 30, September 30, December 31, Software Solutions 2022 2022 2022 2022 Software solutions revenue $ 3,268 $ 3,598 $ 3,875 $ 4,407 Operating expenses: Cost of software solutions revenue 1,661 1,131 1,141 1,403 Selling and marketing 1,003 1,093 1,028 1,367 General and administrative 943 764 744 1,087 Research and development - 919 867 903 Goodwill impairment - - - 32,609 Total operating expenses 3,607 3,907 3,780 37,369 Operating income/(loss) (339 ) (309 ) 95 (32,962 ) Other income/(expense) (10 ) (109 ) (167 ) 1,574 Loss before tax benefit $ (349 ) $ (418 ) $ (72 ) $ (31,388 ) For the three months ended Software Solutions March 31, June 30, September 30, December 31, 2021 2021 2021 2021 Software solutions revenue $ - $ 1,012 $ 3,784 $ 3,870 Operating expenses: Cost of software solutions revenue - 526 1,675 1,830 Selling and marketing - 389 798 1,158 General and administrative - 412 1,005 1,040 Research and development - - - - Total operating expenses - 1,327 3,478 4,028 Operating income/(loss) - (315 ) 306 (158 ) Other expense - - (19 ) (11 ) Income/(loss) before tax benefit/(provision) $ - $ (315 ) $ 287 $ (169 ) 47 Table of Contents Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 Software Solutions Revenue Software solutions revenue consists primarily of software license fees, subscription maintenance and support, and professional services.
Operating Results of our Software Solutions Segment (in thousands): Year Ended December 31, Software Solutions 2023 2022 Software solutions revenue $ 18,047 $ 15,148 Operating expenses: Cost of software solutions revenue 5,627 5,336 Selling and marketing 4,420 4,491 General and administrative 4,518 3,538 Research and development 3,688 2,689 Goodwill impairment - 32,609 Total operating expenses 18,253 48,663 Operating loss (206 ) (33,515 ) Other income 66 1,288 Loss before tax benefit/(provision) $ (140 ) $ (32,227 ) Quarterly Financial Information For the three months ended March 31, June 30, September 30, December 31, Software Solutions 2023 2023 2023 2023 Software solutions revenue $ 4,108 $ 3,930 $ 4,691 $ 5,318 Operating expenses: Cost of software solutions revenue 1,185 1,293 1,327 1,822 Selling and marketing 1,213 1,109 1,035 1,063 General and administrative 1,213 992 1,079 1,234 Research and development 892 847 959 990 Total operating expenses 4,503 4,241 4,400 5,109 Operating income/(loss) (395 ) (311 ) 291 209 Other income/(expense) 55 22 (52 ) 41 Income/(loss) before tax benefit/(provision) $ (340 ) $ (289 ) $ 239 $ 250 40 Table of Contents For the three months ended March 31, June 30, September 30, December 31, Software Solutions 2022 2022 2022 2022 Software solutions revenue $ 3,268 $ 3,598 $ 3,875 $ 4,407 Operating expenses: Cost of software solutions revenue 1,661 1,131 1,141 1,403 Selling and marketing 1,003 1,093 1,028 1,367 General and administrative 943 764 744 1,087 Research and development - 919 867 903 Goodwill impairment - - - 32,609 Total operating expenses 3,607 3,907 3,780 37,369 Operating income/(loss) (339 ) (309 ) 95 (32,962 ) Other income/(expense) (10 ) (109 ) (167 ) 1,574 Loss before tax benefit $ (349 ) $ (418 ) $ (72 ) $ (31,388 ) Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Software Solutions Revenue Software solutions revenue consists primarily of software license fees, subscription maintenance and support, professional services, and annual user group meeting fees.
Income Tax Benefit The following table reflects our income tax benefit/(provision) for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Income tax benefit $ 762 $ 465 $ 297 64 % We had pre-tax loss for the year ended December 31, 2022 and 2021 of $(36,175,000) and $(2,910,000), respectively.
Income Tax Benefit The following table reflects our income tax benefit/(provision) for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Income tax benefit/(provision) $ (98 ) $ 762 $ (860 ) -113 % We had an income tax provision of $(98) for the year ended December 31, 2023 compared to an income tax benefit of $762 for the year ended December 31, 2022.
The following table reflects our net cash provided by/(used in) operating activities for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Net cash used in operating activities $ (411 ) $ (1,006 ) $ 595 -59 % The net cash used in operations was primarily driven by our net loss for the year ended December 31, 2022 of $(35,413,000), an increase in contract costs, an increase in equipment financing receivables, an increase in other assets, a decrease in contract liabilities, and non-cash other income related to the release of a sales tax accrual, offset by non-cash expenses for impairment, depreciation, amortization, and share-based compensation.
The following table reflects our net cash provided by/(used in) operating activities for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Net cash provided by/(used in) operating activities $ 3,499 $ (411 ) $ 3,910 951 % The net cash provided by operations was primarily driven by non-cash expenses for depreciation and amortization of $3,573 and share-based compensation of $3,849, a decrease in inventories of $297, a decrease in other assets of $651, and an increase in accounts payable and accrued expenses of $623, offset by our net loss for the year ended December 31, 2023 of $362, the gain on disposal of property and equipment of $1,459, an increase in trade receivables of $164, an increase in contract assets of $109, an increase in equipment financing receivables of $905, an increase in contract costs of $1,473, and a decrease in contract liabilities of $997.
The following table reflects our research and development expenses for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Research and development $ 1,266 $ 1,396 $ (130 ) -9 % The decrease in research and development expenses is primarily related to a decrease in costs for maintenance on our mobile applications and other development costs of $117,000 and a decrease in salaries, wages and benefits of $13,000.
The following table reflects our research and development expenses for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Research and development $ 1,172 $ 1,266 $ (94 ) -7 % 39 Table of Contents The decrease in research and development expenses is primarily related to a decrease in salaries, benefits, bonuses, and share-based compensation of $55 and a decrease in costs for maintenance on our mobile applications and other development costs of $39 due to a reduction in development on our legacy platform as we migrate customers to our new VIP platform.
The increase in revenue is primarily related to organic growth, twelve months of software solutions revenue compared to only seven months in the prior year, and two months of Allegiant Networks revenue. The increase in other income, net is primarily related to releasing a sales tax accrual.
The increase in revenue is primarily related to organic growth and twelve months of Allegiant Networks revenue compared to two months in the prior year, which contributed $11,017 of the increase in revenue.
The increase in operating expenses is primarily related to goodwill and long-lived asset impairment, increases in salaries and benefits, stock compensation expense, twelve months of software solutions operating expenses compared to only seven months in the prior year, and two months of Allegiant Networks operating expenses.
The decrease in operating expenses is primarily related to a $32,678 decrease in goodwill and long-lived asset impairment, offset by twelve months of Allegiant Networks operating expenses compared to two months in the prior year, which contributed $11,006, increases in salaries, benefits, and commission expense of $1,539, and other operating expenses of $75.
The following table reflects our service revenue for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Service revenue $ 19,515 $ 17,102 $ 2,413 14 % The increase in service revenue is due to an increase in organic telecommunications services of $517,000, an increase in fees, commissions, and other, recognized over time of $45,000, an increase in one-time fees, commissions and other of $255,000, an increase in sales-type lease interest of $69,000, and two months of service revenue of $1,527,000 contributed by our acquisition of Allegiant Networks, LLC on November 1, 2022.
The following table reflects our service revenue for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Service revenue $ 29,668 $ 19,515 $ 10,153 52 % The increase in service revenue is due to an increase in telecommunications services fees of $8,604, an increase in one-time fees, commissions and other of $1,192, an increase in fees, commissions, and other, recognized over time of $191, and an increase in sales-type lease interest of $166.
Results of Consolidated Operations (in thousands, except for per share amounts) Year Ended December 31, Consolidated 2022 2021 Service revenue $ 19,515 $ 17,102 Software solutions revenue 15,148 8,666 Product revenue 2,891 2,324 Total revenue 37,554 28,092 Loss before income taxes (36,175 ) (2,910 ) Income tax benefit 762 465 Net loss (35,413 ) (2,445 ) Basic earnings per common share $ (1.54 ) $ (0.12 ) Diluted earnings per common share $ (1.54 ) $ (0.12 ) 34 Table of Contents For the three months ended March 31, June 30, September 30, December 31, Consolidated 2022 2022 2022 2022 Service revenue $ 4,398 $ 4,556 $ 4,473 $ 6,088 Software solutions revenue 3,268 3,598 3,875 4,407 Product revenue 492 692 760 947 Total revenue 8,158 8,846 9,108 11,442 Loss before income taxes (1,421 ) (978 ) (728 ) (33,048 ) Income tax benefit 201 82 32 447 Net loss (1,220 ) (896 ) (696 ) (32,601 ) Basic earnings per common share (1) $ (0.05 ) $ (0.04 ) $ (0.03 ) $ (1.33 ) Diluted earnings per common share (1) $ (0.05 ) $ (0.04 ) $ (0.03 ) $ (1.33 ) For the three months ended March 31, June 30, September 30, December 31, Consolidated 2021 2021 2021 2021 Service revenue $ 4,139 $ 4,327 $ 4,325 $ 4,311 Software solutions revenue - 1,012 3,784 3,870 Product revenue 368 440 701 815 Total revenue 4,507 5,779 8,810 8,996 Income/(loss) before income taxes (839 ) (1,263 ) 12 (820 ) Income tax benefit/(provision) 124 260 (137 ) 218 Net loss (715 ) (1,003 ) (125 ) (602 ) Basic earnings per common share (1) $ (0.04 ) $ (0.05 ) $ (0.01 ) $ (0.03 ) Diluted earnings per common share (1) $ (0.04 ) $ (0.05 ) $ (0.01 ) $ (0.03 ) ——————— (1) Earnings per common share is computed independently for each of the quarters presented.
Results of Consolidated Operations The following discussion of financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and Notes thereto and other financial information included herein this Annual Report. 29 Table of Contents Results of Consolidated Operations (in thousands, except for per share amounts) Year Ended December 31, Consolidated 2023 2022 Service revenue $ 29,668 $ 19,515 Software solutions revenue 18,047 15,148 Product revenue 5,484 2,891 Total revenue 53,199 37,554 Income/(loss) before income taxes (264 ) (36,175 ) Income tax benefit/(provision) (98 ) 762 Net income/(loss) (362 ) (35,413 ) Basic earnings per common share $ (0.01 ) $ (1.54 ) Diluted earnings per common share $ (0.01 ) $ (1.54 ) For the three months ended March 31, June 30, September 30, December 31, Consolidated 2023 2023 2023 2023 Service revenue $ 7,158 $ 7,308 $ 7,517 $ 7,685 Software solutions revenue 4,108 3,930 4,691 5,318 Product revenue 1,225 1,432 1,666 1,161 Total revenue 12,491 12,670 13,874 14,164 Income/(loss) before income taxes (1,558 ) (521 ) 1,737 78 Income tax provision (24 ) (24 ) (33 ) (17 ) Net income/(loss) (1,582 ) (545 ) 1,704 61 Basic earnings per common share (1) $ (0.06 ) $ (0.02 ) $ 0.07 $ 0.00 Diluted earnings per common share (1) $ (0.06 ) $ (0.02 ) $ 0.06 $ 0.00 For the three months ended March 31, June 30, September 30, December 31, Consolidated 2022 2022 2022 2022 Service revenue $ 4,398 $ 4,556 $ 4,473 $ 6,088 Software solutions revenue 3,268 3,598 3,875 4,407 Product revenue 492 692 760 947 Total revenue 8,158 8,846 9,108 11,442 Income/(loss) before income taxes (1,421 ) (978 ) (728 ) (33,048 ) Income tax benefit 201 82 32 447 Net income/(loss) (1,220 ) (896 ) (696 ) (32,601 ) Basic earnings per common share (1) $ (0.05 ) $ (0.04 ) $ (0.03 ) $ (1.33 ) Diluted earnings per common share (1) $ (0.05 ) $ (0.04 ) $ (0.03 ) $ (1.33 ) ——————— (1) Earnings per common share is computed independently for each of the quarters presented.
Loss Before Income Taxes The following table reflects our income/(loss) before income taxes for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Loss before income taxes $ (36,175 ) $ (2,910 ) $ (33,265 ) 1143% The increase in loss before income tax is primarily due to an increase in operating expenses of $44,044,000, offset by an increase in revenue of $9,462,000 and an increase in other income, net of $1,317,000.
Loss Before Income Taxes The following table reflects our income/(loss) before income taxes for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Loss before income taxes $ (264 ) $ (36,175 ) $ 35,911 99 % The decrease in loss before income taxes is primarily related to an increase in revenue of $15,645, a decrease in operating expenses of $20,058, and an increase in other income of $208.
GAAP net loss $ (32,601 ) $ (602 ) $ (35,413 ) $ (2,445 ) Depreciation and amortization 885 695 2,747 1,626 Interest expense 21 20 78 84 Interest income and other expense/(income) (1,576 ) 3 (1,295 ) 16 Goodwill and long-lived asset impairment 32,678 - 32,678 - Income tax benefit (447 ) (218 ) (762 ) (465 ) EBITDA (1,040 ) (102 ) (1,967 ) (1,184 ) Acquisition related expenses 24 (28 ) 55 1,037 Change in fair value of contingent consideration - 126 - 126 Share-based compensation 1,612 478 4,374 1,628 Adjusted EBITDA $ 596 $ 474 $ 2,462 $ 1,607 38 Table of Contents Critical Accounting Policies and Estimates The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States.
GAAP net income/(loss) $ 61 $ (32,601 ) $ (362 ) $ (35,413 ) Depreciation and amortization 878 885 3,573 2,747 Interest expense 4 21 115 78 Gain on sale of property and equipment - - (1,459 ) - Other, net (42 ) 31,102 (79 ) 31,383 Income tax provision 17 (447 ) 98 (762 ) EBITDA 918 (1,040 ) 1,886 (1,967 ) Acquisition related expenses - 24 1 55 Share-based compensation 737 1,612 3,849 4,374 Adjusted EBITDA $ 1,655 $ 596 $ 5,736 $ 2,462 CRITICAL ACCOUNTING POLICIES AND ESTIMATES The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States.
Our solutions currently support over three million end users globally. The Company has two operating segments, which consist of Cloud Telecommunications Services and Software Solutions. Cloud Telecommunications Services – Our cloud telecommunications services transmit calls using IP or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud.
Our products and services can be categorized in the following offerings: 28 Table of Contents Cloud Telecommunications Services – Our cloud telecommunications services transmit calls using IP or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud.
The following table reflects our selling and marketing expenses for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Selling and marketing $ 7,234 $ 5,915 $ 1,319 22 % The increase in selling and marketing expense is due to an increase in salaries, wages and benefits of $437,000 related to expansion of our sales team, an increase in commission expense of $223,000 directly related to the increase in revenue, an increase in travel related costs and tradeshows of $185,000, and additional selling and marketing expense of $540,000 contributed by our November 1, 2022 acquisition of Allegiant Networks, LLC, offset by a decrease in sales leads and marketing material costs of $48,000 and a decrease in other sales and marketing expense of $18,000.
The following table reflects our selling and marketing expenses for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Selling and marketing $ 10,251 $ 7,234 $ 3,017 42 % The increase in selling and marketing expense is primarily related to an increase in additional selling and marketing expense of $2,178 contributed by our November 1, 2022 acquisition of Allegiant Networks during the year ended December 31, 2023 and an increase in commission expense of $742 directly related to the increase in revenue, an increase in salaries, benefits, bonuses, and share-based compensation of $60, and an increase in other selling and marketing expenses of $37.
We generate product revenue, equipment financing revenue, and device as a service revenue from the sale and lease of our cloud telecommunications equipment.
We also charge other various contracted and non-contracted fees. We generate product revenue, equipment financing revenue, and device as a service revenue from the sale and lease of our cloud telecommunications equipment. Revenues from the sale of equipment, including those from sales-type leases, are recognized at the time of sale or at the inception of the lease, as appropriate.
In our March 14, 2023 earnings press release, as furnished on Form 8-K, we included Non-GAAP net income, EBITDA and Adjusted EBITDA. The terms Non-GAAP net income, EBITDA, and Adjusted EBITDA are not defined under U.S.
The terms Non-GAAP net income, EBITDA, and Adjusted EBITDA are not defined under U.S.
The following table reflects our service revenue for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Software solutions revenue $ 15,148 $ 8,666 $ 6,482 75 % The increase in software solutions revenue is primarily related to comparing twelve months of operating activity for the year ended December 31, 2022 to seven months of operating activity for the year ended December 31, 2021, from the acquisition date of June 1, 2021.
The following table reflects our service revenue for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Software solutions revenue $ 18,047 $ 15,148 $ 2,899 19 % The increase is primarily related to a $2,352 increase in recurring software license and maintenance and support subscriptions an increase in professional services of $307, and an increase in perpetual software license revenue of $240.
The following table reflects our cost of service revenue for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Cost of software solutions revenue $ 5,336 $ 4,031 $ 1,305 32 % The increase in cost of software solutions revenue is primarily related to comparing twelve months of operating activity for the year ended December 31, 2022 to seven months of operating activity for the year ended December 31, 2021, from the acquisition date of June 1, 2021 and the reclassification of expenses from cost of service revenue to research and development after carefully reviewing expenses that qualify as research and development operating expenses.
The following table reflects our cost of service revenue for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Cost of software solutions revenue $ 5,627 $ 5,336 $ 291 5 % The increase in cost of service revenue is primarily related an increase in software costs of $294, an increase in annual user group meeting expenses of $223, an increase in outside consulting services of $179, an increase in salaries, benefits, bonuses, and share-based compensation of $117, offset by the reclassification of $452 of research and development expenses out of cost of service revenue after carefully reviewing operating expenses, that qualify as research and development operating expenses, and a decrease in other cost of software solutions revenue of $71. 41 Table of Contents Backlog Backlog represents the total contract value of all contracts signed, less revenue recognized from those contracts as of December 31, 2023 and 2022.
Our Cloud Telecommunications product revenue increased 24% or $567,000 to $2,891,000 for the year ended December 31, 2022 as compared to $2,324,000 for the year ended December 31, 2021. Software Solutions – Our software solutions segment derives revenues from three primary sources: software licenses, software maintenance support and professional services.
The year ended December 31, 2022 includes only two months of revenue from the Allegiant Networks acquisition date of November 1, 2022. Software Solutions – Our software solutions segment derives revenues from three primary sources: software licenses, software maintenance support and professional services. Software and services may be sold separately or in bundled packages.
The following table reflects our general and administrative expenses for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change General and administrative $ 3,538 $ 2,457 $ 1,081 44 % The increase in general and administrative expenses is primarily related to comparing twelve months of operating activity for the year ended December 31, 2022 to seven months of operating activity for the year ended December 31, 2021, from the acquisition date of June 1, 2021 and the reclassification of expenses from general and administrative to research and development after carefully reviewing expenses that qualify as research and development operating expenses.
The following table reflects our general and administrative expenses for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change General and administrative $ 4,518 $ 3,538 $ 980 28 % The increase in general and administrative expenses is primarily related to the reclassification of salaries and benefits from the Cloud Telecommunication Services segment of $682 after carefully reviewing expenses that related to the Software Solutions segment, an increase in salaries, benefits, bonuses, and share-based compensation of $300 related to salary increases and expense for accrual of annual employee bonuses, an increase in depreciation expense of $29, and an increase in other general and administrative expenses of $62, offset by a decrease in general and administrative expenses relating to the reclassification of research and development expenses out of general and administrative expenses after carefully reviewing expenses that qualify of $93.
The following table reflects our general and administrative expenses for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change General and administrative $ 9,366 $ 8,129 $ 1,237 15 % 45 Table of Contents The increase in general and administrative expenses is primarily due to an increase in administrative salaries, wages and benefits of $1,959,000 as a result of an increase in headcount, increase in stock compensations, and company-wide salary increases.
The following table reflects our general and administrative expenses for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change General and administrative $ 9,275 $ 9,366 $ (91 ) -1 % The decrease in general and administrative expenses is primarily related to a decrease in administrative salaries, benefits, bonuses, and share-based compensation of $1,882 related to a decrease in share-based compensation and the reclassification of salary, wages, and benefits to the Software Solutions segment, offset by an increase in expenses for the accrual of annual employee bonuses, a decrease in telecommunication fees of $134, and a decrease in other general and administrative expenses of $40, offset by an increase in additional general and administrative expense of $1,965 contributed by our November 1, 2022 acquisition of Allegiant Networks during the year ended December 31, 2023.
Net cash provided by financing activities in the year ended December 31, 2021, primarily relates to cash proceeds from the exercise of stock options of $1,729,000 offset by the payments of employee tax withholdings related to the net settlement of stock options and RSUs of $163,000, and contingent consideration payment of $746,000 related to the Centric business acquisition.
The following table reflects our net cash provided by financing activities for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Net cash provided by/(used in) financing activities $ (2,306 ) $ (54 ) $ (2,252 ) 4170 % Net cash used in financing activities for the year ended December 31, 2023 primarily relates to repayments made on finance leases and notes payable of $2,349, payments of employee tax withholdings related to the net settlement of stock options and RSUs of $264, dividend payments of $130, and repayments on the line of credit of $82, offset by proceeds from notes payable of $278 and cash proceeds from the exercise of stock options of $241.
The following table reflects our cost of service revenue for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Cost of service revenue $ 6,711 $ 5,104 $ 1,607 31 % The increase in cost of service revenue was primarily due to an increase in salaries, wages and benefits of $681,000 as a result of an increase in customer support and implementation specialist headcount, an increase in professional consulting services of $201,000, an increase in other cost of service revenue of $49,000, and additional cost of service revenue of $1,003,000 contributed by our November 1, 2022 acquisition of Allegiant Networks, LLC, offset by a $327,000 decrease in third-party telecommunications carrier costs. 44 Table of Contents Cost of Product Revenue Cost of product revenue consists of the costs associated with desktop phone devices and third-party equipment.
The following table reflects our cost of service revenue for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Cost of service revenue $ 12,606 $ 6,711 $ 5,895 88 % The increase in cost of service revenue was primarily related to additional cost of service revenue of $5,439 contributed by our November 1, 2022 acquisition of Allegiant Networks during the year ended December 31, 2023.
The following table reflects our selling and marketing expenses for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Selling and marketing $ 4,491 $ 2,345 $ 2,146 92 % The increase in selling and marketing expenses is primarily related to comparing twelve months of operating activity for the year ended December 31, 2022 to seven months of operating activity for the year ended December 31, 2021, from the acquisition date of June 1, 2021.
The following table reflects our selling and marketing expenses for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Selling and marketing $ 4,420 $ 4,491 $ (71 ) -2 % The decrease in selling and marketing expense is primarily related to decrease in marketing consultants costs of $137 and a decrease in annual user group meeting costs of $119, offset by an increase in salaries, benefits, bonuses, and share-based compensation of $160 related to an increase in headcount and expenses for the accrual of annual employee bonuses, and an increase in other selling and marketing costs of $25.
The following table reflects our total revenue for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Total revenue $ 37,554 $ 28,092 $ 9,462 34 % The increase in total revenue for the year is mainly driven by an additional $6,482,000 contributed from our software solutions segment for a full year compared to only seven months of revenue in the prior year resulting from the June 1, 2021 acquisition of NetSapiens, Inc., an increase in service revenue and product revenue of $1,755,000 contributed from our November 1, 2022 acquisition of Allegiant Networks, LLC , and an increase in organic service and product revenue of $1,225,000 for the year compared to 2021.
The following table reflects our total revenue for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Total revenue $ 53,199 $ 37,554 $ 15,645 42 % The increase in total revenue is due to an increase in service revenue of $10,153, an increase in software solutions revenue of $2,899, and an increase in product revenue of $2,593.
Backlog increased 6%, or $1,826,000 to $32,016,000 as of December 31, 2022 as compared to $30,190,000 as of December 31, 2021.
Backlog increased 29%, or $4,292 to $19,122 as of December 31, 2023 as compared to $14,830 as of December 31, 2022.
Our November 1, 2022 acquisition of Allegiant Networks, LLC contributed $228,000 of the increase in product revenue. Backlog Backlog represents the total contract value of all contracts signed, less revenue recognized from those contracts as of December 31, 2022 and 2021.
Our November 1, 2022 acquisition of Allegiant Networks contributed $8,886 of the increase in service revenue and $2,131 of the increase in product revenue compared to 2022.
The following table reflects our net cash provided by/(used in) investing activities for the year ended December 31, 2022, compared to the year ended December 31, 2021: Year Ended December 31, 2022 2021 Dollar Change Percent Change Net cash used in investing activities $ (1,703 ) $ (9,867 ) $ 8,164 -83 % 50 Table of Contents During the year ended December 31, 2022, the Company acquired 100% of the issued and outstanding shares of Allegiant Networks, LLC., a provider of telecommunications products, services, and solutions in Kansas and Missouri.
The following table reflects our net cash provided by/(used in) investing activities for the year ended December 31, 2023, compared to the year ended December 31, 2022: Year Ended December 31, 2023 2022 Dollar Change Percent Change Net cash provided by/(used in) investing activities $ 3,700 $ (1,703 ) $ 5,403 317 % Net cash provided by investing activities for the year ended December 31, 2023 primarily relates to the sale of the corporate headquarters located in Tempe, Arizona, which generated $3,792 in proceeds from the sale, offset by the purchases of property and equipment of $92.