Biggest changeCash Flows Provided by Financing Activities Net cash provided by financing activities of $516.2 million in 2022 was primarily due to $540.0 million of proceeds related to 2027 Notes, the proceeds related to the RP Aficamten RPA and the RP Loan Agreement, offset by the repayment of amounts owed under our Term Loan Agreement and 2026 Notes, and stock-based activities. 70 Table of Contents Net cash provided by financing activities of $320.0 million in 2021 was primarily due to $296.9 million of proceeds related to issuance of common stock in an underwritten public offering and stock-based activities. 2022 Royalty Pharma Transactions On January 7, 2022, we announced that we had entered into that certain RP Loan Agreement and the RP Aficamten RPA with RPDF and RPI ICAV respectively, each of which were at the time of our entry into such agreements affiliated with Royalty Pharma International plc.
Biggest changeRoyalty Pharma Transactions On January 7, 2022, we announced that we had entered into that certain RP Loan Agreement and the RP Aficamten RPA with RPDF and RPI ICAV respectively, each of which were at the time of our entry into such agreements affiliated with Royalty Pharma International plc.
We typically account for such agreements as debt to be amortized under the effective interest rate method over the life of the related royalty stream, when we have continuing involvement with the underlying R&D. We typically account for such agreements as deferred income to be amortized under the units-of-revenue method, when there is no continuing involvement with the underlying R&D.
We typically account for such agreements as liabilities to be amortized under the effective interest rate method over the life of the related royalty stream, when we have continuing involvement with the underlying R&D. We typically account for such agreements as deferred income to be amortized under the units-of-revenue method, when there is no continuing involvement with the underlying R&D.
Under the RP Loan Agreement, we are entitled to receive up to $300.0 million in term loans, $50.0 million of which was disbursed to us on closing and the remaining $250.0 million available to us upon our satisfaction of customary disbursement conditions and certain development conditions by specific deadlines, as follows: • $50.0 million of tranche 2 term loans during the one year period following the receipt on or prior to March 31, 2023 of marketing approval from FDA of omecamtiv mecarbil; • $25.0 million of tranche 3 term loans during the one year period following the commercial availability of a diagnostic test measuring levels of omecamtiv mecarbil to support the final FDA label language applicable to such drug, subject to such commercial availability and the conditions to the tranche 2 term loans having occurred on or prior to March 31, 2023; • $75.0 million of tranche 4 term loans during the one year period following the receipt on or prior to September 30, 2024 of positive results from SEQUOIA-HCM, the Phase 3 trial for aficamten; and • $100.0 million of tranche 5 term loans during the one year period following the acceptance by the FDA on or prior to March 31, 2025 of an NDA for aficamten, subject to the conditions to the tranche 4 term loans having occurred on or prior to September 30, 2024.
Under the RP Loan Agreement, we were initially entitled to receive up to $300.0 million in term loans, $50.0 million of which was disbursed to us on closing and the remaining $250.0 million scheduled to have been available to us upon our satisfaction of customary disbursement conditions and certain development conditions by specific deadlines, as follows: • $50.0 million of tranche 2 term loans during the one year period following the receipt on or prior to March 31, 2023 of marketing approval from FDA of omecamtiv mecarbil; • $25.0 million of tranche 3 term loans during the one year period following the commercial availability of a diagnostic test measuring levels of omecamtiv mecarbil to support the final FDA label language applicable to such drug, subject to such commercial availability and the conditions to the tranche 2 term loans having occurred on or prior to March 31, 2023; • $75.0 million of tranche 4 term loans during the one year period following the receipt on or prior to September 30, 2024 of positive results from SEQUOIA-HCM, the Phase 3 trial for aficamten; and • $100.0 million of tranche 5 term loans during the one year period following the acceptance by the FDA on or prior to March 31, 2025 of an NDA for aficamten, subject to the conditions to the tranche 4 term loans having occurred on or prior to September 30, 2024.
These factors could have a material adverse effect on our future financial results, financial position and cash flows. Based on the current status of our development plans, we believe that our existing cash and cash equivalents, investments and interest earned on investments will be sufficient to meet our projected operating requirements for at least the next 12 months.
These factors could have a material adverse effect on our future financial results, financial position and cash flows. 73 Table of Contents Based on the current status of our development plans, we believe that our existing cash and cash equivalents, investments and interest earned on investments will be sufficient to meet our projected operating requirements for at least the next 12 months.
Non-cash interest expense on liabilities related to revenue participation right purchase agreements Non-cash interest expense results from the accretion of our liabilities to RPFT and RP ICAV related to the sale of future royalties under the RP OM RPA and the RP Aficamten RPA, respectively. 68 Table of Contents On January 7, 2022, we entered into the RP Aficamten RPA with RPI ICAV.
Non-cash interest expense on liabilities related to revenue participation right purchase agreements Non-cash interest expense results from the accretion of our liabilities to RPFT and RP ICAV related to the sale of future royalties under the RP OM RPA and the RP Aficamten RPA, respectively. On January 7, 2022, we entered into the RP Aficamten RPA with RPI ICAV.
These factors include, but are not limited to, the following: • the initiation, progress, timing, scope and completion of preclinical research, non-clinical development, CMC, and clinical trials for our drug candidates and other compounds; • the time and costs involved in obtaining regulatory approvals; • the jurisdictions in which we are granted regulatory approvals and thus are able to successfully launch our products for commercial sale; • delays that may be caused by requirements of regulatory agencies; • our level of funding for the development of current or future drug candidates; • the number of drug candidates we pursue and the stage of development that they are in; • the costs involved in filing and prosecuting patent applications and enforcing or defending patent claims; • our ability to establish and maintain selected strategic alliances required for the development of drug candidates and commercialization of our potential drugs; • our plans or ability to expand our drug development capabilities, including our capabilities to conduct clinical trials for our drug candidates; • our plans or ability to engage third-party manufacturers for our drug candidates and potential drugs; • our plans or ability to build or access sales and marketing capabilities and to achieve market acceptance for potential drugs; • the expansion and advancement of our research programs; • the hiring of additional employees and consultants; 72 Table of Contents • the acquisition of technologies, products and other business opportunities that require financial commitments; • our revenues, if any, from successful development of our drug candidates and commercialization of potential drugs; and • the cost of additional construction to expand our headquarters in South San Francisco and in relation to our newly leased office facilities in Radnor, Pennsylvania; We have incurred an accumulated deficit of approximately $1.6 billion since inception and there can be no assurance that we will attain profitability.
These factors include, but are not limited to, the following: • the initiation, progress, timing, scope and completion of preclinical research, non-clinical development, CMC, and clinical trials for our drug candidates and other compounds; • the time and costs involved in obtaining regulatory approvals; • the jurisdictions in which we are granted regulatory approvals and thus are able to successfully launch our products for commercial sale; • delays that may be caused by requirements of regulatory agencies; • our level of funding for the development of current or future drug candidates; • the number of drug candidates we pursue and the stage of development that they are in; • the costs involved in filing and prosecuting patent applications and enforcing or defending patent claims; • our ability to establish and maintain selected strategic alliances required for the development of drug candidates and commercialization of our potential drugs; • our plans or ability to expand our drug development capabilities, including our capabilities to conduct clinical trials for our drug candidates; • our plans or ability to engage third-party manufacturers for our drug candidates and potential drugs; • our plans or ability to build or access sales and marketing capabilities and to achieve market acceptance for potential drugs; • the expansion and advancement of our research programs; • the hiring of additional employees and consultants; • the acquisition of technologies, products and other business opportunities that require financial commitments; • our revenues, if any, from successful development of our drug candidates and commercialization of potential drugs; • the cost of additional construction to expand our headquarters in South San Francisco and in relation to our leased office facilities in Radnor, Pennsylvania; and • the payments due for interest on the term loan and convertible debt; We have incurred an accumulated deficit of approximately $2.1 billion since inception and there can be no assurance that we will attain profitability.
We expect that general and administrative expenses will fluctuate in the future, depending in part on the timing of and investments in commercial readiness.
We expect that general and administrative expenses will increase in the future, depending in part on the timing of and investments in commercial readiness.
We have generated significant operating losses since our inception. Our expenditures are primarily related to research and development activities. Cash Flows Used in Operating Activities Net cash used in operating activities of $299.5 million and $142.5 million for 2022 and 2021, respectively, was largely due to ongoing research and development activities and general and administrative expenses to support those activities.
We have generated significant operating losses since our inception. Our expenditures are primarily related to research and development activities. Cash Flows Used in Operating Activities Net cash used in operating activities of $414.3 million and $299.5 million for 2023 and 2022, respectively, was largely due to ongoing research and development activities and general and administrative expenses to support those activities.
Interest Expense Interest expense for 2022, 2021, and 2020 were as follows (in thousands): Years Ended December 31, Change 2022 2021 2020 2022-2021 2021-2020 (In millions) Term loan $ 4.8 $ 4.8 $ 4.9 $ — $ (0.1 ) 2026 Notes 3.6 11.5 10.8 (7.9 ) 0.7 2027 Notes 10.7 — — 10.7 — Warrants — — 0.2 — (0.2 ) Other 0.3 0.1 0.1 0.2 — Total interest expense $ 19.4 $ 16.4 $ 16.0 $ 3.0 $ 0.4 Interest expense in 2022 consists of interest expense related to the RP Loan Agreement between us and RPDF, interest expense related to the 2026 Notes and 2027 Notes, and interest expense related to the finance leases.
Interest Expense Interest expense for 2023, 2022, and 2021 were as follows (in thousands): Years Ended December 31, Change 2023 2022 2021 2023-2022 2022-2021 (In millions) Term loan $ 5.1 $ 4.8 $ 4.8 $ 0.3 $ — 2026 Notes 1.0 3.6 11.5 (2.6 ) (7.9 ) 2027 Notes 22.0 10.7 — 11.3 10.7 Other 0.2 0.3 0.1 (0.1 ) 0.2 Total interest expense $ 28.3 $ 19.4 $ 16.4 $ 8.9 $ 3.0 Interest expense in 2023 consists primarily of interest expense related to the RP Loan Agreement between us and RPDF and interest expense related to the 2026 Notes and 2027 Notes.
As a leader in muscle biology and the mechanics of muscle performance, we are developing small molecule drug candidates specifically engineered to impact muscle function and contractility. Our clinical-stage drug candidates are: omecamtiv mecarbil, a novel cardiac myosin activator, CK-136, a novel cardiac troponin activator, reldesemtiv, a novel FSTA and aficamten, a novel cardiac myosin inhibitor.
As a leader in muscle biology and the mechanics of muscle performance, we are developing small molecule drug candidates specifically engineered to impact muscle function and contractility. Our clinical-stage drug candidates are: aficamten, a next-in-class cardiac myosin inhibitor, omecamtiv mecarbil, a novel cardiac myosin activator, CK-586, an additional cardiac myosin inhibitor.and CK-136, a novel cardiac troponin activator.
Non-cash interest expense on liability related to the RP OM RPA and the RP Aficamten RPA for 2022, 2021, and 2020 were as follows (in thousands): Years Ended December 31, Change 2022 2021 2020 2022-2021 2021-2020 (In millions) RP OM Liability $ 16.2 $ 12.9 $ 22.7 $ 3.3 $ (9.8 ) RP Aficamten Liability 15.5 — — 15.5 — Total non-cash interest expense recognized $ 31.7 $ 12.9 $ 22.7 $ 18.8 $ (9.8 ) Interest and Other Income, net Interest and other income, net for 2022, 2021, and 2020 consisted primarily of interest income generated from our cash, cash equivalents and investments. 69 Table of Contents Liquidity and Capital Resources Our cash, cash equivalents, and investments and a summary of our borrowings and working capital is summarized as follows: December 31, 2022 December 31, 2021 (In millions) Financial assets: Cash and cash equivalents $ 65.6 $ 112.7 Short-term investments 717.0 359.0 Long-term investments 46.7 152.1 Total cash, cash equivalents, and marketable securities $ 829.3 $ 623.8 Borrowings: Term loan, net $ 63.8 $ 47.4 2026 Notes, net $ 20.7 $ 95.5 2027 Notes, net 525.1 — Total borrowings $ 609.6 $ 142.9 Working capital: Current assets $ 795.2 $ 535.7 Current liabilities 84.6 71.9 Working capital $ 710.6 $ 463.8 The following table shows a summary of our cash flows for the periods set forth below: Years Ended December 31, 2022 2021 2020 (In millions) Net cash (used in) provided by operating activities $ (299.5 ) $ (142.5 ) $ 8.9 Net cash used in investing activities (262.1 ) (147.8 ) (196.5 ) Net cash provided by financing activities 516.2 320.0 234.1 Net (decrease) increase in cash, cash equivalents, and restricted cash equivalents $ (45.4 ) $ 29.7 $ 46.5 Sources and Uses of Cash We have funded our operations and capital expenditures with proceeds primarily from private and public sales of our equity securities, a royalty monetization agreement, strategic alliances, long-term debt, other financings and interest on investments.
Non-cash interest expense on liability related to the RP OM RPA and the RP Aficamten RPA for 2023, 2022, and 2021 were as follows (in thousands): Years Ended December 31, Change 2023 2022 2021 2023-2022 2022-2021 (In millions) RP OM Liability $ 3.9 $ 16.2 $ 12.9 $ (12.3 ) $ 3.3 RP Aficamten Liability 25.5 15.5 — 10.0 15.5 Total non-cash interest expense recognized $ 29.4 $ 31.7 $ 12.9 $ (2.3 ) $ 18.8 Interest and Other Income, net Interest and other income, net for 2023, 2022, and 2021 consisted primarily of interest income generated from our cash, cash equivalents and investments. 69 Table of Contents Liquidity and Capital Resources Our cash, cash equivalents, and investments and a summary of our borrowings and working capital is summarized as follows: December 31, 2023 December 31, 2022 (In millions) Financial assets: Cash and cash equivalents $ 113.0 $ 65.6 Short-term investments 501.8 717.0 Long-term investments 40.5 46.7 Total cash, cash equivalents, and marketable securities $ 655.3 $ 829.3 Borrowings: Term loan, net $ 58.4 $ 63.8 2026 Notes, net 20.8 20.7 2027 Notes, net 528.2 525.1 Total borrowings $ 607.4 $ 609.6 Working capital: Current assets $ 628.1 $ 795.2 Current liabilities 102.7 84.6 Working capital $ 525.4 $ 710.6 The following table shows a summary of our cash flows for the periods set forth below: Years Ended December 31, 2023 2022 2021 (In millions) Net cash used in operating activities $ (414.3 ) $ (299.5 ) $ (142.5 ) Net cash provided by (used in) investing activities 239.3 (262.1 ) (147.8 ) Net cash provided by financing activities 221.3 516.2 320.0 Net increase (decrease) in cash, cash equivalents, and restricted cash $ 46.3 $ (45.4 ) $ 29.7 Sources and Uses of Cash We have funded our operations and capital expenditures with proceeds primarily from private and public sales of our equity securities, a royalty monetization agreement, strategic alliances, long-term debt, other financings and interest on investments.
Commensurate with our entry into the RP Loan Agreement, we terminated the Term Loan Agreement with Silicon Valley Bank and Oxford Finance LLC and repaid all amounts outstanding thereunder in January 2022. The RP Loan Agreement effectively replaced the Term Loan Agreement, and the interest expense is reflected as such above.
Commensurate with our entry into the RP Loan Agreement, we terminated the Term Loan Agreement with Silicon Valley Bank and Oxford Finance LLC and repaid all amounts outstanding thereunder in January 2022. The RP Loan Agreement effectively replaced the Term Loan Agreement.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2021 Annual Report. Revenues Our revenues since inception were primarily from our strategic alliances. We have not generated any revenue from commercial product sales to date.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2022 Annual Report on Form 10-K under the heading "Results of Operations." Revenues Our revenues since inception were primarily from our strategic alliances. We have not generated any revenue from commercial product sales to date.
The carrying amount of the RP Aficamten Liability is based on our estimate of the future royalties to be paid to RPI ICAV over the life of the arrangement as discounted using an imputed rate of interest. The imputed rate of interest on the unamortized portion of the RP Aficamten Liability was approximately 22.4% as of December 31, 2022.
The carrying amount of the RP Aficamten Liability is based on our estimate of the future royalties to be paid to RPI ICAV over the life of the arrangement as discounted using an imputed rate of interest.
Our estimates regarding the amount of future royalty payments under the RP Aficamten RPA increased due to changes in management’s estimates of unobservable inputs related to market conditions and timing.
Our estimates regarding the amount of future royalty payments under the RP Aficamten RPA changed from the fourth quarter of 2022 due to changes in management’s estimates of unobservable inputs related to market conditions and timing to include projections of future royalty payments.
Under the Astellas FSRA Agreement, Astellas agreed to pay one-third of the out-of-pocket clinical development costs which may be incurred in connection with our Phase 3 clinical trial of reldesemtiv in ALS, up to a maximum contribution by Astellas of $12.0 million.
In 2022, research and development revenues were primarily from Astellas for reimbursements under the Astellas FSRA Agreement. Under the Astellas FSRA Agreement, Astellas agreed to pay one-third of the out-of-pocket clinical development costs which may be incurred in connection with the Company’s Phase 3 clinical trial of reldesemtiv in ALS, up to a maximum contribution by Astellas of $12 million.
Cash Flows Used in Investing Activities Net cash used in investing activities of $262.1 million and $147.8 million for 2022 and 2021, respectively, was primarily due to purchases of investments and property and equipment offset by proceeds from maturity of investments.
Cash Flows Used in Investing Activities Net cash provided by investing activities of $239.3 million for 2023 was primarily due to sales and maturities of investments offset by purchases of investments. Net cash used in investing activities of $262.1 million for 2022 was primarily due to purchases of investments and property and equipment offset by proceeds from maturity of investments.
Revenues in 2022, 2021, and 2020 were as follows (in thousands): Years Ended December 31, Change 2022 2021 2020 2022-2021 2021-2020 (In millions) Research and development revenues $ 6.6 $ 10.6 $ 16.5 $ (4.0 ) $ (5.9 ) License revenues — 54.9 36.5 (54.9 ) 18.4 Milestone revenues 1.0 5.0 2.8 (4.0 ) 2.2 Realization of revenue participation right purchase agreement 87.0 — — 87.0 — Total revenues $ 94.6 $ 70.5 $ 55.8 $ 24.1 $ 14.6 Research and development revenues in 2022 were primarily from Astellas for reimbursements under the Astellas FSRA Agreement and in 2021 were from Astellas and Amgen, under collaboration agreements we had in place with each.
Revenues in 2023, 2022, and 2021 were as follows (in thousands): Years Ended December 31, Change 2023 2022 2021 2023-2022 2022-2021 (In millions) Research and development revenues $ 4.0 $ 6.6 $ 10.6 $ (2.6 ) $ (4.0 ) License revenues — — 54.9 0.0 (54.9 ) Milestone revenues 3.5 1.0 5.0 2.5 (4.0 ) Realization of revenue participation right purchase agreement — 87.0 — (87.0 ) 87.0 Total revenues $ 7.5 $ 94.6 $ 70.4 $ (87.1 ) $ 24.2 Research and development revenues in 2023 were primarily from Astellas for reimbursements under the Astellas FSRA Agreement and from Ji Xing under the Ji Xing Agreements.
Research and development expenses by program for 2022, 2021, and 2020 were as follows (in thousands): Years Ended December 31, Change 2022 2021 2020 2022-2021 2021-2020 (In millions) Cardiac muscle contractility $ 125.6 $ 102.5 $ 53.0 $ 23.1 $ 49.5 Skeletal muscle contractility 67.1 27.9 17.1 39.2 10.8 All other research programs 48.1 29.5 26.9 18.6 2.6 Total research and development expenses $ 240.8 $ 159.9 $ 97.0 $ 80.9 $ 62.9 Research and development expenses increased to $240.8 million in 2022 from $159.9 million in 2021, primarily due to higher expenses for our clinical development activities for COURAGE-ALS, for our cardiac muscle inhibitor programs, and for early research activities.
Research and development expenses by program for 2023, 2022, and 2021 were as follows (in thousands): Years Ended December 31, Change 2023 2022 2021 2023-2022 2022-2021 (In millions) Cardiac muscle contractility $ 231.9 $ 125.6 $ 102.5 $ 106.3 $ 23.1 Skeletal muscle contractility 52.4 67.1 27.9 (14.7 ) 39.2 All other research programs 45.8 48.1 29.5 (2.3 ) 18.6 Total research and development expenses $ 330.1 $ 240.8 $ 159.9 $ 89.3 $ 80.9 Research and development expenses increased to $330.1 million in 2023 from $240.8 million in 2022, primarily due to higher expenses for our clinical development activities for our cardiac muscle contractility (i.e.SEQUOIA-HCM) and skeletal muscle contractility (i.e.
In addition, on January 7, 2022, we entered into the RP Aficamten RPA with RPI ICAV, pursuant to which RPI ICAV purchased rights to certain revenue streams from net sales of pharmaceutical products containing aficamten by us, our affiliates and our licensees in exchange for up to $150.0 million in consideration, $50.0 million of which was paid on the closing date, $50.0 million of which was paid to us on March 10, 2022 following the initiation of the first pivotal trial in oHCM for aficamten, and $50.0 million of which is payable following the initiation of the first pivotal clinical trial in nHCM for aficamten.
In addition, on January 7, 2022, we entered into the RP Aficamten RPA with RPI ICAV, pursuant to which RPI ICAV purchased rights to certain revenue streams from net sales of pharmaceutical products containing aficamten by us, our affiliates and our licensees in exchange for up to $150.0 million in consideration, $50.0 million of which was paid on the closing date, $50.0 million of which was paid to us in March 2022 following the initiation of the first pivotal trial in oHCM for aficamten, and $50.0 million of which was paid to us in September 2023 following the initiation of the first pivotal clinical trial in nHCM for aficamten. 71 Table of Contents The RP Aficamten RPA also provides that the parties will negotiate terms for additional funding if we achieve proof of concept results in certain other indications for aficamten, with a reduction in the applicable royalty if we and RPI ICAV fail to agree on such terms in certain circumstances.
The adjustment is accounted for on a prospective basis in our liability calculation and resulted in changes in our imputed interest rate from 11.7% in the second quarter of 2022 to 22.4% in the fourth quarter of 2022. We recognized $15.5 million of non-cash interest expense in 2022 related to the RP Aficamten RPA.
The adjustment is accounted for on a prospective basis in our liability calculation and resulted in changes in our imputed interest rate and non-cash interest expense from 22.4% and $5.2 million in the fourth quarter of 2022, 22.4% and $5.4 million in the first quarter of 2023, 19.0% and $4.9 million in the second quarter of 2023, 18.0% and $5.4 million in the third quarter of 2023, to 24.8% and $9.8 million in the fourth quarter of 2023.
As a result of our receipt of a CRL in connection to our NDA for omecamtiv mecarbil, we do not expect to satisfy the conditions to the availability of the tranche 2 and tranche 3 loans under the RP Loan Agreement.
As a result of our receipt of a CRL in connection to our NDA for omecamtiv mecarbil, we have not satisfied the conditions to the availability of the tranche 2 and tranche 3 loans under the RP Loan Agreement. In December 2023, we announced positive topline results from SEQUOIA-HCM, the Phase 3 trial for aficamten.
Net loss for 2022 and 2021 included, among other items: non-cash stock-based compensation, non-cash interest expense on liabilities related to revenue participation right purchase agreements, and non-cash interest expense related to debt. Net loss for 2022 also included loss on settlement of debt.
In 2022, the net cash used in operating activities was offset by collection of receivables primarily from our 2021 RTW Transactions. Net loss for 2023 and 2022 included, among other items: non-cash stock-based compensation, non-cash interest expense on liabilities related to revenue participation right purchase agreements, and non-cash interest expense related to debt.
During the third and fourth quarter of 2022, we updated our analyses of the RP Aficamten RPA to reflect our current assumptions resulting from ongoing global market research and to reflect other adjustments in connection with our anticipated commercialization.
In 2023, we updated our analyses of the RP OM RPA to reflect our current assumptions resulting from ongoing global market research and to reflect other adjustments in connection with our anticipated commercialization, including the result of our receipt of a CRL in connection to our NDA for omecamtiv mecarbil.
In 2021, we recognized a $5.0 million in milestone revenue from Ji Xing under the Ji Xing Aficamten License Agreement for having achieved initiation of a phase 3 clinical trial for aficamten in oHCM. In 2022, we recognized revenues of $87.0 million related to the 2020 RTW Royalty Purchase Agreement.
Milestone revenues for 2023 consist primarily of a $2.5 mllion milestone payment from Ji Xing for the initiation of our Phase 3 clinical trial of aficamten in patients with nHCM (ACACIA-HCM). In 2022, we recognized revenues of $87.0 million related to the RTW Royalty Purchase Agreement.
FDA stated that results from an additional clinical trial of omecamtiv mecarbil are required to establish substantial evidence of effectiveness for the treatment of HFrEF, with benefits that outweigh the risks. We expect to request a meeting with FDA in order to understand FDA’s views regarding the CRL and what may be required to support potential approval of omecamtiv mecarbil.
FDA stated that results from an additional clinical trial of omecamtiv mecarbil are required to establish substantial evidence of effectiveness for the treatment of HFrEF, with benefits that outweigh the risks.
Clinical development timelines, the likelihood of success and total completion costs vary significantly for each drug candidate and are difficult to estimate.
Under our strategic alliances with Ji Xing, Ji Xing is responsible for the development of aficamten and omecamtiv mecarbil in China and Taiwan. Clinical development timelines, the likelihood of success and total completion costs vary significantly for each drug candidate and are difficult to estimate.
Any failure by us to obtain and maintain, or any delay in obtaining, regulatory approvals could cause our research and development expenditures to increase and, in turn, could have a material adverse effect on our results of operations.
Any failure by us to obtain and maintain, or any delay in obtaining, regulatory approvals could cause our research and development expenditures to increase and, in turn, could have a material adverse effect on our results of operations. 67 Table of Contents General and Administrative Expenses General and administrative expenses consist primarily of compensation for employees in executive and administrative functions, including, but not limited to, finance, human resources, legal, business and commercial development and strategic planning.
We will periodically assess the amount and timing of expected royalty payments and account for any changes in such estimates on a prospective basis. Results of Operations A discussion of our results of operations for the year ended December 31, 2020 and year-to-year comparisons between 2021 and 2020 can be found in Item 7.
Results of Operations A discussion of our results of operations for the year ended December 31, 2021 and year-to-year comparisons between 2022 and 2021 can be found in Item 7.
The adjustments are accounted for on a prospective basis in our liability calculation and resulted in changes in our imputed interest rate and non-cash interest expense from 10.0% and $12.9 million in 2021 to 8.5% and $16.2 million in 2022, respectively. In 2022, the change in estimate had no impact on revenue and reduced the net loss by $1.8 million.
The adjustment is accounted for on a prospective basis in our liability calculation and resulted in changes in our imputed interest rate and non-cash interest expense from 8.5% and $4.0 million in the fourth quarter of 2022, 1.9% and $0.9 million in the first quarter of 2023, 2.9% and $1.4 million in the second and third quarter of 2023, and to 0.1% and $0.1 million in the fourth quarter of 2023, respectively.
In July 2020, we sold our right to receive Mavacamten Royalty , under the Research Collaboration Agreement, dated August 24, 2012, between us and MyoKardia, Inc. The RTW Royalty Purchase Agreement transaction closed on November 13, 2020. On March 31, 2021, RTW Royalty Holdings assigned its rights and obligations under the RTW Royalty Purchase Agreement to its affiliate, RTW ICAV.
On July 14, 2020, we entered the RTW Royalty Purchase Agreement with RTW Royalty Holdings, pursuant to which we sold our Mavacamten Royalty under the Research Collaboration Agreement, dated August 24, 2012, between us and MyoKardia, Inc. to RTW Royalty Holdings for a one-time payment of $85.0 million. The RTW Royalty Purchase Agreement transaction closed on November 13, 2020.
We determine the actual costs through monitoring patient enrollment, discussions with internal personnel and external service providers regarding the progress or stage of completion of trials or services and the agreed-upon fee to be paid for such services. 65 Table of Contents Revenue Participation Right Purchase Agreements We have entered into certain revenue participation right purchase agreements for omecamtiv mecarbil and aficamten with affiliates of Royalty Pharma, pursuant to which such affiliates purchased rights to royalties from certain revenue streams in exchange for consideration.
Revenue Participation Right Purchase Agreements We have entered into certain revenue participation right purchase agreements for omecamtiv mecarbil and aficamten with affiliates of Royalty Pharma, pursuant to which such affiliates purchased rights to royalties from certain revenue streams in exchange for consideration.
Other significant costs include facilities costs, consulting costs and professional fees for accounting and legal services, including legal services associated with obtaining and maintaining patents and regulatory compliance. 67 Table of Contents General and administrative expenses for 2022, 2021, and 2020 were as follows (in thousands): Years Ended December 31, Change 2022 2021 2020 2022-2021 2021-2020 (In millions) Total general and administrative expenses $ 178.0 $ 96.8 $ 52.8 $ 81.2 $ 44.0 General and administrative expenses increased to $178.0 million in 2022 from $96.8 million in 2021, primarily due to higher outside service spend in anticipation of the potential commercial launch of omecamtiv mecarbil and an increase in personnel related costs including stock-based compensation recorded in 2022.
General and administrative expenses by program for 2023, 2022, and 2021 were as follows (in thousands): Years Ended December 31, Change 2023 2022 2021 2023-2022 2022-2021 (In millions) Total general and administrative expenses $ 173.6 $ 178.0 $ 96.8 $ (4.4 ) $ 81.2 General and administrative expenses decreased to $173.6 million in 2023 from $178.0 million in 2022, primarily due to lower outside service spend related to commercial activities, offset by an increase in personnel related costs including stock-based compensation recorded in 2023.
We continue to develop reldesemtiv to treat ALS. We continue to develop aficamten to treat both oHCM and nHCM. On February 28, 2023, we received a CRL from FDA in connection with our NDA for omecamtiv mecarbil for the treatment of HFrEF.
Additionally we have FOREST-HCM which is an open label extension study designed to assess the long term safety and tolerability of aficamten in patients with symptomatic oHCM. On February 28, 2023, we received a CRL from FDA in connection with our NDA for omecamtiv mecarbil for the treatment of HFrEF.
In July 2022, we issued the 2027 Notes and used the net proceeds and common stock to partially repurchase the 2026 Notes. Interest expense in 2021 consists of interest expense related to the Term Loan Agreement and respective warrants by and among us, Oxford and Silicon Valley Bank and interest expense related to the 2026 Notes.
In July 2022, we issued the 2027 Notes and used the net proceeds and common stock to partially repurchase the 2026 Notes.
The Ji Xing OM License Agreement, unless terminated earlier, will continue on a market-by-market basis until expiration of the relevant royalty term.
The Ji Xing OM License Agreement, unless terminated earlier, will continue on a market-by-market basis until expiration of the relevant royalty term. We recognized a $2.5 million milestone from Ji Xing in 2023 for the initiation of a phase 3 clinical trial for aficamten in nHCM, which was collected in the fourth quarter of 2023.
Future Uses of Cash In future periods, we expect to incur substantial costs as we continue to expand our research programs and related research and development activities.
In 2023, we issued 5,016,170 shares of our common stock for net proceeds of $164.2 million pursuant to the Amended ATM Facility. 72 Table of Contents Future Uses of Cash In future periods, we expect to incur substantial costs as we continue to expand our research programs and related research and development activities.
As a consequence of our receipt of the CRL from FDA, any approval of omecamtiv mecarbil in the United States would likely only occur after June 30, 2023, the date at which the royalty rate under the RP OM RPA will increase to no more than 5.5%. and the resulting forecast will decrease due to push out of the potential commercialization date.
As a consequence of our receipt of the CRL from FDA, the royalty rate under the RP OM RPA will increase to no more than 5.5%. The resulting sales forecast for omecamtiv mecarbil has decreased year over year because commercialization and sales of omecamtiv mecarbil will be delayed.
In 2022, the change in estimate had no impact on revenue and increased the net loss by $5.3 million. The change in accounting estimate increased the net loss per share by $0.06 in 2022.
The non-cash interest expense was $25.5 million and $15.5 million in 2023 and 2022, respectively. In 2023, the change in estimate increased our non-cash interest expense and net loss by $2.0 million. The change in accounting estimate increased the net loss per share by $0.02 in 2023.
Commensurate with our entry into the RP Loan Agreement and the RP Aficamten RPA, we terminated the Term Loan Agreement with the Lenders and repaid all amounts outstanding thereunder. Convertible Notes 71 Table of Contents On November 13, 2019, we issued $138.0 million aggregate principal amount of 2026 Notes.
Convertible Notes On November 13, 2019, we issued $138.0 million aggregate principal amount of 2026 Notes.
As of December 31, 2022, there remains $21.1 million aggregate principal amount of 2026 Notes outstanding and $540.0 million of aggregate principal amount of 2027 Notes outstanding. 2021 Ji Xing and RTW Transactions On December 20, 2021, we entered into the Ji Xing OM License Agreement, pursuant to which we granted to Ji Xing an exclusive license to develop and commercialize omecamtiv mecarbil in China and Taiwan.
As of December 31, 2023, there remains $21.1 million aggregate principal amount of 2026 Notes outstanding and $540.0 million of aggregate principal amount of 2027 Notes outstanding.
The change in accounting estimate reduced the net loss per share by $0.02 in 2022.
The non-cash interest expense was $3.9 million, $16.2 million, and $12.9 million in 2023, 2022, and 2021, respectively. In 2023, the change in estimate decreased our non-cash interest expense and net loss by $12.8 million. The change in accounting estimate reduced the net loss per share by $0.13 in 2023.
License revenue was $54.9 million and consisted of the residual allocation of consideration from the 2021 RTW Transactions. Research and Development Expenses We incur research and development expenses associated with both partnered and our own research activities.
As a result of the full extinguishment of the Mavacamten Royalty, we recognized revenue of $87.0 million in 2022. 66 Table of Contents Research and Development Expenses We incur research and development expenses associated with both partnered and our own research activities.