Biggest changeThe Company expects pension expense to be approximately $11.8 million in fiscal 2022. 23 Table of Conte nts C o ntents RESULTS OF OPERATIONS The following table sets forth the results of operations and percentage of net sales, for the periods indicated: For the years ended January 29, 2022 January 30, 2021 February 1, 2020 (in thousands of dollars) Amount % of Net Sales Amount % of Net Sales Amount % of Net Sales Net sales $ 6,492,993 100.0 % $ 4,300,895 100.0 % $ 6,203,520 100.0 % Service charges and other income 131,274 2.0 132,290 3.1 139,691 2.3 6,624,267 102.0 4,433,185 103.1 6,343,211 102.3 Cost of sales 3,747,665 57.7 3,069,063 71.4 4,235,978 68.3 Selling, general and administrative expenses 1,536,554 23.7 1,211,483 28.2 1,691,017 27.3 Depreciation and amortization 199,321 3.1 213,378 5.0 222,349 3.6 Rentals 22,594 0.3 22,174 0.5 26,375 0.4 Interest and debt expense, net 43,092 0.7 49,108 1.1 46,227 0.7 Other expense 11,366 0.2 8,417 0.2 7,667 0.1 (Gain) loss on disposal of assets (24,688) (0.4) 2,230 0.1 (20,293) (0.3) Asset impairment and store closing charges — — 10,736 0.2 — — Income (loss) before income taxes (benefit) 1,088,363 16.8 (153,404) (3.6) 133,891 2.2 Income taxes (benefit) 225,890 3.5 (81,750) (1.9) 22,810 0.4 Net income (loss) $ 862,473 13.3 % $ (71,654) (1.7) % $ 111,081 1.8 % Sales (in thousands of dollars) Fiscal 2021 Fiscal 2020 Fiscal 2019 Net sales: Retail operations segment $ 6,374,753 $ 4,160,232 $ 6,012,170 Construction segment 118,240 140,663 191,350 Total net sales $ 6,492,993 $ 4,300,895 $ 6,203,520 The percent change by segment and product category in the Company's sales for the past two years is as follows: Percent Change Fiscal 2021-2020 Fiscal 2020-2019 Retail operations segment Cosmetics 44.1 % (23.5) % Ladies' apparel 73.6 (43.5) Ladies' accessories and lingerie 41.9 (25.8) Juniors' and children's apparel 61.5 (30.5) Men's apparel and accessories 61.1 (29.9) Shoes 49.1 (29.9) Home and furniture 14.6 (13.6) Construction segment (15.9) (26.5) 2021 Compared to 2020 Net sales from the retail operations segment increased $2.2 billion during fiscal 2021 compared to fiscal 2020, an increase of 53% primarily due to the impact of the COVID-19 pandemic.
Biggest changeRESULTS OF OPERATIONS The following table sets forth the results of operations and percentage of net sales, for the periods indicated (percentages may not foot due to rounding): For the years ended January 28, 2023 January 29, 2022 January 30, 2021 (in thousands of dollars) Amount % of Net Sales Amount % of Net Sales Amount % of Net Sales Net sales $ 6,871,081 100.0 % $ 6,492,993 100.0 % $ 4,300,895 100.0 % Service charges and other income 125,134 1.8 131,274 2.0 132,290 3.1 6,996,215 101.8 6,624,267 102.0 4,433,185 103.1 Cost of sales 3,983,598 58.0 3,747,665 57.7 3,069,063 71.4 Selling, general and administrative expenses 1,674,317 24.4 1,536,554 23.7 1,211,483 28.2 Depreciation and amortization 188,440 2.7 199,321 3.1 213,378 5.0 Rentals 23,169 0.3 22,594 0.3 22,174 0.5 Interest and debt expense, net 30,527 0.4 43,092 0.7 49,108 1.1 Other expense 7,744 0.1 11,366 0.2 8,417 0.2 (Gain) loss on disposal of assets (21,047) (0.3) (24,688) (0.4) 2,230 0.1 Asset impairment and store closing charges — — — — 10,736 0.2 Income (loss) before income taxes (benefit) 1,109,467 16.1 1,088,363 16.8 (153,404) (3.6) Income taxes (benefit) 217,830 3.2 225,890 3.5 (81,750) (1.9) Net income (loss) $ 891,637 13.0 % $ 862,473 13.3 % $ (71,654) (1.7) % 24 Table of Contents Sales (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 Net sales: Retail operations segment $ 6,701,972 $ 6,374,753 $ 4,160,232 Construction segment 169,109 118,240 140,663 Total net sales $ 6,871,081 $ 6,492,993 $ 4,300,895 The percent change by segment and product category in the Company’s sales for the past two years is as follows: Percent Change Fiscal 2022 - 2021 Fiscal 2021 - 2020 Retail operations segment Cosmetics 7.5 % 44.1 % Ladies’ apparel 5.7 73.6 Ladies’ accessories and lingerie (0.8) 41.9 Juniors’ and children’s apparel 3.0 61.5 Men’s apparel and accessories 9.7 61.1 Shoes 5.0 49.1 Home and furniture (0.8) 14.6 Construction segment 43.0 (15.9) 2022 Compared to 2021 Net sales from the retail operations segment increased $327.2 million during fiscal 2022 compared to fiscal 2021, an increase of 5%.
(Gain) loss on disposal of assets includes the net gain or loss on the sale or disposal of property and equipment, as well as gains from any insurance proceeds in excess of the cost basis of the insured assets. Asset impairment and store closing charges.
(Gain) loss on disposal of assets includes the net gain or loss on the sale or disposal of property and equipment, as well as gains from insurance proceeds in excess of the cost basis of insured assets, if any. Asset impairment and store closing charges .
The return asset and the allowance for sales returns are recorded in the consolidated balance sheets in other current assets and trade accounts payable and accrued expenses, respectively. Adjustments to earnings resulting from revisions to estimates on our sales return provision were not material for fiscal 2021, 2020 and 2019.
The return asset and the allowance for sales returns are recorded in the consolidated balance sheets in other current assets and trade accounts payable and accrued expenses, respectively. Adjustments to earnings resulting from revisions to estimates on our sales return provision were not material for fiscal 2022, 2021 and 2020.
The application of the LIFO retail inventory method did not result in the recognition of any LIFO charges or credits affecting cost of sales for fiscal 2021, 2020, or 2019. A 1% change in the dollar amount of markdowns would have impacted net income by approximately $8 million for fiscal 2021.
The application of the LIFO retail inventory method did not result in the recognition of any LIFO charges or credits affecting cost of sales for fiscal 2022, 2021 or 2020. A 1% change in the dollar amount of markdowns would have impacted net income by approximately $8 million for fiscal 2022.
As disclosed in that note, the preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and accompanying notes.
As disclosed in that note, the preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and accompanying notes.
The Company maintains a credit facility (“credit agreement”) for general corporate purposes including, among other uses, working capital financing, the issuance of letters of credit, capital expenditures and, subject to certain restrictions, the repayment of existing indebtedness and share repurchases.
Revolving Credit Agreement . The Company maintains a revolving credit facility (“credit agreement”) for general corporate purposes including, among other uses, working capital financing, the issuance of letters of credit, capital expenditures and, subject to certain restrictions, the repayment of existing indebtedness and share repurchases.
Asset Impairment and Store Closing Charges (in thousands of dollars) Fiscal 2021 Fiscal 2020 Fiscal 2019 Asset impairment and store closing charges: Retail operations segment $ — $ 10,736 $ — Construction segment — — — Total asset impairment and store closing charges $ — $ 10,736 $ — Fiscal 2020 During fiscal 2020, the Company recorded $10.7 million in asset impairment charges related to certain clearance locations.
Asset Impairment and Store Closing Charges (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 Asset impairment and store closing charges: Retail operations segment $ — $ — $ 10,736 Construction segment — — — Total asset impairment and store closing charges $ — $ — $ 10,736 Fiscal 2020 During fiscal 2020, the Company recorded $10.7 million in asset impairment charges related to certain clearance locations.
The Company defers a portion of its net sales upon the sale of merchandise to its customer reward program members that is recognized in net sales when the reward is redeemed or expired at a future date. Revenues from CDI construction contracts are generally measured based on the ratio of costs incurred to total estimated contract costs (the "cost-to-cost method").
The Company defers a portion of its net sales upon the sale of merchandise to its customer reward program members that is recognized in net sales when the reward is redeemed or expired at a future date. Revenues from CDI construction contracts are generally measured based on the ratio of costs incurred to total estimated contract costs (the “cost-to-cost method”).
Representative examples of those factors include (without limitation) the COVID-19 pandemic and its effects on public health, our supply chain, the health and well-being of our employees and customers, and the retail industry in general; other general retail industry conditions and macro-economic conditions including inflation and changes in traffic at malls and shopping centers; economic and weather conditions for regions in which the Company's stores are located and the effect of these factors on the buying patterns of the Company's customers, including the effect of changes in prices and availability of oil and natural gas; the availability of and interest rates on consumer credit; the impact of competitive pressures in the department store industry and other retail channels including specialty, off-price, discount and Internet retailers; changes in the Company's ability to meet labor needs amid nationwide labor shortages and an intense competition for talent; changes in consumer spending patterns, debt levels and their ability to meet credit obligations; high levels of unemployment; changes in tax legislation; changes in legislation, affecting such matters as the cost of employee benefits or credit card income; adequate and stable availability and pricing of materials, production facilities and labor from which the Company sources its merchandise; changes in operating expenses, including employee wages, commission structures and related benefits; system failures or data security breaches; possible future acquisitions of store properties from other department store operators; the continued availability of financing in amounts and at the terms necessary to support the Company's future business; fluctuations in LIBOR and other base borrowing rates; the elimination of LIBOR; potential disruption from terrorist activity and the effect on ongoing consumer confidence; other epidemic, pandemic or public health issues; potential disruption of international trade and supply chain efficiencies; any government-ordered restrictions on the movement of the general public or the mandated or voluntary closing of retail stores in response to the COVID-19 pandemic; global conflicts (including the recent conflict in Ukraine) and the possible impact on consumer spending patterns and other economic and demographic changes of similar or dissimilar nature, and other risks and uncertainties, including those detailed from time to time in our periodic reports filed with the SEC, particularly those set forth under the caption "Item 1A, Risk Factors" in this Annual Report. 34 Table of Conte nts C o ntents
Representative examples of those factors include (without limitation) the COVID-19 pandemic and its effects on public health, our supply chain, the health and well-being of our employees and customers, and the retail industry in general; other general retail industry conditions and macro-economic conditions including inflation and changes in traffic at malls and shopping centers; economic and weather conditions for regions in which the Company’s stores are located and the effect of these factors on the buying patterns of the Company’s customers, including the effect of changes in prices and availability of oil and natural gas; the availability of and interest rates on consumer credit; the impact of competitive pressures in the department store industry and other retail channels including specialty, off-price, discount and Internet retailers; changes in the Company’s ability to meet labor needs amid nationwide labor shortages and an intense competition for talent; changes in consumer spending patterns, debt levels and their ability to meet credit obligations; high levels of unemployment; changes in tax legislation (including the Inflation Reduction Act of 2022); changes in legislation, affecting such matters as the cost of employee benefits or credit card income; adequate and stable availability and pricing of materials, production facilities and labor from which the Company sources its merchandise; changes in operating expenses, including employee wages, commission structures and related benefits; system failures or data security breaches; possible future acquisitions of store properties from other 33 Table of Contents department store operators; the continued availability of financing in amounts and at the terms necessary to support the Company’s future business; fluctuations in LIBOR and other base borrowing rates; the elimination of LIBOR; potential disruption from terrorist activity and the effect on ongoing consumer confidence; other epidemic, pandemic or public health issues; potential disruption of international trade and supply chain efficiencies; any government-ordered restrictions on the movement of the general public or the mandated or voluntary closing of retail stores in response to the COVID-19 pandemic; global conflicts (including the recent conflict in Ukraine) and the possible impact on consumer spending patterns and other economic and demographic changes of similar or dissimilar nature, and other risks and uncertainties, including those detailed from time to time in our periodic reports filed with the SEC, particularly those set forth under the caption “Item 1A, Risk Factors” in this Annual Report.
During periods of deflation, inventory values on the first-in, first-out ("FIFO") retail inventory method may be lower than the LIFO retail inventory method. Additionally, inventory values at LIFO cost may be in excess of net realizable value.
During periods of deflation, inventory values on the first-in, first-out (“FIFO”) retail inventory method may be lower than the LIFO retail inventory method. Additionally, inventory values at LIFO cost may be in excess of net realizable value.
In March 2018, the Company's Board of Directors authorized the Company to repurchase up to $500 million of the Company's Class A Common Stock under an open-ended plan ("March 2018 Stock Plan").
Stock Repurchase . In March 2018, the Company’s Board of Directors authorized the Company to repurchase up to $500 million of the Company’s Class A Common Stock under an open-ended plan (“March 2018 Stock Plan”).
Depreciation and amortization expenses include depreciation and amortization on property and equipment. Rentals. Rentals includes expenses for store leases, including contingent rent, and data processing and other equipment rentals. Interest and debt expense, net.
Depreciation and amortization expenses include depreciation and amortization on property and equipment. Rentals . Rentals includes expenses for store leases, including contingent rent, data processing and other equipment rentals and office space leases. Interest and debt expense, net .
The extent to which our business will be affected by these factors depends on our customer’s ability and willingness to accept price increases. Accordingly, the related financial impact to fiscal 2022 from these factors cannot be reasonably estimated at this time.
The extent to which our business will be affected by these factors depends on our customer’s continuing ability and willingness to accept price increases. Accordingly, the related financial impact to fiscal 2023 from these factors cannot be reasonably estimated at this time.
The retail inventory method is an averaging method that is widely used in the retail industry due to its practicality. Inherent in the retail inventory method calculation are certain significant management judgments including, among others, merchandise markon, markups, and markdowns, which significantly impact the ending inventory valuation at cost as well as the resulting gross margins.
The retail inventory method is an averaging method that is widely used in the retail industry due to its practicality. Inherent in the retail inventory method calculation are certain significant management judgments including, among others, merchandise markon, 21 Table of Contents markups and markdowns, which significantly impact the ending inventory valuation at cost as well as the resulting gross margins.
Due to the seasonality of the Company's business, we have historically realized a significant portion of the cash flows from operating activities during the second half of the fiscal year. Retail operations sales are the key operating cash component, providing 96.2%, 93.8% and 94.8% of total revenues in fiscal 2021, 2020 and 2019, respectively.
Due to the seasonality of the Company’s business, we have historically realized a significant portion of the cash flows from operating activities during the second half of the fiscal year. Retail operations sales are the key operating cash component, providing 95.8%, 96.2% and 93.8% of total revenues in fiscal 2022, 2021 and 2020, respectively.
Cost of sales includes the cost of merchandise sold (net of purchase discounts, non-specific margin maintenance allowances and merchandise margin maintenance allowances), bankcard fees, freight to the distribution centers, employee and promotional discounts, shipping to customers and direct payroll for salon personnel.
Cost of sales includes the cost of merchandise sold (net of purchase discounts, non-specific margin maintenance allowances and merchandise margin maintenance allowances), bankcard fees, freight to the distribution 20 Table of Contents centers, employee and promotional discounts, shipping to customers and direct payroll for salon personnel.
The Company receives concessions from vendors through a variety of programs and arrangements, including cooperative advertising, payroll reimbursements and margin maintenance programs. Cooperative advertising allowances are reported as a reduction of advertising expense in the period in which the advertising occurred.
The Company receives concessions from vendors through a variety of programs and arrangements, including cooperative advertising, payroll reimbursements and margin maintenance programs. 22 Table of Contents Cooperative advertising allowances are reported as a reduction of advertising expense in the period in which the advertising occurred.
During fiscal 2021, the Company received cash proceeds of $29.3 million and recorded a related gain of $24.7 million, primarily related to the sale of three store properties: (1) a 120,000 square foot location at Cortana Mall in Baton Rouge, Louisiana, which was permanently closed and sold; (2) a 200,000 square foot location at Paradise Valley Mall in Phoenix, Arizona, which was permanently sold and closed and (3) a non-operating store property in Knoxville, Tennessee.
During fiscal 2021, the Company received cash proceeds of $29.3 million and recorded a related gain of $24.7 million, primarily related to the sale of three store properties: (1) a 120,000 square foot location at Cortana Mall in Baton Rouge, Louisiana; (2) a 200,000 square foot location at Paradise Valley Mall in Phoenix, Arizona and (3) a non-operating store property in Knoxville, Tennessee.
Our ability to attract and retain compelling vendors as well as in-house design talent, the adequacy and stable availability of materials and production facilities from which we source our merchandise 18 Table of Conte nts C o ntents and the speed at which we can respond to customer trends and preferences all have a significant impact on our merchandise mix and, thus, our ability to sell merchandise at profitable prices. • Store growth—Our ability to open new stores is dependent upon a number of factors, such as the identification of suitable markets and locations and the availability of shopping developments, especially in a weak economic environment.
Our ability to attract and retain compelling vendors as well as in-house design talent, the adequacy and stable availability of materials and production facilities from which we source our merchandise and the speed at which we can respond to customer trends and preferences all have a significant impact on our merchandise mix and, thus, our ability to sell merchandise at profitable prices. ● Store growth—Our ability to open new stores is dependent upon a number of factors, such as the identification of suitable markets and locations and the availability of shopping developments, especially in a weak economic environment.
The Company's share of income under the Wells Fargo Alliance, involving the Dillard's branded private label credit cards is included as a component of service charges and other income. The Company recognized income of $74.8 million, $78.6 million and $91.2 million from the alliance in fiscal 2021, 2020 and 2019, respectively.
The Company’s share of income under the Wells Fargo Alliance, involving the Dillard’s branded private label credit cards is included as a component of service charges and other income. The Company recognized income of $67.8 million, $74.8 million and $78.6 million from the alliance in fiscal 2022, 2021 and 2020, respectively.
The Company has the right to defer the payment of interest on the subordinated debentures at any time for a period not to exceed 20 consecutive quarters; however, the Company has no present intention of exercising this right to defer interest payments. During fiscal 2022, the Company expects to accrue interest expense of $15.0 million on its subordinated debentures. Dividends.
The Company has the right to defer the payment of interest on the subordinated debentures at any time for a period not to exceed 20 consecutive quarters; however, the Company has no present intention of exercising this right to defer interest payments. During fiscal 2023, the Company expects to accrue interest expense of $15.2 million on its subordinated debentures.
The rate of interest on borrowings is LIBOR plus 1.75% if average quarterly availability is less than 50% of the total commitment, as defined in the 2021 amended credit agreement ("total commitment"), and the rate of interest on borrowings is LIBOR plus 1.50% if average quarterly availability is greater than or equal to 50% of the total commitment.
The rate of interest on borrowings is LIBOR plus 1.75% if average quarterly availability is less than 50% of the total commitment, as defined in the 2021 amendment ("total commitment"), and the rate of interest on borrowings is LIBOR plus 1.50% if average quarterly availability is greater than or equal to 50% of the total commitment.
We participate in the marketing of the private label cards, which includes the cost of customer reward programs. The Wells Fargo Alliance expires in November 2024. The Company recognized income of $74.8 million, $78.6 million and $91.2 million from the Wells Fargo Alliance during fiscal 2021, 2020 and 2019, respectively.
We participate in the marketing of the private label cards, which includes the cost of customer reward programs. The Wells Fargo Alliance expires in November 2024. The Company recognized income of $67.8 million, $74.8 million and $78.6 million from the Wells Fargo Alliance during fiscal 2022, 2021 and 2020, respectively.
At January 29, 2022 and January 30, 2021, merchandise inventories valued at LIFO, including adjustments as necessary to record inventory at the lower of cost or market, approximated the cost of such inventories using the FIFO retail inventory method.
At January 28, 2023 and January 29, 2022, merchandise inventories valued at LIFO, including adjustments as necessary to record inventory at the lower of cost or market, approximated the cost of such inventories using the FIFO retail inventory method.
The differences between the estimated amounts of shrinkage and the actual amounts realized during the past three years have not been material. Revenue recognition. The Company's retail operations segment recognizes revenue upon the sale of merchandise to its customers, net of anticipated returns of merchandise.
While shrinkage has increased in recent years, the differences between the estimated amounts of shrinkage and the actual amounts realized during the past three years have not been material. Revenue recognition . The Company’s retail operations segment recognizes revenue upon the sale of merchandise to its customers, net of anticipated returns of merchandise.
During fiscal 2021 and 2020, the Company received proceeds from insurance of $2.9 million and $7.7 million, respectively, for claims filed for merchandise losses related to storm damage incurred at two stores.
During fiscal 2021, the Company received proceeds from insurance of $2.9 million for claims filed for merchandise losses related to storm damage incurred at two stores.
Other expense includes the interest cost and net actuarial loss components of net periodic benefit costs and charges related to the write off of certain deferred financing fees in connection with the amendment and extension of the Company's secured revolving credit facility. (Gain) loss on disposal of assets.
Other expense includes the interest cost and net actuarial loss components of net periodic benefit costs related to the Company’s unfunded, nonqualified defined benefit plan and charges related to the write off of certain deferred financing fees in connection with the amendment and extension of the Company’s secured revolving credit facility, if any. (Gain) loss on disposal of assets .
We record accounts receivable based on amounts billed to customers. We also record costs and estimated earnings in excess of billings on uncompleted contracts (contract assets) and billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities) in other current assets and trade accounts payable and accrued expenses, respectively, on the consolidated balance sheets. Vendor allowances.
We also record costs and estimated earnings in excess of billings on uncompleted contracts (contract assets) and billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities) in other current assets and trade accounts payable and accrued expenses, respectively, on the consolidated balance sheets. Vendor allowances .
During fiscal 2021 and 2020, the Company received proceeds from insurance of $3.1 million and $6.1 million, respectively, for claims filed for building losses related to storm damage incurred at two stores. During fiscal 2021, the Company received proceeds from life insurance of $0.7 million related to one policy.
During fiscal 2021, the Company received proceeds from insurance of $3.1 million for claims filed for building losses related to storm damage incurred at two stores. During fiscal 2022, the Company received proceeds from life insurance of $4.4 million related to one policy. During fiscal 2021, the Company received proceeds from life insurance of $0.7 million related to one policy.
We believe that these assumptions have been appropriate and that, based on these assumptions, the pension liability of $226.3 million is appropriately stated as of January 29, 2022; however, actual results may differ materially from those estimated and could have a material impact on our consolidated financial statements.
We believe that these assumptions have been appropriate and that, based on these assumptions, the pension liability of $273.1 million is appropriately stated as of January 28, 2023; however, actual results may differ materially from those estimated and could have a material impact on our consolidated financial statements.
The Company does not have any off-balance-sheet arrangements or relationships that are reasonably likely to materially affect the Company's financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or the availability of capital resources. 32 Table of Conte nts C o ntents COMMERCIAL COMMITMENTS AMOUNT OF COMMITMENT EXPIRATION PER PERIOD (in thousands of dollars) Other Commercial Commitments Total Amounts Committed Within 1 year 2 - 3 years 4 - 5 years After 5 years $800 million line of credit, none outstanding(1) $ — $ — $ — $ — $ — Standby letters of credit 20,083 20,083 — — — Import letters of credit — — — — — Total commercial commitments $ 20,083 $ 20,083 $ — $ — $ — ___________________________________ (1) At January 29, 2022, letters of credit totaling $20.1 million were issued under the credit agreement.
The Company does not have any off-balance-sheet arrangements or relationships that are reasonably likely to materially affect the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or the availability of capital resources. 32 Table of Contents COMMERCIAL COMMITMENTS AMOUNT OF COMMITMENT EXPIRATION PER PERIOD (in thousands of dollars) Total Amounts After Other Commercial Commitments Committed Within 1 year 2 - 3 years 4 - 5 years 5 years $800 million line of credit, none outstanding (1) $ — $ — $ — $ — $ — Standby letters of credit 19,333 19,033 300 — — Import letters of credit — — — — — Total commercial commitments $ 19,333 $ 19,033 $ 300 $ — $ — (1) At January 28, 2023, letters of credit totaling $19.3 million were issued under the credit agreement.
Cost of sales also includes 19 Table of Conte nts C o ntents CDI contract costs, which comprise all direct material and labor costs, subcontract costs and those indirect costs related to contract performance, such as indirect labor, employee benefits and insurance program costs. Selling, general and administrative expenses.
Cost of sales also includes CDI contract costs, which comprise all direct material and labor costs, subcontract costs and those indirect costs related to contract performance, such as indirect labor, employee benefits and insurance program costs. Selling, general and administrative expenses .
Fiscal 2021 During fiscal 2021, income taxes included federal and state tax benefits of $20.1 million due to the deduction related to that portion of the Company's dividends that were paid to the Dillard's, Inc. Investment and Employee Stock Ownership Plan, including the special dividend of $15 per share paid on December 15, 2021.
Fiscal 2022 During fiscal 2022, income taxes included federal and state tax benefits of $19.3 million due to the deduction related to that portion of the Company’s dividends that were paid to the Dillard’s, Inc. Investment and Employee Stock Ownership Plan, including the special dividend of $15 per share paid on January 9, 2023.
The total amount of unrecognized tax benefits as of January 30, 2021 was $5.1 million, of which $3.3 million would, if recognized, affect the Company’s effective tax rate. The Company does not expect a significant change in unrecognized tax benefits in the next twelve months.
The total amount of unrecognized tax benefits as of January 29, 2022 was $6.7 million, of which $3.9 million would, if recognized, affect the Company’s effective tax rate. The Company does not expect a significant change in unrecognized tax benefits in the next twelve months.
Because of the seasonality of our business, results from any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year.
Because of the seasonality of our business, results from any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year. The Company was affected by inflation during fiscal 2022.
In May 2021, the Company announced that its Board of Directors approved the Company to repurchase up to $500 million of the Company's Class A Common Stock under an open ended plan ("May 2021 Stock Plan").
In May 2021, the Company’s Board of Directors authorized the Company to repurchase up to $500 million of the Company’s Class A Common Stock under an open-ended plan (“May 2021 Stock Plan”).
A discussion regarding results of operations and analysis of financial condition for the year ended January 30, 2021, as compared to the year ended February 1, 2020 is included in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended January 30, 2021.
A discussion regarding results of operations and analysis of financial condition for the year ended January 29, 2022 as compared to the year ended January 30, 2021 is included in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended January 29, 2022, including the impact of COVID-19 on those periods.
Income Taxes The Company's estimated federal and state effective income tax rate was 20.8% in fiscal 2021, 53.3% in fiscal 2020, and 17.0% in fiscal 2019. The Company expects the fiscal 2022 federal and state effective income tax rate to approximate 22%.
Income Taxes The Company’s estimated federal and state effective income tax rate was 19.6% in fiscal 2022, 20.8% in fiscal 2021 and 53.3% in fiscal 2020. The Company expects the fiscal 2023 federal and state effective income tax rate to approximate 23%.
A further 50 basis point change in the discount rate would increase or decrease the pension liability by approximately $13 million. The Company expects to make a contribution to the pension plan of approximately $6.2 million in fiscal 2022.
A further 50 basis point change in the discount rate would increase or decrease the pension liability by approximately $14 million. The Company expects to make a contribution to the pension plan of approximately $6.8 million in fiscal 2023. The Company expects pension expense to be approximately $23.8 million in fiscal 2023.
NEW ACCOUNTING PRONOUNCEMENTS For information with respect to new accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see Note 1 in the "Notes to Consolidated Financial Statements" in Item 8 hereof. 33 Table of Conte nts C o ntents FORWARD-LOOKING INFORMATION This report contains certain forward-looking statements.
NEW ACCOUNTING PRONOUNCEMENTS For information with respect to new accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see Note 1 in the “Notes to Consolidated Financial Statements” in Item 8 hereof. FORWARD-LOOKING INFORMATION This report contains certain forward-looking statements.
Changes in the Company's assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of operations. The total amount of unrecognized tax benefits as of January 29, 2022 was $6.7 million, of which, $3.9 million would, if recognized, affect the Company's effective tax rate.
Changes in the Company’s assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of operations. 23 Table of Contents The total amount of unrecognized tax benefits as of January 28, 2023 was $7.0 million, of which, $5.3 million would, if recognized, affect the Company’s effective tax rate.
SG&A from retail operations decreased 497 basis points of segment net sales during fiscal 2021 compared to fiscal 2020. The increase in SG&A dollars was primarily due to increases in payroll expense and related payroll taxes. Payroll expense and related payroll taxes for fiscal 2021 were $1,042.7 million compared to $788.5 million for fiscal 2020, an increase of 32.2%.
SG&A from retail operations increased 90 basis points of segment net sales during fiscal 2022 compared to fiscal 2021. The increase in SG&A dollars was primarily due to increases in payroll expense and related payroll taxes. Payroll expense and related payroll taxes for fiscal 2022 were $1,138.8 million compared to $1,042.7 million for fiscal 2021, an increase of 9.2%.
Asset impairment and store closing charges consist of (a) write-downs to fair value of under-performing or held for sale properties and cost method investments and (b) exit costs associated with the closure of certain stores, if any.
Asset impairment and store closing charges consist of (a) write-downs to fair value of under-performing or held for sale properties and cost method investments and (b) exit costs associated with the closure of certain stores, if any. Exit costs include future rent, taxes and common area maintenance expenses from the time the stores are closed.
The asset and liability for sales returns are based on historical evidence of our return rate. We recorded an allowance for sales returns of $19.6 million and $11.7 million and return assets of $10.8 million and $7.5 million as of January 29, 2022 and January 30, 2021, respectively.
The asset and liability for sales returns are based on historical evidence of our return rate. We recorded an allowance for sales returns of $23.1 million and $19.6 million and return assets of $13.3 million and $10.8 million as of January 28, 2023 and January 29, 2022, respectively.
Depreciation and Amortization (in thousands of dollars) Fiscal 2021 Fiscal 2020 Fiscal 2019 Depreciation and amortization: Retail operations segment $ 199,061 $ 212,866 $ 221,643 Construction segment 260 512 706 Total depreciation and amortization $ 199,321 $ 213,378 $ 222,349 2021 Compared to 2020 Depreciation and amortization expense decreased $14.1 million during fiscal 2021 compared to fiscal 2020, primarily due to the timing and composition of capital expenditures.
Depreciation and Amortization (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 Depreciation and amortization: Retail operations segment $ 188,227 $ 199,061 $ 212,866 Construction segment 213 260 512 Total depreciation and amortization $ 188,440 $ 199,321 $ 213,378 2022 Compared to 2021 Depreciation and amortization expense decreased $10.9 million during fiscal 2022 compared to fiscal 2021, primarily due to the timing and composition of capital expenditures.
The following are or may constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995: (a) statements including words such as "may," "will," "could," "should," "believe," "expect," "future," "potential," "anticipate," "intend," "plan," "estimate," "continue," or the negative or other variations thereof; (b) statements regarding matters that are not historical facts; and (c) statements about the Company's future occurrences, plans and objectives, including those statements included under the headings "2022 Guidance" and "Fiscal 2022 Outlook" included in this Management's Discussion and Analysis and other statements regarding management's expectations and forecasts for the remainder of fiscal 2022 and beyond, statements concerning the opening of new stores or the closing of existing stores, statements regarding our competitive position, statements concerning capital expenditures and sources of liquidity, statements regarding the expected impact of the COVID-19 pandemic and related government responses, including the CARES Act and other subsequently-enacted COVID-19 stimulus packages, statements concerning share repurchases, statements concerning pension contributions, statements concerning changes in loss trends, settlements and other costs related to our self-insurance programs, statements regarding the expected phase out of LIBOR, statements concerning expectations regarding the payment of dividends, statements regarding the impacts of inflation in fiscal 2022 and statements concerning estimated taxes.
The following are or may constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995: (a) statements including words such as “may,” “will,” “could,” “should,” “believe,” “expect,” “future,” “potential,” “anticipate,” “intend,” “plan,” “estimate,” “continue,” or the negative or other variations thereof; (b) statements regarding matters that are not historical facts; and (c) statements about the Company’s future occurrences, plans and objectives, including those statements included under the headings “2023 Guidance” and “Fiscal 2023 Outlook” included in this Management’s Discussion and Analysis and other statements regarding management’s expectations and forecasts for the remainder of fiscal 2023 and beyond, statements concerning the opening of new stores or the closing of existing stores, statements regarding our competitive position, statements concerning capital expenditures and sources of liquidity, statements regarding the expected impact of the COVID-19 pandemic and related government responses, statements concerning share repurchases, statements concerning pension contributions, statements concerning changes in loss trends, settlements and other costs related to our self-insurance programs, statements regarding the expected phase out of LIBOR, statements concerning expectations regarding the payment of dividends, statements regarding the impacts of inflation in fiscal 2023 and statements concerning estimated taxes.
As of January 29, 2022, the Company had completed the authorized purchases under the March 2018 Stock Plan, and $112.0 million of authorization remained under the May 2021 Stock Plan.
As of January 28, 2023, the Company had completed the authorized purchases under the March 2018 Stock Plan and the May 2021 Stock Plan, and $175.4 million of authorization remained under the February 2022 Stock Plan.
The Company regularly records a provision for estimated shrinkage, thereby reducing the carrying value of merchandise inventory. Complete physical inventories of the Company's stores and warehouses are performed at least once during each fiscal year, with the recorded amount of merchandise inventory being adjusted to coincide with these physical counts.
The Company regularly records a provision for estimated shrinkage, thereby reducing the carrying value of merchandise inventory. Complete physical inventories of the Company’s stores and warehouses are generally performed no less frequently than annually, with the recorded amount of merchandise inventory being adjusted to coincide with these physical counts.
The progress towards completion is 21 Table of Conte nts C o ntents determined by relating the actual costs of work performed to date to the current estimated total costs of the respective contracts. Estimated contract losses are recognized in full when determined. Construction contracts give rise to accounts receivable, contract assets and contract liabilities.
The progress towards completion is determined by relating the actual costs of work performed to date to the current estimated total costs of the respective contracts. Estimated contract losses are recognized in full when determined. Construction contracts give rise to accounts receivable, contract assets and contract liabilities. We record accounts receivable based on amounts billed to customers.
This charge was recorded in other expense on the consolidated statement of operations. No borrowings were outstanding at January 29, 2022. Letters of credit totaling $20.1 million were issued under the credit agreement leaving unutilized availability under the facility of $700.6 million at January 29, 2022.
This charge was recorded in other expense on the consolidated statement of operations. No borrowings were outstanding at January 28, 2023. Letters of credit totaling $19.3 million were issued under the credit agreement leaving unutilized availability under the facility of $729.4 million at January 28, 2023.
During fiscal 2021, the Company repurchased 3.2 million shares of Class A Common Stock for $561.1 million (including the accrual of $16.2 million of share repurchases that had not settled as of January 29, 2022) at an average price of $175.06 per share.
During fiscal 2021, the Company repurchased 3.2 million shares of Class A Common Stock for $561.1 million (including the unsettled share repurchases accrued at January 29, 2022) at an average price of $175.06 per share. The ultimate disposition of the repurchased stock has not been determined.
We assess the impairment of long-lived assets, primarily fixed assets and operating lease assets, whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
The Company’s judgment regarding the existence of impairment indicators is based on market and operational performance. We assess the impairment of long-lived assets, primarily fixed assets and operating lease assets, whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
Cash flows for the Company's most recent three fiscal years were as follows: Percent Change (in thousands of dollars) Fiscal 2021 Fiscal 2020 Fiscal 2019 2021 - 2020 2020 - 2019 Operating Activities $ 1,280,020 $ 252,946 $ 365,074 406.0 % (30.7) % Investing Activities (69,788) (48,380) (68,092) (44.2) 28.9 Financing Activities (853,812) (121,304) (143,414) (603.9) 15.4 Total Cash Provided $ 356,420 $ 83,262 $ 153,568 Operating Activities The primary source of the Company's liquidity is, and historically has been, cash flows from operations.
Cash flows for the Company’s most recent three fiscal years were as follows: Percent Change (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 2022 - 2021 2021 - 2020 Operating Activities $ 948,391 $ 1,280,020 $ 252,946 (25.9) % 406.0 % Investing Activities (235,853) (69,788) (48,380) (238.0) (44.2) Financing Activities (768,966) (853,812) (121,304) 9.9 (603.9) Total Cash (Used) Provided $ (56,428) $ 356,420 $ 83,262 Operating Activities The primary source of the Company’s liquidity is, and historically has been, cash flows from operations.
Gross Margin (in thousands of dollars) Fiscal 2021 Fiscal 2020 Fiscal 2019 Gross margin: Retail operations segment $ 2,736,762 $ 1,223,614 $ 1,960,255 Construction segment 8,566 8,218 7,287 Total gross margin $ 2,745,328 $ 1,231,832 $ 1,967,542 Gross margin as a percentage of segment net sales: Retail operations segment 42.9 % 29.4 % 32.6 % Construction segment 7.2 5.8 3.8 Total gross margin as a percentage of net sales 42.3 28.6 31.7 2021 Compared to 2020 Gross margin as a percentage of net sales increased 1,364 basis points of sales during fiscal 2021 compared to fiscal 2020.
Gross Margin (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 Gross margin: Retail operations segment $ 2,878,910 $ 2,736,762 $ 1,223,614 Construction segment 8,573 8,566 8,218 Total gross margin $ 2,887,483 $ 2,745,328 $ 1,231,832 Gross margin as a percentage of segment net sales: Retail operations segment 43.0 % 42.9 % 29.4 % Construction segment 5.1 7.2 5.8 Total gross margin as a percentage of net sales 42.0 42.3 28.6 2022 Compared to 2021 Gross margin as a percentage of net sales decreased 30 basis points of sales during fiscal 2022 compared to fiscal 2021.
Interest and debt expense includes interest, net of interest income and capitalized interest, relating to the Company’s unsecured notes, subordinated debentures and borrowings under the Company’s credit facility. Interest and debt expense also includes gains and losses on note repurchases, if any, amortization of financing costs and interest on finance lease obligations. Other expense.
Interest and debt expense includes interest, net of interest income from demand deposits and short-term investments and capitalized interest, relating to the Company’s unsecured notes, subordinated debentures and commitment fees and borrowings, if any, under the Company’s credit agreement. Interest and debt expense also includes the amortization of financing costs and interest on finance lease obligations. Other expense .
Selling, General and Administrative Expenses ("SG&A") (in thousands of dollars) Fiscal 2021 Fiscal 2020 Fiscal 2019 SG&A: Retail operations segment $ 1,529,787 $ 1,205,394 $ 1,684,258 Construction segment 6,767 6,089 6,759 Total SG&A $ 1,536,554 $ 1,211,483 $ 1,691,017 SG&A as a percentage of segment net sales: Retail operations segment 24.0 % 29.0 % 28.0 % Construction segment 5.7 4.3 3.5 Total SG&A as a percentage of net sales 23.7 28.2 27.3 2021 Compared to 2020 SG&A increased $325.1 million, or 26.8%, during fiscal 2021 compared to fiscal 2020 while decreasing 451 basis points of sales.
Selling, General and Administrative Expenses (“SG&A”) (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 SG&A: Retail operations segment $ 1,666,492 $ 1,529,787 $ 1,205,394 Construction segment 7,825 6,767 6,089 Total SG&A $ 1,674,317 $ 1,536,554 $ 1,211,483 SG&A as a percentage of segment net sales: Retail operations segment 24.9 % 24.0 % 29.0 % Construction segment 4.6 5.7 4.3 Total SG&A as a percentage of net sales 24.4 23.7 28.2 26 Table of Contents 2022 Compared to 2021 SG&A increased $137.8 million, or 9.0%, during fiscal 2022 compared to fiscal 2021, increasing 70 basis points of sales.
Service Charges and Other Income (in thousands of dollars) Fiscal 2021 Fiscal 2020 Fiscal 2019 Service charges and other income: Retail operations segment Income from Wells Fargo Alliance $ 74,780 $ 78,600 $ 91,225 Leased department income 6 1,078 4,576 Shipping and handling income 41,850 39,749 28,275 Other 13,917 11,648 14,929 130,553 131,075 139,005 Construction segment 721 1,215 686 Total $ 131,274 $ 132,290 $ 139,691 2021 Compared to 2020 Service charges and other income is composed primarily of income from the Wells Fargo Alliance.
Service Charges and Other Income (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 Service charges and other income: Retail operations segment Income from Wells Fargo Alliance $ 67,768 $ 74,780 $ 78,600 Leased department income 2 6 1,078 Shipping and handling income 42,505 41,850 39,749 Other 14,551 13,917 11,648 124,826 130,553 131,075 Construction segment 308 721 1,215 Total $ 125,134 $ 131,274 $ 132,290 25 Table of Contents 2022 Compared to 2021 Service charges and other income is composed primarily of income from the Wells Fargo Alliance.
Financing cash outflows generally include the repayment of borrowings under the revolving credit facility, the repayment of long-term debt, finance lease obligations, the payment of dividends and the purchase of treasury stock. Cash used in financing activities increased to $853.8 million in fiscal 2021 from $121.3 million in fiscal 2020.
Financing cash outflows generally include the repayment of borrowings under the revolving credit facility, the repayment of long-term debt, finance lease obligations, the payment of dividends and the purchase of treasury stock. 30 Table of Contents Cash used in financing activities decreased to $769.0 million in fiscal 2022 from $853.8 million in fiscal 2021, primarily due to decreases in treasury stock purchases and cash dividends paid during 2022.
Key Performance Indicators We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following: Fiscal 2021 Fiscal 2020 Fiscal 2019 Net sales (in millions) $ 6,493.0 $ 4,300.9 $ 6,203.5 Gross margin (in millions) $ 2,745.3 $ 1,231.8 $ 1,967.5 Gross margin as a percentage of net sales 42.3 % 28.6 % 31.7 % Retail gross margin as a percentage of retail net sales 42.9 % 29.4 % 32.6 % Selling, general and administrative expenses as a percentage of net sales 23.7 % 28.2 % 27.3 % Cash flow from operations (in millions) $ 1,280.0 $ 252.9 $ 365.1 Total retail store count at end of period 280 282 285 Retail sales per square foot $ 138 $ 90 $ 127 Retail stores sales trend 53 % (31) % (2) % * Comparable retail store sales trend ** ** (1) % * Retail store inventory trend (1) % (26) % (4) % Retail merchandise inventory turnover 2.9 2.0 2.4 * Based upon the 52 weeks ended February 1, 2020 and the 52 weeks ended February 2, 2019. ** The Company reported no comparable store sales data for the fiscal year due to the temporary COVID-19-related closures of its brick-and-mortar stores during the first and second quarters of fiscal 2020 as well as the interdependence between in-store and online sales.
At January 28, 2023, authorization of $175.4 million remained under the share repurchase program. 18 Table of Contents At January 28, 2023, we had working capital of $1,212.9 million (including cash and cash equivalents, restricted cash and short-term investments totaling $809.2 million) and total debt outstanding of $521.4 million excluding operating lease liabilities. Key Performance Indicators We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following: Fiscal 2022 Fiscal 2021 Fiscal 2020 Net sales (in millions) $ 6,871.1 $ 6,493.0 $ 4,300.9 Gross margin (in millions) $ 2,887.5 $ 2,745.3 $ 1,231.8 Gross margin as a percentage of net sales 42.0 % 42.3 % 28.6 % Retail gross margin as a percentage of retail net sales 43.0 % 42.9 % 29.4 % Selling, general and administrative expenses as a percentage of net sales 24.4 % 23.7 % 28.2 % Cash flow from operations (in millions) $ 948.4 $ 1,280.0 $ 252.9 Total retail store count at end of period 277 280 282 Retail sales per square foot $ 146 $ 138 $ 90 Retail stores sales trend 5 % 53 % (31) % Comparable retail store sales trend 5 % * * Retail store inventory trend 4 % (1) % (26) % Retail merchandise inventory turnover 2.9 2.9 2.0 * The Company reported no comparable store sales data for the fiscal year due to the temporary COVID-19-related closures of its brick-and-mortar stores during the first and second quarters of fiscal 2020 as well as the interdependence between in-store and online sales.
At January 29, 2022, the Company had purchase obligations of $1,550.5 million outstanding for merchandise and store construction commitments, all of which are expected to be paid during fiscal 2022. Investing Activities Cash inflows from investing activities generally include proceeds from sales of property and equipment. Investment cash outflows generally include payments for capital expenditures such as property and equipment.
At January 28, 2023, the Company had purchase obligations of $1,330.3 million outstanding for merchandise and store construction commitments, all of which are expected to be paid during fiscal 2023. 29 Table of Contents Investing Activities Cash inflows from investing activities generally include proceeds from sales of property and equipment and maturities of short-term investments.
The Company had no borrowings during fiscal 2021, and the Company had weighted-average borrowings of $148.6 million and $76.9 million during fiscal 2020 and 2019, respectively. Long-term Debt. At January 29, 2022, the Company had $366.0 million of long-term debt, including the current portion, comprised of unsecured notes.
The Company had no borrowings during fiscal 2022 and 2021, and the Company had weighted-average borrowings of $148.6 million during fiscal 2020. Long-term Debt . At January 28, 2023, the Company had $321.4 million of long-term debt, comprised of unsecured notes.
We do not believe that inflation has had a material effect on our results during the periods presented; however, our business will likely be affected by inflation in fiscal 2022, the extent of which depends on the customer's ability and willingness to accept price increases. 2022 Guidance A summary of management's estimates of certain financial measures for fiscal 2022 is shown below: (in millions of dollars) Fiscal 2022 Estimated Fiscal 2021 Actual Depreciation and amortization $ 190 $ 199 Rentals 23 23 Interest and debt expense, net 42 43 Capital expenditures 150 104 General Net sales.
Our business will likely be affected by inflation in fiscal 2023, the extent of which depends on our customers’ continuing ability and willingness to accept price increases. 2023 Guidance A summary of management’s estimates of certain financial measures for fiscal 2023 is shown below: Fiscal 2023 Fiscal 2022 (in millions of dollars) Estimated Actual Depreciation and amortization $ 180 $ 188 Rentals 22 23 Interest and debt (income) expense, net (11) 31 Capital expenditures 150 120 General Net sales .
The discount rate increased to 3.0% as of January 29, 2022 from 2.5% as of January 30, 2021.
The discount rate increased to 4.8% as of January 28, 2023 from 3.0% as of January 29, 2022.
Fiscal 2020 During fiscal 2020, the Company received proceeds of $1.5 million primarily from the sale of one property, resulting in a loss of $2.2 million that was recorded in (gain) loss on disposal of assets.
Fiscal 2021 During fiscal 2021, the Company received proceeds of $29.3 million primarily from the sale of three store properties, resulting in a gain of $24.7 million that was recorded in (gain) loss on disposal of assets.
Interest and Debt Expense, Net (in thousands of dollars) Fiscal 2021 Fiscal 2020 Fiscal 2019 Interest and debt expense (income), net: Retail operations segment $ 43,131 $ 49,154 $ 46,337 Construction segment (39) (46) (110) Total interest and debt expense, net $ 43,092 $ 49,108 $ 46,227 2021 Compared to 2020 Net interest and debt expense decreased $6.0 million in fiscal 2021 compared to fiscal 2020 primarily due to a decrease of short term borrowings under the credit facility.
Interest and Debt Expense, Net (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 Interest and debt expense (income), net: Retail operations segment $ 30,614 $ 43,131 $ 49,154 Construction segment (87) (39) (46) Total interest and debt expense, net $ 30,527 $ 43,092 $ 49,108 2022 Compared to 2021 Net interest and debt expense decreased $12.6 million in fiscal 2022 compared to fiscal 2021 primarily due to an increase in interest income.
During fiscal 2021, in addition to our typical quarterly dividends, the Board of Directors declared a special dividend of $15.00 per share that was paid on the Class A and Class B Common Stock of the Company. 31 Table of Conte nts C o ntents Fiscal 2022 Outlook The Company expects to finance its operations during fiscal 2022 from cash on hand, cash flows generated from operations and, if necessary, utilization of our revolving credit facility.
Dividends . During fiscal 2022, in addition to our typical quarterly dividends, the Board of Directors declared a special dividend of $15.00 per share that was paid on the Class A and Class B Common Stock of the Company.
Included in net income for fiscal 2021 is a pretax gain of $24.7 million ($19.5 million after tax or $0.95 per share) primarily related to the sale of three store properties and a net tax benefit of $18.0 million ($0.88 per share) due to the deduction related to that portion of a special dividend of $15 per share that was paid to the Dillard's, Inc.
Also included in prior year net income is a federal income tax benefit of $18.0 million ($0.88 per share) due to a deduction related to that portion of the special dividend of $15.00 per share that was paid to the Dillard's, Inc.
Shipping and handling income increased during fiscal 2021 primarily due to an increase in online shopping. 2021 Compared to 2019 Income from the Wells Fargo Alliance decreased $16.4 million in fiscal 2021 compared to fiscal 2019 primarily due to decreases in finance charges partially offset by decreases in credit losses.
Income from the alliance decreased $7.0 million in fiscal 2022 compared to fiscal 2021 primarily due to increased funding costs. Shipping and handling income increased during fiscal 2022 primarily due to an increase in online shopping.
During fiscal 2022, the Company expects to accrue interest expense of $27.0 million on its long-term debt. Subordinated Debentures. As of January 29, 2022, the Company had $200 million outstanding of its 7.5% subordinated debentures due August 1, 2038. All of these subordinated debentures were held by Dillard's Capital Trust I, a 100% owned, unconsolidated finance subsidiary of the Company.
During fiscal 2021, the Company made finance lease payments of $0.7 million and no debt matured. During fiscal 2023, the Company expects to accrue interest expense of $24.2 million on its long-term debt. Subordinated Debentures . As of January 28, 2023, the Company had $200 million outstanding of its 7.5% subordinated debentures due August 1, 2038.
Net cash flows from operations increased $914.9 million during fiscal 2021 compared to fiscal 2019. Operating cash inflows also include the Company's income and reimbursements from the Wells Fargo Alliance and cash distributions from joint ventures (excluding returns of investments), if any.
Operating cash inflows also include the Company’s income and reimbursements from the Wells Fargo Alliance and cash distributions from joint ventures (excluding returns of investments), if any. Operating cash outflows include payments to vendors for inventory, services and supplies, payments to employees and payments of interest and taxes.
(Gain) Loss on Disposal of Assets (in thousands of dollars) Fiscal 2021 Fiscal 2020 Fiscal 2019 (Gain) loss on disposal of assets: Retail operations segment $ (24,682) $ 2,256 $ (20,294) Construction segment (6) (26) 1 Total (gain) loss on disposal of assets $ (24,688) $ 2,230 $ (20,293) 27 Table of Conte nts C o ntents Fiscal 2021 During fiscal 2021, the Company received proceeds of $29.3 million primarily from the sale of three store properties, resulting in a gain of $24.7 million that was recorded in (gain) loss on disposal of assets.
Other Expense (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 Other expense: Retail operations segment $ 7,744 $ 11,366 $ 8,417 Construction segment — — — Total other expense $ 7,744 $ 11,366 $ 8,417 2022 Compared to 2021 Other expense decreased $3.6 million in fiscal 2022 compared to fiscal 2021 primarily due to the write-off in fiscal 2021 of certain deferred financing fees in connection with the amendment and extension of the Company’s secured revolving credit facility. 27 Table of Contents (Gain) Loss on Disposal of Assets (in thousands of dollars) Fiscal 2022 Fiscal 2021 Fiscal 2020 (Gain) loss on disposal of assets: Retail operations segment $ (21,046) $ (24,682) $ 2,256 Construction segment (1) (6) (26) Total (gain) loss on disposal of assets $ (21,047) $ (24,688) $ 2,230 Fiscal 2022 During fiscal 2022, the Company received proceeds of $25.1 million primarily from the sale of three store properties, resulting in a gain of $21.0 million that was recorded in (gain) loss on disposal of assets.
During fiscal 2020, the Company received life insurance proceeds of $4.3 million related to four policies. Financing Activities Our primary source of cash inflows from financing activities is generally borrowings from our $800 million senior secured revolving credit facility.
During fiscal 2022, the Company purchased certain treasury bills for $245.7 million that are classified as short-term investments. During fiscal 2022, the Company received proceeds of $100.0 million related to maturities of its short-term investments. Financing Activities Our primary source of cash inflows from financing activities is generally borrowings from our $800 million senior secured revolving credit facility.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Dillard's, Inc. operates 280 retail department stores spanning 29 states and an Internet store. The Company also operates a general contracting construction company, CDI, a portion of whose business includes constructing and remodeling stores for the Company, which is a reportable segment separate from our retail operations.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS . Dillard’s, Inc. operates 277 retail department stores spanning 29 states and an Internet store.
If the Company's actual results differ from estimated results due to changes in tax laws, changes in store locations, settlements of tax audits or tax planning, the Company's effective tax rate and tax balances could be affected. 22 Table of Conte nts C o ntents As such, these estimates may require adjustment in the future as additional facts become known or as circumstances change.
These balances, as well as income tax expense, are determined through management’s estimations, interpretation of tax law for multiple jurisdictions and tax planning. If the Company’s actual results differ from estimated results due to changes in tax laws, changes in store locations, settlements of tax audits or tax planning, the Company’s effective tax rate and tax balances could be affected.
During fiscal 2021, gross margin increased significantly in all product categories, except for cosmetics, which increased moderately. Retail store inventory decreased 1% at January 29, 2022 compared to January 30, 2021. We source a significant portion of our private label and exclusive brand merchandise from countries that have experienced widespread transmission of the COVID-19 virus.
Retail store inventory increased 4% at January 28, 2023 compared to January 29, 2022. We source a significant portion of our private label and exclusive brand merchandise from countries that have been impacted by the COVID-19 virus. Additionally, many of our branded merchandise vendors also source a significant portion of their merchandise from these same countries.
The credit agreement provides a borrowing capacity of $800 million, subject to certain limitations as outlined in the credit agreement, with a $200 million expansion option ("credit agreement"). As part of the Company's liquidity strategy during the COVID-19 pandemic, in March 2020, the company borrowed $779 million under the credit agreement.
The credit agreement is secured by certain deposit accounts of the Company and certain inventory of certain subsidiaries and provides a borrowing capacity of $800 million, subject to certain limitations as outlined in the credit agreement, with a $200 million expansion option. In April 2021, the Company amended the credit agreement (the "2021 amendment").
Exclusive Brand Merchandise Sales penetration of exclusive brand merchandise for fiscal 2021, 2020 and 2019 was 22.7%, 20.4% and 21.1% of total net sales, respectively.
The remaining performance obligations related to executed construction contracts totaled $189.1 million, increasing approximately 101% from January 29, 2022. Exclusive Brand Merchandise Sales penetration of exclusive brand merchandise for fiscal 2022, 2021 and 2020 was 23.8%, 22.7% and 20.4% of total net sales, respectively.
At present, a number of economic and geopolitical factors are affecting the U.S. and world economies, including rising gas prices (in part due to the war in Ukraine and the resulting sanctions imposed on Russia by the U.S. and other countries), increased shipping costs with reduced shipping capacity, U.S. port slowdowns, increasing U.S. wages in a tight labor market as well as some continuing effects from the COVID-19 pandemic, including countries from which we source some of our merchandise.
Store growth can be further hindered by mall attrition and subsequent closure of underperforming properties. 19 Table of Contents At present, a number of economic and geopolitical factors are affecting the U.S. and world economies (including countries from which we source some of our merchandise): inflation and interest rate increases, fluctuating gas prices, uncertainty around shipping costs and shipping capacity and increased U.S. wages in a tight labor market.
During fiscal 2021, the Company also closed its leased clearance center at Valle Vista Mall in Harlingen, Texas (100,000 square feet). The Company has announced the upcoming closure of its leased clearance center at University Square Mall in Tampa, Florida (80,000 square feet). There were no material costs associated or expected with any of these store closures.
During early 2023, the Company has closed an owned location at Santa Rosa Mall in Fort Walton Beach, Florida (115,000 square feet) and a leased location at Conestoga Mall in Grand Island, Nebraska (80,000 square feet). There were no material costs associated or expected with any of these store closures.
Total weighted average debt outstanding during fiscal 2021 decreased approximately $148.6 million compared to fiscal 2020 primarily due to a decrease of short term borrowings under the credit facility.
Total weighted average debt outstanding during fiscal 2022 decreased $3.4 million compared to fiscal 2021 primarily due to a note maturity.