Biggest changeYears Ended December 31, 2022 (8) 2021 (9) 2020 Mid-Continent Region Crude charge (BPD) (1) 283,160 260,350 241,140 Refinery throughput (BPD) (2) 299,380 276,430 257,030 Sales of produced refined products (BPD) (3) 280,800 265,470 248,320 Refinery utilization (4) 108.9 % 100.1 % 92.7 % Average per produced barrel sold (5) Refinery gross margin $ 22.01 $ 9.44 $ 5.17 Refinery operating expenses (6) 6.19 6.42 5.46 Net operating margin $ 15.82 $ 3.02 $ (0.29) Refinery operating expenses per throughput barrel (7) $ 5.81 $ 6.17 $ 5.27 Feedstocks: Sweet crude oil 58 % 61 % 58 % Sour crude oil 20 % 15 % 19 % Heavy sour crude oil 16 % 18 % 17 % Other feedstocks and blends 6 % 6 % 6 % Total 100 % 100 % 100 % 58 Table of Content Years Ended December 31, 2022 (8) 2021 (9) 2020 Mid-Continent Region Sales of refined products: Gasolines 51 % 52 % 52 % Diesel fuels 33 % 33 % 34 % Jet fuels 6 % 5 % 4 % Fuel oil 1 % 1 % 1 % Asphalt 3 % 3 % 3 % Base oils 4 % 4 % 4 % LPG and other 2 % 2 % 2 % Total 100 % 100 % 100 % West Region Crude charge (BPD) (1) 323,820 140,370 124,050 Refinery throughput (BPD) (2) 347,590 155,440 138,050 Sales of produced refined products (BPD) (3) 347,540 158,630 143,350 Refinery utilization (4) 81.4 % 82.7 % 85.6 % Average per produced barrel sold (5) Refinery gross margin $ 30.64 $ 13.32 $ 10.97 Refinery operating expenses (6) 9.31 8.09 7.07 Net operating margin $ 21.33 $ 5.23 $ 3.90 Refinery operating expenses per throughput barrel (7) $ 9.31 $ 9.27 $ 7.34 Feedstocks: Sweet crude oil 28 % 22 % 30 % Sour crude oil 50 % 58 % 49 % Heavy sour crude oil 10 % 1 % — % Black wax crude oil 5 % 10 % 11 % Other feedstocks and blends 7 % 9 % 10 % Total 100 % 100 % 100 % Sales of refined products: Gasolines 53 % 54 % 56 % Diesel fuels 32 % 35 % 35 % Jet fuels 5 % 1 % — % Fuel oil 3 % 3 % 3 % Asphalt 3 % 4 % 4 % LPG and other 4 % 3 % 2 % Total 100 % 100 % 100 % Consolidated Crude charge (BPD) (1) 606,980 400,720 365,190 Refinery throughput (BPD) (2) 646,970 431,870 395,080 Sales of produced refined products (BPD) (3) 628,340 424,100 391,670 Refinery utilization (4) 92.3 % 93.1 % 90.2 % Average per produced barrel (5) Refinery gross margin $ 26.78 $ 10.89 $ 7.29 Refinery operating expenses (6) 7.92 7.04 6.05 Net operating margin $ 18.86 $ 3.85 $ 1.24 Refinery operating expenses per throughput barrel (7) $ 7.69 $ 6.92 $ 6.00 59 Table of Content Years Ended December 31, 2022 (8) 2021 (9) 2020 Feedstocks: Sweet crude oil 42 % 47 % 48 % Sour crude oil 36 % 31 % 29 % Heavy sour crude oil 13 % 12 % 11 % Black wax crude oil 3 % 4 % 4 % Other feedstocks and blends 6 % 6 % 8 % Total 100 % 100 % 100 % Sales of refined products: Gasolines 52 % 53 % 54 % Diesel fuels 32 % 34 % 34 % Jet fuels 6 % 4 % 3 % Fuel oil 2 % 1 % 1 % Asphalt 3 % 3 % 4 % Base oils 2 % 2 % 2 % LPG and other 3 % 3 % 2 % Total 100 % 100 % 100 % (1) Crude charge represents the barrels per day of crude oil processed at our refineries.
Biggest changeYears Ended December 31, 2023 2022 (8) 2021 (9) Mid-Continent Region Crude charge (BPD) (1) 237,510 283,160 260,350 Refinery throughput (BPD) (2) 256,810 299,380 276,430 Sales of produced refined products (BPD) (3) 248,330 280,800 265,470 Refinery utilization (4) 91.4 % 108.9 % 100.1 % Average per produced barrel sold (5) Refinery gross margin $ 17.49 $ 22.01 $ 9.44 Refinery operating expenses (6) 7.02 6.19 6.42 Net operating margin $ 10.47 $ 15.82 $ 3.02 Refinery operating expenses per throughput barrel (7) $ 6.79 $ 5.81 $ 6.17 Feedstocks: Sweet crude oil 56 % 58 % 61 % Sour crude oil 20 % 20 % 15 % Heavy sour crude oil 16 % 16 % 18 % Other feedstocks and blends 8 % 6 % 6 % Total 100 % 100 % 100 % 63 Table of Content Years Ended December 31, 2023 2022 (8) 2021 (9) Mid-Continent Region Sales of refined products: Gasolines 51 % 51 % 52 % Diesel fuels 30 % 33 % 33 % Jet fuels 6 % 6 % 5 % Fuel oil 1 % 1 % 1 % Asphalt 4 % 3 % 3 % Base oils 4 % 4 % 4 % LPG and other 4 % 2 % 2 % Total 100 % 100 % 100 % West Region Crude charge (BPD) (1) 330,030 323,820 140,370 Refinery throughput (BPD) (2) 360,200 347,590 155,440 Sales of produced refined products (BPD) (3) 353,950 347,540 158,630 Refinery utilization (4) 79.0 % 81.4 % 82.7 % Average per produced barrel sold (5) Refinery gross margin $ 24.13 $ 30.64 $ 13.32 Refinery operating expenses (6) 10.14 9.31 8.09 Net operating margin $ 13.99 $ 21.33 $ 5.23 Refinery operating expenses per throughput barrel (7) $ 9.97 $ 9.31 $ 9.27 Feedstocks: Sweet crude oil 30 % 28 % 22 % Sour crude oil 45 % 50 % 58 % Heavy sour crude oil 11 % 10 % 1 % Black wax crude oil 6 % 5 % 10 % Other feedstocks and blends 8 % 7 % 9 % Total 100 % 100 % 100 % Sales of refined products: Gasolines 54 % 53 % 54 % Diesel fuels 31 % 32 % 35 % Jet fuels 6 % 5 % 1 % Fuel oil 2 % 3 % 3 % Asphalt 2 % 3 % 4 % LPG and other 5 % 4 % 3 % Total 100 % 100 % 100 % Consolidated Crude charge (BPD) (1) 567,540 606,980 400,720 Refinery throughput (BPD) (2) 617,010 646,970 431,870 Sales of produced refined products (BPD) (3) 602,280 628,340 424,100 Refinery utilization (4) 83.7 % 92.3 % 93.1 % Average per produced barrel (5) Refinery gross margin $ 21.39 $ 26.78 $ 10.89 Refinery operating expenses (6) 8.86 7.92 7.04 Net operating margin $ 12.53 $ 18.86 $ 3.85 Refinery operating expenses per throughput barrel (7) $ 8.65 $ 7.69 $ 6.92 64 Table of Content Years Ended December 31, 2023 2022 (8) 2021 (9) Consolidated Feedstocks: Sweet crude oil 42 % 42 % 47 % Sour crude oil 34 % 36 % 31 % Heavy sour crude oil 13 % 13 % 12 % Black wax crude oil 3 % 3 % 4 % Other feedstocks and blends 8 % 6 % 6 % Total 100 % 100 % 100 % Sales of refined products: Gasolines 53 % 52 % 53 % Diesel fuels 30 % 32 % 34 % Jet fuels 6 % 6 % 4 % Fuel oil 1 % 2 % 1 % Asphalt 3 % 3 % 3 % Base oils 2 % 2 % 2 % LPG and other 5 % 3 % 3 % Total 100 % 100 % 100 % (1) Crude charge represents the barrels per day of crude oil processed at our refineries.
Gain on Business Interruption Insurance Settlement During the year ended December 31, 2022, we recorded a gain of $15.2 million from the settlement of our business interruption claim related to winter storm Uri that occurred in the first quarter of 2021.
Gain on Business Interruption Insurance Settlement During the year ended December 31, 2022, we recorded a gain of $15.2 million from a settlement of our business interruption claim related to winter storm Uri that occurred in the first quarter of 2021.
In addition, the refinery operations of the Parco and Casper Refineries are included for the period March 14, 2022 (date of acquisition) through December 31, 2022. The following tables set forth information, including non-GAAP performance measures, about our consolidated refinery operations.
In addition, the refinery operations of the Parco and Casper Refineries are included for the period March 14, 2022 (date of acquisition) through December 31, 2023. The following tables set forth information, including non-GAAP performance measures, about our consolidated refinery operations.
In addition, components of our long-term growth strategy include the optimization of existing units at our facilities and selective acquisition of complementary assets for our refining operations intended to increase earnings and cash flow.
In addition, components of our long-term growth strategy include the optimization of existing units at our facilities and selective acquisition of complementary assets for our operations intended to increase earnings and cash flow.
The Mid-Continent region is comprised of the El Dorado and Tulsa Refineries. The West region is comprised of the Puget Sound, Navajo, Woods Cross, Parco and Casper Refineries. The Puget Sound Refinery was acquired November 1, 2021, and thus is included for the period November 1, 2021 through December 31, 2022.
The Mid-Continent region is comprised of the El Dorado and Tulsa Refineries. The West region is comprised of the Puget Sound, Navajo, Woods Cross, Parco and Casper Refineries. The Puget Sound Refinery was acquired November 1, 2021, and thus is included for the period November 1, 2021 through December 31, 2023.
Net loss during the year ended December 31, 2022 was primarily due to HEP’s 50% share of incurred and estimated environmental remediation and recovery expenses, net of insurance proceeds received to date, for Osage Pipeline. In July 2022, Osage Pipeline, which carries crude oil from Cushing, Oklahoma to El Dorado, Kansas, suffered a release of crude oil.
Net loss during the year ended December 31, 2022 was primarily due to HEP’s 50% share of incurred and estimated environmental remediation and recovery expenses, net of insurance proceeds received to date, for the Osage Pipeline. I n July 2022, the Osage Pipeline, which carries crude oil from Cushing, Oklahoma to El Dorado, Kansas, suffered a release of crude oil.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Form 10-K. (2) Represents total Renewables segment operating expenses, exclusive of depreciation and amortization, divided by sales volumes of renewable diesel produced at our renewable diesel units.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Annual Report on Form 10-K. (2) Represents total Renewables segment operating expenses, exclusive of depreciation and amortization, divided by sales volumes of renewable diesel produced at our renewable diesel units.
References herein to HF Sinclair “we,” “our,” “ours,” and “us” with respect to time periods prior to March 14, 2022 refer to HollyFrontier and its consolidated subsidiaries and do not include the Acquired Sinclair Businesses.
References herein to HF Sinclair “we,” “our,” “ours” and “us” with respect to time periods prior to March 14, 2022 refer to HollyFrontier and its consolidated subsidiaries and do not include the Acquired Sinclair Businesses.
Sinclair Acquisition On March 14, 2022 (the “Closing Date”), HollyFrontier and HEP announced the establishment of HF Sinclair as the new parent holding company of HollyFrontier and HEP and their subsidiaries, and the completion of their respective acquisitions of Sinclair Oil Corporation (now known as Sinclair Oil LLC, “Sinclair Oil”) and Sinclair Transportation Company LLC (“STC”) from The Sinclair Companies (now known as REH Company and referred to herein as “REH Company”).
Sinclair Acquisition On March 14, 2022, HollyFrontier and HEP announced the establishment of HF Sinclair as the new parent holding company of HollyFrontier and HEP and their subsidiaries, and the completion of their respective acquisitions (the “Sinclair Transactions”) of Sinclair Oil Corporation (now known as Sinclair Oil LLC, “Sinclair Oil”) and Sinclair Transportation Company LLC (“STC”) from The Sinclair Companies (now known as REH Company and referred to herein as “REH Company”).
(5) Represents average amount per produced barrel sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Form 10-K.
(5) Represents average amount per produced barrel sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Annual Report on Form 10-K.
(2) We have a financing arrangement related to the sale and subsequent lease-back of certain of our precious metals. (3) We have long-term supply agreements to secure certain quantities of crude oil, feedstock and other resources used in the production process at market prices.
(2) We have financing arrangements related to the sale and subsequent lease-back of certain of our precious metals. (3) We have long-term supply agreements to secure certain quantities of crude oil, feedstock and other resources used in the production process at market prices.
As a result of the final rule released by the EPA on June 3, 2022 as noted above, we recognized a benefit of $72.0 million in the year ended December 31, 2022 related to the modification of the 2020 and 2021 volume targets. Recent U.S.
As a result of the final rule released by the EPA on June 3, 2022 as noted above, we recognized a benefit of $72.0 million in the year ended December 31, 2022 related to the modification of the 2020 and 2021 volume targets.
During the year ended December 31, 2022, HEP received $400.0 million in proceeds from the issuance of the HEP 6.375% Senior Notes, had n et repayments of $172.0 million under the HEP Credit Agreement and paid distributions of $96.2 million to noncontrolling interests.
During the year ended December 31, 2022, HEP received $400.0 million in proceeds from the issuance of the HEP 6.375% Senior Notes, had net repayments of $172.0 million under the HEP Credit Agreement and paid distributions of $96.2 million to noncontrolling interests.
See “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Form 10-K for a reconciliation to the income statement of sale prices of products sold and cost of products purchased.
See “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Annual Report on Form 10-K for a reconciliation to the income statement of sale prices of products sold and cost of products purchased.
The following sensitivity analysis provides the hypothetical effects of market price fluctuations in commodity prices for our open commodity derivative contracts at December 31, 2022 and 2021: Derivative Fair Value Gain (Loss) at December 31, 2022 2021 (In thousands) 10% increase in underlying commodity prices $ (3,502) $ (3,705) 10% decrease in underlying commodity prices $ 3,298 $ 3,705 Interest Rate Risk Management The market risk inherent in our fixed-rate debt is the potential change arising from increases or decreases in interest rates as discussed below.
The following sensitivity analysis provides the hypothetical effects of market price fluctuations in commodity prices for our open commodity derivative contracts at December 31, 2023 and 2022: Derivative Fair Value Gain (Loss) at December 31, 2023 2022 (In thousands) 10% increase in underlying commodity prices $ (4,682) $ (3,502) 10% decrease in underlying commodity prices $ 4,682 $ 3,298 Interest Rate Risk Management The market risk inherent in our fixed-rate debt is the potential change arising from increases or decreases in interest rates as discussed below.
Our fair value estimates are based on projected cash flows, which we believe to be reasonable. 70 Table of Content We continually monitor and evaluate various factors for potential indicators of goodwill and long-lived asset impairment.
Our fair value estimates are based on projected cash flows, which we believe to be reasonable. We continually monitor and evaluate various factors for potential indicators of goodwill and long-lived asset impairment.
Our operations are subject to catastrophic losses, hazards of petroleum processing operations and unforeseen interruptions, including but not limited to fire, explosion, releases or spills, cyberattacks, weather-related perils, vandalism, power failures, mechanical failures and other events beyond our control.
Our operations are subject to catastrophic losses, operational hazards and unforeseen interruptions, including but not limited to fire, explosion, releases or spills, cyberattacks, weather-related perils, vandalism, power failures, mechanical failures and other events beyond our control.
For the years ended December 31, 2022 and 2021, loss on foreign currency transactions include d a gain of $27.8 million and a loss of $4.0 million, respectively, on foreign exchange forward contracts (utilized as an economic hedge).
For the years ended December 31, 2023 and 2022, gain (loss) on foreign currency transactions include d a loss of $7.4 million and a gain of $27.8 million, respectively, on foreign exchange forward contracts (utilized as an economic hedge).
We have estimated future payments under these fixed-quantity agreements expiring between 2023 and 2025 using current market rates. (4) Consists of contractual obligations under agreements with third parties for the transportation of crude oil, natural gas and feedstocks to our refineries and for terminal and storage services under contracts expiring between 2023 and 2040.
We have estimated future payments under these fixed-quantity agreements expiring between 2024 and 2028 using current market rates. (4) Consists of contractual obligations under agreements with third parties for the transportation of crude oil, natural gas and feedstocks to our refineries and for terminal and storage services under contracts expiring between 2024 and 2038.
Earnings (Loss) of Equity Method Investments For the year ended December 31, 2022, we recorded a net loss of $0.3 million as compared to net earnings of $12.4 million of equity method investments for the year ended December 31, 2021.
Earnings (Loss) of Equity Method Investments For the year ended December 31, 2023, we recorded net earnings of $17.4 million of equity method investments as compared to a net loss of $0.3 million for the year ended December 31, 2022.
EBITDA presented above is reconciled to net income under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Form 10-K. Supplemental Segment Operating Data Our operations are organized into five reportable segments, Refining, Renewables, Marketing, Lubricants and Specialty Products and HEP.
EBITDA presented above is reconciled to net income under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Annual Report on Form 10-K. Supplemental Segment Operating Data Our operations are organized into five reportable segments, Refining, Renewables, Marketing, Lubricants & Specialties and Midstream.
Year Ended December 31, 2022 Marketing Number of branded sites at period end (1) 1,513 Sales volumes (in thousand gallons) 1,118,444 Margin per gallon of sales (2) $ 0.06 (1) Includes 131 non-Sinclair branded sites from legacy HollyFrontier agreements. (2) Represents average amount per gallon sold, which is a non-GAAP measure.
Years Ended December 31, 2023 2022 Marketing Number of branded sites at period end (1) 1,540 1,513 Sales volumes (in thousand gallons) 1,441,607 1,118,444 Margin per gallon of sales (2) $ 0.07 $ 0.06 (1) Includes non-Sinclair branded sites from legacy HollyFrontier agreements. (2) Represents average amount per gallon sold, which is a non-GAAP measure.
At December 31, 2022, outstanding borrowings under the HEP Credit Agreement wer e $668.0 million . A hypothetical 10% change in interest rates applicable to the HEP Credit Agreement would not materially affect cash flows.
At December 31, 2023, outstanding borrowings under the HEP Credit Agreement wer e $455.5 million . A hypothetical 10% change in interest rates applicable to the HEP Credit Agreement would not materially affect cash flows.
The acquisition closed on November 1, 2021. Renewable Fuel Standard Regulations Pursuant to the 2007 Energy Independence and Security Act, the EPA promulgated the RFS regulations, which increased the volume of renewable fuels mandated to be blended into the nation’s fuel supply.
Renewable Fuel Standard Regulations Pursuant to the 2007 Energy Independence and Security Act, the EPA promulgated the RFS regulations, which increased the volume of renewable fuels mandated to be blended into the nation’s fuel supply.
Year Ended December 31, 2022 Renewables Sales volumes (in thousand gallons) 136,204 Average per produced gallon (1) Renewables gross margin $ 0.30 Renewables operating expenses (2) 0.82 Net operating margin $ (0.52) (1) Represents average amount per produced gallon sold, which is a non-GAAP measure.
Years Ended December 31, 2023 2022 Renewables Sales volumes (in thousand gallons) 215,510 136,204 Average per produced gallon (1) Renewables gross margin $ 0.50 $ 0.30 Renewables operating expenses (2) 0.51 0.82 Net operating margin $ (0.01) $ (0.52) (1) Represents average amount per produced gallon sold, which is a non-GAAP measure.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Form 10-K. Lubricants and Specialty Products Segment Operating Data The following table sets forth information about our lubricants and specialty products operations.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Annual Report on Form 10-K. 66 Table of Content Lubricants & Specialties Segment Operating Data The following table sets forth information about our lubricants and specialties operations.
The refinery gross and net operating margins do not include the non-cash effects of long-lived asset impairment charges, lower of cost or market inventory valuation adjustments and depreciation and amortization. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Form 10-K.
The renewables gross and net operating margins do not include the non-cash effects of lower of cost or market inventory valuation adjustments and depreciation and amortization. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7A of Part II of this Annual Report on Form 10-K.
In November 2019, our Board of Directors approved a $1.0 billion share repurchase program, which replaced all existing share repurchase programs as of that time, authorizing us to repurchase common stock in the open market or through privately negotiated transactions.
In September 2022, our Board of Directors approved a $1.0 billion share repurchase program (the “ September 2022 Share Repurchase Program”), which replaced all existing share repurchase programs at that time, authorizing us to repurchase common stock in the open market or through privately negotiated transactions.
Under the terms of the Contribution Agreement, HEP acquired STC, REH Company’s integrated crude and refined products pipelines and terminal assets, including approximately 1,200 miles of integrated crude and refined product pipeline supporting the Sinclair refineries and third parties, eight product terminals and two crude terminals with approximately 4.5 million barrels of operated storage.
Under the terms of that certain Contribution Agreement as amended on March 14, 2022 (the “Contribution Agreement”), HEP acquired STC, REH Company’s integrated crude and refined products pipelines and terminal assets, including approximately 1,200 miles of integrated crude and refined product pipeline supporting the Sinclair refineries and third parties, eight product terminals and two crude terminals with approximately 4.5 million barrels of operated storage.
Puget Sound Refinery Acquisition On May 4, 2021, HollyFrontier Puget Sound Refining LLC (now known as HF Sinclair Puget Sound Refining LLC), a wholly owned subsidiary of HollyFrontier, entered into a sale and purchase agreement with Equilon Enterprises LLC d/b/a Shell Oil Products US (“Shell”) to acquire Shell's Puget Sound refinery and related assets, including the on-site cogeneration facility and related logistics assets.
Puget Sound Refinery Acquisition On May 4, 2021, HollyFrontier Puget Sound Refining LLC (now known as HF Sinclair Puget Sound Refining LLC), a wholly owned subsidiary of HollyFrontier, entered into a sale and purchase agreement with Equilon Enterprises LLC d/b/a Shell Oil Products US (“Shell”) to acquire the Puget Sound Refinery. The acquisition closed on November 1, 2021.
Significant judgment is involved in performing these fair value estimates since the results are based on forecasted financial information. The cash flow forecasts include significant assumptions such as planned utilization, end-user demand, selling prices, gross margins, operating costs and capital expenditures.
In performing our impairment test of goodwill, we developed cash flow forecasts for each of our reporting units. Significant judgment is involved in performing these fair value estimates since the results are based on forecasted financial information. The cash flow forecasts include significant assumptions such as planned utilization, end-user demand, selling prices, gross margins, operating costs and capital expenditures.
Sales and other revenues included $3,911.9 million, $3,149.1 million and $654.9 million in unaffiliated revenues related to our Marketing, Lubricants and Specialty Products and Renewables segments, respectively, for the year ended December 31, 2022. Sales and other revenues included $2,550.6 million in unaffiliated revenues related to our Lubricants and Specialty Products segment for the year ended December 31, 2021.
Sales and other revenues included $ 3,911.9 million, $3,149.1 million and $ 654.9 million in unaffiliated revenues related to our Marketing, Lubricants & Specialties and Renewables segments, respectively, for the year ended December 31, 2022.
During the year ended December 31, 2022, we purchased $1,371.7 million of treasury stock, paid $255.9 million in dividends and paid $41.4 million to extinguish $42.2 million in principal of the HF Sinclair 2.625% Senior Notes and HollyFrontier 2.625% Senior Notes.
For the year ended December 31, 2022, our net cash flows used for financing activities were $1,560.8 million. During the year ended December 31, 2022, we purchased $1,371.7 million of treasury stock, paid $255.9 million in dividends and paid $41.4 million to extinguish $42.2 million in principal of the HF Sinclair 2.625% Senior Notes and HollyFrontier 2.625% Senior Notes.
Loss on Foreign Currency Transactions Remeasurement adjustments resulting from the foreign currency conversion of the intercompany financing notes payable by PCLI net of mark-to-market valuations on foreign exchange forward contracts with banks which hedge the foreign currency exposure on these intercompany notes were a loss of $1.6 million and $2.9 million for the years ended December 31, 2022 and 2021, respectively.
Gain (loss) on Foreign Currency Transactions Remeasurement adjustments resulting from the foreign currency conversion of the intercompany financing notes payable by PCLI net of mark-to-market valuations on foreign exchange forward contracts with banks which hedge the foreign currency exposure on these intercompany notes was a gain o f $2.5 million for the year ended December 31, 2023 compared to a loss of $1.6 million for the year ended December 31, 2022.
Refining operating data for the year ended December 31, 2021 includes crude oil and feedstocks processed and refined products sold at our Puget Sound Refinery for the period November 1, 2021 through December 31, 2021 only, averaged over the 365 days in the year ended December 31, 2021. 60 Table of Content Renewables Operating Data The following table sets forth information about our renewables operations and includes our Sinclair businesses for the period March 14, 2022 (the date of acquisition) through December 31, 2022.
Refining operating data for the year ended December 31, 2021 includes crude oil and feedstocks processed and refined products sold at our Puget Sound Refinery for the period November 1, 2021 through December 31, 2021 only, averaged over the 365 days in the year ended December 31, 2021. 65 Table of Content Renewables Operating Data The following table sets forth information, including non-GAAP performance measures, about our renewables operations and includes our Wyoming renewable diesel unit acquired as part of the Sinclair Transactions for the period March 14, 2022 (the date of acquisition) through December 31, 2023.
We have a risk management oversight committee consisting of members from our senior management. This committee oversees our risk enterprise program, monitors our risk environment and provides direction for activities to mitigate identified risks that may adversely affect the achievement of our goals.
This committee oversees our risk enterprise program, monitors our risk environment and provides direction for activities to mitigate identified risks that may adversely affect the achievement of our goals.
For the fixed rate HF Sinclair Senior Notes, HollyFrontier Senior Notes and HEP Senior Notes, changes in interest rates will generally affect fair value of the debt, but not earnings or cash flows.
For the fixed rate HF Sinclair Senior Notes, HollyFrontier Senior Notes and HEP Senior Notes (each as defined in Note 13 “Debt” in the Notes to Consolidated Financial Statements), changes in interest rates will generally affect fair value of the debt, but not earnings or cash flows.
The branded marketing business supplies high-quality fuels to more than 1,300 Sinclair branded stations and licenses the use of the Sinclair brand at more than 300 additional locations throughout the United States. The renewables business includes the operation of a renewable diesel unit located in Sinclair, Wyoming.
HF Sinclair acquired REH Company’s refining, branded marketing, renewables, and midstream businesses. The branded marketing business supplies high-quality fuels to Sinclair branded stations and licenses the use of the Sinclair brand to additional locations throughout the United States. The renewables business includes the operation of a renewable diesel unit located in Sinclair, Wyoming.
Cash Flows – Investing Activities and Planned Capital Expenditures Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 For the year ended December 31, 2022, our net cash flows used for investing activities were $774.5 million. On March 14, 2022, we closed the Sinclair Transactions and paid cash of $251.4 million.
Cash expenditures for properties, plants and equipment for the year ended December 31, 2023 were $385.4 million for the year ended December 31, 2023. For the year ended December 31, 2022, our net cash flows used for investing activities were $774.5 million . On March 14, 2022, we closed the Sinclair Transactions for cash consideration of $251.4 million.
This increase was primarily due to the April 2022 issuance of $400 million in aggregate principal amount of HEP's 6.375% senior notes maturing in April 2027 and higher market interest rates on HEP's revolving credit facility during the year ended December 31, 2022. 63 Table of Content For the years ended December 31, 2022 and 2021, interest expense attributable to our HEP Segment was $82.6 million and $53.8 million, respectively.
This increase was primarily due to the April 2022 issuance of $400 million in aggregate principal amount of 6.375% senior notes maturing in April 2027 and higher market interest rates on HEP's revolving credit facility during the year ended December 31, 2023.
The outstanding principal, estimated fair value and estimated change in fair value (assuming a hypothetical 10% change in the yield-to-maturity rates) for this debt as of December 31, 2022 is presented below: Outstanding Principal Estimated Fair Value Estimated Change in Fair Value (In thousands) HollyFrontier and HF Sinclair Senior Notes $ 1,707,827 $ 1,655,726 $ 33,118 HEP Senior Notes $ 900,000 $ 852,658 $ 24,213 For the variable rate HEP Credit Agreement, changes in interest rates would affect cash flows, but not the fair value.
The outstanding principal, estimated fair value and estimated change in fair value (assuming a hypothetical 10% change in the yield-to-maturity rates) for this debt as of December 31, 2023 is presented below: Outstanding Principal Estimated Fair Value Estimated Change in Fair Value (In thousands) HF Sinclair, HollyFrontier and HEP Senior Notes $ 2,300,000 $2,271,856 $ 41,358 For the variable rate HEP Credit Agreement, changes in interest rates would affect cash flows, but not the fair value.
These primarily consist of investments in conservative, highly-rated instruments issued by financial institutions, government and corporate entities with strong credit standings and money market funds. Cash equivalents are stated at cost, which approximates market value.
We consider all highly liquid instruments with a maturity of three months or less at the time of purchase to be cash equivalents. These primarily consist of investments in conservative, highly rated instruments issued by financial institutions, government and corporate entities with strong credit standings and money market funds. Cash equivalents are stated at cost, which approximates market value.
On February 23, 2023, our Board of Directors also declared a regular quarterly dividend in the amount of $0.45 per share, an increase of $0.05 over our previous dividend of $0.40 per share. The dividend is payable on March 17, 2023 to holders of record of common stock on March 7, 2023.
On February 14, 2024, our Board of Directors announced that it declared a regular quarterly dividend in the amount of $0.50 per share, an increase of $0.05 over our previous dividend of $0.45 per share. The dividend is payable on March 5, 2024 to holders of record of common stock on February 26, 2024.
Discussions of year-over-year comparisons for 2021 and 2020 can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of HollyFrontier’s Annual Report on Form 10-K for the year ended December 31, 2021. 56 Table of Content RESULTS OF OPERATIONS Financial Data Years Ended December 31, 2022 2021 2020 (In thousands, except per share data) Sales and other revenues $ 38,204,839 $ 18,389,142 $ 11,183,643 Operating costs and expenses: Cost of products sold (exclusive of depreciation and amortization): Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) 30,680,013 15,567,052 9,158,805 Lower of cost or market inventory valuation adjustment 52,412 (310,123) 78,499 30,732,425 15,256,929 9,237,304 Operating expenses (exclusive of depreciation and amortization) 2,334,893 1,517,478 1,300,277 Selling, general and administrative expenses (exclusive of depreciation and amortization) 426,485 362,010 313,600 Depreciation and amortization 656,787 503,539 520,912 Goodwill and long-lived asset impairments — — 545,293 Total operating costs and expenses 34,150,590 17,639,956 11,917,386 Income (loss) from operations 4,054,249 749,186 (733,743) Other income (expense): Earnings (loss) of equity method investments (260) 12,432 6,647 Interest income 30,179 4,019 7,633 Interest expense (175,628) (125,175) (126,527) Gain on business interruption insurance settlement 15,202 — 81,000 Gain on tariff settlement — 51,500 — Gain on sales-type leases — — 33,834 Gain (loss) on early extinguishment of debt 604 — (25,915) Gain (loss) on foreign currency transactions (1,637) (2,938) 2,201 Gain on sale of assets and other 13,337 98,128 7,824 (118,203) 37,966 (13,303) Income (loss) before income taxes 3,936,046 787,152 (747,046) Income tax expense (benefit) 894,872 123,898 (232,147) Net income (loss) 3,041,174 663,254 (514,899) Less net income attributable to noncontrolling interest 118,506 104,930 86,549 Net income (loss) attributable to HF Sinclair stockholders $ 2,922,668 $ 558,324 $ (601,448) Earnings (loss) per share: Basic $ 14.28 $ 3.39 $ (3.72) Diluted $ 14.28 $ 3.39 $ (3.72) Cash dividends declared per common share $ 1.20 $ 0.35 $ 1.40 Average number of common shares outstanding: Basic 202,566 162,569 161,983 Diluted 202,566 162,569 161,983 Other Financial Data Years Ended December 31, 2022 2021 2020 (In thousands) Net cash provided by operating activities $ 3,777,159 $ 406,682 $ 457,931 Net cash used for investing activities $ (774,488) $ (1,327,219) $ (330,162) Net cash provided by (used for) financing activities $ (1,560,759) $ (211,803) $ 353,226 Capital expenditures $ 524,007 $ 813,409 $ 330,160 EBITDA (1) $ 4,619,776 $ 1,306,917 $ (193,789) 57 Table of Content (1) Earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA,” is calculated as net income (loss) attributable to HF Sinclair stockholders plus (i) income tax provision, (ii) interest expense, net of interest income and (iii) depreciation and amortization.
Discussions of year-over-year comparisons for 2022 and 2021 can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022. 61 Table of Content RESULTS OF OPERATIONS Financial Data Years Ended December 31, 2023 2022 2021 (In thousands, except per share data) Sales and other revenues $ 31,964,395 $ 38,204,839 $ 18,389,142 Operating costs and expenses: Cost of products sold (exclusive of depreciation and amortization): Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) 25,784,449 30,680,013 15,567,052 Lower of cost or market inventory valuation adjustment 270,419 52,412 (310,123) 26,054,868 30,732,425 15,256,929 Operating expenses (exclusive of depreciation and amortization) 2,438,148 2,334,893 1,517,478 Selling, general and administrative expenses (exclusive of depreciation and amortization) 498,240 426,485 362,010 Depreciation and amortization 770,573 656,787 503,539 Total operating costs and expenses 29,761,829 34,150,590 17,639,956 Income from operations 2,202,566 4,054,249 749,186 Other income (expense): Earnings (loss) of equity method investments 17,369 (260) 12,432 Interest income 93,468 30,179 4,019 Interest expense (190,796) (175,628) (125,175) Gain on business interruption insurance settlement — 15,202 — Gain on tariff settlement — — 51,500 Gain on early extinguishment of debt — 604 — Gain (loss) on foreign currency transactions 2,530 (1,637) (2,938) Gain on sale of assets and other 27,370 13,337 98,128 (50,059) (118,203) 37,966 Income before income taxes 2,152,507 3,936,046 787,152 Income tax expense 441,612 894,872 123,898 Net income 1,710,895 3,041,174 663,254 Less net income attributable to noncontrolling interest 121,229 118,506 104,930 Net income attributable to HF Sinclair stockholders $ 1,589,666 $ 2,922,668 $ 558,324 Earnings per share: Basic $ 8.29 $ 14.28 $ 3.39 Diluted $ 8.29 $ 14.28 $ 3.39 Cash dividends declared per common share $ 1.80 $ 1.20 $ 0.35 Average number of common shares outstanding: Basic 190,035 202,566 162,569 Diluted 190,035 202,566 162,569 Other Financial Data Years Ended December 31, 2023 2022 2021 (In thousands) Net cash provided by operating activities $ 2,297,235 $ 3,777,159 $ 406,682 Net cash used for investing activities $ (371,323) $ (774,488) $ (1,327,219) Net cash used for financing activities $ (2,243,882) $ (1,560,759) $ (211,803) Capital expenditures $ 385,413 $ 524,007 $ 813,409 EBITDA (1) $ 2,899,179 $ 4,619,776 $ 1,306,917 62 Table of Content (1) Earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA,” is calculated as net income attributable to HF Sinclair stockholders plus (i) income tax provision, (ii) interest expense, net of interest income and (iii) depreciation and amortization.
Financial information is reviewed on the counterparties in order to review and monitor their financial stability and assess their ongoing ability to honor their commitments under the derivative contracts. We have not experienced, nor do we expect to experience, any difficulty in the counterparties honoring their commitments.
Financial information is reviewed on the counterparties in order to review and monitor their financial stability and assess their ongoing ability to honor their commitments under the derivative contracts.
As of December 31, 2022, we have the following notional contract volumes related to all outstanding derivative contracts used to mitigate commodity price and foreign currency risk (all maturing in 2023): Contract Description Total Outstanding Notional Unit of Measure NYMEX futures (WTI) - short 845,000 Barrels Forward gasoline and diesel contracts - long 425,000 Barrels Foreign currency forward contracts 432,161,594 U.S. dollar Forward commodity contracts (platinum) (1) 36,969 Troy ounces Natural gas price swaps (basis spread) - long 5,110,000 MMBTU Natural gas collar contracts 29,200,000 MMBTU 71 Table of Content (1) Represents an embedded derivative within our catalyst financing arrangements, which may be refinanced or require repayment under certain conditions.
We periodically enter into derivative contracts in the form of foreign exchange forward contracts to mitigate the exposure associated with fluctuations on intercompany notes with our foreign subsidiaries that are not denominated in the U.S. dollar. 74 Table of Content As of December 31, 2023, we have the following notional contract volumes related to all outstanding derivative contracts used to mitigate commodity price and foreign currency risk (all maturing in 2024): Contract Description Total Outstanding Notional Unit of Measure NYMEX futures (WTI) - short 640,000 Barrels Forward gasoline contracts - long 800,000 Barrels Foreign currency forward contracts 387,613,367 U.S. dollar Forward commodity contracts (platinum) (1) 36,969 Troy ounces Natural gas price swaps (basis spread) - long 6,667,000 MMBTU (1) Represents an embedded derivative within our catalyst financing arrangements, which may be refinanced or require repayment under certain conditions.
The estimated fair values of our reporting units were derived using a combination of income and market approaches. The income approach reflects expected future cash flows based on estimated forecasted production levels, selling prices, gross margins, operating costs and capital expenditures. Our market approaches include both the guideline public company and guideline transaction methods.
The income approach reflects expected future cash flows based on estimated forecasted production levels, selling prices, gross margins, operating costs and capital expenditures. Our market approaches include both the guideline public company and guideline transaction methods. Both methods utilize pricing multiples derived from historical market transactions of other like-kind assets.
In addition, HEP acquired STC’s interests in three pipeline joint ventures for crude gathering and product offtake including: Saddle Butte Pipeline III, LLC (25.06% non-operated interest); Pioneer Investments Corp. (49.995% non-operated interest); and UNEV Pipeline, LLC (“UNEV”) (the 25% non-operated interest not already owned by HEP, resulting in UNEV becoming a wholly owned subsidiary of HEP).
In addition, HEP acquired STC’s interests in three pipeline joint ventures for crude gathering and product offtake including: Saddle Butte Pipeline III, LLC (at the time of closing, 25.06% and currently, a 25.12% non-operated interest); Pioneer Investments Corp.
The EPA released a final rule on June 3, 2022 that, among other things, reduced the volume targets for 2020 and established targets for 2021 and 2022.
These volume requirements are used to determine an obligated party’s renewable volume obligation (“RVO”). The EPA released a final rule on June 3, 2022 that, among other things, reduced the volume targets for 2020 and established targets for 2021 and 2022.
(6) Represents total Mid-Continent and West regions operating expenses, exclusive of long-lived asset impairment charges and depreciation and amortization, divided by sales volumes of refined products produced at our refineries. (7) Represents total Mid-Continent and West regions operating expenses, exclusive of long-lived asset impairment charges and depreciation and amortization, divided by refinery throughput.
(6) Represents total Mid-Continent and West regions operating expenses, exclusive of depreciation and amortization, divided by sales volumes of refined products produced at our refineries. (7) Represents total Mid-Continent and West regions operating expenses, exclusive of depreciation and amortization, divided by refinery throughput. (8) We acquired the Parco and Casper Refineries on March 14, 2022.
Gross Refinery Margins Gross refinery margin per barrel sold increased 146% from $10.89 for the year ended December 31, 2021 to $26.78 for the year ended December 31, 2022 principally due to the increase in the average per barrel sold sales prices during 2022, partially offset by the increase in crude oil and feedstock prices.
Gross Refinery Margins Gross refinery margin per barrel sold decreased 20% from $26.78 for the year ended December 31, 2022 to $21.39 for the year ended December 31, 2023. The decrease was due to lower average per barrel sold sales prices, partially offset by lower crude oil and feedstock prices.
A more detailed discussion of our financial and operating results for the years ended December 31, 2022 and 2021 is presented in the following sections.
In June 2023, the EPA established the targets for 2023 through 2025, which increase RVOs in each of the concurrent years. A more detailed discussion of our financial and operating results for the years ended December 31, 2023 and 2022 is presented in the following sections.
Cost of Products Sold Total cost of products sold increased 101% from $15,256.9 million for the year ended December 31, 2021 to $30,732.4 million for the year ended December 31, 2022, principally due to higher crude oil costs and higher refined product sales volumes, in part due to the acquisition of the Puget Sound Refinery and the Acquired Sinclair Businesses.
Cost of Products Sold Total cost of products sold decreased 15% from $30,732.4 million for the year ended December 31, 2022 to $26,054.9 million for the year ended December 31, 2023, principally due to lower crude oil costs and lower refined product sales volumes.
Operating Expenses Operating expenses, exclusive of depreciation and amortization, increased 54% from $1,517.5 million for the year ended December 31, 2021 to $2,334.9 million for the year ended December 31, 2022 primarily due to our acquisition of the Puget Sound Refinery and the Acquired Sinclair Businesses.
Operating Expenses Operating expenses, exclusive of depreciation and amortization, increased 4% from $2,334.9 million for the year ended December 31, 2022 to $2,438.1 million for the year ended December 31, 2023, primarily due to increased maintenance activities and our acquisition of the Acquired Sinclair Businesses, partially offset by lower natural gas costs.
We supply high-quality fuels to more than 1,500 branded stations and license the use of the Sinclair brand at more than 300 additional locations throughout the country. In addition, our subsidiaries produce and market base oils and other specialized lubricants in the United States, Canada and the Netherlands, and export products to more than 80 countries.
We market our refined products principally in the Southwest United States, the Rocky Mountains extending into the Pacific Northwest and in other neighboring Plains states, and we supply high-quality fuels to more than 1,500 branded stations and license the use of the Sinclair brand at more than 300 additional locations throughout the country.
The HF Sinclair Credit Agreement may be used for revolving credit loans and letters of credit from time to time and is available to fund general corporate purposes. The HF Sinclair Credit Agreement replaced the $1.35 billion senior unsecured revolving credit facility of HollyFrontier, which was terminated on April 27, 2022.
LIQUIDITY AND CAPITAL RESOURCES HF Sinclair Credit Agreement We have a $1.65 billion senior unsecured revolving credit facility maturing in April 2026 (the “HF Sinclair Credit Agreement”). The HF Sinclair Credit Agreement may be used for revolving credit loans and letters of credit from time to time and is available to fund general corporate purposes.
The regulations, in part, require refiners to add annually increasing amounts of “renewable fuels” to their petroleum products or purchase credits, known as RINs, in lieu of such blending. Compliance with RFS regulations significantly increases our cost of products sold, with RINs costs totaling $903.7 million for the year ended December 31, 2022.
The regulations, in part, require refiners to add annually increasing amounts of “renewable fuels” to their petroleum products or purchase credits, known as RINs, in lieu of such blending.
Marketing Operating Data The following table sets forth information about our Marketing operations and includes our Sinclair businesses for the period March 14, 2022 (the date of acquisition) through December 31, 2022.
Marketing Operating Data The following table sets forth information, including non-GAAP performance measures, about our marketing operations and includes our Sinclair branded fuel business for the period March 14, 2022 (the date of acquisition) through December 31, 2023. The marketing gross margin does not include the non-cash effects of depreciation and amortization.
Privately negotiated repurchases from REH Company are also authorized under the share repurchase program, subject to REH Company’s interest in selling its shares and other limitations. The timing and amount of share repurchases, including those from REH Company, will depend on market conditions and corporate, tax, regulatory and other relevant considerations.
The timing and amount of share repurchases, including those from REH Company, will depend on market conditions and corporate, tax, regulatory and other relevant considerations. In addition, we are authorized by our Board of Directors to repurchase shares in an amount sufficient to offset shares issued under our compensation programs.
Market Developments For the year ended December 31, 2022, net income attributable to HF Sinclair stockholders was $2,922.7 million compared to net income of $558.3 million and net loss of $601.4 million for the years ended December 31, 2021, and 2020, respectively.
Market Developments For the year ended December 31, 2023, net income attributable to HF Sinclair stockholders was $1,589.7 million compared to $2,922.7 million and $558.3 million for the years ended December 31, 2022, and 2021, respectively. Gross refining margin per produced barrel sold in our Refining segment for 2023 decreased 20% over the year ended December 31, 2022.
The HF Sinclair Senior Notes were issued in exchange for the HollyFrontier Senior Notes pursuant to a private exchange offer exempt from registration under the Securities Act of 1933, as amended (the Securities Act”).
The New HF Sinclair Senior Notes were issued in exchange for the HEP Senior Notes pursuant to a private exchange offer exempt from registration under the Securities Act of 1933, as amended. This exchange was part of a broader corporate strategy, including the HEP Merger Transaction, which closed on December 1, 2023.
The HF Sinclair Senior Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.
The New HF Sinclair Senior Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness. Each series of the New HF Sinclair Senior Notes has the same interest rate, interest payment dates, maturity date and redemption terms as the corresponding series of HEP Senior Notes.
At December 31, 2022, we were in compliance with all covenants, had no outstanding borrowings and had outstanding letters of credit totaling $2.3 million under the HF Sinclair Credit Agreement.
During the year ended December 31, 2023, HEP had net repayments of $212.5 million under the HEP Credit Agreement. At December 31, 2023, we were in compliance with all of its covenants, had outstanding borrowings of $455.5 million and no outstanding letters of credit under the HEP Credit Agreement.
Additionally, HF Sinclair solicited consents to adopt certain amendments to the indenture governing the HollyFrontier Senior Notes. 64 Table of Content In connection with the exchange offers and consent solicitations, HollyFrontier amended the indenture governing the HollyFrontier Senior Notes to eliminate (i) substantially all of the restrictive covenants, (ii) certain of the events which may lead to an “Event of Default”, (iii) the SEC reporting covenant and (iv) with respect to the HollyFrontier 2.625% Senior Notes and the HollyFrontier 4.500% Senior Notes only, the offer to repurchase such senior notes upon certain change of control triggering events.
In connection with the exchange offers, HEP amended the indenture governing the HEP Senior Notes to eliminate (i) substantially all of the restrictive covenants, (ii) certain of the events which may lead to an “Event of Default,” (iii) the SEC reporting covenant and (iv) the requirement of HEP to offer to purchase the HEP Senior Notes upon a change of control.
During the years ended December 31, 2022 and 2021, we recognized a lower of cost or market inventory valuation adjustment charge of $52.4 million and a benefit of $310.1 million, respectively. Within our Lubricants and Specialty Products segment, FIFO impact was a benefit of $77.6 million and $86.6 million for the years ended December 31, 2022 and 2021, respectively.
During the years ended December 31, 2023 and 2022, we recognized a lower of cost or market inventory valuation adjustment charge of $270.4 million and $52.4 million, respectively.
The year-over-year increase in the effective tax rate is principally due to the relationship between the pre-tax results and the earnings attributable to the noncontrolling interest that is not included in income for tax purposes.
Our effective tax rates were 20.5% and 22.7% for the years ended December 31, 2023 and 2022, respectively. The year-over-year decrease in the effective tax rate is principally due to the relationship between the pre-tax results and the earnings attributable to the noncontrolling interest that is not included in income for tax purposes and other non-taxable permanent differences.
Increasing the discount rate by 1.0% or reducing the terminal cash flow growth rate by 1.0% would not have changed the results of our annual goodwill testing. In performing our impairment test of goodwill, we developed cash flow forecasts for each of our reporting units.
The excess of the fair values of the reporting units over their respective carrying values ranged from 23% to 91%. Increasing the discount rate by 1.0% or reducing the terminal cash flow growth rate by 1.0% would not have changed the results of our annual goodwill testing.
Unless otherwise specified, the financial statements included herein include financial information for HF Sinclair, which for the time period from March 14, 2022 to December 31, 2022 includes the combined business operations of HollyFrontier and the Acquired Sinclair Businesses. 53 Table of Content OVERVIEW We are an independent energy company that produces and markets high-value light products such as gasoline, diesel fuel, jet fuel, renewable diesel and other specialty products.
Unless otherwise specified, the financial statements included herein include financial information for HF Sinclair, which for the time period from March 14, 2022 to December 31, 2023 includes the combined business operations of HollyFrontier and the Acquired Sinclair Businesses.
Additionally, when faced with new emissions or fuels standards, we seek to execute projects that facilitate compliance and also improve the operating costs and / or yields of associated refining processes. 67 Table of Content HEP Each year the Holly Logistic Services, L.L.C. board of directors approves HEP’s annual capital budget, which specifies capital projects that HEP management is authorized to undertake.
Additionally, when faced with new emissions or fuels standards, we seek to execute projects that facilitate compliance and also improve the operating costs and / or yields of associated refining processes.
In addition, HEP paid distributions of $75.4 million to noncontrolling interests and received contributions from noncontrolling interests of $23.2 million. 68 Table of Content Contractual Obligations and Commitments The following table presents our long-term contractual obligations as of December 31, 2022 in total and by period due beginning in 2023.
Contractual Obligations and Commitments The following table presents our long-term contractual obligations as of December 31, 2023 in total and by period due beginning in 2024.
This increase was due principally to depreciation and amortization attributable to the acquisition of the Puget Sound Refinery, the Acquired Sinclair Businesses and newly capitalized projects related to our renewable diesel units.
This increase was principally due to depreciation and amortization attributable to capitalized turnaround costs, capitalized improvement projects and the Acquired Sinclair Businesses.
The increase in operating cash flows was primarily due to the increase in gross refinery margins, partially offset by higher operating expenses. Changes in working capita l increased operatin g cash flows by $28.7 million and decreased operating cash flows by $264.9 million for the years ended December 31, 2022 and 2021, respectively.
Changes in working capita l decreased operatin g cash flows by $119.1 million and increased o perating cash flows by $28.7 million for the years ended December 31, 2023 and 2022, respectively.
In June 2022, our Board of Directors determined that privately negotiated repurchases from REH Company (formerly known as The Sinclair Companies) are also authorized under the share repurchase program, subject to REH Company’s interest in selling its shares and other limitations.
Privately negotiated repurchases from REH Company were also authorized under the September 2022 Share Repurchase Program, subject to REH Company’s interest in selling its shares and other limitations. As of August 15, 2023, we had repurchased $995.0 million u nder the September 2022 Share Repurchase Program.
Gain on Sale of Assets and Other For the year ended December 31, 2021, we recorded an $86.0 million gain related to the sale of real property in Mississauga, Ontario, and HEP recorded a $5.3 million gain related to the sale of certain pipeline assets.
Gain on Sale of Assets and Other For the year ended December 31, 2023, we recorded a $15.0 million gain from the settlement of a preservation of property claim related to winter storm Uri that occurred in the first quarter of 2021.
On September 21, 2022, our Board of Directors approved a new $1.0 billion share repurchase program, which, effective September 26, 2022, replaced all existing share repurchase programs, including $25.0 million remaining under the previously existing $1.0 billion share repurchase program. This new share repurchase program authorizes us to repurchase common stock in the open market or through privately negotiated transactions.
On August 15, 2023, our Board of Directors approved a new $1.0 billion share repurchase program (the “ August 2023 Share Repurchase Program”), which replaced all existing share repurchase programs, including the $5.0 million remaining authorization under the September 2022 Share Repurchase Program.
During the year ended December 31, 2022, we made open market and privately negotiated purchases of 25,716,042 shares for $1,313.0 million under our share repurchase programs, of which 14,407,274 shares were repurchased for $750.0 million pursuant to privately negotiated repurchases from REH Company.
The August 2023 Share Repurchase Program may be discontinued at any time by our Board of Directors. During the year ended December 31, 2023, we made open market and privately negotiated purchases of 18,779,880 shares for $974.5 million under our share repurchase programs, of which 15,515,302 shares were repurchased for $810.6 million pursuant to privately negotiated repurchases from REH Company.
Under the RFS regulations, the EPA is required to set annual volume targets of renewable fuels that obligated parties, such as us, must blend into petroleum-based transportation fuels consumed in the United States. These volume requirements are used to determine an obligated party’s renewable volume obligation (“RVO”).
Compliance with RFS regulations significantly increases our cost of products sold, with RINs costs totaling $790.8 million for the year ended December 31, 2023. 60 Table of Content Under the RFS regulations, the EPA is required to set annual volume targets of renewable fuels that obligated parties, such as us, must blend into petroleum-based transportation fuels consumed in the United States.
HollyFrontier Bond Exchange and HF Sinclair Senior Notes On April 27, 2022, HF Sinclair completed its offers to exchange any and all outstanding HollyFrontier 2.625% senior notes maturing October 2023 (the “HollyFrontier 2.625% Senior Notes”), 5.875% senior notes maturing April 2026 (the “HollyFrontier 5.875% Senior Notes”) and 4.500% senior notes maturing October 2030 (the “HollyFrontier 4.500% Senior Notes”) (and, collectively, the “HollyFrontier Senior Notes”) for 2.625% senior notes maturing October 2023 (the “HF Sinclair 2.625% Senior Notes”), 5.875% senior notes maturing April 2026 (the “HF Sinclair 5.875% Senior Notes”) and 4.500% senior notes maturing October 2030 (the “HF Sinclair 4.500% Senior Notes”) (and, collectively, the “HF Sinclair Senior Notes”) to be issued by HF Sinclair and cash.
On December 4, 2023, we completed our offers to exchange any and all outstanding HEP 5.000% senior notes maturing February 2028 (the “HEP 5.000% Senior Notes”) and HEP 6.375% senior notes maturing April 2027 (the “HEP 6.375% Senior Notes”) (and, collectively, the “HEP Senior Notes”) for HF Sinclair 5.000% senior notes maturing February 2028 (the “HF Sinclair 5.000% Senior Notes”) and HF Sinclair 6.375% senior notes maturing April 2027 (the “HF Sinclair 6.375% Senior Notes”) (and, collectively, the “New HF Sinclair Senior Notes”) to be issued by HF Sinclair with registration rights and cash.
The pipeline resumed operations during the third quarter of 2022 and remediation efforts are underway. Interest Income Interest income was $30.2 million for the year ended December 31, 2022 compared to $4.0 million for the year ended December 31, 2021. The increase in interest income was primarily due to higher interest rates on cash investments.
The increase in interest income was primarily due to the increase in the average cash balance and higher interest rates on cash investments. Interest Expense Interest expense was $190.8 million for the year ended December 31, 2023 compared to $175.6 million for the year ended December 31, 2022.
Expected capital and turnaround cash spending for 2023 is as follows: Expected Cash Spending Range (In millions) HF Sinclair Refining $ 250.0 $ 280.0 Renewables 25.0 35.0 Lubricants and Specialty Products 35.0 50.0 Marketing 20.0 30.0 Corporate 50.0 80.0 Turnarounds and catalyst 530.0 630.0 Total HF Sinclair 910.0 1,105.0 HEP Maintenance 25.0 35.0 Expansion and joint venture investment 5.0 10.0 Total HEP 30.0 45.0 Total $ 940.0 $ 1,150.0 Cash Flows – Financing Activities Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 For the year ended December 31, 2022, our net cash flows used for financing activities were $1,560.8 million.
Expected capital and turnaround cash spending for 2024 is as follows: Expected Cash Spending (In millions) HF Sinclair Refining $ 235.0 Renewables 5.0 Lubricants & Specialties 40.0 Marketing 10.0 Midstream 30.0 Corporate 65.0 Turnarounds and catalyst 415.0 Total sustaining 800.0 Growth capital 75.0 Total capital $ 875.0 72 Table of Content Cash Flows – Financing Activities Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 For the year ended December 31, 2023, our net cash flows used for financing activities were $2,243.9 million.