Biggest changeBusiness – Major Contracts . 27 Results of Operations Fiscal Year Ended September 30, 2024 as Compared to Fiscal Year Ended September 30, 2023 The following table summarizes, for the years indicated, consolidated statements of operations data expressed (in thousands except for per share amounts, and as percentages of revenue): Year Ended September 30, 2024 2023 Change Revenue $ 395,937 100.0 % $ 375,872 100.0 % $ 20,065 Cost of operations Contract costs 317,026 80.1 % 296,016 78.8 % 21,010 General and administrative costs 36,959 9.3 % 37,795 10.1 % (836) Impairment loss of long-lived asset — — % 7,673 2.0 % (7,673) Corporate development costs — — % 1,735 0.5 % (1,735) Depreciation and amortization 17,052 4.3 % 15,562 4.1 % 1,490 Total operating costs 371,037 93.7 % 358,781 95.5 % 12,256 Income from operations 24,900 6.3 % 17,091 4.5 % 7,809 Interest expense 17,153 4.3 % 16,271 4.3 % 882 Income before provision for income tax (benefit) expense 7,747 2.0 % 820 0.2 % 6,927 Provision for income tax expense (benefit) 350 0.1 % (641) (0.2) % 991 Net income $ 7,397 1.9 % $ 1,461 0.4 % $ 5,936 Net income per share - basic $ 0.52 $ 0.11 $ 0.41 Net income per share - diluted $ 0.51 $ 0.10 $ 0.41 Revenue For the year ended September 30, 2024 revenue was $395.9 million, an increase of $20.1 million or 5.3% over the prior year period.
Biggest changeBusiness – Major Contracts for additional detail 27 Results of Operations Fiscal Year Ended September 30, 2025 as Compared to Fiscal Year Ended September 30, 2024 The following table summarizes, for the years indicated, consolidated statements of operations data expressed (in thousands except for per share amounts, and as percentages of revenue): Year Ended September 30, 2025 2024 Change Revenue $ 344,497 100.0 % $ 395,937 100.0 % $ (51,440) Cost of Operations Contract costs 279,333 81.0 % 318,447 80.4 % (39,114) General and administrative costs 31,199 9.1 % 35,538 9.0 % (4,339) Depreciation and amortization 17,179 5.0 % 17,052 4.3 % 127 Total operating costs 327,711 95.1 % 371,037 93.7 % (43,326) Income from operations 16,786 4.9 % 24,900 6.3 % (8,114) Interest expense 15,031 4.4 % 17,153 4.3 % (2,122) Income before provision for income taxes 1,755 0.5 % 7,747 2.0 % (5,992) Provision for income taxes 393 0.1 % 350 0.1 % 43 Net income $ 1,362 0.4 % $ 7,397 1.9 % $ (6,035) Net income per share Basic $ 0.09 $ 0.52 $ (0.43) Diluted $ 0.09 $ 0.51 $ (0.42) Revenue For the year ended September 30, 2025 revenue was $344.5 million, a decrease of $51.4 million over the prior year period.
Any consideration paid by the option holders to purchase shares is credited to capital stock. New Accounting Pronouncements A discussion of recently issued accounting pronouncements is described in Note 3 of the accompanying notes to our consolidated financial statements contained elsewhere in this Annual Report, and we incorporate such discussion by reference.
Any consideration paid by the option holders to purchase shares is credited to capital stock. New Accounting Pronouncements A discussion of recently issued accounting pronouncements is described in Note 3 of the accompanying notes to our consolidated financial statements contained elsewhere in this Annual Report, and we incorporate such discussion by reference. 32
On January 31, 2023, we executed an additional floating-to-fixed interest rate swap with FNB; the notional amount as of September 30, 2024 is $80.0 million, it matures in January 2026, and the fixed rate is 4.1%.
On January 31, 2023, we executed an additional floating-to-fixed interest rate swap with FNB; the notional amount as of September 30, 2025 is $74.0 million, it matures in January 2026, and the fixed rate is 4.1%.
The Company accessed funds from the secured revolving line of credit during the year, and had $12.1 million outstanding balance at September 30, 2024. The secured term loan and secured revolving line of credit are secured by liens on substantially all of the assets of the Company.
The Company accessed funds from the secured revolving line of credit during the year, and had $8.1 million outstanding balance at September 30, 2025. The secured term loan and secured revolving line of credit are secured by liens on substantially all of the assets of the Company.
As a result of entering interest rate swap agreements, for the twelve months ended September 30, 2024, interest expense has been decreased by approximately $1.3 million. (a) Represents the principal amounts payable on our secured term loan, which is secured by liens on substantially all of the assets of the Company.
As a result of entering interest rate swap agreements, for the twelve months ended September 30, 2025, interest expense has been decreased by approximately $0.2 million. (a) Represents the principal amounts payable on our secured term loan, which is secured by liens on substantially all of the assets of the Company.
Credit Facilities A summary of our credit facilities as of September 30, 2024 is as follows (in millions): Lender Arrangement Loan Balance Interest * Maturity Date First National Bank of Pennsylvania Secured term loan (a) $ 142.5 SOFR1 + 4.1% December 8, 2027 First National Bank of Pennsylvania Secured revolving line of credit (b) $ 12.1 SOFR1 + 4.1% December 8, 2027 1 Secured Overnight Financing Rate ("SOFR") as of September 30, 2024 was 5.2%.
Credit Facilities A summary of our credit facilities as of September 30, 2025 is as follows (in millions): Lender Arrangement Loan Balance Interest * Maturity Date First National Bank of Pennsylvania Secured term loan (a) $ 123.5 SOFR1 + 4.1% December 8, 2027 First National Bank of Pennsylvania Secured revolving line of credit (b) $ 8.1 SOFR1 + 4.1% December 8, 2027 1 Secured Overnight Financing Rate ("SOFR") as of September 30, 2025 was 4.3%.
The principal of the secured term loan is payable in quarterly installments with the remaining balance due on December 8, 2027. (b) As of September 30, 2024 the secured revolving line of credit had a borrowing base of $32.5 million.
The principal of the secured term loan is payable in quarterly installments with the remaining balance due on December 8, 2027. (b) As of September 30, 2025 the secured revolving line of credit had a borrowing base of $50.0 million.
Sources of Cash As of September 30, 2024, our immediate sources of liquidity include cash of approximately $0.3 million, accounts receivable, and access to our secured revolving line of credit. This credit facility provides us with access of up to $32.5 million subject to certain conditions including eligible accounts receivable.
Sources of Cash As of September 30, 2025, our immediate sources of liquidity include cash of approximately $0.1 million, accounts receivable, and access to our secured revolving line of credit. This credit facility provides us with access of up to $50.0 million subject to certain conditions including eligible accounts receivable.
As of September 30, 2024, we had unused borrowing capacity of $18.1 million. The Company's present operating liabilities are largely predictable and consist of vendor and payroll related obligations.
As of September 30, 2025, we had unused borrowing capacity of $23.6 million. The Company's present operating liabilities are largely predictable and consist of vendor and payroll related obligations.
These non-GAAP measures of performance are used by management to conduct and evaluate its business during its review of operating results for the periods presented. Management and the Company's Board utilize these non-GAAP measures to make decisions about the use of the Company's resources, analyze performance between periods, develop internal projections and measure management performance.
This non-GAAP measure of our performance is used by management to conduct and evaluate its business during its regular review of operating results for the periods presented. Management and our Board utilize this non-GAAP measure to make decisions about the use of our resources, analyze performance between periods, develop internal projections and measure management's performance.
EBITDA and Adjusted EBITDA are not recognized measurements under accounting principles generally accepted in the United States, or GAAP, and when analyzing our performance investors should (i) evaluate each adjustment in our reconciliation to the nearest GAAP financial measures and (ii) use the aforementioned non-GAAP measures in addition to, and not as an alternative to, revenue, operating income, or net income, as measures of operating results, each as defined under GAAP.
EBITDA is not a recognized measurement under accounting principles generally accepted in the United States, or GAAP, and when analyzing our performance investors should (i) evaluate adjustments in our reconciliation to the nearest GAAP financial measures and (ii) use non-GAAP measures in addition to, and not as an alternative to, measures of our operating results as defined under GAAP.
A summary of the change in cash is presented below for the years ended September 30, 2024 and 2023 (in thousands): Year Ended September 30, 2024 2023 Net cash provided by operating activities $ 27,366 $ 31,033 Net cash used in investing activities (836) (181,197) Net cash (used in) provided by financing activities (26,403) 150,151 Net change in cash $ 127 $ (13) 30 Cash flows from operations totaled approximately $27.4 million and $31.0 million for the years ended September 30, 2024 and 2023, respectively.
A summary of the change in cash is presented below for the years ended September 30, 2025 and 2024 (in thousands): Year Ended September 30, 2025 2024 Net cash provided by operating activities $ 23,216 $ 27,366 Net cash used in investing activities (241) (836) Net cash used in financing activities (23,192) (26,403) Net change in cash $ (217) $ 127 29 Cash provided by operations totaled approximately $23.2 million and $27.4 million for the years ended September 30, 2025 and 2024, respectively.
The provisions of the secured term loan and secured revolving line of credit, including financial covenants, as amended, are fully described in Note 8 to the consolidated financial statements. 31 Contractual Obligations as of September 30, 2024 Payments Due By Period Next 12 2-3 4-5 More than 5 (Amounts in thousands) Total Months Years Years Years Debt obligations $ 154,558 $ 12,058 $ 42,750 $ 99,750 $ — Facility operating leases 18,538 3,536 6,011 5,203 3,788 Contractual obligations $ 173,096 $ 15,594 $ 48,761 $ 104,953 $ 3,788 Critical Accounting Policies and Estimates Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The provisions of the secured term loan and secured revolving line of credit, including financial covenants, as amended, are fully described in Note 8 to the consolidated financial statements. 30 Contractual Obligations as of September 30, 2025 Payments Due By Period Next 12 2-3 4-5 More than 5 (Amounts in thousands) Total Months Years Years Years Debt obligations $ 131,567 $ 8,067 $ 123,500 $ — $ — Facility operating leases 20,525 3,993 7,059 6,776 2,697 Contractual obligations $ 152,092 $ 12,060 $ 130,559 $ 6,776 $ 2,697 Critical Accounting Policies and Estimates Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
For the year ended September 30, 2024, depreciation and amortization costs were $0.6 million and $16.5 million, respectively, as compared to $0.8 million and $14.8 million for the year ended September 30, 2023, respectively, an aggregate increase of $1.5 million which is primary due to the December 2022 acquisition. 28 Interest Expense Interest expense includes items such as interest expense and amortization of deferred financing costs on debt obligations.
For the year ended September 30, 2025, depreciation and amortization costs were $0.7 million and $16.5 million, respectively, as compared to $0.6 million and $16.5 million for the year ended September 30, 2024, respectively. Interest Expense Interest expense includes items such as interest expense and amortization of deferred financing costs on debt obligations.
General and administrative costs are for employees and third parties not directly providing services to our customers, including but not limited to executive management, bid and proposal, accounting, and human resources. These costs decreased as compared to the prior fiscal year by $0.8 million to approximately $37.0 million as the company achieved operating leverage following the December 2022 acquisition.
General and administrative costs are for employees and third parties not directly providing services to our customers, including but not limited to executive management, bid and proposal, accounting, and human resources. These costs decreased as compared to the prior fiscal year by $4.3 million, primarily due to a reduction in support costs proportionally with the change in revenue volume.
Cash used in financing activities during the fiscal year ended September 30, 2024 was approximately $26.4 million and cash provided by financing activities during the fiscal year ended September 30, 2023 was $150.2 million, respectively.
Cash used in financing activities during the fiscal years ended September 30, 2025 and September 30, 2024 were approximately $23.2 million and $26.4 million, respectively. The cash used in financing activities was primarily due to the prepayment of term debt.
Provision for Income Taxes Provision for Income taxes for the fiscal year ended September 30, 2024 was a tax expense of $0.4 million, an increase of approximately $1.0 million from the prior fiscal year. The increase was primarily due to the impairment of real estate assets in fiscal 2023 that did not impact fiscal 2024.
The decrease in interest expense was primarily due to the prepayment of debt and a decrease in the interest rate. 28 Provision for Income Taxes Provision for income taxes for the fiscal year ended September 30, 2025 increased approximately $43.0 thousand from the prior fiscal year.
We believe that these non-GAAP measures are useful to investors in evaluating the Company's ongoing operating and financial results and understanding how such results compare with the Company's historical performance. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures by other companies in our industry.
We believe that this non-GAAP measure is useful to investors in evaluating our ongoing operating and financial results and understanding how such results compare with our historical performance. By providing this non-GAAP measure as a supplement to GAAP information, we believe this enhances investors understanding of our business and results of operations.
The increase in revenue is principally due to the December 2022 acquisition. Cost of Operations Contract costs primarily include the costs associated with providing services to our customers. These costs are generally comprised of direct labor and associated fringe benefit costs, subcontract cost, other direct costs, and the related management and infrastructure costs.
These costs are generally comprised of direct labor and associated fringe benefit costs, subcontract cost, other direct costs, and the related management and infrastructure costs. For the year ended September 30, 2025, the contract costs decreased as compared to the prior fiscal year by $39.1 million, primarily due to the decrease in revenue volume, most notably non-labor costs.
The decrease in cash from operations was principally due to a decrease in current liabilities, specifically lease liabilities. We used $0.8 million and $181.2 million of cash in investing activities during fiscal years 2024 and 2023, respectively. The cash utilized was predominantly due capital expenditures and the December 2022 acquisition in fiscal years 2024 and 2023, respectively.
The decrease in cash provided by operating activities is primarily due to a decrease in revenue volume as compared to the prior year. Cash used in investing activities totaled $0.2 million and $0.8 million for the years ended September 30, 2025 and 2024, respectively. The cash utilized was predominantly for capital expenditures in fiscal years 2025 and 2024, respectively.