Biggest changeOperating and Financial Review and Prospects” included elsewhere in this annual report. For the Year Ended December 31, 2022 Eliminating adjustments between (i)our Company and VIEs and our subsidiaries and Our Our VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Third-party revenues — 85,246 913 7,022,079 — 7,108,238 Inter-company services revenues (1) — — 448,789 — (448,789) — Net revenues — 85,246 449,702 7,022,079 (448,789) 7,108,238 Third-party operating income (expense) 3,833 (217,792) (444,578) (6,648,581) — (7,307,118) Inter-company services cost and expenses (1) — — — (448,789) 448,789 — Loss from equity in subsidiaries (170,956) (62,402) — — 233,358 — Share of loss from VIEs — — (9,847) — 9,847 — Total operating cost and expenses (167,123) (280,194) (454,425) (7,097,370) 691,994 (7,307,118) Income (Loss) from operations (167,123) (194,948) (4,723) (75,291) 243,205 (198,880) Other expenses, net — (53,840) (63,998) 37,535 — (80,303) Interest income 91,701 14,855 9,904 28,393 (14,993) 129,860 Income tax expenses — — (3,487) — — (3,487) Share of income (loss) in equity method investments — 62,977 (98) (484) — 62,395 Net loss (75,422) (170,956) (62,402) (9,847) 228,212 (90,415) 10 Table of Contents For the Year Ended December 31, 2023 Eliminating adjustments between (i)our Company and our subsidiaries and Our Our VIEs and VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Third-party revenues — 94,915 448 5,435,042 — 5,530,405 Inter-company services revenues (1) — — 354,632 24,589 (379,221) — Net revenues — 94,915 355,080 5,459,631 (379,221) 5,530,405 Third-party operating income (expense) (23,089) (174,017) (343,027) (5,154,309) — (5,694,442) Inter-company services cost and expenses (1) — — (24,589) (354,632) 379,221 — Loss from equity in subsidiaries (190,965) (92,139) — — 283,104 — Share of loss from VIEs — — (49,971) — 49,971 — Total operating cost and expenses (214,054) (266,156) (417,587) (5,508,941) 712,296 (5,694,442) Income (Loss) from operations (214,054) (171,241) (62,507) (49,310) 333,075 (164,037) Other expenses, net — — (56,575) 3,701 — (52,874) Interest income 249,449 (21) 8,980 26,575 — 284,983 Income tax expenses — — (1,069) — — (1,069) Gain on disposal of subsidiary — 348 — (348) — — Foreign exchange gain (loss), net 123 (899) 119 783 — 126 Share of income (loss) in equity method investments — (19,152) 18,913 (31,372) — (31,611) Net income (loss) 35,518 (190,965) (92,139) (49,971) 333,075 35,518 For the Year Ended December 31, 2024 Eliminating adjustments between (i)our Company and our subsidiaries and Our Our VIEs and VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Third-party revenues — 35,942 274 4,234,609 — 4,270,825 Inter-company services revenues (1) — — 198,032 18,071 (216,103) — Net revenues — 35,942 198,306 4,252,680 (216,103) 4,270,825 Third-party operating income (expense) (45,902) (33,658) (273,604) (4,491,248) — (4,844,412) Inter-company services cost and expenses (1) — — (1,649,795) 1,433,692 216,103 — Loss from equity in subsidiaries (502,191) (543,144) — — 1,045,335 — Share of income from VIEs — — 1,185,207 — (1,185,207) — Total operating cost and expenses (548,093) (576,802) (738,192) (3,057,556) 76,231 (4,844,412) (Loss) income from operations (548,093) (540,860) (539,886) 1,195,124 (139,872) (573,587) Other expenses, net — 41,587 (10,000) (9,689) — 21,898 Interest income 241,283 25 7,475 14,269 — 263,052 Income tax expenses — — (669) (14,738) — (15,407) Foreign exchange (loss) gain, net — (143) 76 1,302 — 1,235 Share of (loss) income in equity method investments — (2,800) (140) (1,061) — (4,001) Net (loss) income (306,810) (502,191) (543,144) 1,185,207 (139,872) (306,810) Notes: (1) The eliminations are related to the service fees charged between WOFE and the VIEs. 11 Table of Contents As of December 31, 2023 Eliminating adjustments between (i)our Company and our subsidiaries and Our Our VIEs and VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Assets Cash and cash equivalents 4,116,401 16,129 11,164 296,437 — 4,440,131 Restricted cash — — — — — — Short term bank deposits 1,416,540 — — 300,000 — 1,716,540 Accounts receivable, net — 6,056 349 67,048 — 73,453 Prepayments 198 63 821 37,099 — 38,181 Other current assets 154,904 3,062 2,666 187,495 — 348,127 Investments in subsidiaries (1) 1,048,858 1,144,133 — — (2,192,991) — Amounts due from between the VIEs and the WOFE (2) — — 3,311,310 6,120 (3,317,430) — Amounts due from among our subsidiaries, our Company and the VIEs — 19 — 261,196 (261,215) — Amounts due from related parties — — 117 68,877 — 68,994 Property and equipment, net — 125 7,272 6,411 — 13,808 Intangible assets, net — — 3,161 117,533 — 120,694 Long term bank deposits — — 300,000 330,000 — 630,000 Investments — 179,211 52,212 204,774 — 436,197 Goodwill — — — — — — Right-of-use assets — 321 12,128 10,344 — 22,793 Other non-current assets — 1,562 11,917 149,706 — 163,185 Total assets 6,736,901 1,350,681 3,713,117 2,043,040 (5,771,636) 8,072,103 Accounts payable — 27,795 48,206 458,427 — 534,428 Advances from customers — — 11 12,900 — 12,911 Deferred revenue 8,128 7,847 — 299,994 — 315,969 Accrued expenses and other current liabilities 39,096 3,492 87,750 116,263 — 246,601 Amounts due to between the VIEs and the WOFE (2) — — 6,120 3,311,310 (3,317,430) — Amounts due to among our subsidiaries, our Company and the VIEs 344 260,852 — 19 (261,215) — Amounts due to related parties — 1,518 586 249,288 — 251,392 Deficit in VIEs (3) — — 2,413,940 — (2,413,940) — Lease liabilities due within one year — 161 8,978 5,629 — 14,768 Lease liabilities — 158 3,393 3,150 — 6,701 Other liabilities — — — — — — Total liabilities 47,568 301,823 2,568,984 4,456,980 (5,992,585) 1,382,770 Total shareholders’ equity(deficit) 6,689,333 1,048,858 1,144,133 (2,413,940) 220,949 6,689,333 Total liabilities and shareholders’ equity(deficit) 6,736,901 1,350,681 3,713,117 2,043,040 (5,771,636) 8,072,103 12 Table of Contents As of December 31, 2024 Eliminating adjustments between (i)our Company and our subsidiaries and Our Our VIEs and VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Assets Cash and cash equivalents 654,352 5,858 17,443 339,495 — 1,017,148 Restricted cash — — — 83 — 83 Short term bank deposits 2,990,374 — — 80,000 — 3,070,374 Accounts receivable, net — 60 290 48,707 — 49,057 Prepayments 70 — 462 26,353 — 26,885 Other current assets 52,846 285 2,388 175,835 — 231,354 Investments in subsidiaries (1) 550,081 600,952 — — (1,151,033) — Amounts due from between the VIEs and the WOFE (2) — — 1,691,182 4,465 (1,695,647) — Amounts due from among our subsidiaries, our Company and the VIEs — 41 — 263,760 (263,801) — Amounts due from related parties — — 59 74,116 — 74,175 Property and equipment, net — 7 3,997 3,089 — 7,093 Intangible assets, net — — 1,375 59,542 — 60,917 Long term bank deposits — — 200,000 160,000 — 360,000 Investments — 221,066 42,072 193,677 — 456,815 Goodwill — — — — — — Right-of-use assets — — 2,925 12,891 — 15,816 Other non-current assets — 1,392 12,211 63,013 — 76,616 Total assets 4,247,723 829,661 1,974,404 1,505,026 (3,110,481) 5,446,333 Accounts payable — 13,911 48,115 436,641 — 498,667 Advances from customers — — 31 4,413 — 4,444 Deferred revenue 754 — — 251,592 — 252,346 Accrued expenses and other current liabilities 36,531 408 88,454 117,124 — 242,517 Amounts due to between the VIEs and the WOFE (2) — — 4,465 1,691,182 (1,695,647) — Amounts due to among our subsidiaries, our Company and the VIEs 349 263,452 — — (263,801) — Amounts due to related parties — 1,809 586 220,194 — 222,589 Deficit in VIEs (3) — — 1,228,770 — (1,228,770) — Lease liabilities due within one year — — 3,031 8,427 — 11,458 Lease liabilities — — — 4,223 — 4,223 Other liabilities — — — — — — Total liabilities 37,634 279,580 1,373,452 2,733,796 (3,188,218) 1,236,244 Total shareholders’ equity(deficit) 4,210,089 550,081 600,952 (1,228,770) 77,737 4,210,089 Total liabilities and shareholders’ equity(deficit) 4,247,723 829,661 1,974,404 1,505,026 (3,110,481) 5,446,333 Notes: (1) It represents the eliminations of the investments among our Company, Our subsidiraries and WOFE.
Biggest changeOperating and Financial Review and Prospects” included elsewhere in this annual report. For the Year Ended December 31, 2023 Eliminating adjustments between (i)our Company and our subsidiaries and Our Our VIEs and VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Third-party revenues — 94,915 448 5,435,042 — 5,530,405 Inter-company services revenues (1) — — 354,632 24,589 (379,221) — Net revenues — 94,915 355,080 5,459,631 (379,221) 5,530,405 Third-party operating income (expense) (23,089) (174,017) (343,027) (5,154,309) — (5,694,442) Inter-company services cost and expenses (1) — — (24,589) (354,632) 379,221 — Loss from equity in subsidiaries (190,965) (92,139) — — 283,104 — Share of loss from VIEs — — (49,971) — 49,971 — Total operating cost and expenses (214,054) (266,156) (417,587) (5,508,941) 712,296 (5,694,442) Income (Loss) from operations (214,054) (171,241) (62,507) (49,310) 333,075 (164,037) Other expenses, net — — (56,575) 3,701 — (52,874) Interest income 249,449 (21) 8,980 26,575 — 284,983 Income tax expenses — — (1,069) — — (1,069) Gain on disposal of subsidiary — 348 — (348) — — Foreign exchange gain (loss), net 123 (899) 119 783 — 126 Share of income (loss) in equity method investments — (19,152) 18,913 (31,372) — (31,611) Net income (loss) 35,518 (190,965) (92,139) (49,971) 333,075 35,518 10 Table of Contents For the Year Ended December 31, 2024 Eliminating adjustments between (i)our Company and our subsidiaries and Our Our VIEs and VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Third-party revenues — 35,942 274 4,234,609 — 4,270,825 Inter-company services revenues (1) — — 198,032 18,071 (216,103) — Net revenues — 35,942 198,306 4,252,680 (216,103) 4,270,825 Third-party operating income (expense) (45,902) (33,658) (273,604) (4,491,248) — (4,844,412) Inter-company services cost and expenses (1) — — (1,649,795) 1,433,692 216,103 — Loss from equity in subsidiaries (502,191) (543,144) — — 1,045,335 — Share of income from VIEs — — 1,185,207 — (1,185,207) — Total operating cost and expenses (548,093) (576,802) (738,192) (3,057,556) 76,231 (4,844,412) (Loss) income from operations (548,093) (540,860) (539,886) 1,195,124 (139,872) (573,587) Other expenses, net — 41,587 (10,000) (9,689) — 21,898 Interest income 241,283 25 7,475 14,269 — 263,052 Income tax expenses — — (669) (14,738) — (15,407) Foreign exchange (loss) gain, net — (143) 76 1,302 — 1,235 Share of (loss) income in equity method investments — (2,800) (140) (1,061) — (4,001) Net (loss) income (306,810) (502,191) (543,144) 1,185,207 (139,872) (306,810) For the Year Ended December 31, 2025 Eliminating adjustments between (i)our Company and our subsidiaries and Our Our VIEs and VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Third-party revenues — 9,267 229 3,809,356 — 3,818,852 Inter-company services revenues (1) — — 156,051 13,295 (169,346) — Net revenues — 9,267 156,280 3,822,651 (169,346) 3,818,852 Third-party operating cost and expenses (41,437) (22,965) (149,080) (3,600,614) — (3,814,096) Inter-company services cost and expenses (1) — — (13,295) (156,051) 169,346 — (Loss) income from equity in subsidiaries (39,513) 38,206 — — 1,307 — Share of income from VIEs — — 42,491 — (42,491) — Total operating cost and expenses (80,950) 15,241 (119,884) (3,756,665) 128,162 (3,814,096) (Loss) income from operations (80,950) 24,508 36,396 65,986 (41,184) 4,756 Other expenses, net — (65,201) (2,114) — — (67,315) Interest income 51,868 16 4,139 8,308 — 64,331 Income tax expenses — — (3) (28,406) — (28,409) Foreign exchange loss, net — (153) (160) (204) — (517) Share of income (loss) in equity method investments — 1,317 (52) (3,193) — (1,928) Net (loss) income (29,082) (39,513) 38,206 42,491 (41,184) (29,082) Note: (1) The eliminations are related to the service fees charged between WOFE and the VIEs. 11 Table of Contents As of December 31, 2024 Eliminating adjustments between (i)our Company and our subsidiaries and Our Our VIEs and VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Assets Cash and cash equivalents 654,352 5,858 17,443 339,495 — 1,017,148 Restricted cash — — — 83 — 83 Short term bank deposits 2,990,374 — — 80,000 — 3,070,374 Accounts receivable, net — 60 290 48,707 — 49,057 Prepayments 70 — 462 26,353 — 26,885 Other current assets 52,846 285 2,388 175,835 — 231,354 Investments in subsidiaries (1) 550,081 600,952 — — (1,151,033) — Amounts due from between the VIEs and the WOFE (2) — — 1,691,182 4,465 (1,695,647) — Amounts due from among our subsidiaries, our Company and the VIEs — 41 — 263,760 (263,801) — Amounts due from related parties — — 59 74,116 — 74,175 Property and equipment, net — 7 3,997 3,089 — 7,093 Intangible assets, net — — 1,375 59,542 — 60,917 Long term bank deposits — — 200,000 160,000 — 360,000 Investments — 221,066 42,072 193,677 — 456,815 Goodwill — — — — — — Right-of-use assets — — 2,925 12,891 — 15,816 Other non-current assets — 1,392 12,211 63,013 — 76,616 Total assets 4,247,723 829,661 1,974,404 1,505,026 (3,110,481) 5,446,333 Accounts payable — 13,911 48,115 436,641 — 498,667 Advances from customers — — 31 4,413 — 4,444 Deferred revenue 754 — — 251,592 — 252,346 Accrued expenses and other current liabilities 36,531 408 88,454 117,124 — 242,517 Amounts due to between the VIEs and the WOFE (2) — — 4,465 1,691,182 (1,695,647) — Amounts due to among our subsidiaries, our Company and the VIEs 349 263,452 — — (263,801) — Amounts due to related parties — 1,809 586 220,194 — 222,589 Deficit in VIEs (3) — — 1,228,770 — (1,228,770) — Lease liabilities due within one year — — 3,031 8,427 — 11,458 Lease liabilities — — — 4,223 — 4,223 Other liabilities — — — — — — Total liabilities 37,634 279,580 1,373,452 2,733,796 (3,188,218) 1,236,244 Total shareholders’ equity(deficit) 4,210,089 550,081 600,952 (1,228,770) 77,737 4,210,089 Total liabilities and shareholders’ equity(deficit) 4,247,723 829,661 1,974,404 1,505,026 (3,110,481) 5,446,333 12 Table of Contents As of December 31, 2025 Eliminating adjustments between (i)our Company and our subsidiaries and Our Our VIEs and VIEs’ WOFE and (ii)the VIEs and Company subsidiaries WOFE subsidiaries VIEs’ subsidiaries Consolidated (RMB in thousands) Assets Cash and cash equivalents 1,257,265 7,779 24,467 469,616 — 1,759,127 Restricted cash — — — 35 — 35 Short term bank deposits 246,008 — 60,000 196,494 — 502,502 Accounts receivable, net — 387 361 76,836 — 77,584 Prepayments 29 — 196 15,565 — 15,790 Other current assets 8,593 275 6,477 169,919 — 185,264 Investments in subsidiaries (1) 506,905 630,789 — — (1,137,694) — Amounts due from between the VIEs and the WOFE (2) — — 1,748,791 2,179 (1,750,970) — Amounts due from among our subsidiaries, our Company and the VIEs 351 34 — 213,359 (213,744) — Amounts due from related parties — — 52 91,549 — 91,601 Property and equipment, net — 3 2,410 2,627 — 5,040 Intangible assets, net — — 1,301 32,279 — 33,580 Long term bank deposits — — — — — — Investments — 91,631 96,604 195,448 — 383,683 Goodwill — — — — — — Right-of-use assets — — 4,559 3,341 — 7,900 Other non-current assets — — 1,559 56,286 — 57,845 Total assets 2,019,151 730,898 1,946,777 1,525,533 (3,102,408) 3,119,951 Accounts payable — 10,110 45,738 498,283 — 554,131 Advances from customers — 23 10 2,278 — 2,311 Deferred revenue 776 — — 236,124 — 236,900 Accrued expenses and other current liabilities 30,661 40 76,352 111,868 — 218,921 Amounts due to between the VIEs and the WOFE (2) — — 2,179 1,748,791 (1,750,970) — Amounts due to among our subsidiaries, our Company and the VIEs 342 213,402 — — (213,744) — Amounts due to related parties — 418 586 111,303 — 112,307 Deficit in VIEs (3) — — 1,186,279 — (1,186,279) — Lease liabilities due within one year — — 3,538 3,165 — 6,703 Lease liabilities — — 1,306 — — 1,306 Other liabilities — — — — — — Total liabilities 31,779 223,993 1,315,988 2,711,812 (3,150,993) 1,132,579 Total shareholders’ equity(deficit) 1,987,372 506,905 630,789 (1,186,279) 48,585 1,987,372 Total liabilities and shareholders’ equity(deficit) 2,019,151 730,898 1,946,777 1,525,533 (3,102,408) 3,119,951 Notes: (1) It represents the eliminations of the investments among our Company, Our subsidiraries and WOFE.