Biggest changeCapital Expenditures The management and franchise agreements for each of our hotels provide for the establishment of separate property improvement reserves to cover, among other things, the cost of replacing and repairing furniture, fixtures and equipment at our hotels and other routine capital expenditures. Contributions to the property improvement fund are calculated as a percentage of hotel revenues.
Biggest changeWe have declared the following dividends to holders of our common stock and distributions to holders of common OP units and LTIP units for the years ended December 31, 2024 and 2023, and through the date of this report: Payment Date Record Date Dividend per Share/Unit April 12, 2023 March 31, 2023 $ 0.03 July 12, 2023 June 30, 2023 $ 0.03 October 12, 2023 September 29, 2023 $ 0.03 January 11, 2024 December 29, 2023 $ 0.03 April 12, 2024 March 29, 2024 $ 0.03 July 12, 2024 June 28, 2024 $ 0.03 October 11, 2024 September 30, 2024 $ 0.03 January 14, 2025 December 31, 2024 $ 0.23 We have declared the following dividends to holders of our Series A Preferred Stock for the years ended December 31, 2024 and 2023, and through the date of this report: Payment Date Record Date Dividend per Share March 31, 2023 March 17, 2023 $ 0.515625 June 30, 2023 June 20, 2023 $ 0.515625 September 29, 2023 September 18, 2023 $ 0.515625 December 29, 2023 December 18, 2023 $ 0.515625 March 29, 2024 March 18, 2024 $ 0.515625 June 28, 2024 June 18, 2024 $ 0.515625 September 30, 2024 September 20, 2024 $ 0.515625 December 31, 2024 December 20, 2024 $ 0.515625 Capital Expenditures The management and franchise agreements for each of our hotels provide for the establishment of separate property improvement reserves to cover, among other things, the cost of replacing and repairing furniture, fixtures and equipment at our hotels and other routine capital expenditures.
Our ability to raise capital through the issuance of additional equity and/or debt securities is also dependent on a number of factors including the current state of the capital markets, investor sentiment and intended use of proceeds.
Our ability to raise capital through the issuance of additional equity and/or debt securities is also dependent on a number of factors including the current state of the capital markets, investor sentiment and our intended use of proceeds.
We exclude the effect of these adjustments, which include the accounting impact from prior periods, because they do not reflect the Company’s actual underlying performance for the current period. • Gains or Losses from Early Extinguishment of Debt : We exclude the effect of gains or losses recorded on the early extinguishment of debt because these gains or losses result from transaction activity related to the Company’s capital structure that we believe are not indicative of the ongoing operating performance of the Company or our hotels. • Hotel Acquisition Costs : We exclude hotel acquisition costs expensed during the period because we believe these transaction costs are not reflective of the ongoing performance of the Company or our hotels. • Severance Costs : We exclude corporate severance costs, or reversals thereof, incurred with the termination of corporate-level employees and severance costs incurred at our hotels related to lease terminations or structured severance programs because we believe these costs do not reflect the ongoing performance of the Company or our hotels. • Hotel Manager Transition Items : We exclude the transition items associated with a change in hotel manager because we believe these items do not reflect the ongoing performance of the Company or our hotels. -56- Table of Contents • Hotel Pre-Opening Costs: We exclude the pre-opening costs associated with the redevelopment or rebranding of a hotel because we believe these items do not reflect the ongoing performance of the Company or our hotels. • Other Items : From time to time we incur costs or realize gains that we consider outside the ordinary course of business and that we do not believe reflect the ongoing performance of the Company or our hotels.
We exclude the effect of these adjustments, which include the accounting impact from prior periods, because they do not reflect the Company’s actual underlying performance for the current period. • Gains or Losses from Early Extinguishment of Debt : We exclude the effect of gains or losses recorded on the early extinguishment of debt because these gains or losses result from transaction activity related to the Company’s capital structure that we believe are not indicative of the ongoing operating performance of the Company or our hotels. • Hotel Acquisition Costs : We exclude hotel acquisition costs expensed during the period because we believe these transaction costs are not reflective of the ongoing performance of the Company or our hotels. • Severance Costs : We exclude corporate severance costs, or reversals thereof, incurred with the termination of corporate-level employees and severance costs incurred at our hotels related to lease terminations or structured -54- Table of Contents severance programs because we believe these costs do not reflect the ongoing performance of the Company or our hotels. • Hotel Manager Transition and Hotel Pre-Opening Costs : We exclude the transition costs associated with a change in hotel manager and the pre-opening costs associated with the redevelopment or rebranding of a hotel because we believe these items do not reflect the ongoing performance of the Company or our hotels. • Other Items : From time to time we incur costs or realize gains that we consider outside the ordinary course of business and that we do not believe reflect the ongoing performance of the Company or our hotels.
For the year ended December 31, 2023, we recognized $0.5 million of business interruption insurance income related to an electrical fire at the Hilton Garden Inn New York/Times Square Central that caused the hotel to be closed for seven days and $0.1 million related to an insurance claim at the Worthington Renaissance Fort Worth Hotel.
During the year ended December 31, 2023, we recognized $0.5 million of business interruption insurance income related to an electrical fire at the Hilton Garden Inn New York/Times Square Central that caused the hotel to be closed for seven days and $0.1 million related to an insurance claim at the Worthington Renaissance Fort Worth Hotel.
Depreciation is recorded using the straight-line method over the assets' estimated useful lives, which are generally as follows: 5 to 40 years for buildings and improvements; 1 to 10 years for furniture, fixtures and equipment; and 3 to 5 years for computer equipment and acquired software. We evaluate the carrying value of our property and equipment for indicators of impairment.
Depreciation is recorded using the straight-line method over the assets' estimated useful lives, which are generally as follows: 15 to 40 years for buildings and improvements; 1 to 10 years for furniture, fixtures and equipment; and 3 to 5 years for computer equipment and acquired software. We evaluate the carrying value of our property and equipment for indicators of impairment.
In addition, our ADR, occupancy percentage and RevPAR performance is dependent on the continued success of our hotels' global brands. We also use EBITDA, EBITDA re , Adjusted EBITDA, Hotel Adjusted EBTIDA, FFO and Adjusted FFO as measures of the financial performance of our business. See “Non-GAAP Financial Measures” for further discussion on these financial measures.
In addition, our ADR, occupancy percentage and RevPAR performance is dependent on the continued success of our hotels' global brands. We also use EBITDA, EBITDA re , Adjusted EBITDA, Hotel Adjusted EBITDA, FFO and Adjusted FFO as measures of the financial performance of our business. See “Non-GAAP Financial Measures” for further discussion on these financial measures.
The revolving credit facility matures on September 27, 2026, which we may extend for an additional year upon the payment of applicable fees and satisfaction of certain standard conditions. The term loan facilities consist of a $500 million term loan that matures on January 3, 2028 and a $300 million term loan that matures on January 3, 2025.
The revolving credit facility matures on September 27, 2026, which we may extend for an additional year upon the payment of applicable fees and satisfaction of certain standard conditions. The term loan facilities consist of a $500 million term loan that matures on January 3, 2028 and a $300 million term loan that matures on January 3, 2026.
Hotel Adjusted EBITDA We believe that Hotel Adjusted EBITDA provides our investors a useful financial measure to evaluate our hotel operating performance, excluding the impact of our capital structure (primarily interest), our asset base (primarily depreciation and amortization), and our corporate-level expenses.
Hotel Adjusted EBITDA We believe that Hotel Adjusted EBITDA provides our investors with a useful financial measure to evaluate our hotel operating performance, excluding the impact of our capital structure (primarily interest), our asset base (primarily depreciation and amortization), and our corporate-level expenses.
Increases in interest rates, especially if coupled with reduced government spending and volatility in financial markets, may have the effect of further increasing economic uncertainty, and increasing the cost of new indebtedness and servicing our outstanding variable rate debt.
Any increases in interest rates, especially if coupled with reduced government spending and volatility in financial markets, may have the effect of further increasing economic uncertainty, and increasing the cost of new indebtedness and servicing our outstanding variable rate debt.
The remaining increase in hotel operating expenses was primarily due to increased occupancy and related labor costs. Other property-level expenses increased due to higher property tax assessments and insurance premiums. Depreciation and amortization. Depreciation and amortization on our hotel buildings is generally recorded over a 40 year period subsequent to an acquisition.
The remaining increase in hotel operating expenses was primarily due to higher occupancy levels and increased labor costs. Other property level expenses increased due to higher property tax assessments and insurance premiums. Depreciation and amortization. Depreciation and amortization on our hotel buildings is generally recorded over a 40 year period subsequent to an acquisition.
Our long-term liquidity requirements consist primarily of funds necessary to pay for the costs of acquiring additional hotels, renovations and other capital expenditures that need to be made periodically to our hotels, scheduled debt payments, debt maturities, certain redemptions of limited operating partnership units (“common OP units”), ground lease payments, share repurchases, and making distributions to our common and preferred stockholders.
Our long-term liquidity requirements consist primarily of funds necessary to pay for the costs of acquiring additional hotels, renovations and other capital expenditures that need to be made periodically to our hotels, scheduled debt payments, debt maturities, certain redemptions of limited operating partnership units (“common OP units”), ground lease payments, share -49- Table of Contents repurchases, and making distributions to our common and preferred stockholders.
In making estimates of fair values for purposes of allocating purchase price we evaluate several factors, including but not limited to comparable sales, expected future cash flows discounted at risk adjusted rates as well as industry and Company data. Direct acquisition-related costs are capitalized as a component of the acquired assets.
In making estimates of fair values for purposes of allocating purchase price we evaluate several factors, including but not limited to -56- Table of Contents comparable sales, expected future cash flows discounted at risk adjusted rates as well as industry and Company data. Direct acquisition-related costs are capitalized as a component of the acquired assets.
Dividend Policy We intend to distribute to our stockholders dividends at least equal to our REIT taxable income to avoid paying corporate income tax and excise tax on our earnings (other than the earnings of our taxable REIT subsidiaries, which are all subject to tax at regular corporate rates) and to qualify for the tax benefits afforded to REITs under the Code.
Dividend Policy -51- Table of Contents We intend to distribute to our stockholders dividends at least equal to our REIT taxable income to avoid paying corporate income tax and excise tax on our earnings (other than the earnings of our taxable REIT subsidiaries, which are all subject to tax at regular corporate rates) and to qualify for the tax benefits afforded to REITs under the Code.
The project will integrate the hotel with the adjacent L'Auberge de Sedona and include construction of a new pool connecting the two properties, renovation of the guestrooms and creation of a new arrival experience and new outdoor event space.
The repositioning will integrate the hotel with the adjacent L'Auberge de Sedona and include construction of a new pool connecting the two properties, renovation of the guestrooms and creation of a new arrival experience and new outdoor event space.
We believe that it is prudent to reduce the inherent risk of highly cyclical lodging fundamentals through a low leverage capital structure. We prefer a relatively simple but efficient capital structure.
We believe that it is prudent to reduce the inherent risk of highly cyclical lodging fundamentals through a low leverage capital structure. We prefer a relatively simple yet efficient capital structure.
The Company computes EBITDA re in accordance with the National Association of Real Estate Investment Trusts ("Nareit") guidelines, as -55- Table of Contents defined in its September 2017 white paper "Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate." EBITDA re represents net income (calculated in accordance with U.S.
The Company computes EBITDA re in accordance with the National Association of Real Estate Investment Trusts ("Nareit") guidelines, as defined in its September 2017 white paper "Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate." EBITDA re represents net income (calculated in accordance with U.S.
Such provisions do not allow the lender the right to accelerate repayment of the underlying debt. As of December 31, 2023, we had no cash traps in place.
Such provisions do not allow the lender the right to accelerate repayment of the underlying debt. As of December 31, 2024, we had no cash traps in place.
Based on when a property was acquired, operating results for certain properties are not comparable for the year ended December 31, 2023 and 2022.
Based on when a property was acquired, operating results for certain properties are not comparable for the year ended December 31, 2024 and 2023.
As an owner, we receive all of the operating profits or losses generated by our hotels after we pay fees to the hotel managers and hotel brands, which are based on the revenues and profitability of the hotels. We are a real estate investment trust ("REIT") for United States ("U.S.") federal income tax purposes.
As an owner, we receive all of the operating profits or losses generated by our hotels after we pay fees to the hotel managers and hotel brands, which are based on the revenues and profitability of the hotels. We are a real estate investment trust (“REIT”) for U.S. federal income tax purposes.
New Accounting Pronouncements Not Yet Implemented See Note 2 to the accompanying consolidated financial statements for additional information relating to recently issued accounting pronouncements.
New Accounting Pronouncements Not Yet Adopted See Note 2 to the accompanying consolidated financial statements for additional information relating to recently issued accounting pronouncements.
See Note 9 for additional disclosures related to common OP units. Key Indicators of Financial Condition and Operating Performance We use a variety of operating and other information to evaluate the financial condition and operating performance of our business. These key indicators include financial information that is prepared in accordance with U.S.
See Note 9 for additional disclosures related to common OP units. Key Indicators of Financial Condition and Operating Performance We use a variety of operating and other information to evaluate the financial condition and operating performance of our business. These key indicators include financial information that is prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S.
We believe that we maintain a reasonable amount of debt. As of December 31, 2023, we had $1.2 billion of debt outstanding with a weighted average interest rate of 5.22% and a weighted average maturity date of approximately 2.7 years, assuming all extension options available in our debt agreements are exercised.
We believe that we maintain a reasonable amount of debt. As of December 31, 2024, we had $1.1 billion of debt outstanding with a weighted average interest rate of 5.21% and a weighted average maturity date of approximately 1.7 years, assuming all extension options available in our debt agreements are exercised.
Room revenue comprised approximately 67% of our total revenues for the year ended December 31, 2023 and is dictated by demand, as measured by occupancy percentage, pricing, as measured by ADR, and our available supply of hotel rooms.
Room revenue comprised approximately 66% of our total revenues for the year ended December 31, 2024 and is dictated by demand, as measured by occupancy percentage, pricing, as measured by ADR, and our available supply of hotel rooms.
Results of Operations At December 31, 2023 and 2022, we owned 36 and 35 hotels, respectively. All properties owned during these periods have been included in our results of operations during the respective periods since their date of acquisition.
Results of Operations At December 31, 2024 and 2023, we owned 37 and 36 hotels, respectively. All properties owned during these periods have been included in our results of operations during the respective periods since their date of acquisition.
The Company is the sole general partner of our operating partnership and owns 99.7% of the limited partnership units (“common OP units”) of our operating partnership as of December 31, 2023. The remaining 0.3% of the common OP units are held by third parties and executive officers of the Company.
The Company is the sole general partner of our operating partnership and owns 99.5% of the limited partnership units (“common OP units”) of our operating partnership as of December 31, 2024. The remaining 0.5% of the common OP units are held by third parties and current and former executive officers of the Company.
Comparison of the Year Ended December 31, 2022 to the Year Ended December 31, 2021 Discussion of the comparison of the results of operations for the year ended December 31, 2022 to the year ended December 31, 2021 was included in our Annual Report on Form 10-K for the year ended December 31, 2022 on page 49 under -51- Table of Contents Part II, Item 7 "Management’s Discussion and Analysis of Financial Condition and Results of Operations," which was filed with the SEC on February 24, 2023.
Comparison of the Year Ended December 31, 2023 to the Year Ended December 31, 2022 Discussion of the comparison of the results of operations for the year ended December 31, 2023 to the year ended December 31, 2022 was included in our Annual Report on Form 10-K for the year ended December 31, 2023 on page 49 under Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” which was filed with the SEC on February 28, 2024.
Our cash from operations generally consists of the net cash flow from hotel operations, offset by cash paid for corporate expenses, interest payments, and -53- Table of Contents other working capital changes. The increase in cash provided by operations was primarily driven by timing differences related to collections from our hotel managers.
Our cash from operations generally consists of the net cash flow from hotel operations, offset by cash paid for corporate expenses, interest payments, and other working capital changes. The decrease in cash provided by operations was primarily driven by timing differences related to collections from our hotel managers and severance payments related to our previously announced leadership changes.
As of December 31, 2023, we have set aside $39.7 million for capital projects in property improvement funds, which are included in restricted cash on our consolidated balance sheets. -54- Table of Contents We invested approximately $86.3 million in capital improvements at our hotels during the year ended December 31, 2023.
As of -52- Table of Contents December 31, 2024, we have set aside $44.7 million for capital projects in property improvement funds, which are included in restricted cash on our consolidated balance sheets. We invested approximately $81.6 million in capital improvements at our hotels during the year ended December 31, 2024.
Our net cash used in financing activities was $56.7 million for the year ended December 31, 2023, which consisted of $31.9 million of distributions paid to holders of common stock and common units, $9.8 million of distributions paid to holders of preferred stock, $9.5 million of scheduled mortgage debt principal payments, $3.0 million paid to repurchase shares upon the vesting of restricted stock for the payment of tax withholdings obligations, and $2.4 million paid to repurchase shares under our share repurchase program.
Our net cash used in financing activities was $150.7 million for the year ended December 31, 2024, which consisted of $25.6 million of distributions paid to holders of common stock and common units, $9.8 million of distributions paid to holders of preferred stock, $9.1 million of scheduled mortgage debt principal payments, $73.3 million of repayments of mortgage debt, $6.9 million paid to repurchase shares upon the vesting of restricted stock for the payment of tax withholdings obligations, and $26.0 million paid to repurchase shares under our share repurchase program.
In addition, we may be required to pay for the cost of certain additional improvements that are not permitted to be funded from the property improvement reserves under the applicable management or franchise agreement.
Contributions to the property improvement fund are calculated as a percentage of hotel revenues. In addition, we may be required to pay for the cost of certain additional improvements that are not permitted to be funded from the property improvement reserves under the applicable management or franchise agreement.
In addition, to derive Adjusted FFO we exclude any unrealized fair value adjustments to interest rate swaps. We exclude these non-cash amounts because they do not reflect the underlying performance of the Company.
In addition, to derive Adjusted FFO, we exclude any unrealized fair value adjustments to interest rate swaps and the portion of our non-cash ground lease expense recognized as interest expense. We exclude these non-cash amounts because they do not reflect the underlying performance of the Company.
We expect our estimated uses of cash for the year ending December 31, 2024 will be scheduled debt service and maturity payments, capital expenditures, distributions to preferred and common stockholders, corporate expenses and potential share repurchases.
We expect our estimated uses of cash for the year ending December 31, 2025 will be scheduled debt service and maturity payments, potential acquisitions of hotel properties, capital expenditures, operating costs, ground lease payments, corporate expenses, distributions to preferred and common stockholders, and potential share repurchases.
GAAP net income to FFO and Adjusted FFO (in thousands): Year Ended December 31, 2023 2022 2021 Net income (loss) $ 86,635 $ 109,705 $ (195,405) Real estate related depreciation and amortization 111,302 108,849 102,963 Impairment losses 941 2,843 127,282 Loss on sale of hotel properties (1) — 1,659 — FFO 198,878 223,056 34,840 Distributions to preferred stockholders (9,817) (9,817) (9,817) FFO available to common stock and unit holders 189,061 213,239 25,023 Non-cash lease expense and other amortization 6,156 6,226 6,673 Professional fees and pre-opening costs related to Frenchman's Reef (2) — — 1,388 Uninsured costs related to natural disasters (3) — — 298 Loss on early extinguishment of debt — 9,766 — Hotel pre-opening costs 1,246 — — Hotel manager transition items — 1,164 651 Severance costs (4) — (532) (37) Fair value adjustments to interest rate swaps 2,033 (13,914) (7,690) Adjusted FFO available to common stock and unit holders $ 198,496 $ 215,949 $ 26,306 _______________ (1) During the year ended December 31, 2022, we recognized an incremental loss of $1.7 million due to post-closing adjustments related to hotels sold in 2021.
GAAP net income to FFO and Adjusted FFO (in thousands): Year Ended December 31, 2024 2023 2022 Net income $ 48,250 $ 86,635 $ 109,705 Real estate related depreciation and amortization 113,588 111,302 108,849 Impairment losses 34,169 941 2,843 Loss on sale of hotel properties (1) — — 1,659 FFO 196,007 198,878 223,056 Distributions to preferred stockholders (9,817) (9,817) (9,817) FFO available to common stock and unit holders 186,190 189,061 213,239 Non-cash lease expense and other amortization 6,092 6,156 6,226 Loss on early extinguishment of debt — — 9,766 Hotel pre-opening costs 1,006 1,246 — Hotel manager transition items — — 1,164 Severance costs (2) 20,362 — (532) Fair value adjustments to interest rate swaps — 2,033 (13,914) Adjusted FFO available to common stock and unit holders $ 213,650 $ 198,496 $ 215,949 _______________ (1) During the year ended December 31, 2022, we recognized an incremental loss of $1.7 million due to post-closing adjustments related to hotels sold in 2021.
We expect the expansion of corporate travel demand will enable the industry to improve profits in 2024 and we enter the year with several favorable factors, including: (1) ownership of a high-quality portfolio, with a strong group revenue pace for 2024, based on group bookings to date (2) internal growth from five recent and three additional in process hotel rebranding or repositionings, (3) internal growth from the continuation of our asset management initiatives and return on investment projects, (4) conservative debt capital structure with limited near-term debt maturities, and (5) liquidity of $623.5million as of December 31, 2023.
We expect the continued expansion of corporate travel demand will enable the industry to improve profits in 2025 and we enter the year with several favorable factors, including: (1) ownership of a high-quality portfolio, (2) expected internal growth from six recent and one additional in-process hotel rebranding or repositionings, (3) expected internal growth from the continuation of our asset management initiatives and return on investment projects, (4) conservative debt capital structure, and (5) liquidity of $584.3 million as of December 31, 2024.
As of December 31, 2023, we had $121.6 million of unrestricted corporate cash and $45.6 million of restricted cash, and no outstanding borrowings on our senior unsecured credit facility. Our net cash provided by operations was $237.6 million for the year ended December 31, 2023.
Sources and Uses of Cash As of December 31, 2024, we had $81.4 million of unrestricted corporate cash and $47.4 million of restricted cash, and no outstanding borrowings on our senior unsecured credit facility. Our net cash provided by operations was $224.4 million for the year ended December 31, 2024.
Overview DiamondRock Hospitality Company (the “Company” or “we”) is a lodging-focused real estate company that owns a portfolio of premium hotels and resorts. As of December 31, 2023, we owned 36 hotels with 9,746 rooms located in 25 different markets in the United States.
Overview DiamondRock Hospitality Company (the “Company” or “we”) is a lodging-focused real estate company that owns a portfolio of premium hotels and resorts. As of December 31, 2024, we owned 37 hotels with 10,004 rooms located in 26 different markets in the U.S.
The remaining increase of $17.7 million was primarily due to increases in both banquet revenues and outlet revenues. Other revenues, which primarily represent spa, parking, resort fees and attrition and cancellation fees, increased $15.7 million from the year ended December 31, 2022 to the year ended December 31, 2023, $11.1 million of which was due to non-comparable properties.
Other revenues, which primarily represent spa, parking, resort fees and attrition and cancellation fees, increased $7.9 million from the year ended December 31, 2023 to the year ended December 31, 2024, $1.5 million of which was due to non-comparable properties. The remaining increase of $6.4 million was primarily due to increases in resort fees and parking revenues. Hotel operating expenses.
GAAP net income to EBITDA, EBITDA re, Adjusted EBITDA and Hotel Adjusted EBITDA (in thousands): Year Ended December 31, 2023 2022 2021 Net income (loss) $ 86,635 $ 109,705 $ (195,405) Interest expense 65,072 38,283 37,043 Income tax expense 317 2,607 3,267 Real estate related depreciation and amortization 111,302 108,849 102,963 EBITDA 263,326 259,444 (52,132) Impairment losses 941 2,843 126,697 Loss on sale of hotel properties (1) — 1,659 — EBITDA re 264,267 263,946 74,565 Non-cash lease expense and other amortization 6,156 6,226 6,673 Professional fees and pre-opening costs related to Frenchman's Reef (2) — — 1,388 Uninsured costs related to natural disasters (3) — — 298 Loss on early extinguishment of debt — 9,766 — Hotel pre-opening costs 1,246 — — Hotel manager transition items — 1,164 651 Severance costs (4) — (532) (37) Adjusted EBITDA $ 271,669 $ 280,570 $ 83,538 Corporate expenses 32,048 31,790 32,552 Interest (income) and other (income) expense, net (2,561) (255) (947) Hotel Adjusted EBITDA $ 301,156 $ 312,105 $ 115,143 _______________ -57- Table of Contents (1) During the year ended December 31, 2022, we recognized an incremental loss of $1.7 million due to post-closing adjustments related to hotels sold in 2021.
GAAP net income to EBITDA, EBITDA re, Adjusted EBITDA and Hotel Adjusted EBITDA (in thousands): Year Ended December 31, 2024 2023 2022 Net income $ 48,250 $ 86,635 $ 109,705 Interest expense 65,516 65,072 38,283 Income tax expense 1,541 317 2,607 Real estate related depreciation and amortization 113,588 111,302 108,849 EBITDA 228,895 263,326 259,444 Impairment losses 34,169 941 2,843 Loss on sale of hotel properties (1) — — 1,659 EBITDA re 263,064 264,267 263,946 Non-cash lease expense and other amortization 5,970 6,156 6,226 Loss on early extinguishment of debt — — 9,766 Hotel pre-opening costs 1,006 1,246 — Hotel manager transition items — — 1,164 Severance costs (2) 20,362 — (532) Adjusted EBITDA $ 290,402 $ 271,669 $ 280,570 Corporate expenses 32,549 32,048 31,790 Interest (income) and other (income) expense, net (4,337) (2,561) (255) Hotel Adjusted EBITDA $ 318,614 $ 301,156 $ 312,105 _______________ -55- Table of Contents (1) During the year ended December 31, 2022, we recognized an incremental loss of $1.7 million due to post-closing adjustments related to hotels sold in 2021.
The properties detailed for the non-comparable periods highlighted in the table below are hereinafter referred to as “non-comparable properties” and all other properties are referred to as “comparable properties”: Property Location Acquisition Date Tranquility Bay Beachfront Resort Marathon, Florida January 6, 2022 Kimpton Shorebreak Fort Lauderdale Beach Resort Fort Lauderdale, Florida April 1, 2022 Lake Austin Spa Resort Austin, Texas November 21, 2022 Chico Hot Springs Resort & Day Spa Pray, Montana August 1, 2023 Comparison of the Year Ended December 31, 2023 to the Year Ended December 31, 2022 Revenue .
The properties detailed for the non-comparable periods highlighted in the table below are hereinafter referred to as “non-comparable properties” and all other properties are referred to as “comparable properties”: Property Location Acquisition Date Chico Hot Springs Resort & Day Spa Pray, Montana August 1, 2023 AC Hotel Minneapolis Downtown Minneapolis, Minnesota November 12, 2024 Comparison of the Year Ended December 31, 2024 to the Year Ended December 31, 2023 Revenue .
Longer term, we believe robust secular demand for experiential leisure travel, low growth in directly competitive supply, and targeted investments to renovate and reposition destination hotels can extend and intensify our growth.
Longer term, we believe robust secular demand for experiential leisure travel, low growth in directly competitive supply, and targeted investments to renovate and reposition destination hotels can extend and intensify our growth. We anticipate industry profitability will be challenged by elevated interest rates and cost pressures on labor, insurance and property taxes.
During the year ended December 31, 2023, we recorded impairment losses of $0.9 million related to the write-off of construction in progress that was determined not to be recoverable.
The impairment adjusts the hotel's carrying amount to its estimated fair value less costs to sell. During the year ended December 31, 2023, we recorded an impairment loss of $0.9 million related to the write-off of construction in progress that was determined not to be recoverable. Corporate expenses.
During the year ended December 31, 2023, we repurchased 318,454 shares of common stock at an average price of $7.60 per share for an aggregate purchase price of $2.4 million. Information about our share repurchase program is in Note 9 to the accompanying consolidated financial statements.
The new share repurchase program will expire on May 1, 2026. During the year ended December 31, 2024, we repurchased 3,114,876 shares of common stock at an average price of $8.33 per share for an aggregate purchase price of $26.0 million. Information about our share repurchase program is in Note 9 to the accompanying consolidated financial statements.
Additional information about the credit and term loan facilities, including a summary of significant covenants, can be found in Note 5 to the accompanying consolidated financial statements.
As of December 31, 2024, we had $400 million of borrowing capacity under our senior unsecured revolving credit facility. Additional information about the credit and term loan facilities, including a summary of significant covenants, can be found in Note 5 to the accompanying consolidated financial statements.
Information about our financing activities is available in Note 5 to the accompanying consolidated financial statements. ATM Program We maintain an “at-the-market” equity offering program (the “ATM Program”), pursuant to which we may issue and sell shares of our common stock from time to time, having an aggregate offering price of up to $200.0 million.
ATM Program In August 2024, our board of directors approved an “at-the-market” equity offering program (the “Current ATM Program”), pursuant to which we may issue and sell shares of our common stock from time to time, having an aggregate offering price of up to $200.0 million.
We strongly encourage investors to review our financial information in its entirety and not to rely on a single financial measure. EBITDA and EBITDA re EBITDA represents net income (calculated in accordance with U.S. GAAP) excluding: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sale of assets; and (3) depreciation and amortization.
We strongly encourage investors to review our financial information in its entirety and not to rely on a single financial measure. -53- Table of Contents EBITDA and EBITDA re EBITDA represents net income (calculated in accordance with U.S.
Generally Accepted -46- Table of Contents Accounting Principles (“U.S. GAAP”), as well as other financial information that is not prepared in accordance with U.S. GAAP. In addition, we use other information that may not be financial in nature, including statistical information and comparative data.
GAAP”), as well as other financial information that is not prepared in accordance with U.S. -44- Table of Contents GAAP. In addition, we use other information that may not be financial in nature, including statistical information and comparative data. We use this information to measure the performance of individual hotels, groups of hotels and/or our business as a whole.
City Center Washington, D.C. 410 73.0 % 219.08 159.99 24.1 % The Dagny Boston (formerly Hilton Boston Downtown) Boston, Massachusetts 403 77.8 % 278.65 216.90 (4.8) % The Hythe Vail Vail, Colorado 344 56.4 % 436.67 246.16 7.3 % Courtyard New York Manhattan/Midtown East New York, New York 321 90.9 % 342.30 311.13 13.1 % Atlanta Marriott Alpharetta Atlanta, Georgia 318 65.7 % 155.55 102.21 21.4 % The Gwen Chicago, Illinois 311 74.5 % 297.18 221.33 1.7 % Hilton Garden Inn New York/Times Square Central New York, New York 282 91.4 % 275.67 251.93 (2.3) % Embassy Suites by Hilton Bethesda Bethesda, Maryland 272 71.0 % 163.92 116.45 55.2 % Hilton Burlington Lake Champlain Burlington, Vermont 258 75.7 % 248.79 188.22 3.9 % Henderson Beach Resort Destin, Florida 255 55.4 % 432.60 239.49 (18.2) % Kimpton Hotel Palomar Phoenix Phoenix, Arizona 242 76.0 % 222.03 168.84 16.1 % Bourbon Orleans Hotel New Orleans, Louisiana 220 75.6 % 241.00 182.23 14.7 % Hotel Clio Denver, Colorado 199 71.9 % 313.75 225.52 6.4 % Courtyard New York Manhattan/Fifth Avenue New York, New York 189 95.3 % 289.73 276.15 6.7 % Margaritaville Beach House Key West Key West, Florida 186 82.7 % 398.18 329.19 (8.3) % The Lodge at Sonoma Resort Sonoma, California 182 60.2 % 451.90 272.13 (6.0) % Courtyard Denver Downtown Denver, Colorado 177 75.2 % 216.78 163.04 7.4 % The Lindy Renaissance Charleston Hotel Charleston, South Carolina 167 88.7 % 347.26 307.88 0.2 % Kimpton Shorebreak Huntington Beach Resort Huntington Beach, California 157 81.9 % 322.69 264.35 (5.1) % Cavallo Point, The Lodge at the Golden Gate Sausalito, California 142 55.4 % 591.89 327.66 (8.5) % Chico Hot Springs Resort & Day Spa Pray, Montana 117 67.0 % 183.46 122.97 5.1 % Havana Cabana Key West Key West, Florida 106 83.2 % 300.60 250.01 (10.4) % Tranquility Bay Beachfront Resort Marathon, Florida 103 76.8 % 630.39 484.26 (11.4) % Hotel Emblem San Francisco San Francisco, California 96 65.8 % 234.34 154.14 (4.9) % Kimpton Shorebreak Fort Lauderdale Beach Resort Fort Lauderdale, Florida 96 67.7 % 211.05 142.94 (6.0) % L'Auberge de Sedona Sedona, Arizona 88 62.8 % 926.89 581.76 (18.2) % The Landing Lake Tahoe Resort & Spa South Lake Tahoe, California 82 51.4 % 448.48 230.43 (7.7) % Orchards Inn Sedona Sedona, Arizona 70 59.9 % 293.83 176.08 (12.8) % Lake Austin Spa Resort Austin, Texas 40 58.5 % 1,065.76 623.11 (17.1) % Henderson Park Inn Destin, Florida 37 68.9 % 595.38 410.13 (12.7) % TOTAL/WEIGHTED AVERAGE 9,746 72.1 % $ 282.11 $ 203.32 2.9 % ________________ (1) The percentage change from 2022 RevPAR reflects the comparable period in 2022 to our 2023 ownership period.
City Center (2) Washington, D.C. 410 69.5 % 244.68 170.10 6.3 % The Dagny Boston Boston, Massachusetts 403 85.5 % 277.32 236.99 9.3 % The Hythe Vail Vail, Colorado 344 59.8 % 425.03 254.21 3.3 % Courtyard New York Manhattan/Midtown East New York, New York 321 92.3 % 357.72 330.11 6.1 % Atlanta Marriott Alpharetta Atlanta, Georgia 318 64.4 % 157.97 101.66 (0.5) % The Gwen Chicago, Illinois 311 75.2 % 296.64 222.93 0.7 % Hilton Garden Inn New York/Times Square Central New York, New York 282 92.0 % 280.33 257.81 2.3 % Embassy Suites by Hilton Bethesda Bethesda, Maryland 272 69.7 % 175.06 122.07 4.8 % Hotel Champlain Burlington Burlington, Vermont 258 74.6 % 235.51 175.69 (6.7) % Henderson Beach Resort Destin, Florida 269 53.1 % 406.38 215.61 (10.0) % AC Hotel Minneapolis Downtown (3) Minneapolis, Minnesota 245 39.4 % 136.45 53.73 13.4 % Kimpton Hotel Palomar Phoenix Phoenix, Arizona 242 75.1 % 222.82 167.41 (0.8) % Bourbon Orleans Hotel New Orleans, Louisiana 220 68.5 % 249.85 171.10 (6.1) % Hotel Clio Denver, Colorado 199 77.9 % 304.46 237.26 5.2 % Courtyard New York Manhattan/Fifth Avenue New York, New York 189 91.5 % 306.10 280.11 1.4 % Margaritaville Beach House Key West Key West, Florida 186 82.3 % 396.94 326.63 (0.8) % The Lodge at Sonoma Resort Sonoma, California 182 67.3 % 405.07 272.43 0.1 % Courtyard Denver Downtown Denver, Colorado 177 77.2 % 202.95 156.69 (3.9) % The Lindy Renaissance Charleston Hotel Charleston, South Carolina 167 87.8 % 344.88 302.80 (1.7) % Kimpton Shorebreak Huntington Beach Resort Huntington Beach, California 157 82.1 % 312.59 256.56 (2.9) % Cavallo Point, The Lodge at the Golden Gate Sausalito, California 142 60.3 % 574.60 346.53 5.8 % Chico Hot Springs Resort & Day Spa Pray, Montana 117 70.4 % 205.35 144.62 15.2 % Havana Cabana Key West Key West, Florida 106 77.7 % 293.52 227.99 (8.8) % Tranquility Bay Beachfront Resort Marathon, Florida 103 73.7 % 601.79 443.56 (8.4) % Hotel Emblem San Francisco San Francisco, California 96 59.9 % 195.52 117.20 (24.0) % Kimpton Shorebreak Fort Lauderdale Beach Resort Fort Lauderdale, Florida 96 73.7 % 203.39 149.98 4.9 % L'Auberge de Sedona Sedona, Arizona 88 67.3 % 886.86 597.16 2.6 % The Landing Lake Tahoe Resort & Spa South Lake Tahoe, California 82 60.7 % 415.66 252.27 9.5 % Orchards Inn Sedona Sedona, Arizona 70 50.0 % 293.23 146.71 (16.7) % Lake Austin Spa Resort Austin, Texas 40 57.8 % 1,012.08 585.19 (6.1) % Henderson Park Inn Destin, Florida 37 65.6 % 575.56 377.33 (8.0) % TOTAL/WEIGHTED AVERAGE 10,004 72.8 % $ 284.63 $ 207.30 2.5 % ________________ (1) The percentage change from 2023 RevPAR reflects the comparable period in 2023 to our 2024 ownership period.
The following represent certain critical accounting policies that require us to exercise our business judgment or make significant estimates: Investment in Hotels Property and equipment are recorded at cost.
The following represent certain critical accounting policies that require us to exercise our business judgment or make significant estimates: Investment in Hotels Property and equipment are recorded at cost. Costs of improvements that extend the economic life or improve service potential, which generally includes significant improvements, renovations and replacements, are capitalized, while repairs and maintenance are expensed as incurred.
The operating expenses consisted of the following (in thousands): Year Ended December 31, Change 2023 2022 $ % Rooms $ 176,765 $ 163,062 $ 13,703 8.4 % Food and beverage 180,546 163,622 16,924 10.3 Other departmental and support expenses 261,536 233,691 27,845 11.9 Management fees 24,998 23,439 1,559 6.7 Franchise fees 35,738 32,683 3,055 9.3 Other property-level expenses 102,177 80,258 21,919 27.3 Total hotel operating expenses $ 781,760 $ 696,755 $ 85,005 12.2 % Our hotel operating expenses increased $85.0 million from $696.8 million for the year ended December 31, 2022 to $781.8 million for the year ended December 31, 2023, $21.6 million of which was due to the acquisition of non-comparable properties.
The operating expenses consisted of the following (in thousands): Year Ended December 31, Change 2024 2023 $ % Rooms $ 186,131 $ 176,765 $ 9,366 5.3 % Food and beverage 193,331 180,546 12,785 7.1 Other departmental and support expenses 268,563 261,536 7,027 2.7 Management fees 27,149 24,998 2,151 8.6 Franchise fees 39,724 35,738 3,986 11.2 Other property-level expenses 103,347 102,177 1,170 1.1 Total hotel operating expenses $ 818,245 $ 781,760 $ 36,485 4.7 % Our hotel operating expenses increased $36.5 million from $781.8 million for the year ended December 31, 2023 to $818.2 million for the year ended December 31, 2024, $8.3 million of which was due to the acquisition of non-comparable properties.
Our Hotels The following table sets forth certain operating information for the year ended December 31, 2023 for each of the hotels we owned during 2023. -47- Table of Contents Property Location Number of Rooms Occupancy (%) ADR ($) RevPAR($) % Change from 2022 RevPAR (1) Chicago Marriott Downtown Magnificent Mile Chicago, Illinois 1,200 59.5 % $ 246.73 $ 146.76 11.0 % Westin Boston Seaport District Boston, Massachusetts 793 81.9 % 246.93 202.17 11.6 % Salt Lake City Marriott Downtown at City Creek Salt Lake City, Utah 510 62.6 % 186.86 116.96 11.7 % Worthington Renaissance Fort Worth Hotel Fort Worth, Texas 504 73.3 % 197.52 144.86 11.5 % Westin San Diego Bayview San Diego, California 436 76.1 % 217.02 165.18 12.5 % Westin Fort Lauderdale Beach Resort Fort Lauderdale, Florida 433 74.2 % 264.71 196.48 (3.8) % Westin Washington D.C.
Our Hotels The following table sets forth certain operating information for the year ended December 31, 2024 for each of the hotels we owned during 2024. -45- Table of Contents Property Location Number of Rooms Occupancy (%) ADR ($) RevPAR($) % Change from 2023 RevPAR (1) Chicago Marriott Downtown Magnificent Mile Chicago, Illinois 1,200 63.4 % $ 257.60 $ 163.27 11.3 % Westin Boston Seaport District Boston, Massachusetts 793 83.6 % 265.23 221.75 9.7 % Salt Lake City Marriott Downtown at City Creek Salt Lake City, Utah 510 66.5 % 192.28 127.86 9.3 % Worthington Renaissance Fort Worth Hotel Fort Worth, Texas 504 70.7 % 206.33 145.86 0.7 % Westin San Diego Bayview San Diego, California 436 72.0 % 229.57 165.35 0.1 % Westin Fort Lauderdale Beach Resort Fort Lauderdale, Florida 432 78.1 % 254.95 199.04 1.3 % Westin Washington D.C.
Inflation may also affect our expenses and cost of capital improvements, including, without limitation, by increasing the costs of labor, employee-related benefits, food, commodities and other materials, taxes, property and casualty insurance and utilities. Inflation has increased recently to levels not seen in years. The United States Federal Reserve has raised interest rates in response to concerns about inflation.
Inflation may also affect our expenses and cost of capital improvements, including, without limitation, by increasing the costs of labor, employee-related benefits, food, commodities and other materials, taxes, property and casualty insurance and utilities. During 2024, inflation levels began to decrease, but remained elevated relative to the years preceding 2021.
We currently anticipate our significant sources of cash for the year ending December 31, 2024 will be the net cash flow from hotel operations and any potential hotel dispositions.
We currently anticipate our significant sources of cash for the year ending December 31, 2025 will be the net cash flow from hotel operations, proceeds from the sale of the Westin Washington D.C. City Center, and proceeds from debt financings or sales of debt securities.
Revenue consists of the following (in thousands): -49- Table of Contents Year Ended December 31, Change 2023 2022 $ % Rooms $ 717,447 $ 681,269 $ 36,178 5.3 % Food and beverage 259,757 238,234 21,523 9.0 Other 97,663 82,000 15,663 19.1 Total revenues $ 1,074,867 $ 1,001,503 $ 73,364 7.3 % Our total revenues increased $73.4 million from $1,001.5 million for the year ended December 31, 2022 to $1,074.9 million for the year ended December 31, 2023.
Revenue consists of the following (in thousands): Year Ended December 31, Change 2024 2023 $ % Rooms $ 742,626 $ 717,447 $ 25,179 3.5 % Food and beverage 281,682 259,757 21,925 8.4 Other 105,575 97,663 7,912 8.1 Total revenues $ 1,129,883 $ 1,074,867 $ 55,016 5.1 % Our total revenues increased $55.0 million from $1,074.9 million for the year ended December 31, 2023 to $1,129.9 million for the year ended December 31, 2024.
We have one mortgage loan maturing in August 2024, which we intend to repay using cash on hand. As of December 31, 2023, 32 of our 36 hotels are unencumbered by mortgage debt. We remain committed to our core strategy of prudent leverage.
As of December 31, 2024, 34 of our 37 hotels are unencumbered by mortgage debt. We remain committed to our core strategy of prudent leverage.
We expect to spend approximately $100 million in capital improvements at our hotels in 2024, which includes the completion of certain projects that commenced in 2023.
We expect to spend approximately $85 to $95 million i n capital improvements at our hotels in 2025, which includes the completion of certain projects that commenced in 2024. Significant projects in 2025 include the following: • Orchards Inn Sedona: We commenced the repositioning of Orchards Inn as the Cliffs at L'Auberge on November 1, 2024.
(4) Consists of severance costs incurred, and adjustments thereto, associated with the elimination of positions at our hotels, which are classified within other hotel expenses on the consolidated statement of operations. Critical Accounting Estimates and Policies Our consolidated financial statements include the accounts of DiamondRock Hospitality Company and all consolidated subsidiaries. The preparation of financial statements in conformity with U.S.
Critical Accounting Estimates and Policies Our consolidated financial statements include the accounts of DiamondRock Hospitality Company and all consolidated subsidiaries. The preparation of financial statements in conformity with U.S.
The acquisition cost is allocated to land, buildings, improvements, furniture, fixtures and equipment, as well as identifiable intangible and lease assets and liabilities.
Acquisitions of hotel properties are generally accounted for as acquisitions of a group of assets and recorded at relative fair value based upon total accumulated cost of the acquisition. The acquisition cost is allocated to land, buildings, improvements, furniture, fixtures and equipment, as well as identifiable intangible and lease assets and liabilities.
Rooms revenues increased by $36.2 million from the year ended December 31, 2022 to the year ended December 31, 2023, $12.7 million of which was due to the acquisition of the non-comparable properties.
Rooms revenues increased by $25.2 million from the year ended December 31, 2023 to the year ended December 31, 2024, $4.1 million of which was due to the acquisition of the non-comparable properties. The remaining increase of $21.1 million was the result of improved occupancy at our resort hotels and increased ADR at our urban hotels.
Year Ended December 31, 2023 2022 % Change Occupancy % 72.1 % 68.3 % 3.8 % ADR $ 282.11 $ 289.07 (2.4) % RevPAR $ 203.32 $ 197.50 2.9 % Food and beverage revenues increased $21.5 million from the year ended December 31, 2022 to the year ended December 31, 2023, of which $3.8 million was due to the acquisition of non-comparable properties.
The 2023 operating statistics reflect the period in 2023 comparable to our ownership period in 2024 for hotels acquired in 2024 and 2023. -47- Table of Contents Year Ended December 31, 2024 2023 % Change Occupancy % 72.8 % 72.0 % 0.8 % ADR $ 284.63 $ 281.12 1.2 % RevPAR $ 207.30 $ 202.29 2.5 % Food and beverage revenues increased $21.9 million from the year ended December 31, 2023 to the year ended December 31, 2024, of which $3.8 million was due to the acquisition of non-comparable properties.
The maturity date of the $300 million term loan may be extended for an additional year upon the payment of applicable fees and satisfaction of certain standard conditions. We have the right to increase the aggregate amount of the facilities to $1.4 billion upon the satisfaction of certain standard conditions.
In September 2024, we exercised our option to extend the maturity of our $300 million term loan from January 3, 2025 to January 3, 2026. We have the right to increase the aggregate amount of the facilities to $1.4 billion upon the satisfaction of certain standard conditions.
We use this information to measure the performance of individual hotels, groups of hotels and/or our business as a whole. We periodically compare historical information to our internal budgets as well as industry-wide information.
We periodically compare historical information to our internal budgets as well as industry-wide information.
We recorded an income tax expense of $0.3 million in 2023 and income tax expense of $2.6 million in 2022. The 2023 income tax expense was incurred on the $4.3 million pre-tax income of our TRSs. The 2023 income tax provision includes a change in our valuation allowance of $1.0 million.
The increase in income tax expense was the result of a $1.0 million change in our valuation allowance included in our 2023 income tax provision as well as higher state tax expense in 2024. The 2024 income tax provisio n includes a change in our valuation allowance of $0.2 million.
The following table outlines the timing and extent of our debt principal maturities and estimated interest payments for our mortgage debt and unsecured term loans as of December 31, 2023 (in thousands), assuming all extension options available in our debt agreements are exercised. -52- Table of Contents Principal Interest (1) Total Principal and Interest 2024 $ 82,381 $ 57,970 $ 140,351 2025 295,808 48,447 344,255 2026 300,000 36,619 336,619 2027 — 33,019 33,019 2028 500,000 251 500,251 $ 1,178,189 $ 176,306 $ 1,354,495 ______________ (1) The interest expense for our variable rate unsecured term loans is calculated based on the rate as of December 31, 2023 of 6.81%.
The following table outlines the timing and extent of our debt principal maturities and estimated interest payments for our mortgage debt and unsecured term loans as of December 31, 2024 (in thousands), assuming all extension options available in our debt agreements are exercised.
Our depreciation and -50- Table of Contents amortization expense increased $2.5 million from the year ended December 31, 2022 primarily due to the properties acquired during 2022 and 2023, as well as the renovations and rebrandings that were completed in 2022 and 2023. Impairment losses.
Our depreciation and amortization expense increased $2.3 million from $111.3 million for the year ended December 31, 2023 to $113.6 million for the year ended December 31, 2024, primarily due to the acquisition of the non-comparable properties. Impairment losses. During the year ended December 31, 2024, we recorded impairment losses of $32.6 million related to the Westin Washington D.C.
Our net cash used in investing activities was $120.8 million for the year ended December 31, 2023, which consisted of $86.3 million of capital expenditures, $32.7 million paid for the acquisition of the Chico Hot Springs Resort & Day Spa and adjacent ranch, and $1.8 million of cash paid for the acquisition of the land parcel underlying the parking structure at the Worthington Renaissance Fort Worth Hotel.
Our net cash used in investing activities was $112.1 million for the year ended December 31, 2024, which consisted of $81.6 million of capital expenditures and $30.5 million paid for the acquisition of the AC Hotel Minneapolis Downtown.
Significant projects in 2024 include the following: • Westin San Diego Bayview: In late 2023, we commenced a comprehensive renovation of the hotel's guestrooms, which is expected to be completed in the second quarter of 2024. • Hilton Burlington Lake Champlain: In 2023, we commenced a repositioning of the hotel to rebrand it as a Curio Collection by Hilton hotel.
Completed projects in 2024 included the following: • Hotel Champlain Burlington: We completed the rebranding and repositioning of the Hilton Burlington Lake Champlain to Hotel Champlain Burlington, a Curio Collection by Hilton in July 2024.
(4) Consists of severance costs incurred, and adjustments thereto, associated with the elimination of positions at our hotels, which are classified within other hotel expenses on the consolidated statement of operations. The following table is a reconciliation of our U.S.
(2) During the year ended December 31, 2024, we incurred severance costs related to the executive team changes that occurred in April 2024. During the year ended December 31, 2022, we incurred severance costs associated with the elimination of positions at our hotels. These costs are classified within other hotel expenses on the consolidated statement of operations.
We have not sold any shares under the ATM Program during the years ended December 31, 2023 and 2022. Share Repurchase Program Our board of directors has authorized a share repurchase program pursuant to which we are authorized to repurchase up to $200.0 million of our common stock through February 28, 2025.
Share Repurchase Program In May 2024, our board of directors authorized the repurchase of up to $200.0 million of our common stock under a new share repurchase program, which replaced our prior share repurchase program that was authorized in September 2022.
Our interest expense increased $26.8 million from $38.3 million for the year ended December 31, 2022 to $65.1 million for the year ended December 31, 2023, and was comprised of the following (in millions): Year Ended December 31, Change 2023 2022 $ % Mortgage debt interest $ 16,436 $ 23,276 $ (6,840) (29.4) % Term loan interest 43,294 21,153 $ 22,141 104.7 Credit facility interest and unused fees 1,256 5,279 $ (4,023) (76.2) Amortization of debt issuance costs and debt premium 2,053 2,489 $ (436) (17.5) Interest rate swap mark-to-market 2,033 (13,914) $ 15,947 (114.6) $ 65,072 $ 38,283 $ 26,789 70.0 % The increase in interest expense is primarily related to rising interest rates on our variable rate unsecured term loans and the change in the fair value of certain of our interest rate swaps not designated as cash flow hedges, which were designated as cash flow hedges as of April 1, 2023, partially offset by a decrease in mortgage debt interest related to the payoff of four mortgage loans in 2022.
Our interest expense increased $0.4 million from $65.1 million for the year ended December 31, 2023 to $65.5 million for the year ended December 31, 2024, and was comprised of the following (in thousands): Year Ended December 31, Change 2024 2023 $ % Mortgage debt interest $ 14,753 $ 16,436 $ (1,683) (10.2) % Term loan interest 47,232 43,294 3,938 9.1 Credit facility interest and unused fees 1,253 1,256 (3) (0.2) Amortization of debt issuance costs 1,967 2,053 (86) (4.2) Interest rate swap mark-to-market — 2,033 (2,033) (100.0) Finance lease expense (1) 311 — 311 100.0 $ 65,516 $ 65,072 $ 444 0.7 % (1) In October 2024, we extended the term on one of our ground leases, and, as a result, the lease classification changed from an operating lease to a finance lease.
However, the ultimate timing and impacts of these monetary policy changes and related impacts on the economy are unknown. Travel demand is highly sensitive to changes in macroeconomic factors and the threat of even a mild recession or slowdown creates a backdrop of uncertainty for the hospitality industry.
Travel demand is highly sensitive to changes in macroeconomic factors and even the threat of a modest slowdown creates a backdrop of uncertainty for the hospitality industry. Corporate and group travel demand is expected to remain steady, but persistent inflation, elevated operating costs, and -46- Table of Contents shifts in consumer preferences may create headwinds for the industry.
The Federal Reserve has indicated it will remain data dependent in determining whether to continue to raise or slowly ease interest rates during 2024.
While the Federal Reserve made several cuts to interest rates in the second half of 2024 in response to decreases in inflation levels, it continues to indicate that it will remain cautious in determining whether to hold its benchmark rate at current levels or continue to slowly ease interest rates throughout 2025.
Corporate expenses also include corporate operating costs, professional fees and directors’ fees. Our corporate expenses increased $0.2 million, from $31.8 million for the year ended December 31, 2022 to $32.0 million for the year ended December 31, 2023, primarily due to increases in employee-related costs.
Our corporate expenses increased $20.9 million, from $32.0 million for the year ended December 31, 2023 to $52.9 million for the year ended December 31, 2024, primarily due to $20.4 million of severance expense recognized due to the leadership changes announced in April 2024. -48- Table of Contents Business interruption insurance income.
We anticipate industry profitability will be challenged by elevated interest rates and pressures on labor costs, insurance and property taxes as well as a short booking window and emerging and shifting travel patterns. We continue to work closely with our hotel managers to maximize revenue and identify operating efficiencies.
We continue to work closely with our hotel managers to maximize revenue and identify operating efficiencies.