Biggest changeThe following tables set forth our consolidated results of operations data and such data as a percentage of net revenue for the periods presented: Year Ended December 31, 2024 2023 2022 (in thousands) Consolidated Statements of Operations Net revenue $ 325,068 $ 326,134 $ 260,927 Cost of net revenue 98,505 103,130 90,746 Gross profit 226,563 223,004 170,181 Operating expenses: Product development 95,283 98,294 86,346 Sales, marketing and support 92,014 74,574 49,292 General and administrative 70,059 91,269 81,285 Total operating expenses 257,356 264,137 216,923 Loss from operations (30,793) (41,133) (46,742) Interest income 25,243 27,495 6,432 Interest expense (8,792) (11,185) (11,269) Other income (expense), net 930 335 (3,679) Loss before income taxes (13,412) (24,488) (55,258) Income tax provision 2,159 1,991 126 Net loss $ (15,571) $ (26,479) $ (55,384) Year Ended December 31, 2024 2023 2022 Consolidated Statements of Operations, as a percentage of net revenue Net revenue 100 % 100 % 100 % Cost of net revenue 30 32 35 Gross profit 70 68 65 Operating expenses: Product development 29 30 33 Sales, marketing and support 28 23 19 General and administrative 22 28 31 Total operating expenses 79 81 83 Loss from operations (9) (13) (18) Interest Income 8 8 2 Interest expense (3) (3) (4) Other income (expense), net — — (1) Loss before income taxes (4) (8) (21) Income tax provision 1 1 — Net loss (5) % (7) % (21) % 43 Table of Contents Comparison of the years ended December 31, 2024 and 2023 Net Revenue We currently generate revenues primarily from service fees and payment processing fees from the sale of paid tickets on our platform.
Biggest changeThe following tables set forth our consolidated results of operations data (in thousands) and such data as a percentage of net revenue for the periods presented: Consolidated Statements of Operations Year Ended December 31, 2025 2024 2023 Net revenue $ 291,843 $ 325,068 $ 326,134 Cost of net revenue 94,544 98,505 103,130 Gross profit 197,299 226,563 223,004 Operating expenses: Product development 72,577 95,283 98,294 Sales, marketing and support 81,172 92,014 74,574 General and administrative 69,644 70,059 91,269 Total operating expenses 223,393 257,356 264,137 Loss from operations (26,094) (30,793) (41,133) Interest income 14,223 25,243 27,495 Interest expense (5,508) (8,792) (11,185) Gain (loss) on debt extinguishment 5,821 (314) — Other income (expense), net 2,513 1,244 335 Loss before income taxes (9,045) (13,412) (24,488) Income tax provision 1,470 2,159 1,991 Net loss $ (10,515) $ (15,571) $ (26,479) Consolidated Statements of Operations, as a percentage of net revenue Year Ended December 31, 2025 2024 2023 Net revenue 100 % 100 % 100 % Cost of net revenue 32 30 32 Gross profit 68 70 68 Operating expenses: Product development 25 29 30 Sales, marketing and support 28 28 23 General and administrative 24 22 28 Total operating expenses 77 79 81 Loss from operations (9) (9) (13) Interest income 5 8 8 Interest expense (2) (3) (3) Gain (loss) on debt extinguishment 2 — — Other income (expense), net 1 — — Loss before income taxes (3) (4) (8) Income tax provision 1 1 1 Net loss (4) % (5) % (7) % 37 Table of Contents Comparison of the years ended December 31, 2025 and 2024 Net Revenue We currently generate revenues primarily from service fees and payment processing fees from the sale of paid tickets on our platform.
Sales, marketing and support expenses consist primarily of costs associated with our employees involved in selling and marketing our products and in public relations and communication activities, in addition to marketing programs spend. For our sales teams, this also includes commissions.
Sales, marketing and support Sales, marketing and support expenses consist primarily of costs associated with our employees involved in selling and marketing our products and in public relations and communication activities, in addition to marketing programs spend. For our sales teams, this also includes commissions.
The differences in the tax provision and benefit for the periods presented and the U.S. federal statutory rate is primarily due to foreign taxes in profitable jurisdictions and the recording of a full valuation allowance on our deferred tax assets in certain jurisdictions including the United States.
The differences in the tax provision for the periods presented and the U.S. federal statutory rate is primarily due to foreign taxes in profitable jurisdictions and the recording of a full valuation allowance on our deferred tax assets in certain jurisdictions including the United States.
Our ticketing fee structure typically consists of a flat fee and a percentage of the price of each ticket sold by a creator. Revenue is recognized when control of promised goods or services is transferred to the creator, which is when the ticket is sold for service fees and payment processing fees.
Our ticketing fee structure typically consists of a flat per ticket fee and a percentage of the price of each ticket sold by a creator. Revenue is recognized when control of promised goods or services is transferred to the creator, which is when the ticket is sold for service fees and payment processing fees.
When evaluating our performance, you should consider Adjusted EBITDA alongside other financial performance measures, including our net loss and other GAAP results. 42 Table of Contents Results of Operations The results of operations presented below should be reviewed in conjunction with the consolidated financial statements and notes included in Part II, Item 8, "Financial Statements and Supplementary Data" of this Annual Report on Form 10-K.
When evaluating our performance, you should consider Adjusted EBITDA alongside other financial performance measures, including our net loss and other GAAP results. 36 Table of Contents Results of Operations The results of operations presented below should be reviewed in conjunction with the consolidated financial statements and notes included in Part II, Item 8, "Financial Statements and Supplementary Data" of this Annual Report on Form 10-K.
Significant judgment and estimates are required in assessing impairment of long-lived assets, and goodwill including identifying whether events or changes in circumstances require an impairment assessment, estimating future cash flows, and determining appropriate discount rates. There was no impairment loss recorded on goodwill and acquired intangible assets for the years ended December 31, 2024 and 2023.
Significant judgment and estimates are required in assessing impairment of long-lived assets, and goodwill including identifying whether events or changes in circumstances require an impairment assessment, estimating future cash flows, and determining appropriate discount rates. There was no impairment loss recorded on goodwill and acquired intangible assets for the years ended December 31, 2025 and 2024.
Impact if actual results differ from assumptions. As a result of the goodwill and intangibles impairment assessment, management concluded goodwill was not impaired as of December 31, 2024 and does not believe that its reporting unit is at risk of failing the impairment test since the fair value of the reporting unit substantially exceeded the carrying value.
Impact if actual results differ from assumptions. As a result of the goodwill and intangibles impairment assessment, management concluded goodwill was not impaired as of December 31, 2025 and does not believe that its reporting unit is at risk of failing the impairment test since the fair value of the reporting unit substantially exceeded the carrying value.
For a discussion and comparison of the years ended December 31, 2023 and 2022, please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of the 2023 Annual Report on Form 10-K filed with the SEC on February 27, 2024.
For a discussion and comparison of the years ended December 31, 2024 and 2023, please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of the 2024 Annual Report on Form 10-K filed with the SEC on February 27, 2025.
Recent Accounting Pronouncements Refer to Note 2, "Significant Accounting Policies", of our notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for more information. 51 Table of Contents
Recent Accounting Pronouncements Refer to Note 2, "Significant Accounting Policies", of our notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for more information. 47 Table of Contents
Some of the limitations of Adjusted EBITDA include (i) Adjusted EBITDA does not properly reflect capital spending that occurs off of the income statement or account for future contractual commitments, (ii) although depreciation and amortization are noncash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures and (iii) Adjusted EBITDA does not reflect the interest and principal required to service our indebtedness.
Some of the limitations of Adjusted EBITDA include (i) Adjusted EBITDA does not properly reflect capital spending that occurs off of the income statement or account for future contractual commitments, (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures and (iii) Adjusted EBITDA does not reflect the interest and principal required to service our indebtedness.
The impact of the effect of exchange rate changes are primarily attributed to creator cash balances, which can serve as a natural hedge for the effect of exchange rates on accounts payable, creators presented within operating activities.
The impact of the effect of exchange rate changes is primarily attributed to creator cash balances, which can serve as a natural hedge for the effect of exchange rates on accounts payable, creators presented within operating activities.
Concentrations of Credit Risk There were no customers (creators) that represented 10% or more of our accounts receivable or exceeded 10% of our net revenue balance during the years ended December 31, 2024 and 2023.
Concentrations of Credit Risk There were no customers (creators) that represented 10% or more of our accounts receivable or exceeded 10% of our net revenue balance during the years ended December 31, 2025 and 2024.
Actual results could differ from those estimates and such differences could be material to our consolidated financial statements. Chargebacks and Refunds Reserve Critical estimates . The terms of our standard merchant agreement obligate creators to reimburse attendees who are entitled to refunds. We record estimates for refunds and chargebacks of our fees as contra-revenue.
Actual results could differ from those estimates and such differences could be material to our consolidated financial statements. 44 Table of Contents Chargebacks and Refunds Reserve Critical estimates . The terms of our standard merchant agreement obligate creators to reimburse attendees who are entitled to refunds. We record estimates for refunds and chargebacks of our fees as contra-revenue.
Eventbrite is subject to indirect taxes such as sales and use tax, payroll tax, value-added tax, and goods and services tax in the U.S. and certain foreign jurisdictions. The evaluation of our indirect tax reserves involves significant judgment in the interpretation and application of GAAP and complex domestic and international tax laws. Assumptions and judgment.
Eventbrite is subject to indirect taxes such as sales and use tax, payroll tax, value-added tax, and goods and services tax in the U.S. and certain foreign jurisdictions. The evaluation of our indirect tax reserves involves significant judgment in the interpretation and application of GAAP and complex domestic and international tax laws. 46 Table of Contents Assumptions and judgment.
As of December 31, 2024, reserves relating to creator signing fees and creator advances were $1.4 million and $4.8 million, respectively. Impact if actual results differ from assumptions. Creator signing fees and creator advances are presented net of reserves on the consolidated balance sheets.
As of December 31, 2025, reserves relating to creator signing fees and creator advances were $1.6 million and $4.0 million, respectively. As of December 31, 2024, reserves were $1.4 million and $4.8 million, respectively. Impact if actual results differ from assumptions. Creator signing fees and creator advances are presented net of reserves on the consolidated balance sheets.
Creator signing fees (current and noncurrent portions) and creator advances are presented net of reserves on the consolidated balance sheets and were $7.5 million and $3.4 million respectively, as of December 31, 2024. Assumptions and judgment.
Creator signing fees (current and noncurrent portions) and creator advances are presented net of reserves on the consolidated balance sheets and were $6.5 million and $8.6 million respectively, as of December 31, 2025, and were $7.5 million and $3.4 million, respectively, as of December 31, 2024. Assumptions and judgment.
Comparison of Years Ended December 31, 2024 and 2023 Cash Flows from Operating Activities The net cash provided by operating activities of $35.6 million for the year ended December 31, 2024, was primarily due to our net loss of $15.6 million, adjusted for non-cash charges of $91.9 million primarily driven by stock-based compensation expense and changes in our operating assets and liabilities that used $40.8 million in cash, primarily driven by refunds and chargebacks.
The net cash provided by operating activities of $35.6 million for the year ended December 31, 2024 was primarily due to our net loss of $15.6 million, adjusted for non-cash charges of $91.9 million primarily driven by stock-based compensation expense and changes to our operating assets and liabilities that used $40.8 million in cash, primarily driven by refunds and chargebacks.
We record estimates for losses related to chargebacks and refunds based on various factors, including the amounts paid and outstanding to creators in conjunction with the advance payout program, macroeconomic conditions, and actual chargeback and refund activity trends.
We record estimates for losses related to chargebacks and refunds based on various factors, including the amounts paid and outstanding to creators under the advance payout program, macroeconomic conditions, and actual chargeback and refund activity trends.
Our general and administrative expenses also include accruals for sales and business taxes, as well as reserves and impairment charges related to creator 45 Table of Contents upfront payments. Over the long-term, we anticipate general and administrative expenses to decline as a percentage of net revenue as we expect to grow our net revenues and scale our business.
Our general and administrative expenses also include accruals for sales and business taxes, as well as reserves and impairment charges related to creator upfront payments. Over the long-term, we anticipate general and administrative expenses to decline as a percentage of net revenue as we grow and scale our business.
Adjusted EBITDA Adjusted EBITDA is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes and in evaluating acquisition opportunities.
Adjusted EBITDA Adjusted EBITDA is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes.
Upon conversion, the notes may be settled in cash, shares 47 Table of Contents of Class A common stock, or a combination of cash and shares of Class A common stock, at our election.
Upon conversion, the 2026 Notes may be settled in cash, shares of Class A common stock, or a combination of cash and shares of Class A common stock, at our election.
Cash Flows Our cash flow activities were as follows for the periods presented: Year Ended December 31, 2024 2023 2022 (in thousands) Net cash provided by (used in): Operating activities $ 35,573 $ 19,018 $ 8,610 Investing activities 123,917 (69,330) (89,502) Financing activities (177,468) (4,908) (2,079) Effect of exchange rate changes on cash, cash equivalents and restricted cash (6,691) 4,246 (13,014) Net decrease in cash, cash equivalents and restricted cash $ (24,669) $ (50,974) $ (95,985) For a discussion and comparison of the years ended December 31, 2023 and 2022, please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of the 2023 Annual Report on Form 10-K filed with the SEC on February 27, 2024.
Cash Flows Our cash flow activities were as follows for the periods presented: Year Ended December 31, 2025 2024 2023 (in thousands) Net cash provided by (used in): Operating activities $ 17,725 $ 35,573 $ 19,018 Investing activities 21,041 123,917 (69,330) Financing activities (105,764) (177,468) (4,908) Effect of exchange rate changes on cash, cash equivalents and restricted cash 9,976 (6,691) 4,246 Net decrease in cash, cash equivalents and restricted cash $ (57,022) $ (24,669) $ (50,974) For a discussion and comparison of the years ended December 31, 2024 and 2023, please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of the 2024 Annual Report on Form 10-K filed with the SEC on February 27, 2025.
The table below sets forth the paid ticket volume for the periods indicated: Year Ended December 31, 2024 2023 2022 (in thousands) Paid ticket volume 83,834 93,443 87,056 Paid ticket volume change (%) (10) % 7 % 29 % Our paid ticket volume for events outside of the United States represented 40%, 40% and 39% for the years ended December 31, 2024, 2023 and 2022, respectively.
The table below sets forth the paid ticket volume for the periods indicated: Year Ended December 31, 2025 2024 2023 (in thousands) Paid ticket volume 78,862 83,834 93,443 Paid ticket volume change (%) (6) % (10) % 7 % Our paid ticket volume for events outside of the United States represented 41%, 40% and 40% for the years ended December 31, 2025, 2024 and 2023, respectively.
During the year ended December 31, 2024 and 2023 we recorded a decrease of $6.7 million and an increases of $4.2 million, respectively, in cash and cash equivalents, primarily due to the strengthening of the U.S. dollar in 2024 and the weakening of the U.S. dollar in 2023.
During the year ended December 31, 2025 and 2024, we recorded an increase of $10.0 million and a decrease of $6.7 million, respectively, in cash, cash equivalents and restricted cash, primarily due to the weakening of the U.S. dollar in 2025 and the strengthening of the U.S. dollar in 2024.
In 2024, Eventbrite creators hosted nearly 5 million free and paid events, issuing 270 million tickets on our global marketplace which resulted in over $3.2 billion dollars in gross ticket sales for the year.
In 2025, Eventbrite creators hosted nearly 4.6 million free and paid events, issuing 258 million tickets on our global marketplace which resulted in over $3.0 billion dollars in gross ticket sales for the year.
This measure is not prepared in accordance with GAAP and has limitations as an analytical tool, and you should not consider this in isolation or as substitutes for analysis of our results of operations as reported under GAAP. You are encouraged to evaluate the adjustments and the reasons we consider them appropriate.
This measure is not prepared in accordance with GAAP and has limitations as an analytical tool, and you should not consider this in isolation or as substitutes for analysis of our results of operations as reported under GAAP.
Due to ongoing macroeconomic conditions which continue to evolve, including shifts in consumer behavior, inflation, tariffs and interest rate movements, there is inherent uncertainty about future events and their effects which may require significant judgment in our estimates and assumptions, specifically related to chargebacks and refunds reserves due to cancelled or postponed events.
While we observed favorable chargeback trends during the period, significant judgment is required to estimate future outcomes due to evolving macroeconomic conditions, including shifts in consumer behavior, inflation, tariffs and interest rate movements, there is inherent uncertainty about future events and their effects which may require significant judgment in our estimates and assumptions, specifically related to chargebacks and refunds reserves due to cancelled or postponed events.
We will adjust our recorded reserves in the future to reflect our best estimates of future outcomes, and we may pay in cash a portion of, all of, or a greater amount than the $10.3 million provision recorded as of December 31, 2024. In June 2020, we issued the 2025 Notes, and in March 2021, we issued the 2026 Notes.
We may pay in cash a portion of, all of, or an amount greater than the $10.5 million provision recorded as of December 31, 2025. In June 2020, we issued the 2025 Notes, and in March 2021, we issued the 2026 Notes.
Our fixed costs consist primarily of expenses associated with the operation and maintenance of our platform, including website hosting fees and platform infrastructure costs, amortization of capitalized software development costs and customer support costs. Cost of net revenue also includes the amortization expense related to our acquired developed technology assets.
Our fixed costs consist primarily of expenses associated with the operation and maintenance of our platform, including website hosting fees and platform infrastructure costs, amortization of capitalized software development costs and customer support costs.
Collectively, our cash and cash equivalents, restricted cash, short term investments and funds receivable balances represent a mix of cash that belongs to us and cash that is due to creators. The amounts due to creators, which was $300.2 million as of December 31, 2024, are captioned on our consolidated balance sheets as accounts payable, creators.
Collectively, our cash and cash equivalents and funds receivable balances represent a mix of cash that belongs to us and cash that is due to creators. 41 Table of Contents Amounts due to creators, which totaled $278.2 million as of December 31, 2025, are presented on our consolidated balance sheets as accounts payable, creators.
Paid Ticket Volume Paid ticket volume is measured by the number of tickets sold on our platform that generate ticketing fees. We consider paid ticket volume an important indicator of the underlying health of our ticketing business.
You are encouraged to evaluate the adjustments and the reasons we consider them appropriate. 34 Table of Contents Paid Ticket Volume Paid ticket volume is measured by the number of tickets sold on our platform that generate ticketing fees. We consider paid ticket volume an important indicator of the underlying health of our ticketing business.
The chargebacks and refunds reserve was $10.3 million and $8.1 million which primarily includes reserve balances for estimated advance payout losses of $5.2 million and $6.0 million as of December 31, 2024 and 2023, respectively.
Impact if actual results differ from assumptions. The chargebacks and refunds reserve was $10.5 million and $10.3 million which includes reserve balances for estimated advance payout losses of $4.6 million and $5.2 million as of December 31, 2025 and 2024, respectively.
We calculate Adjusted EBITDA as net loss adjusted to exclude depreciation and amortization, stock-based compensation expense, interest income, interest expense, employer taxes related to employee equity transactions, other income (expense), net, and income tax provision (benefit).
We calculate Adjusted EBITDA as net loss adjusted to exclude depreciation and amortization, stock-based compensation expense, interest income, interest expense, (gain) loss on debt extinguishment, merger related costs, employer taxes related to employee equity transactions, other (income) expense, net, income tax provision, and significant and non-recurring legal matters, net of insurance recoveries.
For further information, refer to Note 1 - Overview and Basis of Presentation included in Part II, Item 8, "Notes to Consolidated Financial Statements," of this Annual Report on Form 10-K.
For further information, refer to Note 1 - Overview and Basis of Presentation included in Part II, Item 8, "Notes to Consolidated Financial Statements," of this Annual Report on Form 10-K. 35 Table of Contents (2) Merger-related costs represent professional fees and other costs directly associated with the Merger with Bending Spoons.
We do not expect to incur significant taxes related to these amounts. The cash was held primarily to fund our foreign operations and on behalf of, and to be remitted to, creators.
The cash was held primarily to fund our foreign operations and on behalf of, and to be remitted to, creators.
The net cash provided by operating activities of $19.0 million for the year ended December 31, 2023, was primarily due to our net loss of $26.5 million, adjusted for non-cash charges of $79.2 million primarily driven by stock-based compensation expense and changes to our operating assets and liabilities that used $33.7 million in cash, primarily driven by timing of funds receivable.
Comparison of Years Ended December 31, and 2024 Cash Flows from Operating Activities The net cash provided by operating activities of $17.7 million for the year ended December 31, 2025 was primarily due to our net loss of $10.5 million, adjusted for non-cash charges of $60.1 million primarily driven by stock-based compensation expense, and changes in our operating assets and liabilities that used $31.8 million in cash, primarily driven by timing of accounts payable to creators.
Reserves are recorded based on our assessment of various factors, including the amounts paid and outstanding to creators in conjunction with the advance payout program, macroeconomic conditions and current events, and actual chargeback and refund activity. Impact if actual results differ from assumptions.
We record reserves for estimated advance payout losses as an operating expense classified within sales, marketing and support. Assumptions and judgment. Reserves are recorded based on our assessment of various factors, including the amounts paid and outstanding to creators in conjunction with the advance payout program, macroeconomic conditions and current events, and actual chargeback and refund activity.
Acquired intangible assets, net consists of identifiable intangible assets such as developed technology, customer relationships, and trade names resulting from our acquisitions. Acquired intangible assets are recorded at fair value on the date of acquisition and amortized over their estimated economic lives following the pattern in which the economic benefits of the assets will be consumed, which is straight-line.
Acquired intangible assets are recorded at fair value on the date of acquisition and amortized over their estimated economic lives following the pattern in which the economic benefits of the assets will be consumed, which is straight-line. Acquired intangible assets are presented net of accumulated amortization in the consolidated balance sheets.
Year Ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Cost of net revenue $ 98,505 $ 103,130 $ (4,625) (4) % Percentage of total net revenue 30 % 32 % Gross margin 70 % 68 % The decrease in cost of net revenue during 2024 compared to 2023 was primarily due to a decrease in payment processing costs, associated with the decrease in ticket sales volume, and personnel costs.
Year Ended December 31, 2025 2024 $ Change % Change (in thousands except percentages) Cost of net revenue $ 94,544 $ 98,505 $ (3,961) (4) % Percentage of total net revenue 32 % 30 % Gross margin 68 % 70 % The decrease in cost of net revenue during 2025 compared to 2024 was primarily driven by lower payment processing costs, reflecting reduced paid ticket volume on the platform during 2025.
The 2025 Notes mature on December 1, 2025 and the 2026 Notes mature on September 15, 2026. Under certain circumstances, holders may surrender their notes of a series for conversion prior to the applicable maturity date.
The 2026 Notes mature on September 15, 2026, unless earlier converted or redeemed. Under certain circumstances, holders of the 2026 Notes may surrender their notes for conversion prior to maturity.
If such review indicates that the carrying amount of intangible assets is not recoverable, the carrying amount of the asset group is reduced to the fair value. 50 Table of Contents Assumptions and judgment.
Recoverability of the asset group is measured by a comparison of the carrying amounts to the undiscounted net cash flows the asset group is expected to generate. If such review indicates that the carrying amount of intangible assets is not recoverable, the carrying amount of the asset group is reduced to the fair value. Assumptions and judgment.
Acquired intangible assets are presented net of accumulated amortization in the consolidated balance sheets. Goodwill is not amortized but we evaluate goodwill impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate the goodwill may be impaired.
Goodwill is not amortized but we evaluate goodwill impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate the goodwill may be impaired. We evaluate the recoverability of our acquired intangible assets for potential impairment whenever events or circumstances indicate that the carrying amount of the asset group may not be recoverable.
Direct and indirect personnel costs, including stock-based compensation expense, are the most significant recurring component of operating expenses. As our total net revenue increases or decreases and to the extent our operating expenses are not equally affected, our operating expenses as a percentage of net revenue will similarly fluctuate. Product development.
As our total net revenue increases or decreases, to the extent our operating expenses are not equally affected, our operating expenses as a percentage of net revenue will similarly fluctuate. 38 Table of Contents Product development Product development expenses consist primarily of employee-related costs, which include salaries, bonuses, benefits, and stock-based compensation.
Goodwill represents the excess of the aggregate fair value of the consideration transferred in a business combination over the fair value of the assets acquired, net of liabilities assumed. Such valuations require us to make significant estimates and assumptions, especially with respect to intangible assets.
Goodwill represents the excess of the aggregate fair value of the consideration transferred in a business combination over the fair value of the assets acquired, net of liabilities assumed.
Year Ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Income tax provision $ 2,159 $ 1,991 $ 168 8 % Percentage of total net revenue 1 % 1 % The increase in provision for income taxes during 2024 compared to 2023 was primarily attributable to changes in taxable earnings mix.
Year Ended December 31, 2025 2024 $ Change % Change (in thousands except percentages) Income tax provision $ 1,470 $ 2,159 $ (689) (32) % Percentage of total net revenue 1 % 1 % The decrease in provision for income taxes during 2025 compared to 2024 was primarily attributable to changes in taxable earnings mix, as well as lower state income tax expense resulting from the application of the One Big Beautiful Bill Act (“OBBBA”) during 2025.
Year Ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Sales, marketing and support $ 92,014 $ 74,574 $ 17,440 23 % Percentage of total net revenue 28 % 23 % The increase in sales, marketing and support costs during 2024 compared to 2023 was primarily driven by changes in reserves, including a $14.1 million increase due to higher chargeback and fraud remediation costs and a $6.1 million change in our advanced payouts reserve, reflecting a prior-year release compared to a current-year increase.
Year Ended December 31, 2025 2024 $ Change % Change (in thousands except percentages) Sales, marketing and support $ 81,172 $ 92,014 $ (10,842) (12) % Percentage of total net revenue 28 % 28 % The decrease in sales, marketing and support costs during 2025 compared to 2024 was primarily driven by changes in reserves, including a $10.1 million reduction in chargeback activity, reflecting the impact of fraud remediation initiatives.
Cash Flows from Investing Activities Net cash provided by investing activities of $123.9 million for the year ended December 31, 2024 primarily consisted of $269.0 million from the maturity of short-term investments, offset by $136.8 million used for the purchase of short-term investments.
Cash Flows from Investing Activities Net cash provided by investing activities of $21.0 million for the year ended December 31, 2025 primarily consisted of $25.0 million maturity of short-term investments, offset by $3.9 million in capitalized internal-use software development costs.
Adjusted EBITDA should not be considered as an alternative to net loss or any other measure of financial performance calculated and presented in accordance with GAAP. 41 Table of Contents The following table presents our Adjusted EBITDA for the periods indicated and a reconciliation of our Adjusted EBITDA to the most comparable GAAP measure, net loss, for each of the periods indicated: Year Ended December 31, 2024 2023 2022 (in thousands) Net loss (1) $ (15,571) $ (26,479) $ (55,384) Add: Depreciation and amortization 15,104 13,760 14,860 Stock-based compensation 49,688 55,056 53,356 Interest income (25,243) (27,495) (6,432) Interest expense 8,792 11,185 11,269 Employer taxes related to employee equity transactions 1,112 972 849 Other (income) expense, net (930) (335) 3,679 Income tax provision (benefit) 2,159 1,991 126 Adjusted EBITDA $ 35,111 $ 28,655 $ 22,323 (1) Restructuring related costs are included in Net Loss and Adjusted EBITDA.
The following table presents our Adjusted EBITDA for the periods indicated and a reconciliation of our Adjusted EBITDA to the most comparable GAAP measure, net loss, for each of the periods indicated: Year Ended December 31, 2025 2024 2023 (in thousands) Net loss (1) $ (10,515) $ (15,571) $ (26,479) Add: Depreciation and amortization 13,907 15,104 13,760 Stock-based compensation 32,509 49,688 55,056 Interest income (14,223) (25,243) (27,495) Interest expense 5,508 8,792 11,185 (Gain) loss on debt extinguishment (5,821) 314 — Merger related costs (2) 3,467 — — Employer taxes related to employee equity transactions 810 1,112 972 Other (income) expense, net (2,513) (1,244) (335) Income tax provision 1,470 2,159 1,991 Significant and non-recurring legal matters, net of insurance recoveries 737 — — Adjusted EBITDA 25,336 35,111 28,655 (1) Restructuring related costs are included in Net Loss and Adjusted EBITDA.
Year Ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Net revenue $ 325,068 $ 326,134 $ (1,066) — % The decrease in net revenue during 2024 compared to 2023 was primarily due to a decrease in ticketing revenue due to lower paid ticket volume.
Year Ended December 31, 2025 2024 $ Change % Change (in thousands except percentages) Total net revenue $ 291,843 $ 325,068 $ (33,225) (10) % The decrease in net revenue during 2025 compared to 2024 was primarily driven by a $20.8 million decline in ticketing revenue, reflecting lower paid ticket volume.
Liquidity and Capital Resources As of December 31, 2024, we had cash and cash equivalents of $416.5 million, short-term investments of $25.0 million, funds receivable of $37.6 million and restricted cash of $48.0 million. Our cash and cash equivalents include bank deposits, U.S. Treasury bills, and money market funds held by financial institutions.
Liquidity and Capital Resources As of December 31, 2025, we had cash and cash equivalents of $299.9 million, funds receivable of $27.1 million, and restricted cash of $107.6 million. Our cash and cash equivalents include bank deposits and money market funds held by financial institutions.
Year Ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Interest income $ 25,243 $ 27,495 $ (2,252) (8) % Percentage of total net revenue 8 % 8 % The decrease in interest income during 2024 compared to 2023 was primarily due to a lower balance of short-term investments in U.S. Treasury bills.
Year Ended December 31, 2025 2024 $ Change % Change (in thousands except percentages) Interest income $ 14,223 $ 25,243 $ (11,020) (44) % Percentage of total net revenue 5 % 8 % The decrease in interest income during 2025 compared to 2024 was primarily attributable to lower yields earned on cash and short-term investments as a result of declining interest rates, as well as a lower balance of short-term investments in U.S.
Cash Flows from Financing Activities Net cash used in financing activities of $177.5 million during the year ended December 31, 2024 was primarily due to the $120.5 million repurchase of the 2025 Notes, $49.7 million repurchase of our Class A common stock and $8.1 million in taxes paid related to net share settlement of equity awards. 48 Table of Contents Net cash used in financing activities of $4.9 million during the year ended December 31, 2023 was primarily due to $7.3 million in taxes paid related to net share settlement of equity awards, offset by $1.3 million in proceeds from the exercise of stock options.
Net cash provided by investing activities of $123.9 million for the year ended December 31, 2024 primarily consisted of $269.0 million maturity of short-term investments, offset by $136.8 million in purchases of short-term investments and $7.7 million in capitalized internal-use software development costs. 43 Table of Contents Cash Flows from Financing Activities Net cash used in financing activities of $105.8 million during the year ended December 31, 2025 was primarily due to $149.6 million repurchase of the 2026 Notes and repayment of the remaining 2025 Notes upon maturity and $13.9 million in taxes paid related to net share settlement of equity awards, offset by the $60.0 million issuance of the new Term Loan, Net cash used in financing activities of $177.5 million during the year ended December 31, 2024 was primarily due to the $120.5 million repurchase of the 2025 Notes, $49.7 million repurchase of our Class A common stock and $8.1 million in taxes paid related to net share settlement of equity awards.
Contractual Obligations and Commitments Our principal commitments consist of obligations under the 2025 Notes and 2026 Notes (including principal and coupon interest), operating leases for office space, as well as non-cancellable purchase commitments.
Contractual Obligations and Commitments Our principal commitments consist of obligations under the 2026 Notes (including principal and coupon interest) and operating leases for office space, as well as non-cancellable purchase commitments. See Note 10, "Commitments and Contingencies" to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional information.
Year Ended December 31, Change 2024 2023 $ % (in thousands, except percentages) General and administrative $ 70,059 $ 91,269 $ (21,210) (23) % Percentage of total net revenue 22 % 28 % The decrease in general and administrative expenses during 2024 compared to 2023 was primarily driven by decreased personnel costs, including salaries, stock-based compensation, and other costs as a result of our workforce reductions in 2024 and 2023.
Year Ended December 31, 2025 2024 $ Change % Change (in thousands except percentages) General and administrative $ 69,644 $ 70,059 $ (415) (1) % Percentage of total net revenue 24 % 22 % 39 Table of Contents The decrease in general and administrative expenses during 2025 compared to 2024 was primarily driven by a $5.1 million reduction in personnel costs, including stock-based compensation, reflecting a lower average headcount in 2025.
Year Ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Other income, net $ 930 $ 335 $ 595 178 % Percentage of total net revenue — % — % 46 Table of Contents The increase in other income during 2024 compared to 2023 was primarily due to a $3.9 million gain awarded from a litigation settlement in June 2024, offset by $3.1 million foreign currency rate measurement fluctuations.
Year Ended December 31, 2025 2024 $ Change % Change (in thousands except percentages) Other income (expense), net $ 2,513 $ 1,244 $ 1,269 102 % Percentage of total net revenue 1 % — % The increase in other income during 2025 compared to 2024 was primarily due to $6.1 million in foreign currency rate measurement fluctuations.
These differences could result in impairment charges, which could have a material adverse impact on our results of operations. Stock-Based Compensation Expense Critical estimates . We estimate the fair value of stock options and certain performance-based restricted stock units granted using the Black-Scholes option pricing model and Monte Carlo valuation model, respectively.
These differences could result in impairment charges, which could have a material adverse impact on our results of operations. Stock-Based Compensation Expense Critical estimates . Stock-based compensation expense recognized in our consolidated statements of operations relates primarily to restricted stock units granted in the current and prior years.
Year Ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Product development $ 95,283 $ 98,294 $ (3,011) (3) % Percentage of total net revenue 29 % 30 % The decrease in product development costs during 2024 compared to 2023 was primarily driven by decreased costs associated with restructuring.
Year Ended December 31, 2025 2024 $ Change % Change (in thousands except percentages) Product development $ 72,577 $ 95,283 $ (22,706) (24) % Percentage of total net revenue 25 % 29 % The decrease in product development costs during 2025 compared to 2024 was primarily attributable to a $20.3 million reduction in personnel costs, including stock-based compensation, driven by a reduction in average headcount during 2025.
Year Ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Interest expense $ 8,792 $ 11,185 $ (2,393) (21) % Percentage of total net revenue 3 % 3 % The decrease in interest expense during 2024 compared 2023 was primarily due to the repurchase of $120 million aggregate principal amount of the 2025 Notes in August 2024.
Year Ended December 31, 2025 2024 $ Change % Change (in thousands except percentages) Interest expense $ 5,508 $ 8,792 $ (3,284) (37) % Percentage of total net revenue 2 % 3 % The decrease in interest expense during 2025 compared to 2024 was primarily driven by lower outstanding debt following our partial repurchase of our 2026 convertible senior notes and the repayment of our 2025 convertible senior notes.
As we do not have sufficient historical stock price information to meet the expected life of the stock option grants, we use a blended volatility that includes our common stock trading history and supplements the remaining historical information with the trading history from the common stock of a set of comparable publicly traded companies.
For option grants issued in 2023, we used a blended volatility approach that combined our historical stock price volatility with the historical volatility of comparable publicly traded companies, as we did not have sufficient trading history to support the expected term of those awards at that time.
Determining the grant-date fair value of equity awards using either the Black-Scholes option-pricing model or the Monte Carlo method requires management to make assumptions and judgments. These estimates involve inherent uncertainties and, if different assumptions had been used, stock-based compensation expense could have been materially different from the amounts recorded.
These estimates involve inherent uncertainties and, if different assumptions had been used, stock-based compensation expense could have been materially different from the amounts recorded.
Other Income, Net Other income, net consists primarily of foreign exchange rate remeasurement gains and losses recorded from consolidating our subsidiaries each period-end.
We recognized a gain on extinguishment of $5.8 million in connection with these repurchases during the year ended December 31, 2025. Other Income (Expense), Net Other income (expense), net consists primarily of foreign exchange rate remeasurement gains and losses recorded from consolidating our subsidiaries each period-end.
The terms of our standard merchant agreement obligate creators to repay us for ticket sales advanced under such circumstances. If the creator is insolvent, has spent the proceeds of the ticket sales for event-related costs, has cancelled the event, or has engaged in fraudulent activity, we may not be able to recover our advance payout losses from these events.
If a creator is insolvent, has spent the proceeds of ticket sales on event-related costs, cancels the event, or engages in fraudulent activity, we may not be able to recover those advance payout losses. Such unrecoverable amounts could equal the value of ticket sales or amounts previously settled to the creator for events that have been postponed, canceled, or disputed.
We believe that our existing cash, together with cash generated from operations, will be sufficient to meet our anticipated cash needs for at least the next 12 months. However, our liquidity assumptions may prove to be incorrect, and we could exhaust our available financial resources sooner than we currently expect.
Following the consummation of the Merger, our future capital requirements and liquidity are being managed by Bending Spoons. 42 Table of Contents We believe that our existing cash, together with cash generated from operations, will be sufficient to meet our anticipated cash needs for at least the next 12 months.
During the third quarter of 2024, we entered into separately, privately negotiated Repurchases, pursuant to which we repurchased $120.0 million aggregate principal amount of the 2025 Notes. See Note 9, "Debt", for details regarding the Repurchases.
During the third quarter of 2025, we entered into privately negotiated repurchase transactions with certain holders of our outstanding 2026 Notes, pursuant to which we repurchased $125.0 million aggregate principal amount of the 2026 Notes for an aggregate cash repurchase price of $118.9 million, which included accrued and unpaid interest.
Our short-term investment portfolio, which consists of U.S. Treasury bills, is designed to preserve principal and provide liquidity. Our funds receivable represents cash-in-transit from credit card processors that is received to our bank accounts within five business days of the underlying ticket transaction.
Our funds receivable represents cash-in-transit from credit card processors that is received to our bank accounts within five business days of the underlying ticket transaction. In 2024, we established a letter of credit amounting to $48.0 million in order to manage and mitigate potential risks related to refunds and chargebacks.
These ticketing proceeds are legally unrestricted, and we invest a portion of creator cash in U.S. Treasury bills with original maturities of less than one year. For qualified creators, we pass ticket sales proceeds to the creator prior to the event, subject to certain limitations. Internally, we refer to these payments as advance payouts.
Although these ticketing proceeds are legally unrestricted, these amounts are not expected to be used for general operating purposes. For qualified creators, we remit ticket sales proceeds prior to the event, subject to certain limitations. Internally, we refer to these payments as advance payouts.
Income Tax Provision Income tax provision consists primarily of U.S. federal and state income taxes and income taxes in certain foreign jurisdictions in which we conduct business.
This increase was partially offset by the absence of a $3.9 million gain recorded in 2024 related to a litigation settlement finalized in June 2024, which did not recur in 2025. Income Tax Provision Income tax provision consists primarily of U.S. federal and state income taxes and income taxes in certain foreign jurisdictions in which we conduct business.
Our gross margin improved during the year ended December 31, 2024 compared to 2023 primarily due to revenue growth from higher margin marketplace and advertising revenue. 44 Table of Contents Operating Expenses Operating expenses consist of product development, sales, marketing and support and general and administrative expenses.
The decrease in gross margin during 2025 compared to 2024 was primarily attributable to the removal of organizer fees implemented in September 2024, which impacted the higher-margin organizer fee revenue. Operating Expenses Operating expenses consist of product development, sales, marketing and support and general and administrative expenses.
For information on the costs associated with the restructuring, see Note 1, "Overview and Basis of Presentation", in the notes to the consolidated financial statements. General and administrative. General and administrative expenses consist of personnel costs, including stock-based compensation, and professional fees for finance, accounting, legal, risk, human resources and other corporate functions.
These decreases were partially offset by higher personnel-related costs, including stock-based compensation, of $3.4 million, driven by increased investment in the sales organization during 2025. General and administrative General and administrative expenses consist of personnel costs, including stock-based compensation, and professional fees for finance, accounting, legal, risk, human resources and other corporate functions.
When we provide advance payouts, we assume significant risk that the event may be cancelled, postponed, fraudulent, materially not as described or removed from our platform due to its failure to comply with our terms of service, merchant agreement or community guidelines, resulting in significant chargebacks and refund requests.
When we provide advance payouts, we assume risk that an event may be canceled, fraudulent, or materially different from what was described, resulting in significant chargebacks or refund requests. Our standard merchant agreement obligates creators to repay us for ticket sales advanced under such circumstances.
On March 14, 2024, we announced that our board of directors approved a share repurchase program with authorization to purchase up to $100.0 million of the Company’s Class A common stock, which does not have an expiration date.
Borrowings under the Term Loan bear interest at a term SOFR rate plus an applicable margin of 2.50% per annum. In March 2024, our board of directors approved a share repurchase program authorizing the purchase of up to $100.0 million of our Class A common stock.
Through December 31, 2024, we repurchased 10,201,720 shares of our Class A common stock for an aggregate amount of $50.2 million, which includes amounts accrued for the 1% excise tax as a result of the Inflation Reduction Act of 2022. As of December 31, 2024, approximately $50.0 million remained available and authorized for future repurchases.
The authorization does not obligate us to repurchase any specific number of shares, has no expiration date, and may be modified, suspended, or discontinued at any time at our discretion. Through December 31, 2024, we repurchased 10,201,720 shares of our Class A common stock for an aggregate amount of approximately $50.0 million.
During the year ended December 31, 2024, we incurred $3.4 million in costs related to product development as a result of a reduction in force, compared to restructuring related costs of $6.9 million in 2023.
Included within stock-based compensation was a $2.9 million cumulative catch-up adjustment related to the modification of certain equity awards. In addition, consulting fees decreased by $1.2 million in 2025 as a result of cost management initiatives. During the year ended December 31, 2024, we incurred $1.4 million in costs associated with the reduction in force implemented in that year.
Due to the nature of macroeconomic events, including but not limited to shifts in consumer behavior, inflation, and interest rate movements, there is a high degree of uncertainty around these reserves and our actual losses could be materially different from our current estimates.
Due to the influence of macroeconomic conditions—such as shifts in consumer behavior, inflation, increased labor costs, and higher interest rates—our reserve estimates are subject to uncertainty, and actual losses could differ materially from our current estimates. We will adjust our recorded reserves in future periods to reflect our best estimates of future outcomes.
Interest Expense In March 2021, we issued $212.75 million aggregate principal amount of the 2026 Notes and in June 2020, we issued $150.0 million aggregate principal amount of the 2025 Notes. Interest expense consists primarily of cash interest expense, amortization of debt discount, and issuance costs on our 2025 Notes and 2026 Notes.
Treasury bills during 2025 compared to 2024. Interest Expense Interest expense consists primarily of cash interest expense, amortization of debt discount, and issuance costs on our Convertible Notes (as defined below) and Term Loan.