Biggest changeThese other revenues are included in “other income” in the above table. 56 Our Results Our consolidated results of operations were as follows: For the Year Ended December 31, Percentage Change 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 (In Millions) Net operating revenues $ 4,801.2 $ 4,348.6 $ 4,014.9 10.4 % 8.3 % Operating expenses: Salaries and benefits 2,600.1 2,393.3 2,127.3 8.6 % 12.5 % Other operating expenses 719.1 670.4 595.9 7.3 % 12.5 % Occupancy costs 56.3 54.7 59.0 2.9 % (7.3) % Supplies 218.3 202.1 184.2 8.0 % 9.7 % General and administrative expenses 201.7 154.3 169.5 30.7 % (9.0) % Depreciation and amortization 273.9 243.6 219.6 12.4 % 10.9 % Total operating expenses 4,069.4 3,718.4 3,355.5 9.4 % 10.8 % Loss on early extinguishment of debt — 1.4 1.0 (100.0) % 40.0 % Interest expense and amortization of debt discounts and fees 143.5 175.7 164.3 (18.3) % 6.9 % Other (income) expense (15.7) 5.2 (7.5) (401.9) % (169.3) % Equity in net income of nonconsolidated affiliates (3.2) (2.9) (3.4) 10.3 % (14.7) % Income from continuing operations before income tax expense 607.2 450.8 505.0 34.7 % (10.7) % Provision for income tax expense 132.2 100.1 101.9 32.1 % (1.8) % Income from continuing operations 475.0 350.7 403.1 35.4 % (13.0) % (Loss) income from discontinued operations, net of tax (12.0) 15.2 114.1 (178.9) % (86.7) % Net income 463.0 365.9 517.2 26.5 % (29.3) % Less: Net income attributable to noncontrolling interests included in continuing operations (111.0) (93.6) (103.2) 18.6 % (9.3) % Less: Net income attributable to noncontrolling interests included in discontinued operations — (1.3) (1.8) (100.0) % (27.8) % Less: Net and comprehensive income attributable to noncontrolling interests (111.0) (94.9) (105.0) 17.0 % (9.6) % Net income attributable to Encompass Health $ 352.0 $ 271.0 $ 412.2 29.9 % (34.3) % Operating Expenses as a % of Net Operating Revenues For the Year Ended December 31, 2023 2022 2021 Operating expenses: Salaries and benefits 54.2 % 55.0 % 53.0 % Other operating expenses 15.0 % 15.4 % 14.8 % Occupancy costs 1.2 % 1.3 % 1.5 % Supplies 4.5 % 4.6 % 4.6 % General and administrative expenses 4.2 % 3.5 % 4.2 % Depreciation and amortization 5.7 % 5.6 % 5.5 % Total operating expenses 84.8 % 85.5 % 83.6 % 57 Additional information regarding our operating results is as follows: For the Year Ended December 31, Percentage Change 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 (In Millions, Except Percentage Change) Net operating revenues: Inpatient $ 4,693.8 $ 4,251.6 $ 3,918.0 10.4 % 8.5 % Outpatient and other 107.4 97.0 96.9 10.7 % 0.1 % Net operating revenues $ 4,801.2 $ 4,348.6 $ 4,014.9 10.4 % 8.3 % (Actual Amounts) Discharges 229,480 211,116 197,639 8.7 % 6.8 % Net patient revenue per discharge $ 20,454 $ 20,139 $ 19,824 1.6 % 1.6 % Outpatient visits 120,835 138,644 161,070 (12.8) % (13.9) % Average length of stay (days) 12.4 12.7 12.8 (2.4) % (0.8) % Occupancy % 72.1% 70.9% 70.0% 1.7 % 1.3 % # of licensed beds 10,778 10,356 9,924 4.1 % 4.4 % Occupied beds 7,771 7,342 6,947 5.8 % 5.7 % Full-time equivalents (FTEs) - internal 25,850 24,080 22,834 7.4 % 5.5 % Contract labor FTEs 425 547 359 (22.3) % 52.4 % Total FTEs* 26,275 24,627 23,193 6.7 % 6.2 % Employees per occupied bed 3.38 3.35 3.34 0.9 % 0.3 % * FTEs included in the above table represent our employees who participate in or support the operations of our hospitals and include FTEs related to contract labor.
Biggest changeOur Results Our consolidated results of operations were as follows: For the Year Ended December 31, Percentage Change 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 (In Millions) Net operating revenues $ 5,373.2 $ 4,801.2 $ 4,348.6 11.9 % 10.4 % Operating expenses: Salaries and benefits 2,901.0 2,600.1 2,393.3 11.6 % 8.6 % Other operating expenses 802.6 719.1 670.4 11.6 % 7.3 % Occupancy costs 57.3 56.3 54.7 1.8 % 2.9 % Supplies 239.0 218.3 202.1 9.5 % 8.0 % General and administrative expenses 209.2 201.7 154.3 3.7 % 30.7 % Depreciation and amortization 299.6 273.9 243.6 9.4 % 12.4 % Total operating expenses 4,508.7 4,069.4 3,718.4 10.8 % 9.4 % Loss on early extinguishment of debt 0.6 — 1.4 N/A (100.0) % Interest expense and amortization of debt discounts and fees 137.4 143.5 175.7 (4.3) % (18.3) % Other (income) expense (20.1) (15.7) 5.2 28.0 % (401.9) % Equity in net income of nonconsolidated affiliates (3.0) (3.2) (2.9) (6.3) % 10.3 % Income from continuing operations before income tax expense 749.6 607.2 450.8 23.5 % 34.7 % Provision for income tax expense 150.2 132.2 100.1 13.6 % 32.1 % Income from continuing operations 599.4 475.0 350.7 26.2 % 35.4 % (Loss) income from discontinued operations, net of tax (2.8) (12.0) 15.2 (76.7) % (178.9) % Net income 596.6 463.0 365.9 28.9 % 26.5 % Less: Net income attributable to noncontrolling interests included in continuing operations (140.9) (111.0) (93.6) 26.9 % 18.6 % Less: Net income attributable to noncontrolling interests included in discontinued operations — — (1.3) — % (100.0) % Less: Net and comprehensive income attributable to noncontrolling interests (140.9) (111.0) (94.9) 26.9 % 17.0 % Net income attributable to Encompass Health $ 455.7 $ 352.0 $ 271.0 29.5 % 29.9 % 56 Operating Expenses as a % of Net Operating Revenues For the Year Ended December 31, 2024 2023 2022 Operating expenses: Salaries and benefits 54.0 % 54.2 % 55.0 % Other operating expenses 14.9 % 15.0 % 15.4 % Occupancy costs 1.1 % 1.2 % 1.3 % Supplies 4.4 % 4.5 % 4.6 % General and administrative expenses 3.9 % 4.2 % 3.5 % Depreciation and amortization 5.6 % 5.7 % 5.6 % Total operating expenses 83.9 % 84.8 % 85.5 % Additional information regarding our operating results is as follows: For the Year Ended December 31, Percentage Change 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 (In Millions, Except Percentage Change) Net operating revenues: Inpatient $ 5,230.5 $ 4,693.8 $ 4,251.6 11.4 % 10.4 % Outpatient and other 142.7 107.4 97.0 32.9 % 10.7 % Net operating revenues $ 5,373.2 $ 4,801.2 $ 4,348.6 11.9 % 10.4 % (Actual Amounts) Discharges 248,498 229,480 211,116 8.3 % 8.7 % Net patient revenue per discharge $ 21,048 $ 20,454 $ 20,139 2.9 % 1.6 % Outpatient visits 114,034 120,835 138,644 (5.6) % (12.8) % Average length of stay (days) 12.2 12.4 12.7 (1.6) % (2.4) % Occupancy % 74.6% 72.1% 70.9% 3.5 % 1.7 % # of licensed beds 11,094 10,778 10,356 2.9 % 4.1 % Occupied beds 8,276 7,771 7,342 6.5 % 5.8 % Full-time equivalents (FTEs) - internal 27,658 25,850 24,080 7.0 % 7.4 % Contract labor FTEs 427 425 547 0.5 % (22.3) % Total FTEs* 28,085 26,275 24,627 6.9 % 6.7 % Employees per occupied bed 3.39 3.38 3.35 0.3 % 0.9 % * FTEs included in the above table represent our employees who participate in or support the operations of our hospitals and include FTEs related to contract labor.
In calculating the leverage ratio under our credit agreement, we are permitted to use pro forma Adjusted EBITDA, the calculation of which includes historical income statement items and pro forma adjustments, subject to certain limitations, resulting from (1) dispositions and repayments or incurrence of debt and (2) investments, acquisitions, mergers, amalgamations, consolidations and other operational changes to the extent such items or effects are not yet reflected in our trailing four-quarter financial statements.
In calculating the leverage ratio under our credit agreement, we are permitted to use pro forma Adjusted EBITDA, the calculation 60 of which includes historical income statement items and pro forma adjustments, subject to certain limitations, resulting from (1) dispositions and repayments or incurrence of debt and (2) investments, acquisitions, mergers, amalgamations, consolidations and other operational changes to the extent such items or effects are not yet reflected in our trailing four-quarter financial statements.
We continue to have a strong, well-capitalized balance sheet, including a substantial portfolio of owned real estate, and ample availability under our revolving credit facility, which along with the cash flows generated from operations should, we believe, provide sufficient support for our ability to adapt to changes in reimbursement, sustain our business model, and grow through de novo and bed additions.
We continue to have a strong, well-capitalized balance sheet, including a substantial portfolio of owned real estate, and ample availability under our revolving credit facility, which along with the cash flows generated from operations should, we believe, provide sufficient support for our ability to adapt to changes in reimbursement, sustain our business model, and grow through de novo hospitals and bed additions.
The terms of our credit agreement allow us to declare and pay cash dividends on our common stock so long as: (1) we are not in default under our credit agreement, and (2) either (a) our senior secured leverage ratio (as defined in our credit agreement) remains less than or equal to 2x and our leverage ratio (as defined in our credit agreement) remains less than or equal to 4.50x or (b) our leverage ratio remains in compliance with the leverage ratio covenant and there is capacity under the Available Amount as defined in the credit agreement.
The terms of our credit agreement allow us to declare and pay cash dividends on our common stock so long as: (1) we are not in default under our credit agreement, and (2) either (a) our senior secured leverage ratio (as defined in our credit agreement) remains less than or equal to 2x and our leverage ratio (as defined in our credit agreement) remains less than or 62 equal to 4.50x or (b) our leverage ratio remains in compliance with the leverage ratio covenant and there is capacity under the Available Amount as defined in the credit agreement.
For example, the Patient Protection and Affordable Care Act (the “ACA”) enacted in 2010 provided for specific reductions to healthcare providers’ annual reimbursement rate updates and other payment policy changes. The Budget Control Act of 2011 provides for an automatic 2% reduction, or “sequestration,” of Medicare program payments for all healthcare providers.
For example, the Patient Protection and Affordable Care Act (the “ACA”) enacted in 2010 provided for specific reductions to healthcare providers’ annual reimbursement rate updates and 53 other payment policy changes. The Budget Control Act of 2011 provides for an automatic 2% reduction, or “sequestration,” of Medicare program payments for all healthcare providers.
Management continually reviews the revenue transaction price estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms that result from contract renegotiations and renewals. In addition, laws and regulations governing the Medicare and Medicaid programs are complex and subject to interpretation.
Management continually reviews the revenue transaction price estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms that result from contract renegotiations and renewals. In addition, laws and regulations governing the Medicare and Medicaid programs are complex and subject to 66 interpretation.
The amount of the 69 valuation allowance has been determined based on the weight of all available evidence, as described above, including management’s estimates of taxable income over the periods in which the related deferred tax assets will be recoverable.
The amount of the valuation allowance has been determined based on the weight of all available evidence, as described above, including management’s estimates of taxable income over the periods in which the related deferred tax assets will be recoverable.
Amounts exclude amortization of debt discounts, amortization of loan fees, or fees for lines of credit that would be included in interest expense in our consolidated statements of comprehensive income. 62 (c) Amounts include interest portion of future minimum finance lease payments.
Amounts exclude amortization of debt discounts, amortization of loan fees, or fees for lines of credit that would be included in interest expense in our consolidated statements of comprehensive income. (c) Amounts include interest portion of future minimum finance lease payments.
Based on Adjusted EBITDA for 2023 and the interest rate in effect under our credit agreement during the three-month period ended December 31, 2023, if we had drawn on the first day and maintained the maximum amount of outstanding draws under our revolving credit facility for the entire year, we would still be in compliance with the maximum leverage ratio and minimum interest coverage ratio requirements.
Based on Adjusted EBITDA for 2024 and the interest rate in effect under our credit agreement during the three-month period ended December 31, 2024, if we had drawn on the first day and maintained the maximum amount of outstanding draws under our revolving credit facility for the entire year, we would still be in compliance with the maximum leverage ratio and minimum interest coverage ratio requirements.
See Note 11, Self-Insured Risks , to the accompanying consolidated financial statements for additional information. We believe our self-insurance reserves are adequate to cover projected costs. Due to the considerable variability that is inherent in such estimates, there can be no assurance the ultimate liability will not exceed management’s estimates.
See Note 10, Self-Insured Risks , to the accompanying consolidated financial statements for additional information. We believe our self-insurance reserves are adequate to cover projected costs. Due to the considerable variability that is inherent in such estimates, there can be no assurance the ultimate liability will not exceed management’s estimates.
We believe this financial measure on a consolidated basis is important in analyzing our liquidity because it is the key component of certain material covenants contained within our credit agreement, which is discussed in more detail in Note 10, Long-term Debt , to the accompanying consolidated financial statements. These covenants are material terms of the credit agreement.
We believe this financial measure on a consolidated basis is important in analyzing our liquidity because it is the key component of certain material covenants contained within our credit agreement, which is discussed in more detail in Note 9, Long-term Debt , to the accompanying consolidated financial statements. These covenants are material terms of the credit agreement.
Although we obtain third-party insurance coverage to limit our exposure to these claims, a substantial portion of our professional liability, general liability, and workers’ compensation risks are insured through a wholly owned insurance subsidiary. See Note 11, Self-Insured Risks , to the accompanying consolidated financial statements for a more complete discussion of our self-insured risks.
Although we obtain third-party insurance coverage to limit our exposure to these claims, a substantial portion of our professional liability, general liability, and workers’ compensation risks are insured through a wholly owned insurance subsidiary. See Note 10, Self-Insured Risks , to the accompanying consolidated financial statements for a more complete discussion of our self-insured risks.
More specifically, the average age of our Medicare patients is approximately 76, and the population group ranging in ages from 75 to 79 is expected to grow at approximately 5% per year through 2026. We believe the demand for the services we provide will continue to increase as the U.S. population ages.
More specifically, the average age of our Medicare patients is approximately 78, and the population group ranging in ages from 75 to 79 is expected to grow at approximately 5% per year through 2026. We believe the demand for the services we provide will continue to increase as the U.S. population ages.
See Note 1, Summary of Significant Accounting Policies , “Income Taxes,” and Note 16, Income Taxes , to the accompanying consolidated financial statements for a more complete discussion of income taxes and our policies related to income taxes. The application of income tax law is inherently complex. Laws and regulations in this area are voluminous and are often ambiguous.
See Note 1, Summary of Significant Accounting Policies , “Income Taxes,” and Note 15, Income Taxes , to the accompanying consolidated financial statements for a more complete discussion of income taxes and our policies related to income taxes. The application of income tax law is inherently complex. Laws and regulations in this area are voluminous and are often ambiguous.
As discussed in Item 1, Business , healthcare will almost certainly be the subject of significant regulatory and legislative changes regardless of party in control of the executive and legislative branches of state and federal governments. We will continue to evaluate these laws and regulations and position the Company for this industry shift.
As discussed in Item 1, Business , healthcare will be the subject of significant regulatory and legislative changes regardless of party in control of the executive and legislative branches of state and federal governments. We will continue to evaluate these laws and regulations and position the Company for this industry shift.
Assessment of Loss Contingencies We have legal and other contingencies that could result in significant losses upon the ultimate resolution of such contingencies. See Note 1, Summary of Significant Accounting Policies , “Litigation Reserves,” and Note 18, Contingencies and Other Commitments , to the accompanying consolidated financial statements for additional information.
Assessment of Loss Contingencies We have legal and other contingencies that could result in significant losses upon the ultimate resolution of such contingencies. See Note 1, Summary of Significant Accounting Policies , “Litigation Reserves,” and Note 17, Contingencies and Other Commitments , to the accompanying consolidated financial statements for additional information.
Executive Overview Our Business We are the nation’s largest owner and operator of inpatient rehabilitation hospitals in terms of patients treated, revenues, and number of hospitals. We provide specialized rehabilitative treatment on an inpatient basis. We operate hospitals in 37 states and Puerto Rico, with concentrations in Florida and Texas.
Executive Overview Our Business We are the nation’s largest owner and operator of inpatient rehabilitation hospitals in terms of patients treated, revenues, and number of hospitals. We provide specialized rehabilitative treatment on an inpatient basis. We operate hospitals in 38 states and Puerto Rico, with concentrations in Florida and Texas.
In the discussion that follows, we use “same-store” comparisons to explain the changes in certain performance metrics and line items within our financial statements. We calculate same-store comparisons based on hospitals open throughout both the full current period and prior periods presented.
In the discussion that follows, we use “same-store” comparisons to explain the changes in certain performance metrics within our financial statements. We calculate same-store comparisons based on hospitals open throughout both the full current period and prior periods presented.
In the case of new-store volume growth, the addition of hospitals to our portfolio also may be difficult and take longer than expected. • Recruiting and Retaining High-Quality Personnel . Recruiting and retaining qualified personnel, including management, for our inpatient hospitals remain a high priority for us.
In the case of new-store volume growth, the addition of hospitals to our portfolio also may be difficult and take longer than expected. • Recruiting and Retaining High-Quality Personnel . Recruiting and retaining qualified personnel, including management, for our inpatient hospitals remains a high priority for us.
Our primary collection risks relate to patient responsibility amounts and claims reviews conducted by MACs or other contractors. The table below shows a summary of our net accounts receivable balances as of December 31, 2023 and 2022.
Our primary collection risks relate to patient responsibility amounts and claims reviews conducted by MACs or other contractors. The table below shows a summary of our net accounts receivable balances as of December 31, 2024 and 2023.
In addition, our effective income tax rate is affected by changes in tax law, the tax jurisdictions in which we operate, and the results of income tax audits. During the year ended December 31, 2023, we decreased our valuation allowance by $7.4 million.
In addition, our effective income tax rate is affected by changes in tax law, the tax jurisdictions in which we operate, and the results of income tax audits. During the year ended December 31, 2024, we decreased our valuation allowance by $7.4 million.
Salaries and benefits increased in 2023 compared to 2022 primarily due to salary and benefit cost increases for our employees and increased patient volumes, including an increase in the number of FTEs as a result of our development activities.
Salaries and benefits increased in 2024 compared to 2023 primarily due to salary and benefit cost increases for our employees and increased patient volumes, including an increase in the number of FTEs as a result of our development activities.
Depreciation and Amortization Depreciation and amortization increased during 2023 compared to 2022 due to our capital investments throughout 2022 and 2023. Depreciation and amortization in 2023 included $6.1 million related to the accelerated amortization of the remaining carrying value of certificate of need (“CON”) assets in South Carolina.
Depreciation and Amortization Depreciation and amortization increased during 2024 compared to 2023 due to our capital investments throughout 2023 and 2024. Depreciation and amortization in 2023 included $6.1 million related to the accelerated amortization of the remaining carrying value of certificate of need (“CON”) assets in South Carolina.
Based on our analysis that utilizes, among other things, the acuity of our patients annualized over a twelve-month period ended June 30, 2023, our experience with outlier payments over this same time frame, and other factors, we believe the 2024 IRF Rule will result in a net increase to our Medicare payment rates of approximately 3.3% effective October 1, 2023.
Based on our analysis that utilizes the acuity of our patients annualized over a twelve-month period ended June 30, 2024, our experience with outlier payments over this same time frame, and other factors, we believe the 2025 IRF Rule will result in a net increase to our Medicare payment rates of approximately 3.3% effective October 1, 2024.
See the “Contractual Obligations” section below for information related to our contractual obligations as of December 31, 2023. 61 We anticipate we will continue to generate strong cash flows from operations that, together with availability under our revolving credit facility, will allow us to invest in growth opportunities and continue to improve our existing business.
Also, see the “Contractual Obligations” section below for information related to our contractual obligations as of December 31, 2024. We anticipate we will continue to generate strong cash flows from operations that, together with availability under our revolving credit facility, will allow us to invest in growth opportunities and continue to improve our existing business.
In addition, management’s discussion and analysis of our results of operations and cash flows for the year ended December 31, 2022 compared to the year ended December 31, 2021 may be found in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on February 27, 2023.
In addition, management’s discussion and analysis of our results of operations and cash flows for the year ended December 31, 2023 compared to the year ended December 31, 2022 may be found in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on February 28, 2024.
As of December 31, 2023 and 2022, $21.0 million and $73.6 million, respectively, of our patient accounts receivable represented denials that were under review or audit. If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material.
As of December 31, 2024 and 2023, $30.6 million and $21.0 million, respectively, of our patient accounts receivable represented denials that were under review or audit. If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material.
(d) We lease approximately 9% of our hospitals as well as other property and equipment under operating leases in the normal course of business. Amounts include interest portion of future minimum operating lease payments. For more information, see Note 8, Leases, to the accompanying consolidated financial statements.
(d) We lease approximately 9% of our hospitals as well as other property under operating leases in the normal course of business. Amounts include interest portion of future minimum operating lease payments. For more information, see Note 7, Leases, to the accompanying consolidated financial statements.
See Note 16, Income Taxes , to the accompanying consolidated financial statements and the “Critical Accounting Estimates” section of this Item.
See Note 15, Income Taxes , to the accompanying consolidated financial statements and the “Critical Accounting Estimates” section of this Item.
See also Item 1, Business , “Competitive Strengths” and “Strategy and 2024 Strategic Priorities.” Key Challenges Healthcare is a highly regulated industry facing many well-publicized regulatory and reimbursement challenges. Medicare reimbursement for inpatient rehabilitation facilities (“IRFs”) has recently undergone significant changes. The future of many aspects of healthcare regulation generally and Medicare reimbursement specifically remains uncertain.
See also Item 1, Business , “Strategy and Strategic Priorities” and “Competitive Strengths.” Key Challenges Healthcare is a highly regulated industry facing many well-publicized regulatory and reimbursement challenges. Medicare reimbursement for inpatient rehabilitation facilities (“IRFs”) has recently undergone significant changes. The future of many aspects of healthcare regulation generally and Medicare reimbursement specifically remains uncertain.
The following table shows the sensitivity of our recorded self-insurance reserves to the statistical confidence level (in millions): Net self-insurance reserves as of December 31, 2023: As reported, with 50% statistical confidence level 148.1 With 70% statistical confidence level 157.9 We believe our efforts to improve patient safety and overall quality of care, as well as our efforts to reduce workplace injuries, have helped contain our ultimate claim costs.
The following table shows the sensitivity of our recorded self-insurance reserves to the statistical confidence level (in millions): Net self-insurance reserves as of December 31, 2024: As reported, with 50% statistical confidence level 157.2 With 70% statistical confidence level 168.1 We believe our efforts to improve patient safety and overall quality of care, as well as our efforts to reduce workplace injuries, have helped contain our ultimate claim costs.
These audits as well as the ordinary course claim reviews of our billings result in payment denials, including recoupment of previously paid claims from current accounts receivable. Healthcare providers can challenge any denials through an administrative appeals process that can be extremely lengthy, taking up to several years.
These audits as well as the ordinary course claim reviews of our billings result in payment denials, including recoupment of previously paid claims. Healthcare providers can challenge denials through an administrative appeals process that can be extremely lengthy, taking up to several years.
Approximately $185 million to $195 million of this budgeted amount is considered nondiscretionary expenditures, which we may refer to in other filings as “maintenance” expenditures. Actual amounts spent will be dependent upon the timing of development projects.
Approximately $215 million to $225 million of this budgeted amount is considered nondiscretionary expenditures, which we may refer to in other filings as “maintenance” expenditures. Actual amounts spent will be dependent upon the timing of development projects.
As part of its annual rulemaking process for various healthcare provider categories, CMS adopts IRF reimbursement rate changes effective from October through the following September. On July 27, 2023, CMS released its notice of final rulemaking for fiscal year 2024 for IRFs (the “2024 IRF Rule”) under the inpatient rehabilitation facility prospective payment system (the “IRF-PPS”).
As part of its annual rulemaking process for various healthcare provider categories, CMS adopts IRF reimbursement rate changes effective from October through the following September. On July 31, 2024, CMS released its notice of final rulemaking for fiscal year 2025 for IRFs (the “2025 IRF Rule”) under the inpatient rehabilitation facility prospective payment system (the “IRF-PPS”).
We have invested in our core business and created an infrastructure that enables us to provide high-quality care on a cost-effective basis. We have been disciplined in creating a capital structure that is flexible with no significant debt maturities prior to 2025.
We have invested in our core business and created an infrastructure that enables us to provide high-quality care on a cost-effective basis. We have been disciplined in creating a 52 capital structure that is flexible with no significant debt maturities until 2028.
As of December 31, 2023, the maximum leverage ratio requirement per our credit agreement was 4.75x and the minimum interest coverage ratio requirement was 3.0x, and we were in compliance with these covenants.
As of December 31, 2024, the maximum leverage ratio requirement per our credit agreement was 4.50x and the minimum interest coverage ratio requirement was 3.0x, and we were in compliance with these covenants.
See the “Executive Overview” section of this Item for additional information on our joint venture de novo locations. Impact of Inflation The impact of inflation on the Company will be primarily in the area of labor costs. The healthcare industry is labor intensive. Wages and other expenses increase during periods of inflation and when labor shortages occur in the marketplace.
See the “Executive Overview” section of this Item for additional information on our new joint venture hospitals. 59 Impact of Inflation The impact of inflation on the Company will be primarily in the area of labor costs. The healthcare industry is labor intensive. Wages and other expenses increase during periods of inflation and when labor shortages occur in the marketplace.
Authorizations for Returning Capital to Stakeholders In October 2022, February 2023, May 2023, July 2023, and October 2023, our board of directors declared cash dividends of $0.15 per share that were paid in January 2023, April 2023, July 2023, October 2023, and January 2024, respectively. We expect quarterly dividends to be paid in January, April, July, and October.
Authorizations for Returning Capital to Stakeholders In October 2023, February 2024, and May 2024, our board of directors declared cash dividends of $0.15 per share that were paid in January 2024, April 2024, and July 2024, respectively.
The increase in Net cash provided by operating activities of continuing operations during 2023 compared to 2022 primarily resulted f rom an increase in Net income which was driven by growth in Net operating revenues , and an increase in payroll accruals. Investing activities .
The increase in Net cash provided by operating activities of continuing operations during 2024 compared to 2023 primarily resulted f rom an increase in Net income which was driven by growth in Net operating revenues . Investing activities .
Cash paid for interest approximated $148 million and $178 million in 2023 and 2022, respectively. For additional information, see Note 10, Long-term Debt , to the accompanying consolidated financial statements. 59 Provision for Income Tax Expense Our Provision for income tax expense increased in 2023 compared to 2022 primarily due to higher Income from continuing operations before income tax expense.
Cash paid for interest approximated $147 million and $148 million in 2024 and 2023, respectively. For additional information, see Note 9, Long-term Debt , to the accompanying consolidated financial statements. Provision for Income Tax Expense Our Provision for income tax expense increased in 2024 compared to 2023 primarily due to higher Income from continuing operations before income tax expense.
Our Adjusted EBITDA was as follows (in millions): Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA For the Year Ended December 31, 2023 2022 2021 Net cash provided by operating activities $ 850.8 $ 705.8 $ 715.8 Interest expense and amortization of debt discounts and fees 143.5 175.7 164.3 Gain (loss) on sale of investments, excluding impairments 4.6 (15.5) 3.8 Equity in net income of nonconsolidated affiliates 3.2 2.9 3.4 Net income attributable to noncontrolling interests in continuing operations (111.0) (93.6) (103.2) Amortization of debt-related items (9.5) (9.7) (7.8) Distributions from nonconsolidated affiliates (1.6) (4.0) (2.6) Current portion of income tax expense 128.3 72.2 84.5 Change in assets and liabilities (50.3) 30.4 109.9 Cash used in (provided by) operating activities of discontinued operations 16.0 (52.3) (151.1) State regulatory change impact on noncontrolling interests (2.2) — — Change in fair market value of equity securities (0.7) 7.4 (0.6) Adjusted EBITDA $ 971.1 $ 819.3 $ 816.4 65 Reconciliation of Net Income to Adjusted EBITDA For the Year Ended December 31, 2023 2022 2021 Net income $ 463.0 $ 365.9 $ 517.2 Loss (income) from discontinued operations, net of tax, attributable to Encompass Health 12.0 (15.2) (114.1) Net income attributable to noncontrolling interests included in continuing operations (111.0) (93.6) (103.2) Provision for income tax expense 132.2 100.1 101.9 Interest expense and amortization of debt discounts and fees 143.5 175.7 164.3 Loss on early extinguishment of debt — 1.4 1.0 Loss on disposal or impairment of assets 9.8 4.8 1.2 Depreciation and amortization 273.9 243.6 219.6 Stock-based compensation 50.6 29.2 29.1 State regulatory change impact on noncontrolling interests (2.2) — — Change in fair market value of equity securities (0.7) 7.4 (0.6) Adjusted EBITDA $ 971.1 $ 819.3 $ 816.4 For additional information see the “Results of Operations” section of this Item.
Our Adjusted EBITDA was as follows (in millions): Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA For the Year Ended December 31, 2024 2023 2022 Net cash provided by operating activities $ 1,002.8 $ 850.8 $ 705.8 Interest expense and amortization of debt discounts and fees 137.4 143.5 175.7 Gain (loss) on sale of investments, excluding impairments 2.7 4.6 (15.5) Equity in net income of nonconsolidated affiliates 3.0 3.2 2.9 Net income attributable to noncontrolling interests in continuing operations (140.9) (111.0) (93.6) Amortization of debt-related items (9.7) (9.5) (9.7) Distributions from nonconsolidated affiliates (4.0) (1.6) (4.0) Current portion of income tax expense 139.5 128.3 72.2 Change in assets and liabilities (21.9) (50.3) 30.4 Cash used in (provided by) operating activities of discontinued operations 3.1 16.0 (52.3) Asset impairment impact on noncontrolling interests (7.3) — — State regulatory change impact on noncontrolling interests — (2.2) — Change in fair market value of equity securities (1.0) (0.7) 7.4 Adjusted EBITDA $ 1,103.7 $ 971.1 $ 819.3 65 Reconciliation of Net Income to Adjusted EBITDA For the Year Ended December 31, 2024 2023 2022 Net income $ 596.6 $ 463.0 $ 365.9 Loss (income) from discontinued operations, net of tax, attributable to Encompass Health 2.8 12.0 (15.2) Net income attributable to noncontrolling interests included in continuing operations (140.9) (111.0) (93.6) Provision for income tax expense 150.2 132.2 100.1 Interest expense and amortization of debt discounts and fees 137.4 143.5 175.7 Loss on early extinguishment of debt 0.6 — 1.4 Loss on disposal or impairment of assets 17.4 9.8 4.8 Depreciation and amortization 299.6 273.9 243.6 Stock-based compensation 48.3 50.6 29.2 State regulatory change impact on noncontrolling interests — (2.2) — Change in fair market value of equity securities (1.0) (0.7) 7.4 Asset impairment impact on noncontrolling interests (7.3) — — Adjusted EBITDA $ 1,103.7 $ 971.1 $ 819.3 For additional information see the “Results of Operations” section of this Item.
For example, the ACA also included provisions intended to promote alternative payment models, such as accountable care organizations (“ACOs”) and bundled payment initiatives, including the Bundled Payments for Care Improvement Initiative Advanced (“BPCI Advanced”) and the Comprehensive Care for Joint Replacement (“CJR”) program. Likewise, CMS regulatory proposals can affect our operations.
For example, the ACA included provisions intended to promote alternative payment models, such as accountable care organizations (“ACOs”) and bundled payment initiatives, including the Bundled Payments for Care Improvement Initiative Advanced (“BPCI Advanced”), the Comprehensive Care for Joint Replacement (“CJR”) program, and more recently, the Transforming Episode Accountability Model (“TEAM”). Likewise, CMS regulatory proposals can affect our operations.
For additional information, see the “Liquidity and Capital Resources” section of this Item. 52 Business Outlook We remain optimistic regarding the intermediate and long-term prospects of our business. Demographic trends, such as population aging, should continue to increase long-term demand for the services we provide.
For additional information on our common stock repurchases and quarterly dividend payments, see the “Liquidity and Capital Resources” section of this Item. Business Outlook We remain optimistic regarding the intermediate and long-term prospects of our business. Demographic trends, such as population aging, should continue to increase long-term demand for the services we provide.
For additional discussion of changes to Medicare reimbursement, including the 2023 IRF Rule and Statutory PAYGO, and other proposed and adopted legislative and regulatory actions, including alternative payment models and the IRF RCD, that may be material to our business, see Item 1, Business , and Item 1A, Risk Factors , “Reimbursement Risks” and “Other Regulatory Risks.” Concerns held by federal policymakers about the federal deficit, national debt levels, and the solvency of the Medicare trust fund, as well as other healthcare policy priorities, could result in enactment of further federal spending reductions, further entitlement reform legislation affecting the Medicare program, and further reductions to provider payments.
For additional discussion of changes to Medicare reimbursement, including the 2025 IRF Rule and Statutory PAYGO, and other proposed and adopted legislative and regulatory actions, including alternative payment models and the IRF RCD, that may be material to our business, see Item 1, Business , and Item 1A, Risk Factors , “Reimbursement Risks” and “Other Regulatory Risks.” Concerns held by federal policymakers about the federal deficit, national debt levels, and the solvency of the Medicare trust fund, as well as other healthcare policy priorities, could result in enactment of further federal spending reductions, including by means of significant staffing reductions at U.S.
Sources and Uses of Cash The following table shows the cash flows provided by or used in operating, investing, and financing activities of continuing operations (in millions): For the Year Ended December 31, 2023 2022 2021 Net cash provided by operating activities $ 866.8 $ 653.5 $ 564.7 Net cash used in investing activities (602.8) (623.5) (547.1) Net cash used in financing activities (197.2) (660.8) (229.9) Increase (decrease) in cash, cash equivalents, and restricted cash $ 66.8 $ (630.8) $ (212.3) 2023 Compared to 2022 Operating activities.
Sources and Uses of Cash The following table shows the cash flows provided by or used in operating, investing, and financing activities of continuing operations (in millions): For the Year Ended December 31, 2024 2023 2022 Net cash provided by operating activities $ 1,005.9 $ 866.8 $ 653.5 Net cash used in investing activities (653.3) (602.8) (623.5) Net cash used in financing activities (330.6) (197.2) (660.8) Increase (decrease) in cash, cash equivalents, and restricted cash $ 22.0 $ 66.8 $ (630.8) 2024 Compared to 2023 Operating activities.
Maintaining adequate liquidity is a function of our unrestricted Cash and cash equivalents and our available borrowing capacity. Maintaining flexibility in our capital structure is a function of, among other things, the amount of debt maturities in any given year, the options for debt prepayments without onerous penalties, and limiting restrictive terms and maintenance covenants in our debt agreements.
Maintaining flexibility in our capital structure is a function of, among other things, the amount of debt maturities in any given year, the options for debt prepayments without onerous penalties, and limiting restrictive terms and maintenance covenants in our debt agreements.
These comparisons include the financial results of market consolidation transactions in existing markets, as it is difficult to determine, with precision, the incremental impact of these transactions on our results of operations. 2023 Compared to 2022 Net Operating Revenues Our consolidated Net operating revenues increased during 2023 compared to 2022 primarily due to increased volumes and favorable pricing.
These comparisons include the financial results of market consolidation transactions and capacity expansions (including the addition of satellite and remote hospitals) in existing markets, as it is difficult to determine, with precision, the incremental impact of these transactions on our results of operations. 57 2024 Compared to 2023 Net Operating Revenues Our consolidated Net operating revenues increased during 2024 compared to 2023 primarily due to increased volumes and favorable pricing.
Revenue reserves increased during 2023 compared to 2022 as a result of an approximate $22 million reserve recorded in the fourth quarter of 2023 related to appeals pending before the Departmental Appeals Board and various federal district courts.
Revenue reserves during 2023 included an approximate $22 million reserve recorded in the fourth quarter of 2023 related to appeals pending before the Departmental Appeals Board and various federal district courts.
As of December 31, 2023, we had a remaining valuation allowance of $28.4 million which primarily related to unusable foreign tax credits generated by our operations in Puerto Rico.
As of December 31, 2024, we had a remaining valuation allowance of $21.0 million which primarily related to unusable foreign tax credits 68 generated by our operations in Puerto Rico.
If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material. 66 Due to complexities involved in determining amounts ultimately due under reimbursement arrangements with third-party payors, which are often subject to interpretation and review, we may receive reimbursement for healthcare services authorized and provided that is different from our estimates, and such differences could be material.
Due to complexities involved in determining amounts ultimately due under reimbursement arrangements with third-party payors, which are often subject to interpretation and review, we may receive reimbursement for healthcare services authorized and provided that is different from our estimates, and such differences could be material.
As of December 31, 2023 2022 (In Millions) Current: 0 - 30 Days $ 444.5 $ 381.9 31 - 60 Days 66.5 48.0 61 - 90 Days 23.9 22.0 91 - 120 Days 14.1 16.3 120 + Days 50.8 56.6 Patient accounts receivable 599.8 524.8 Other accounts receivable 11.8 12.0 611.6 536.8 Noncurrent patient accounts receivable 20.9 73.3 Accounts receivable $ 632.5 $ 610.1 Changes in general economic conditions (such as increased unemployment rates or periods of recession), business office operations, payor mix, or trends in federal or state governmental and private employer healthcare coverage could affect our collection of accounts receivable.
As of December 31, 2024 2023 (In Millions) Current: 0 - 30 Days $ 449.3 $ 444.5 31 - 60 Days 46.7 66.5 61 - 90 Days 25.5 23.9 91 - 120 Days 14.8 14.1 120 + Days 56.7 50.8 Patient accounts receivable 593.0 599.8 Other accounts receivable 5.8 11.8 598.8 611.6 Noncurrent patient accounts receivable 30.6 20.9 Accounts receivable $ 629.4 $ 632.5 Changes in general economic conditions (such as increased unemployment rates or periods of recession), business office operations, the proper function and availability of billing systems, payor mix, or trends in federal or state governmental and private employer healthcare coverage could affect our collection of accounts receivable.
Supplemental Guarantor Financial Information Our indebtedness under our credit agreement and the the 5.75% Senior Notes due 2025, 4.50% Senior Notes due 2028, 4.75% Senior Notes due 2030, and 4.625% Senior Notes due 2031, (collectively, the “Senior Notes”) are guaranteed by certain consolidated subsidiaries.
Supplemental Guarantor Financial Information Our indebtedness under our credit agreement and the 5.75% Senior Notes due 2025, 4.50% Senior Notes due 2028, 4.75% Senior Notes due 2030, and 4.625% Senior Notes due 2031, (collectively, the “Senior Notes”) are guaranteed by certain consolidated subsidiaries. These guarantees are full and unconditional and joint and several, subject to certain customary conditions for release.
Our Net operating revenues consist primarily of revenues derived from patient care services. Net operating revenues also include other revenues generated from management and administrative fees and other non-patient care services.
Our Net operating revenues consist primarily of revenues derived from patient care services. Net operating revenues also include other revenues generated from management and administrative fees and other non-patient care services. These other revenues are included in “other income” in the above table.
We have a proven track record of working through difficult situations, and we believe in our ability to overcome current and future challenges. 55 Results of Operations Payor Mix We derived consolidated Net operating revenues from the following payor sources: For the Year Ended December 31, 2023 2022 2021 Medicare 65.0 % 65.3 % 64.4 % Medicare Advantage 16.2 % 15.1 % 15.2 % Managed care 11.1 % 11.6 % 12.1 % Medicaid 4.0 % 4.2 % 4.1 % Other third-party payors 0.9 % 0.9 % 1.1 % Workers' compensation 0.5 % 0.6 % 0.6 % Patients 0.3 % 0.4 % 0.5 % Other income 2.0 % 1.9 % 2.0 % Total 100.0 % 100.0 % 100.0 % Our payor mix is weighted heavily towards Medicare.
Results of Operations Payor Mix We derived consolidated Net operating revenues from the following payor sources: For the Year Ended December 31, 2024 2023 2022 Medicare 65.1 % 65.0 % 65.3 % Medicare Advantage 16.8 % 16.2 % 15.1 % Managed care 10.8 % 11.1 % 11.6 % Medicaid 3.3 % 4.0 % 4.2 % Other third-party payors 0.8 % 0.9 % 0.9 % Workers' compensation 0.5 % 0.5 % 0.6 % Patients 0.3 % 0.3 % 0.4 % Other income 2.4 % 2.0 % 1.9 % Total 100.0 % 100.0 % 100.0 % 55 Our payor mix is weighted heavily towards Medicare.
Discharge growth included a 4.8% increase in same-store discharges.
Discharge growth included a 5.6% increase in same-store discharges.
See Item 1, Business , “Regulation” and Item 1A, Risk Factors , “Reimbursement Risks” and “Other Regulatory Risks” for detailed discussions of the most important regulations we face and our programs intended to ensure we comply with those regulations. 53 Reimbursement claims made by healthcare providers, including inpatient rehabilitation hospitals, are subject to audit from time to time by governmental payors, such as Centers for Medicare & Medicaid Services (“CMS”) and state Medicaid programs, their agents, such as the Medicare Administrative Contractors (“MACs”) that act as fiscal intermediaries for all Medicare billings, other auditors contracted by CMS, and private insurance carriers, as well as the United States Department of Health and Human Services Office of Inspector General.
Reimbursement claims made by healthcare providers, including inpatient rehabilitation hospitals, are subject to audit from time to time by governmental payors, such as the Centers for Medicare & Medicaid Services (“CMS”) and state Medicaid programs, their agents, such as the Medicare Administrative Contractors (“MACs”) that act as fiscal intermediaries for all Medicare billings, other auditors contracted by CMS, and private insurance carriers, as well as the United States Department of Health and Human Services Office of Inspector General.
These guarantees are full and unconditional and joint and several, subject to certain customary conditions for release. The Senior Notes are guaranteed on a senior, unsecured basis by all of our existing and future subsidiaries that guarantee borrowings under our credit agreement and other capital markets debt.
The Senior Notes are guaranteed on a senior, unsecured basis by all of our existing and future subsidiaries that guarantee borrowings under our credit agreement and other capital markets debt.
For additional details on this reserve, see Item 1A, Risk Factors , “Reimbursement Risks,” and Note 1, 58 Summary of Significant Accounting Policies , “Net Operating Revenues,” to the accompanying consolidated financial statements. Salaries and Benefits Salaries and benefits are the most significant cost to us and represent an investment in our most important asset: our employees.
For additional details on this reserve, see Item 1A, Risk Factors , “Reimbursement Risks,” and Note 1, Summary of Significant Accounting Policies , “Net Operating Revenues,” to the accompanying consolidated financial statements.
Other operating expenses decreased as a percent of Net operating revenues during 2023 compared to 2022 primarily due to higher volumes. Supplies Supplies expense includes all costs associated with supplies used while providing patient care. Specifically, these costs include personal protective equipment (“PPE”), pharmaceuticals, food, syringes, bandages, and other similar items.
Supplies Supplies expense includes all costs associated with supplies used while providing patient care. Specifically, these costs include personal protective equipment (“PPE”), pharmaceuticals, food, syringes, bandages, and other similar items. 58 S upplies increased during 2024 compared to 2023 primarily due to higher costs for medical supplies, pharmaceuticals, and food.
Interest related to finance lease obligations is excluded from this line (see Note 8, Leases , and Note 10, Long-term Debt , to the accompanying consolidated financial statements).
Interest pertaining to our bonds is included to their respective ultimate maturity dates. Interest related to finance lease obligations is excluded from this line (see Note 7, Leases , and Note 9, Long-term Debt , to the accompanying consolidated financial statements).
For the Year Ended December 31, 2023 (In Millions) Net operating revenues $ 3,034.3 Intercompany revenues generated from non-guarantor subsidiaries 91.3 Total net operating revenues $ 3,125.6 Operating expenses $ 2,660.7 Intercompany expenses incurred in transactions with non-guarantor subsidiaries 33.6 Total operating expenses $ 2,694.3 Income from continuing operations $ 219.7 Net income $ 207.7 Net income attributable to Encompass Health $ 207.7 As of December 31, 2023 (In Millions) Total current assets $ 562.2 Property and equipment, net $ 2,219.0 Goodwill 902.6 Intercompany receivable due from non-guarantor subsidiaries 193.8 Other noncurrent assets 468.7 Total noncurrent assets $ 3,784.1 Total current liabilities $ 496.1 Long-term debt, net of current portion $ 2,604.7 Other noncurrent liabilities 339.5 Total noncurrent liabilities $ 2,944.2 Adjusted EBITDA Management believes Adjusted EBITDA as defined in our credit agreement is a measure of our ability to service our debt and our ability to make capital expenditures.
For the Year Ended December 31, 2024 (In Millions) Net operating revenues $ 3,327.2 Intercompany revenues generated from non-guarantor subsidiaries 102.7 Total net operating revenues $ 3,429.9 Operating expenses $ 2,912.7 Intercompany expenses incurred in transactions with non-guarantor subsidiaries 36.7 Total operating expenses $ 2,949.4 Income from continuing operations $ 265.8 Net income $ 263.0 Net income attributable to Encompass Health $ 263.0 As of December 31, 2024 (In Millions) Total current assets $ 609.5 Property and equipment, net $ 2,394.0 Goodwill 893.2 Intercompany receivable due from non-guarantor subsidiaries 47.4 Other noncurrent assets 490.9 Total noncurrent assets $ 3,825.5 Total current liabilities $ 677.7 Long-term debt, net of current portion $ 2,273.3 Other noncurrent liabilities 336.1 Total noncurrent liabilities $ 2,609.4 Adjusted EBITDA Management believes Adjusted EBITDA as defined in our credit agreement is a measure of our ability to service our debt and our ability to make capital expenditures.
We estimate we will pay approximately $145 million to $165 million of cash income taxes, net of refunds, in 2024. These payments are expected to primarily result from federal and state income tax expenses based on estimates of taxable income for 2024. In 2023 and 2022, current income tax expense was $128.3 million and $72.2 million, respectively.
These payments are expected to primarily result from federal and state income tax expenses based on estimates of taxable income for 2025. In 2024 and 2023, current income tax expense was $139.5 million and $128.3 million, respectively.
Growth in net patient revenue per discharge in 2023 compared to 2022 primarily resulted from an increase in reimbursement rates partially offset by an increase in revenue reserves, the resumption of sequestration on April 1, 2022 and the change in patient mix.
Growth in net patient revenue per discharge in 2024 compared to 2023 primarily resulted from an increase in reimbursement rates and a decrease in revenue reserves related to bad debt partially offset by a change in patient mix.
Our supply chain efforts and our continual focus on monitoring and actively managing medical supplies and pharmaceutical costs have enabled us to accommodate increased pricing related to supplies and other operating expenses over the past few years. However, we cannot predict our ability to cover future cost increases including increase in the cost of PPE.
President Trump has threatened extensive new tariffs, which could increase our costs in the future. Our supply chain efforts and our continual focus on monitoring and actively managing medical supplies and pharmaceutical costs have enabled us to accommodate increased pricing related to supplies and other operating expenses over the past few years.
If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material. Goodwill Absent any impairment indicators, we evaluate goodwill for impairment as of October 1st of each year.
If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material.
Our credit agreement governs the substantial majority of our senior secured borrowing capacity and contains a leverage ratio and an interest coverage ratio as financial covenants. Our leverage ratio is defined in our credit agreement as the ratio of consolidated total debt (less cash on hand) to Adjusted EBITDA for the trailing four quarters.
Our leverage ratio is defined in our credit agreement as the ratio of consolidated total debt (less cash on hand) to Adjusted EBITDA for the trailing four quarters.
The objectives of our capital structure strategy are to ensure we maintain adequate liquidity and flexibility. Pursuing and achieving those objectives allow us to support the execution of our operating and strategic plans and weather temporary disruptions in the capital markets and general business environment.
Pursuing and achieving those objectives allow us to support the execution of our operating and strategic plans and weather temporary disruptions in the capital markets and general business environment. Maintaining adequate liquidity is a function of our unrestricted Cash and cash equivalents and our available borrowing capacity.
Other Operating Expenses Other operating expenses include costs associated with managing and maintaining our hospitals. These expenses include such items as contract services, non-income related taxes, professional fees, utilities, insurance, and repairs and maintenance. Other operating expenses increased during 2023 compared 2022 primarily due to increased provider taxes of approximately $15 million and higher costs resulting from our development activities.
Other Operating Expenses Other operating expenses include costs associated with managing and maintaining our hospitals. These expenses include such items as contract services, non-income related taxes, professional fees, utilities, insurance, and repairs and maintenance.
It should be noted that we have little or no ability to pass on these increased costs associated with providing services to Medicare and Medicaid patients due to federal and state laws that establish fixed reimbursement rates. See Item 1A, Risk Factors , for additional information.
However, we cannot predict our ability to cover future cost increases including increase in the cost of PPE. It should be noted that we have little or no ability to pass on these increased costs associated with providing services to Medicare and Medicaid patients due to federal and state laws that establish fixed reimbursement rates.
Additional Medicare payment reductions are also possible under the Statutory Pay-As-You-Go Act of 2010 (“Statutory PAYGO”). Statutory PAYGO requires, among other things, that mandatory spending and revenue legislation not increase the federal budget deficit over a 5- or 10-year period.
Statutory PAYGO requires, among other things, that mandatory spending and revenue legislation not increase the federal budget deficit over a 5- or 10-year period.
S upplies increased during 2023 compared to 2022 primarily due to higher costs for food and medical supplies. General and Administrative Expenses General and administrative expenses primarily include administrative expenses such as information technology services, human resources, corporate accounting, legal services, and internal audit and controls that are managed from our home office in Birmingham, Alabama.
General and Administrative Expenses General and administrative expenses primarily include administrative expenses such as information technology services, human resources, corporate accounting, legal services, and internal audit and controls that are managed from our home office in Birmingham, Alabama. These expenses also include stock-based compensation expenses.
These borrowings are further explained in Note 10, Long-term Debt, to the accompanying consolidated financial statements. (b) Interest on our fixed rate debt is presented using the stated interest rate. Interest pertaining to our bonds is included to their respective ultimate maturity dates.
These borrowings are further explained in Note 9, Long-term Debt, to the accompanying consolidated financial statements. (b) Interest on our fixed rate debt is presented using the stated interest rate. Interest on our variable rate debt is estimated using the rate in effect as of December 31, 2024.
John in March 2023; • began operating our new 50-bed inpatient rehabilitation hospital in Clermont, Florida in April 2023; • began operating our new 60-bed inpatient rehabilitation hospital in Bowie, Maryland in June 2023 (joint venture partnership with University of Maryland Rehabilitation Institute of Southern Maryland, LLC began in July 2023); • began operating our new 40-bed inpatient rehabilitation hospital in Columbus, Georgia with our joint venture partner Piedmont Healthcare, Inc. in September 2023; • began operating our new 40-bed inpatient rehabilitation hospital in Prosper, Texas in November 2023; • began operating our new 56-bed inpatient rehabilitation hospital in Fitchburg, Wisconsin in November 2023; • continued our capacity expansions by adding 46 new beds to existing hospitals; and • announced or continued the development of the following hospitals: Number of New Beds 2024 (2) 2025 (2) 2026 (2) Kissimmee, Florida 50 — — Atlanta, Georgia (1) 40 — — Johnston, Rhode Island 50 — — Fort Mill, South Carolina 39 — — Louisville, Kentucky (1) 40 — — Houston, Texas 61 — — Daytona Beach, Florida — 50 — Fort Myers, Florida (1) — 60 — Lake Worth, Florida — 50 — Concordville, Pennsylvania — 50 — Norristown, Pennsylvania — 50 — Wildwood, Florida — 50 — Athens, Georgia (1) — 40 — St.
We: • began operating our new 50-bed inpatient rehabilitation hospital in Kissimmee, Florida in May 2024; • began operating our new 40-bed inpatient rehabilitation hospital in Atlanta, Georgia with our joint venture partner Piedmont in May 2024; • began operating our new 40-bed inpatient rehabilitation hospital in Louisville, Kentucky with our joint venture partner Baptist Health in June 2024; • began operating our new 50-bed inpatient rehabilitation hospital in Johnston, Rhode Island in July 2024; • began operating our new 39-bed inpatient rehabilitation hospital in Fort Mill, South Carolina in September 2024; • began operating our new 61-bed inpatient rehabilitation hospital in Houston, Texas in November 2024; • expanded our capacity by adding 147 new beds to existing hospitals (inclusive of our new 40-bed satellite inpatient rehabilitation hospital in Ballwin, Missouri which began operating in May 2024); and 51 • announced or continued the development of the following hospitals: Expected open date Number of New Beds 2025 2026 2027 De novo projects (1) Athens, Georgia (2) 1Q25 40 — — Fort Myers, Florida (2) 2Q25 60 — — Daytona Beach, Florida 2Q25 50 — — Danbury, Connecticut 3Q25 40 — — Lake Worth, Florida 4Q25 50 — — St.
During the year ended December 31, 2023, we made capital expenditures of approximately $583 million for property, equipment, and intangible assets. During 2024, we expect to spend approximately $580 million to $610 million for capital expenditures using cash on hand and borrowings under our revolving credit facility.
During the year ended December 31, 2024, we made capital expenditures of approximately $643 million for property, equipment, and intangible assets. During 2025, we expect to spend approximately $740 million to $770 million for capital expenditures.
See Note 10, Long-term Debt , to the accompanying consolidated financial statements. On July 24, 2018, our board approved resetting the aggregate common stock repurchase authorization to $250 million. As of December 31, 2023, approximately $198 million remained under this authorization.
Most recently, on July 24, 2024, our board approved resetting the aggregate common stock repurchase authorization to $500 million. As of December 31, 2024, approximately $489 million remained under this authorization.
As of December 31, 2023, we operate 161 inpatient rehabilitation hospitals. For additional information about our business, see Item 1, Business and Item 1A, Risk Factors , of this report.
As of December 31, 2024, we operated 166 inpatient rehabilitation hospitals. For additional information about our business, see Item 1, Business and Item 1A, Risk Factors , of this report. 2024 Overview During 2024, Net operating revenues increased 11.9% over 2023 due primarily to volume growth and increased pricing.
We do not face near-term refinancing risk, as the amounts outstanding under our credit agreement do not mature until 2027, and our bonds all mature in 2025 and beyond.
We do not face near-term refinancing risk, as the amounts outstanding under our credit agreement do not mature until 2027, and except for approximately $100 million of our 2025 Notes, our bonds all mature in 2028 and beyond. See Note 9, Long-term Debt , to the accompanying consolidated financial statements, for additional information related to our debt.
Net Income Attributable to Noncontrolling Interests The increase in Net income attributable to noncontrolling interests during 2023 compared to 2022 resulted from increased profitability from certain existing joint venture hospitals partially offset by the ramp up of new joint venture de novo locations and a $2.2 million reduction to Net income attributable to noncontrolling interests related to the accelerated amortization of the remaining carrying value of our CON assets in South Carolina (discussed above).
Net Income Attributable to Noncontrolling Interests The increase in Net income attributable to noncontrolling interests during 2024 compared to 2023 primarily resulted from increased profitability from certain existing joint venture hospitals partially offset by the ramp up of new joint venture hospitals and the impact from the impairment related to the closure of our joint venture hospital in Eau Claire, Wisconsin in February 2024, as discussed above.
We have been disciplined in creating a capital structure that is flexible with no significant debt maturities prior to 2025. We continue to have a strong, well-capitalized balance sheet, including a substantial portfolio of owned real estate, and we have significant availability under our revolving credit facility.
We continue to have a strong, well-capitalized balance sheet, including a substantial portfolio of owned real estate, and we have significant availability under our revolving credit facility. We continue to generate strong cash flows from operations, and we have significant flexibility with how we choose to invest our cash and return capital to shareholders.
Relationships and Transactions with Related Parties Related party transactions were not material to our operations in 2023, 2022, or 2021, and therefore, are not presented as a separate discussion within this Item. 60 Liquidity and Capital Resources Our primary sources of liquidity are cash on hand, cash flows from operations, and borrowings under our revolving credit facility.
See Item 1A, Risk Factors , for additional information. Relationships and Transactions with Related Parties Related party transactions were not material to our operations in 2024, 2023, or 2022, and therefore, are not presented as a separate discussion within this Item.