Biggest changeAs a result, management cautions investors not to place undue reliance on any non-GAAP financial measure, but to consider such measures alongside the most directly comparable GAAP financial measure. 37 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Company Use of Non-GAAP Financial Measures Non-Core Items and any Unusual or Non-Recurring Items Excluded from Non-GAAP Earnings In addition to evaluating Eastman's financial condition, results of operations, liquidity, and cash flows as reported in accordance with GAAP, management evaluates Company and operating segment performance, and makes resource allocation and performance evaluation decisions, excluding the effect of transactions, costs, and losses or gains that do not directly result from Eastman's normal, or "core", business and operations, or are otherwise of an unusual or non-recurring nature. • Non-core transactions, costs, and losses or gains relate to, among other things, cost reductions, growth and profitability improvement initiatives, changes in businesses and assets, and other events outside of the Company's core business operations, and have included asset impairments, restructuring, and other charges and gains, costs of and related to acquisitions, gains and losses from and costs related to dispositions, closures, or shutdowns of businesses or assets, financing transaction costs, environmental and other costs related to previously divested businesses or non-operational sites and product lines, and mark-to-market losses or gains for pension and other postretirement benefit plans. • In 2023, the Company recognized unusual insurance proceeds, net of costs, from the previously reported January 31, 2022 operational incident at its Kingsport site as a result of a steam line failure (the "steam line incident").
Biggest changeAs a result, management cautions investors not to place undue reliance on any non-GAAP financial measure, but to consider such measures alongside the most directly comparable GAAP financial measure. 37 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Company Use of Non-GAAP Financial Measures Non-Core Items and any Unusual or Non-Recurring Items Excluded from Non-GAAP Earnings In addition to evaluating Eastman's financial condition, results of operations, liquidity, and cash flows as reported in accordance with GAAP, management evaluates Company and operating segment performance, and makes resource allocation and performance evaluation decisions, excluding the effect of transactions, costs, and losses or gains that do not directly result from Eastman's normal, or "core", business and operations, or are otherwise of an unusual or non-recurring nature.
For more detail about MTM pension and other postretirement benefit plans net gains and losses, including actual and expected return on plan assets and the components of the net gain or loss, see "Critical Accounting Estimates - Pension and Other Postretirement Benefits" above, and Note 11, "Retirement Plans", "Summary of Changes - Actuarial (gain) loss, Actual return on plan assets, and Reserve for third party contributions", and "Summary of Benefit Costs and Other Amounts Recognized in Other Comprehensive Income - Mark-to-market pension and other postretirement benefits (gain) loss, net" to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. 39 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This MD&A includes the effect of the foregoing on the following GAAP financial measures: • Gross profit, • Other components of post-employment (benefit) cost, net, • Other (income) charges, net, • EBIT, • Provision for income taxes, • Net earnings attributable to Eastman, • Diluted EPS, and • Total borrowings.
For more detail about MTM pension and other postretirement benefit plans net gains and losses, including actual and expected return on plan assets and the components of the net gain or loss, see "Critical Accounting Estimates - Pension and Other Postretirement Benefits" above, and Note 11, "Retirement Plans", "Summary of Changes - Actuarial (gain) loss, Actual return on plan assets, and Reserve for third party contributions", and "Summary of Benefit Costs and Other Amounts Recognized in Other Comprehensive Income - Mark-to-market pension and other postretirement benefits (gain) loss, net" to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. 39 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This MD&A includes the effect of the foregoing on the following GAAP financial measures: • Gross profit, • Other components of post-employment (benefit) cost, net, • Other (income) charges, net, • EBIT, • Provision for income taxes, • Net earnings attributable to Eastman, • Diluted EPS, and • Total borrowings.
Further, management understands that investors and securities analysts often use similar measures of Adjusted EBIT Margin, Adjusted EBITDA, Adjusted EBITDA Margin, ROIC, and Adjusted ROIC to compare the results, returns, and value of the Company with those of peer and other companies. 41 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW Eastman's products and operations are managed and reported in four operating segments: Advanced Materials ("AM"), Additives & Functional Products ("AFP"), Chemical Intermediates ("CI"), and Fibers.
Further, management understands that investors and securities analysts often use similar measures of Adjusted EBIT Margin, Adjusted EBITDA, Adjusted EBITDA Margin, ROIC, and Adjusted ROIC to compare the results, returns, and value of the Company with those of peer and other companies. 41 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW Eastman's products and operations are managed and reported in four operating segments: Advanced Materials ("AM"), Additives & Functional Products ("AFP"), Chemical Intermediates ("CI"), and Fibers.
Management believes these metrics can be useful to investors and securities analysts in comparing cash flow generation with that of peer and other companies. 40 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Alternative Non-GAAP Earnings Measures From time to time, Eastman may also disclose to investors and securities analysts the non-GAAP earnings measures "Adjusted EBIT Margin", "Adjusted EBITDA", "Adjusted EBITDA Margin", "Return on Invested Capital" (or "ROIC"), and "Adjusted ROIC".
Management believes these metrics can be useful to investors and securities analysts in comparing cash flow generation with that of peer and other companies. 40 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Alternative Non-GAAP Earnings Measures From time to time, Eastman may also disclose to investors and securities analysts the non-GAAP earnings measures "Adjusted EBIT Margin", "Adjusted EBITDA", "Adjusted EBITDA Margin", "Return on Invested Capital" (or "ROIC"), and "Adjusted ROIC".
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Page Critical Accounting Estimates 34 Non-GAAP Financial Measures 37 Overview 42 Results of Operations 42 Summary by Operating Segment 46 Sales by Customer Location 49 Liquidity and Other Financial Information 50 Inflation 53 Recently Issued Accounting Standards 53 This Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is based upon the consolidated financial statements of Eastman Chemical Company ("Eastman" or the "Company"), which have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), and should be read in conjunction with the Company's consolidated financial statements and related notes, included in Part II, Item 8 of this Annual Report on Form 10-K (this "Annual Report").
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Page Critical Accounting Estimates 34 Non-GAAP Financial Measures 37 Overview 42 Results of Operations 42 Summary by Operating Segment 46 Sales by Customer Location 49 Liquidity and Other Financial Information 49 Inflation 52 Recently Issued Accounting Standards 52 This Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is based upon the consolidated financial statements of Eastman Chemical Company ("Eastman" or the "Company"), which have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), and should be read in conjunction with the Company's consolidated financial statements and related notes, included in Part II, Item 8 of this Annual Report on Form 10-K (this "Annual Report").
The 2027 Term Loan is subject to interest at a spread above quoted market rates. The Credit Facility, and the 2027 Term Loan contain customary covenants, including requirements to maintain certain financial ratios, that determine the events of default, amounts available, and terms of borrowings. The Company was in compliance with all applicable covenants at December 31, 2024.
The 2027 Term Loan is subject to interest at a spread above quoted market rates. The Credit Facility and the 2027 Term Loan contain customary covenants, including requirements to maintain certain financial ratios, that determine the events of default, amounts available, and terms of borrowings. The Company was in compliance with all applicable covenants at December 31, 2025.
The Company aggregates certain components into reporting units based on economic similarities. An impairment is recognized when the reporting unit's estimated fair value is less than its carrying value. The Company elected to perform a qualitative impairment assessment of goodwill in 2024.
The Company aggregates certain components into reporting units based on economic similarities. An impairment is recognized when the reporting unit's estimated fair value is less than its carrying value. The Company elected to perform a qualitative impairment assessment of goodwill in 2025.
Key assumptions and estimates used in the Company's 2024 goodwill impairment testing included projections of revenues and EBIT determined using the Company's annual multi-year strategic plan, the estimated weighted average cost of capital ("WACC"), and projected long-term growth rates.
Key assumptions and estimates used in the Company's 2025 goodwill impairment testing included projections of revenues and EBIT determined using the Company's annual multi-year strategic plan, the estimated weighted average cost of capital ("WACC"), and projected long-term growth rates.
Due to uncertainties in the timing of the effective settlement of tax positions with taxing authorities, management is unable to determine the timing of payments related to uncertain tax liabilities and these amounts are included in the "2030 and beyond" line item.
Due to uncertainties in the timing of the effective settlement of tax positions with taxing authorities, management is unable to determine the timing of payments related to uncertain tax liabilities and these amounts are included in the "2031 and beyond" line item.
For a discussion of the year ended December 31, 2023, compared to the year ended December 31, 2022, please read "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of Eastman's Annual Report on Form 10-K for the year ended December 31, 2023. 33 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS CRITICAL ACCOUNTING ESTIMATES In preparing the consolidated financial statements in conformity with GAAP, management must make decisions which impact the reported amounts and the related disclosures.
For a discussion of the year ended December 31, 2024, compared to the year ended December 31, 2023, please read "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of Eastman's Annual Report on Form 10-K for the year ended December 31, 2024. 33 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS CRITICAL ACCOUNTING ESTIMATES In preparing the consolidated financial statements in conformity with GAAP, management must make decisions which impact the reported amounts and the related disclosures.
Change in Assumption Impact on 2025 Pre-tax Benefits Expense (Excludes mark-to-market impact) for Pension Plans Impact on December 31, 2024 Projected Benefit Obligation for Pension Plans Impact on 2025 Pre-tax Benefits Expense (Excludes mark-to-market impact) for Other Postretirement Benefit Plans Impact on December 31, 2024 Benefit Obligation for Other Postretirement Benefit Plans U.S.
Change in Assumption Impact on 2026 Pre-tax Benefits Expense (Excludes mark-to-market impact) for Pension Plans Impact on December 31, 2025 Projected Benefit Obligation for Pension Plans Impact on 2026 Pre-tax Benefits Expense (Excludes mark-to-market impact) for Other Postretirement Benefit Plans Impact on December 31, 2025 Benefit Obligation for Other Postretirement Benefit Plans U.S.
In the event that the actual outcome of future tax consequences differs from management estimates and assumptions, the resulting change to the provision for income taxes could have a material impact on the consolidated results of operations and statements of financial position. As of December 31, 2024, valuation allowances of $686 million have been provided against certain deferred tax assets.
In the event that the actual outcome of future tax consequences differs from management estimates and assumptions, the resulting change to the provision for income taxes could have a material impact on the consolidated results of operations and statements of financial position. As of December 31, 2025, valuation allowances of $731 million have been provided against certain deferred tax assets.
Non-GAAP Measures in this Annual Report The following non-core items are excluded by management in its evaluation of certain earnings results in this Annual Report: • Asset impairments, restructuring, and other charges, net; • Cost of sales impact from restructuring activities; • Mark-to-market pension and other postretirement benefit plans gains and losses resulting from the changes in discount rates and other actuarial assumptions and the difference between actual and expected returns on plan assets during the period; • Environmental and other costs from previously divested or non-operational sites and product lines; and • Net gain on divested business.
Non-GAAP Measures in this Annual Report The following non-core items are excluded by management in its evaluation of certain earnings results in this Annual Report: • Asset impairments, restructuring, and other charges, net; • Cost of sales impact from restructuring activities; • Mark-to-market pension and other postretirement benefit plans gains and losses resulting from the changes in discount rates and other actuarial assumptions and the difference between actual and expected returns on plan assets during the period; and • Environmental and other costs from previously divested businesses, non-operational sites and product lines, and discontinued programs.
A summary of the Company's debt and other commitment obligations as of December 31, 2024 for each of the next five years and beyond is included in Note 12, "Leases and Other Commitments", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. At December 31, 2024, Eastman's borrowings totaled $5.0 billion with various maturities.
A summary of the Company's debt and other commitment obligations as of December 31, 2025 for each of the next five years and beyond is included in Note 12, "Leases and Other Commitments", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. At December 31, 2025, Eastman's borrowings totaled $4.8 billion with various maturities.
Available capacity under these programs, which the Company uses as a routine source of working capital funding, is dependent on the level of accounts receivable eligible to be sold and the financial institutions' willingness to purchase such receivables. The total amounts sold in 2024 and 2023 were $2.7 billion and $2.8 billion, respectively.
Available capacity under these programs, which the Company uses as a routine source of working capital funding, is dependent on the level of accounts receivable eligible to be sold and the financial institutions' willingness to purchase such receivables. The total amounts sold in both 2025 and 2024 were $2.7 billion.
See Note 9, "Borrowings", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report, for more information regarding total borrowings.
See Note 9, "Borrowings", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report, for more information regarding total borrowings and related activity.
The total amount of available borrowings under the Credit Facility was $1.50 billion as of December 31, 2024. For additional information regarding financial covenants under the Credit Facility, see Section 5.03 of the Credit Facility filed as Exhibit 10.03 to the Company's Annual Report on Form 10-K dated December 31, 2023.
The total amount of available borrowings under the Credit Facility was $1.50 billion as of December 31, 2025. For additional information regarding financial covenants under the Credit Facility, see Section 5.03 of the Credit Facility filed as Exhibit 10.01 to the Company's 2025 Annual Report on Form 10-K.
RECENTLY ISSUED ACCOUNTING STANDARDS For information regarding the impact of recently issued accounting standards, see Note 1, "Significant Accounting Policies", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. 53
RECENTLY ISSUED ACCOUNTING STANDARDS For information regarding the impact of recently issued accounting standards, see Note 1, "Significant Accounting Policies", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. 52 Table of Contents
The Company elected to perform a qualitative impairment assessment of indefinite-lived intangible assets in 2024. The qualitative assessment did not identify indicators of impairment, and it was determined that it is more likely than not the fair value of indefinite-lived intangible assets was greater than their carrying value.
The Company elected to perform a quantitative impairment assessment of indefinite-lived intangible assets in fourth quarter 2025. The qualitative assessment did not identify indicators of impairment, and it was determined that it is more likely than not the fair value of indefinite-lived intangible assets was greater than their carrying value.
Capital Expenditures Capital expenditures were $599 million and $828 million in 2024 and 2023, respectively. Capital expenditures in 2024 were primarily for the methanolysis plastic-to-plastic molecular recycling manufacturing facilities, other targeted growth initiatives, and site modernization projects.
Capital Expenditures Capital expenditures were $546 million and $599 million in 2025 and 2024, respectively. Capital expenditures in 2025 were primarily for the methanolysis plastic-to-plastic molecular recycling manufacturing facilities, other targeted growth initiatives, and site modernization projects.
Estimated future environmental expenditures for undiscounted remediation costs ranged from $252 million to $495 million with a best estimate or minimum of $252 million at December 31, 2024. The best estimate or minimum estimated future environmental expenditures are considered to be probable and reasonably estimable and include the amounts recognized at December 31, 2024.
Estimated future environmental expenditures for undiscounted remediation costs ranged from $285 million to $509 million with a best estimate or minimum of $285 million at December 31, 2025. The best estimate or minimum estimated future environmental expenditures are considered to be probable and reasonably estimable and include the amounts recognized at December 31, 2025.
The Company had $349 million in indefinite-lived intangible assets at December 31, 2024. There was no impairment of the Company's indefinite-lived intangible assets as a result of the tests performed during fourth quarter 2024. Declines in market conditions or forecasted revenue could result in a future impairment of indefinite-lived intangible assets.
The Company had $351 million in indefinite-lived intangible assets at December 31, 2025. There were no impairments of the Company's indefinite-lived intangible assets as a result of the tests performed during fourth quarter 2025. Declines in market conditions or forecasted revenue could result in a future impairment of indefinite-lived intangible assets.
For additional information, see Note 13, "Environmental Matters and Asset Retirement Obligations", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. Pension and Other Postretirement Benefits Eastman maintains defined benefit pension and other postretirement benefit plans that provide eligible employees with retirement benefits.
For additional information, see Note 13, "Environmental Matters and Asset Retirement Obligations", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. 35 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Pension and Other Postretirement Benefits Eastman maintains defined benefit pension and other postretirement benefit plans that provide eligible employees with retirement benefits.
The Board of Directors has declared a cash dividend of $0.83 per share during the first quarter of 2025, payable on April 7, 2025 to stockholders of record on March 14, 2025. Both dividends and share repurchases are key strategies employed by the Company to return value to its stockholders.
The Board of Directors has declared a cash dividend of $0.84 per share during the first quarter of 2026, payable on April 8, 2026 to stockholders of record on March 13, 2026. Both dividends and share repurchases are key strategies employed by the Company to return value to its stockholders.
For the Company's U.S. and non-U.S. defined benefit pension plans, the Company assumed weighted average discount rates of 5.64 percent and 4.40 percent, respectively, and weighted average expected returns on plan assets of 7.50 percent and 5.01 percent, respectively, at December 31, 2024.
For the Company's U.S. and non-U.S. defined benefit pension plans, the Company assumed weighted average discount rates of 5.26 percent and 4.81 percent, respectively, and weighted average expected returns on plan assets of 7.50 percent and 5.13 percent, respectively, at December 31, 2025.
(Dollars in millions) 2024 2023 Other components of post-employment (benefit) cost, net $ (72) $ 41 Service cost 30 30 Net periodic benefit (credit) cost (42) 71 Less: Mark-to-market pension and other postretirement benefits (gain) loss, net (54) 53 Components of post-employment (benefit) cost, net included in non-GAAP earnings measures $ 12 $ 18 Below is the calculation of the MTM pension and other post-retirement benefits (gain) loss disclosed above.
(Dollars in millions) 2025 2024 Other components of post-employment (benefit) cost, net $ (25) $ (72) Service cost 26 30 Net periodic benefit (credit) cost 1 (42) Less: Mark-to-market pension and other postretirement benefits (gain) loss, net (6) (54) Components of post-employment (benefit) cost, net included in non-GAAP earnings measures $ 7 $ 12 Below is the calculation of the MTM pension and other post-retirement benefits (gain) loss disclosed above.
Excluding these non-core items, Other (income) charges, net increased in 2024 compared to 2023 primarily due to the absence of gains on investments in 2024. For more information regarding components of foreign exchange transaction losses, see Note 10, "Derivative and Non-Derivative Financial Instruments", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
Excluding these non-core items, Other (income) charges, net decreased in 2025 compared to 2024 primarily due to lower factoring fees and foreign exchange transaction losses. For more information regarding components of foreign exchange transaction losses, see Note 10, "Derivative and Non-Derivative Financial Instruments", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
Non-U.S. 25 basis point decrease in discount rate $-1 Million $+28 Million $+21 Million $-1 Million $+8 Million 25 basis point increase in discount rate $+1 Million $-27 Million $-19 Million $+1 Million $-8 Million 25 basis point decrease in expected return on plan assets $+4 Million No Impact No Impact No Impact 25 basis point increase in expected return on plan assets $-4 Million No Impact No Impact No Impact The assumed discount rate and expected return on plan assets used to calculate the Company's pension and other postretirement benefit obligations are established each December 31.
Non-U.S. 25 basis point decrease in discount rate $-2 Million $+26 Million $+20 Million $+4 Million 25 basis point increase in discount rate $+1 Million $-26 Million $-18 Million $-4 Million 25 basis point decrease in expected return on plan assets $+5 Million No Impact No Impact No Impact 25 basis point increase in expected return on plan assets $-5 Million No Impact No Impact No Impact The assumed discount rate and expected return on plan assets used to calculate the Company's pension and other postretirement benefit obligations are established each December 31.
Restructuring, and Other Charges, Net (Dollars in millions) 2024 2023 Asset impairments 5 — Severance charges 25 31 Site closure and other charges 21 6 Total $ 51 $ 37 For detailed information regarding asset impairments, restructuring, and other charges, net see Note 16, "Asset Impairments, Restructuring, and Other Charges, Net", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. 43 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Other Components of Post-employment (Benefit) Cost, Net (Dollars in millions) 2024 2023 Change Other components of post-employment (benefit) cost, net $ (72) $ 41 >100% Mark-to-market pension and other postretirement benefit gain (loss), net 54 (53) Other components of post-employment (benefit) cost, net excluding non-core item $ (18) $ (12) 50 % For more information regarding "Other components of post-employment (benefit) cost, net" see Note 1, "Significant Accounting Policies", and Note 11, "Retirement Plans", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
Asset Impairments, Restructuring, and Other Charges, Net (Dollars in millions) 2025 2024 Asset impairments $ 33 $ 5 Severance charges 39 25 Restructuring and other charges 24 21 Total $ 96 $ 51 For detailed information regarding asset impairments, restructuring, and other charges, net see Note 16, "Asset Impairments, Restructuring, and Other Charges, Net", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. 43 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Other Components of Post-employment (Benefit) Cost, Net (Dollars in millions) 2025 2024 Change Other components of post-employment (benefit) cost, net $ (25) $ (72) (65) % Mark-to-market pension and other postretirement benefit gain (loss), net 6 54 Other components of post-employment (benefit) cost, net excluding non-core item $ (19) $ (18) 6 % For more information regarding "Other components of post-employment (benefit) cost, net" see Note 1, "Significant Accounting Policies", and Note 11, "Retirement Plans", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
(Dollars in millions) 2024 2023 Actual return and percentage of return on assets $ 81 4 % $ 140 7 % Less: expected return on assets 128 6 % 114 6 % Mark-to-market gain (loss) on assets (47) 26 Actuarial (loss) gain (1) 101 (79) Total mark-to-market (loss) gain $ 54 $ (53) Global weighted-average assumed discount rate for year ended December 31: 5.33 % 4.87 % (1) Actuarial (loss) gain resulted primarily from the change in discount rates from the prior year and changes in other actuarial assumptions.
(Dollars in millions) 2025 2024 Actual return and percentage of return on assets $ 166 8 % $ 81 4 % Less: expected return on assets 125 6 % 128 6 % Mark-to-market gain (loss) on assets 41 (47) Actuarial (loss) gain (1) (35) 101 Total mark-to-market (loss) gain $ 6 $ 54 Global weighted-average assumed discount rate for year ended December 31: 5.12 % 5.33 % (1) Actuarial (loss) gain resulted primarily from the change in discount rates from the prior year and changes in other actuarial assumptions.
Net Debt December 31, December 31, (Dollars in millions) 2024 2023 Total borrowings $ 5,017 $ 4,846 Less: Cash and cash equivalents 837 548 Net debt (1) $ 4,180 $ 4,298 (1) Includes non-cash decrease of $32 million in 2024 and non-cash increase of $20 million in 2023 resulting from foreign currency exchange rates.
Net Debt December 31, December 31, (Dollars in millions) 2025 2024 Total borrowings $ 4,787 $ 5,017 Less: Cash and cash equivalents 566 837 Net debt (1) $ 4,221 $ 4,180 (1) Includes non-cash increase of $68 million in 2025 and non-cash decrease of $32 million in 2024 resulting from foreign currency exchange rates.
As described above, the alternative non-GAAP measure of debt, "net debt", is also presented in this Annual Report. 38 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Non-GAAP Financial Measures - Non-Core and Unusual Items Excluded from Earnings (Dollars in millions) 2024 2023 Non-core items impacting EBIT: Cost of sales impact from restructuring activities $ 7 $ 23 Asset impairments, restructuring, and other charges, net 51 37 Mark-to-market pension and other postretirement benefits (gain) loss, net (54) 53 Environmental and other costs 16 13 Net gain on divested business — (323) Unusual item impacting EBIT: Steam line incident (insurance proceeds) costs, net — (8) Total non-core and unusual items impacting EBIT 20 (205) Less: Items impacting provision for income taxes: Tax effect for non-core and unusual items 1 (74) Tax expense associated with previously divested business (7) — Total items impacting provision for income taxes (6) (74) Total items impacting net earnings attributable to Eastman $ 26 $ (131) Below is the calculation of the "Other components of post-employment (benefit) cost, net" that are not included in the above non-core item "mark-to-market pension and other postretirement benefits loss (gain), net" and that are included in the non-GAAP results.
As described above, the alternative non-GAAP measure of debt, "net debt", is also presented in this Annual Report. 38 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Non-GAAP Financial Measures - Non-Core and Unusual Items Excluded from Earnings (Dollars in millions) 2025 2024 Non-core items impacting EBIT: Cost of sales impact from restructuring activities $ 2 $ 7 Asset impairments, restructuring, and other charges, net 96 51 Mark-to-market pension and other postretirement benefits (gain) loss, net (6) (54) Environmental and other costs 62 16 Total non-core items impacting EBIT 154 20 Less: Items impacting provision for income taxes: Tax effect for non-core items 34 1 Income tax related items (33) (7) Total items impacting provision for income taxes 1 (6) Total items impacting net earnings attributable to Eastman $ 153 $ 26 Below is the calculation of the "Other components of post-employment (benefit) cost, net" that are not included in the above non-core item "mark-to-market pension and other postretirement benefits loss (gain), net" and that are included in the non-GAAP results.
The Company's U.S. defined benefit pension plans are not currently under any benefit restrictions. See Note 11, "Retirement Plans", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report, for more information regarding pension and other postretirement benefit obligations.
For further information regarding pension and other postretirement benefit obligations, see Note 11, "Retirement Plans", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
The Company engages in off-balance sheet, uncommitted accounts receivable factoring programs as a routine part of its ordinary business operations. Through these programs, entire invoices may be sold to third-party financial institutions, the vast majority of which are without recourse.
Eastman expects to continue utilizing the programs described below to support operating cash flow consistent with the Company's past practices. The Company engages in off-balance sheet, uncommitted accounts receivable factoring programs as a routine part of its ordinary business operations. Through these programs, entire invoices may be sold to third-party financial institutions, the vast majority of which are without recourse.
Net earnings and EPS and adjusted net earnings and EPS were as follows: 2024 2023 (Dollars in millions, except diluted EPS) $ EPS $ EPS Net earnings attributable to Eastman $ 905 $ 7.67 $ 894 $ 7.49 Total non-core and unusual items, net of tax 26 0.22 (131) (1.09) Net earnings attributable to Eastman excluding non-core and unusual items $ 931 $ 7.89 $ 763 $ 6.40 The Company generated $1.3 billion and $1.4 billion of cash from operating activities in 2024 and 2023, respectively.
Net earnings and EPS and adjusted net earnings and EPS were as follows: 2025 2024 (Dollars in millions, except diluted EPS) $ EPS $ EPS Net earnings attributable to Eastman $ 474 $ 4.10 $ 905 $ 7.67 Total non-core and unusual items, net of tax 153 1.32 26 0.22 Net earnings attributable to Eastman excluding non-core and unusual items $ 627 $ 5.42 $ 931 $ 7.89 The Company generated $970 million and $1.3 billion of cash from operating activities in 2025 and 2024, respectively.
Net Earnings Attributable to Eastman and Diluted Earnings per Share 2024 2023 (Dollars in millions, except per share amounts) $ EPS $ EPS Net earnings and diluted earnings per share attributable to Eastman $ 905 $ 7.67 $ 894 $ 7.49 Non-core items, net of tax: (1) Cost of sales impact from restructuring activities 5 0.04 20 0.17 Asset impairments, restructuring, and other charges, net 41 0.36 32 0.26 Mark-to-market pension and other postretirement benefit (gain) loss, net (40) (0.34) 39 0.33 Environmental and other costs 13 0.10 9 0.08 Net gain on divested business — — (225) (1.88) Unusual items, net of tax: (1) Steam line incident (insurance proceeds) costs, net — — (6) (0.05) Tax expense associated with previously divested business 7 0.06 — — Adjusted net earnings and diluted earnings per share attributable to Eastman $ 931 $ 7.89 $ 763 $ 6.40 (1) The provision for income taxes for non-core and unusual items is calculated using the tax rate for the jurisdiction where the gains are taxable and the expenses are deductible. 45 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS SUMMARY BY OPERATING SEGMENT Eastman's products and operations are managed and reported in four operating segments: Advanced Materials ("AM"), Additives & Functional Products ("AFP"), Chemical Intermediates ("CI"), and Fibers.
Net Earnings Attributable to Eastman and Diluted Earnings per Share 2025 2024 (Dollars in millions, except per share amounts) $ EPS $ EPS Net earnings and diluted earnings per share attributable to Eastman $ 474 $ 4.10 $ 905 $ 7.67 Non-core items, net of tax: (1) Cost of sales impact from restructuring activities 1 0.01 5 0.04 Asset impairments, restructuring, and other charges, net 75 0.65 41 0.36 Mark-to-market pension and other postretirement benefit (gain) loss, net (3) (0.03) (40) (0.34) Environmental and other costs 47 0.41 13 0.10 Unusual items: Income tax related items 33 0.28 7 0.06 Adjusted net earnings and diluted earnings per share attributable to Eastman $ 627 $ 5.42 $ 931 $ 7.89 (1) The provision for income taxes for non-core items is calculated using the tax rate for the jurisdiction where the gains are taxable and the expenses are deductible. 45 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS SUMMARY BY OPERATING SEGMENT Eastman's products and operations are managed and reported in four operating segments: Advanced Materials ("AM"), Additives & Functional Products ("AFP"), Chemical Intermediates ("CI"), and Fibers.
Eastman uses an innovation-driven growth model which consists of leveraging world class scalable technology platforms, delivering differentiated application development capabilities, and relentlessly engaging the market. The Company's world class technology platforms form the foundation of sustainable growth by differentiated products through significant scale advantages in research and development ("R&D") and advantaged global market access.
Eastman uses an innovation-driven growth model which consists of leveraging world class scalable technology platforms, delivering differentiated application development capabilities, and relentlessly engaging the market. The Company's world class technology platforms, scale advantage, and sustainability macrotrends form the foundation of the Company's research and development ("R&D") and innovation initiatives.
For more information regarding asset impairments, restructuring, and other charges, net, see Note 16, "Asset Impairments, Restructuring, and Other Charges, Net", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
EBIT in 2024 included inventory adjustments, and asset impairments, restructuring, and other charges, net related to the closure of a solvent-based resins production line. For more information regarding asset impairments, restructuring, and other charges, net, see Note 16, "Asset Impairments, Restructuring, and Other Charges, Net", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
Research and Development Expenses (Dollars in millions) 2024 2023 Change Research and development expenses $ 250 $ 239 5 % R&D expenses increased in 2024 compared to 2023 primarily due to strategic investment in innovation. Asset Impairments.
Research and Development Expenses (Dollars in millions) 2025 2024 Change Research and development expenses $ 255 $ 250 2 % R&D expenses slightly increased in 2025 compared to 2024 primarily due to strategic investment in innovation.
EBIT in 2024 included asset impairments, restructuring, and other charges, net, and inventory adjustments, related to the planned closure of a solvent-based resins production line.
EBIT in 2025 included asset impairments, restructuring, and other charges, net related to the closure of a heat-transfer fluids production line at a specialty fluids and energy facility in North America. EBIT in 2024 included inventory adjustments related to the closure of a solvent-based resins production line.
Other (Income) Charges, Net (Dollars in millions) 2024 2023 Foreign exchange transaction losses (gains), net $ 11 $ 11 (Income) loss from equity investments and other investment (gains) losses, net — (10) Other, net 36 37 Other (income) charges, net $ 47 $ 38 Environmental and other costs (16) (13) Other (income) charges, net excluding non-core items $ 31 $ 25 Other (income) charges, net in 2024 and 2023 included environmental and other costs related to previously divested businesses or non-operational sites and product lines.
Other (Income) Charges, Net (Dollars in millions) 2025 2024 Foreign exchange transaction losses (gains), net $ 9 $ 11 (Income) loss from equity investments and other investment (gains) losses, net 1 — Environmental and other costs 62 16 Other, net 12 20 Other (income) charges, net $ 84 $ 47 Environmental and other costs (62) (16) Other (income) charges, net excluding non-core items $ 22 $ 31 Other (income) charges, net in 2025 and 2024 included environmental and other costs related to previously divested businesses, non-operational sites and product lines, and discontinued programs.
The resolution of uncertainties related to environmental matters included in other liabilities may have a material adverse effect on the Company's consolidated results of operations in the period recognized, however, because of the availability of legal defenses, the Company's preliminary assessment of actions that may be required, and, if applicable, the expected sharing of costs, management does not believe that the Company's liability for these environmental matters, individually or in the aggregate, will be material to the Company's consolidated financial position, results of operations, or cash flows.
See Note 11, "Retirement Plans", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report, for more information regarding pension and other postretirement benefit obligations. 50 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The resolution of uncertainties related to environmental matters included in other liabilities may have a material adverse effect on the Company's consolidated results of operations in the period recognized, however, because of the availability of legal defenses, the Company's preliminary assessment of actions that may be required, and, if applicable, the expected sharing of costs, management does not believe that the Company's liability for these environmental matters, individually or in the aggregate, will be material to the Company's consolidated financial position, results of operations, or cash flows.
For years ended December 31, (Dollars in millions) 2024 2023 Net cash provided by (used in): Operating activities $ 1,287 $ 1,374 Investing activities (534) (432) Financing activities (454) (888) Effect of exchange rate changes on cash and cash equivalents (10) 1 Net change in cash and cash equivalents 289 55 Cash and cash equivalents at beginning of period 548 493 Cash and cash equivalents at end of period $ 837 $ 548 Cash provided by operating activities decreased $87 million primarily due to higher working capital and higher variable compensation payout partially offset by higher net earnings excluding a gain on divested business in 2023.
For years ended December 31, (Dollars in millions) 2025 2024 Net cash provided by (used in): Operating activities $ 970 $ 1,287 Investing activities (462) (534) Financing activities (797) (454) Effect of exchange rate changes on cash and cash equivalents 18 (10) Net change in cash and cash equivalents (271) 289 Cash and cash equivalents at beginning of period 837 548 Cash and cash equivalents at end of period $ 566 $ 837 Cash provided by operating activities decreased $317 million primarily due to lower net earnings and higher variable compensation payout partially offset by lower working capital driven by inventory consumption in 2025 compared to build in 2024.
Selling, General and Administrative Expenses (Dollars in millions) 2024 2023 Change Selling, general and administrative expenses $ 736 $ 727 1 % Selling, general and administrative ("SG&A") expense increased in 2024 compared to 2023 primarily as a result of higher variable compensation costs, partially offset by cost reduction initiatives.
Selling, General and Administrative Expenses (Dollars in millions) 2025 2024 Change Selling, general and administrative expenses $ 658 $ 736 (11) % Selling, general and administrative ("SG&A") expense decreased in 2025 compared to 2024 primarily as a result of cost reduction initiatives and lower variable compensation costs.
Management believes that these elements of the Company's innovation-driven growth model, combined with disciplined portfolio management and balanced capital deployment, will result in consistent, sustainable earnings growth and strong cash flow from operations.
The Company engages the market by working directly with customers and downstream users, targeting attractive markets, and leveraging disruptive macro trends. Management believes that these elements of the Company's innovation-driven growth model, combined with disciplined portfolio management and balanced capital deployment, will result in consistent, sustainable earnings growth and strong cash flow from operations.
As of December 31, 2024, a total of 11,612,158 shares have been repurchased under the 2021 authorization for $1.1 billion. During 2024, the Company repurchased 3,001,409 shares of common stock for $300 million. During 2023, the Company repurchased 1,866,866 shares of common stock for $150 million.
As of December 31, 2025, a total of 13,032,926 shares have been repurchased under the 2021 authorization for $1.2 billion. During 2025, the Company repurchased 1,420,768 shares of common stock for $100 million. During 2024, the Company repurchased 3,001,409 shares of common stock for $300 million.
Declines in market conditions or forecasted revenue and EBIT could result in a future impairment of goodwill. 34 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Indefinite-lived Intangible Assets Indefinite-lived intangible assets, consisting primarily of tradenames, are tested for potential impairment by comparing the estimated fair value to the carrying amount.
As of December 31, 2025, goodwill allocated to the performance films reporting unit was $812 million. Declines in market conditions or forecasted revenue and EBIT could result in a future impairment of goodwill. Indefinite-lived Intangible Assets Indefinite-lived intangible assets, consisting primarily of tradenames, are tested for potential impairment by comparing the estimated fair value to the carrying amount.
Excluding this non-core item, EBIT increased in 2024 compared to 2023 primarily due to $48 million higher selling prices, net of lower raw material and energy costs, partially offset by $15 million lower sales volume.
Excluding this non-core item, EBIT decreased in 2025 compared to 2024 primarily due to $129 million lower sales volume and $51 million higher raw material and energy costs and lower selling prices. These higher costs were partially offset by lower SG&A expenses.
Provision for Income Taxes (Dollars in millions) 2024 2023 $ % $ % Provision for income taxes and effective tax rate $ 170 16 % $ 191 18 % Tax provision for non-core and unusual items (1) 1 (74) Tax expense associated with previously divested business (7) — Adjusted provision for income taxes and effective tax rate $ 164 15 % $ 117 13 % (1) Provision for income taxes for non-core and unusual items is calculated using the tax rate for the jurisdiction where the gains are taxable and the expenses are deductible.
Provision for Income Taxes (Dollars in millions) 2025 2024 $ % $ % Provision for income taxes and effective tax rate $ 93 16 % $ 170 16 % Tax provision for non-core items (1) 34 1 Income tax related items (2) (33) (7) Adjusted provision for income taxes and effective tax rate $ 94 13 % $ 164 15 % (1) Provision for income taxes for non-core items is calculated using the tax rate for the jurisdiction where the gains are taxable and the expenses are deductible.
Excluding these items, adjusted provision for income taxes increased in 2024 compared to 2023 primarily as a result of the tax effect of increased adjusted earnings and the foreign rate variance due to the Company's mix of earnings, partially offset by a decrease in the reserves for tax contingencies.
Excluding these items, adjusted provision for income taxes decreased in 2025 compared to 2024 primarily as a result of changes in unrecognized tax benefits and the tax effect of decreased adjusted earnings, partially offset by foreign tax effects due to the Company's mix of earnings and effects of cross border tax laws, net of credits.
Earnings Before Interest and Taxes (Dollars in millions) 2024 2023 Change EBIT $ 1,278 $ 1,302 (2) % Cost of sales impact from restructuring activities 7 23 Steam line incident (insurance proceeds) costs, net — (8) Asset impairments, restructuring, and other charges, net 51 37 Mark-to-market pension and other postretirement benefit (gain) loss, net (54) 53 Environmental and other costs 16 13 Net gain on divested business — (323) EBIT excluding non-core and unusual items $ 1,298 $ 1,097 18 % For more information regarding items that impact EBIT, see "Overview", and items described above in "Results of Operations". 44 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Net Interest Expense (Dollars in millions) 2024 2023 Change Gross interest expense $ 233 $ 243 Less: Capitalized interest 17 18 Interest Expense 216 225 Less: Interest income 16 10 Net interest expense $ 200 $ 215 (7) % Net interest expense decreased in 2024 compared to 2023 primarily as a result of lower average interest rates on outstanding debt and higher interest income.
Earnings Before Interest and Taxes (Dollars in millions) 2025 2024 Change EBIT $ 776 $ 1,278 (39) % Cost of sales impact from restructuring activities 2 7 Asset impairments, restructuring, and other charges, net 96 51 Mark-to-market pension and other postretirement benefit (gain) loss, net (6) (54) Environmental and other costs 62 16 EBIT excluding non-core items $ 930 $ 1,298 (28) % For more information regarding items that impact EBIT, see "Overview", and items described above in "Results of Operations". 44 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Net Interest Expense (Dollars in millions) 2025 2024 Change Gross interest expense $ 234 $ 233 — % Less: Capitalized interest 15 17 Interest Expense 219 216 Less: Interest income 11 16 Net interest expense $ 208 $ 200 4 % Net interest expense increased in 2025 compared to 2024 primarily as a result of lower interest income and lower capital expenditures.
For more information regarding asset impairments, restructuring, and other charges, net, see Note 16, "Asset Impairments, Restructuring, and Other Charges, Net", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
EBIT in 2025 included asset impairments, restructuring, and other charges, net due to a loss on sale related to the 2022 closure of an acetate yarn manufacturing facility in Europe. For more information see Note 16, "Asset Impairments, Restructuring, and Other Charges, Net", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
Moreover, the expected return on plan assets is a long-term assumption and on average is expected to approximate the actual return on plan assets. Actual returns will be subject to year-to-year variances and could vary materially from assumptions.
Moreover, the expected return on plan assets is a long-term assumption and on average is expected to approximate the actual return on plan assets.
The Company calculates service and interest cost components of net periodic benefit costs for its significant defined benefit pension and other postretirement benefit plans by applying the specific spot rates along the yield curve to the plans' projected cash flows.
Actual returns will be subject to year-to-year variances and could vary materially from assumptions. 36 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The Company calculates service and interest cost components of net periodic benefit costs for its significant defined benefit pension and other postretirement benefit plans by applying the specific spot rates along the yield curve to the plans' projected cash flows.
Excluding this non-core item, EBIT increased in 2024 compared to 2023 primarily due to $32 million lower raw material and energy costs and distribution costs, net of lower selling prices and $25 million higher sales volume.
Excluding these non-core items, EBIT decreased in 2025 compared to 2024 due to $116 million lower sales volume and $9 million higher raw material and energy costs and lower selling prices.
Provision for income taxes and effective tax rate in 2024 included tax expense associated with previously divested business. The tax effect of non-core and unusual items were included in both 2024 and 2023.
Provision for income taxes and effective tax rate in 2025 and 2024 included the tax effect of non-core items and other income tax related items.
Based on the original terms of receivables sold for certain programs and actual outstanding balance of receivables under servicing agreements, the Company estimates that $385 million and $397 million of these receivables would have been outstanding as of December 31, 2024 and 2023, respectively, had they not been sold under these factoring programs. 50 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Eastman works with suppliers to optimize payment terms and conditions on accounts payable to enhance timing of working capital and cash flows.
Based on the original terms of receivables sold for certain programs and actual outstanding balance of receivables under servicing agreements, the Company estimates that $346 million and $385 million of these receivables would have been outstanding as of December 31, 2025 and 2024, respectively, had they not been sold under these factoring programs.
The estimated cost of providing plan benefits also depends on demographic assumptions including retirements, mortality, turnover, and plan participation. 35 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The projected benefit obligation as of December 31, 2024 and expense for 2025 are affected by year-end 2024 assumptions.
The Company assumed a weighted average discount rate of 5.13 percent for its other postretirement benefit plans at December 31, 2025. The estimated cost of providing plan benefits also depends on demographic assumptions including retirements, mortality, turnover, and plan participation. The projected benefit obligation as of December 31, 2025 and expense for 2026 are affected by year-end 2025 assumptions.
The Company does not currently expect near term environmental capital expenditures arising from requirements of environmental laws and regulations to materially impact the Company's planned level of annual capital expenditures for environmental control facilities. 52 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Dividends and Stock Repurchases In December 2021, the Company's Board of Directors authorized the repurchase of up to $2.5 billion of the Company's outstanding common stock at such times, in such amounts, and on such terms, as determined by management to be in the best interest of the Company and its stockholders (the "2021 authorization").
Dividends and Stock Repurchases In December 2021, the Company's Board of Directors authorized the repurchase of up to $2.5 billion of the Company's outstanding common stock at such times, in such amounts, and on such terms, as determined by management to be in the best interest of the Company and its stockholders (the "2021 authorization").
The following unusual items are excluded by management in its evaluation of certain earnings results in this Annual Report: • Steam line incident (insurance proceeds) costs, net; and • Income tax expense associated with a previously divested business.
The following unusual items are excluded by management in its evaluation of certain earnings results in this Annual Report: • Income tax related items.
For more information regarding the divested business, see Note 2, "Divestitures", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.
See "Environmental Costs" in Note 1, "Significant Accounting Policies", and Note 13, "Environmental Matters and Asset Retirement Obligations", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report for more information regarding outstanding environmental matters and asset retirement obligations.
Advanced Materials Segment Change (Dollars in millions) 2024 2023 $ % Sales $ 3,050 $ 2,932 $ 118 4 % Volume / product mix effect 227 8 % Price effect (103) (4) % Exchange rate effect (6) — % Earnings before interest and taxes $ 442 $ 343 $ 99 29 % Cost of sales impact from restructuring activities 4 — 4 Asset impairments, restructuring, and other charges, net 18 — 18 Earnings before interest and taxes excluding non-core item 464 343 121 35 % Sales revenue increased in 2024 compared to 2023 due to higher sales volume partially offset by lower selling prices.
Advanced Materials Segment Change (Dollars in millions) 2025 2024 $ % Sales $ 2,880 $ 3,050 $ (170) (6) % Volume / product mix effect (137) (4) % Price effect (36) (2) % Exchange rate effect 3 — % Earnings before interest and taxes $ 319 $ 442 $ (123) (28) % Cost of sales impact from restructuring activities 2 4 (2) Asset impairments, restructuring, and other charges, net 28 18 10 Earnings before interest and taxes excluding non-core items 349 464 (115) (25) % Sales revenue decreased in 2025 compared to 2024 primarily due to lower sales volume in the advanced interlayers and performance films product lines.
The Credit Facility includes sustainability-linked pricing terms, provides available liquidity for general corporate purposes, and supports commercial paper borrowings. At December 31, 2024, the Company had no outstanding borrowings under the Credit Facility and no commercial paper borrowings.
The Credit Facility provides available liquidity for general corporate purposes, and supports commercial paper borrowings. At December 31, 2025, the Company had no outstanding borrowings under the Credit Facility and no commercial paper borrowings. In 2025, the Company repaid $100 million of the remaining $250 million five-year term loan (the "2027 Term Loan").
The Company has a voluntary supplier finance program to provide suppliers with the opportunity to sell receivables due from Eastman to a participating financial institution. See Note 1, "Significant Accounting Policies", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report for additional information regarding both programs.
The Company also maintains a structured payables program that utilizes a payables processing arrangement with a financial institution to support the processing and settlement of freight and logistics invoices. See Note 1, "Significant Accounting Policies", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report for additional information regarding both programs.
Excluding this non-core item, EBIT decreased in 2024 compared to 2023 primarily due to $46 million lower selling prices and higher raw material costs, net of lower energy costs partially offset by $28 million lower manufacturing and operating costs, and $4 million higher sales volume.
EBIT excluding non-core items decreased in 2025 compared to 2024 primarily due to lower sales volume, lower selling prices and higher raw material and energy costs, and lower asset utilization. These factors were partially offset by cost reduction initiatives, lower manufacturing costs, and lower variable compensation costs.
See Note 20, "Segment and Regional Sales Information", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report for segment sales revenues by customer location. 49 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS LIQUIDITY AND OTHER FINANCIAL INFORMATION Cash Flows The Company had cash and cash equivalents as follows: (Dollars in millions) December 31, 2024 2023 Cash and cash equivalents $ 837 $ 548 Cash flows from operations, cash and cash equivalents, and other sources of liquidity are expected to be available and sufficient to meet known short and long-term cash requirements.
LIQUIDITY AND OTHER FINANCIAL INFORMATION Cash Flows The Company had cash and cash equivalents as follows: (Dollars in millions) December 31, 2025 2024 Cash and cash equivalents $ 566 $ 837 Cash flows from operations, cash and cash equivalents, and other sources of liquidity are expected to be available and sufficient to meet known short and long-term cash requirements.
As a result of the goodwill impairment testing performed during fourth quarter 2024, fair values were determined to exceed the carrying values for each reporting unit tested.
As a result of the goodwill impairment testing performed during fourth quarter 2025, fair values were determined to significantly exceed the carrying values for each reporting unit tested with the exception of performance films (part of the Advanced Materials operating segment as described in Part I, Item 1, "Business", of this Annual Report).
Working Capital Management Eastman applies a proactive and disciplined approach to working capital management to optimize cash flow and to enable a full range of capital allocation options in support of the Company's strategy. Eastman expects to continue utilizing the programs described below to support operating cash flow consistent with the Company's past practices.
For additional information, see "Liquidity and Other Financial Information - Debt and Other Commitments" in this MD&A. Working Capital Management Eastman applies a proactive and disciplined approach to working capital management to optimize cash flow and to enable a full range of capital allocation options in support of the Company's strategy.
The WACC is calculated incorporating weighted average returns on debt and equity from market participants. Therefore, changes in the market, which are beyond the control of the Company, may have an impact on future estimates of fair value. The Company had $3.6 billion of goodwill as of December 31, 2024.
Therefore, changes in the market, which are beyond the control of the Company, may have an impact on future estimates of fair value. 34 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The Company had $3.7 billion of goodwill as of December 31, 2025.
For more information regarding Non-GAAP items, see "Non-GAAP Financial Measures" in this MD&A. For more information regarding asset impairments, restructuring, and other charges, net, see Note 16, "Asset Impairments, Restructuring, and Other Charges, Net", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K.
For more information see Note 16, "Asset Impairments, Restructuring, and Other Charges, Net", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report. Excluding these non-core items, EBIT increased in 2025 compared to 2024 due to lower SG&A expenses and lower operating costs, partially offset by $19 million lower sales volume.
In 2024, the Company repaid the $300 million 2024 Term Loan and repaid $250 million of the $500 million five-year term loan (the "2027 Term Loan"). The balance outstanding of the 2027 Term Loan was $250 million at December 31, 2024 and $499 million at December 31, 2023, with variable interest rates of 5.58% and 6.58%, respectively.
There were no extinguishment costs associated with the partial repayment of the 2027 Term Loan. The outstanding balance on the 2027 Term Loan was $150 million at December 31, 2025 and $250 million at December 31, 2024, with variable interest rates of 5.14% and 5.58%, respectively.
In February 2024, the Credit Facility was amended to extend the maturity to February 2029. All other material terms of the Credit Facility remain unchanged. Borrowings under the Credit Facility are subject to interest at varying spreads above quoted market rates and a commitment fee is paid on the total unused commitment.
Credit Facility, Term Loans, and Commercial Paper Borrowings The Company has access to a $1.50 billion revolving credit agreement (the "Credit Facility") in which borrowings under the Credit Facility are subject to interest at varying spreads above quoted market rates and a commitment fee is paid on the total unused commitment .
Molecular recycling technologies continue to be an area of investment focus for the Company and extends the level of differentiation afforded by its world class technology platforms. Differentiated application development converts market complexity into opportunities for growth and accelerates innovation by enabling a deeper understanding of the value of Eastman's products and how they perform within customers' and end-user products.
Differentiated application development converts market complexity into opportunities for growth and accelerates innovation by enabling a deeper understanding of the value of Eastman's products and how they perform within customers' and end-user products. Key areas of application development include thermoplastic conversion, functional films, coatings formulations, textiles, and personal and home care formulations.
Gross Profit (Dollars in millions) 2024 2023 Change Gross profit $ 2,290 $ 2,061 11 % Costs of sales impact from restructuring activities 7 23 Steam line incident (insurance proceeds) costs, net — (8) Gross profit excluding non-core and unusual items $ 2,297 $ 2,076 11 % Gross profit in 2024 included inventory adjustments related to the planned closure of a solvent-based resins production line at an advanced interlayers facility in North America.
Gross profit in 2024 included inventory adjustments related to the closure of a solvent-based resins production line at an advanced interlayers facility in North America. Excluding these non-core items, gross profit decreased in 2025 compared to 2024 due to lower sales volume and higher raw material and energy costs and lower selling prices.
Chemical Intermediates Segment Change (Dollars in millions) 2024 2023 $ % Sales $ 2,134 $ 2,143 $ (9) — % Volume / product mix effect 53 3 % Price effect (63) (3) % Exchange rate effect 1 — % Earnings before interest and taxes $ 101 $ 434 $ (333) (77) % Net gain on divested business — (323) 323 Earnings before interest and taxes excluding non-core items 101 111 (10) (9) % 47 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Sales revenue was relatively unchanged in 2024 compared to 2023 primarily due to lower selling prices being mostly offset by higher sales volume.
This was partially offset by cost reduction initiatives and lower SG&A expenses. 46 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Additives & Functional Products Segment Change (Dollars in millions) 2025 2024 $ % Sales $ 2,880 $ 2,862 $ 18 1 % Volume / product mix effect (82) (3) % Price effect 82 3 % Exchange rate effect 18 1 % Earnings before interest and taxes $ 512 $ 487 $ 25 5 % Cost of sales impact from restructuring activities — 3 (3) Asset impairments, restructuring, and other charges, net 4 — 4 Earnings before interest and taxes excluding non-core items 516 490 26 5 % Sales revenue remained relatively unchanged in 2025 compared to 2024 primarily due to higher selling prices offset by lower sales volume.
See the calculation of the MTM pension and other post-retirement benefits (gain) loss table below in "NON-GAAP FINANCIAL MEASURES - Non-GAAP Financial Measures - Non-Core and Unusual Items Excluded from Earnings". 36 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS While changes in obligations do not correspond directly to cash funding requirements, it is an indication of the amount the Company will be required to contribute to the plans in future years.
See the calculation of the MTM pension and other post-retirement benefits (gain) loss table below in "NON-GAAP FINANCIAL MEASURES - Non-GAAP Financial Measures - Non-Core and Unusual Items Excluded from Earnings".
Sales, EBIT, and EBIT excluding non-core and unusual items were as follows: (Dollars in millions) 2024 2023 Sales $ 9,382 $ 9,210 Earnings before interest and taxes 1,278 1,302 Earnings before interest and taxes excluding non-core and unusual items 1,298 1,097 Sales revenue increased in 2024 compared to 2023 due to higher sales volume partially offset by lower selling prices.
Sales, EBIT, and EBIT excluding non-core items were as follows: (Dollars in millions) 2025 2024 Sales $ 8,752 $ 9,382 Earnings before interest and taxes 776 1,278 Earnings before interest and taxes excluding non-core items 930 1,298 Sales revenue decreased in 2025 compared to 2024 due to lower sales volume primarily driven by acetate tow customer inventory destocking and industry capacity share adjustments as well as end-market weakness in most consumer discretionary end markets.
EBIT excluding non-core and unusual items increased in 2024 compared to 2023 primarily due to higher sales volume, including higher capacity utilization, and lower raw material and energy costs, net of lower selling prices. Further discussion of sales revenue and EBIT changes is presented in "Results of Operations" and "Summary by Operating Segment" in this MD&A.
Further discussion of sales revenue and EBIT changes is presented in "Results of Operations" and "Summary by Operating Segment" in this MD&A.
The Company expects that 2025 capital spending will be between $700 million and $800 million, primarily for targeted growth initiatives, including the AM segment methanolysis plastic-to-plastic molecular recycling manufacturing facilities, and site modernization projects. The Company had capital expenditures related to environmental protection and improvement of approximately $70 million and $65 million in 2024 and 2023, respectively.
The Company expects that 2026 capital spending will be approximately $400 million, primarily for maintenance capital and limited growth capital for projects already in progress. 51 Table of Contents MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The Company had capital expenditures related to environmental protection and improvement of approximately $80 million and $70 million in 2025 and 2024, respectively.
Initiatives In 2024, the Fibers segment: • continued to benefit from and execute multi-year raw material and energy cost pass-through contracts across the acetate tow customer base; • commercialized Naia™ Renew Enhanced Sustainability, an offering sourced from 60 percent recycled content with a global fashion brand known for its sustainability focus; and • reached over 70 signed trademark licensing agreements with high profile brands ranging from major multinational fashion brands to sustainable champions in outdoor clothing. 48 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Other (Dollars in millions) 2024 2023 Sales $ 18 $ 6 Loss before interest and taxes Growth initiatives and businesses not allocated to operating segments $ (208) $ (198) Steam line incident insurance proceeds (costs), net — 8 Asset impairments, restructuring, and other charges, net (33) (31) Pension and other postretirement benefit plans income (expense), net not allocated to operating segments 62 (68) Other income (charges), net not allocated to operating segments (27) (15) Loss before interest and taxes $ (206) $ (304) Steam line incident (insurance proceeds) costs, net — (8) Asset impairments, restructuring, and other charges, net 33 31 Mark-to-market pension and other postretirement benefits (gain) loss, net (54) 53 Environmental and other costs 16 13 Loss before interest and taxes excluding non-core and unusual items (211) (215) Sales and costs related to growth initiatives, including the cellulosics biopolymer platform and circular economy, R&D costs, certain components of pension and other postretirement benefits, and other expenses and income not identifiable to an operating segment are included in "Other".
Other (Dollars in millions) 2025 2024 Sales $ 17 $ 18 Loss before interest and taxes Growth initiatives and businesses not allocated to operating segments $ (178) $ (208) Asset impairments, restructuring, and other charges, net (53) (33) Pension and other postretirement benefit plans income (expense), net not allocated to operating segments 14 62 Other income (charges), net not allocated to operating segments (61) (27) Loss before interest and taxes $ (278) $ (206) Asset impairments, restructuring, and other charges, net 53 33 Mark-to-market pension and other postretirement benefits (gain) loss, net (6) (54) Environmental and other costs 49 16 Loss before interest and taxes excluding non-core items (182) (211) Sales and costs related to growth initiatives, including the cellulosic biopolymer and circular economy platforms, R&D costs, certain components of pension and other postretirement benefits, and other expenses and income not identifiable to an operating segment are included in "Other".