Biggest changeSources and (Uses) of Cash and Cash Equivalents The following table presents the sources and uses of our cash and cash equivalents for the periods presented: Successor Predecessor Year Ended December 31, 2023 Year Ended December 31, 2022 Period from February 10, 2021 through December 31, 2021 Period from January 1, 2021 through February 9, 2021 Cash provided by (used in) operating activities $ 2,380 $ 4,125 $ 1,809 $ (21) Proceeds from divestitures of property and equipment 2,533 407 13 — Proceeds from New Credit Facility, net — 1,050 — — Proceeds from issuance of senior notes, net — — — 1,000 Proceeds from issuance of common stock — — — 600 Proceeds from warrant exercise — 27 2 — Capital expenditures (1,829) (1,823) (669) (66) Business combination, net — (1,967) (194) — Contributions to investments (231) (18) — — Payments on New Credit Facility, net (1,050) — — — Payments on Exit Credit Facility, net — (221) (50) (479) Payments on DIP Facility borrowings — — — (1,179) Debt issuance and other financing costs — (17) (3) (8) Cash paid to repurchase and retire common stock (355) (1,073) — — Cash paid for common stock dividends (487) (1,212) (119) — Other — — (1) — Net increase (decrease) in cash, cash equivalents and restricted cash $ 961 $ (722) $ 788 $ (153) 61 TABLE OF CONTENTS Cash Flow from Operating Activities Cash provided by operating activities was $2.38 billion, $4.12 billion and $1.81 billion in the 2023 Successor Period, 2022 Successor Period and 2021 Successor Period, respectively.
Biggest changeWe may alter or change our plans with respect to our capital program and expected capital expenditures based on developments in our business, our financial position, our industry or any of the markets in which we operate. 58 TABLE OF CONTENTS Sources and (Uses) of Cash and Cash Equivalents The following table presents the sources and uses of our cash and cash equivalents for the periods presented: Years Ended December 31, 2024 2023 2022 Cash provided by operating activities $ 1,565 $ 2,380 $ 4,125 Proceeds from divestitures of property and equipment 21 2,533 407 Proceeds from Credit Facility, net — — 1,050 Receipts of deferred consideration 166 — — Proceeds from issuance of senior notes, net 747 — — Proceeds from warrant exercise 3 — 27 Capital expenditures (1,557) (1,829) (1,823) Contributions to investments (75) (231) (18) Payments on Credit Facility, net — (1,050) — Payments on Exit Credit Facility, net — — (221) Business combination, net (459) — (1,967) Cash paid to purchase debt (767) — — Debt issuance and other financing costs (11) — (17) Cash paid to repurchase and retire common stock — (355) (1,073) Cash paid for common stock dividends (388) (487) (1,212) Other (3) — — Net increase (decrease) in cash, cash equivalents and restricted cash $ (758) $ 961 $ (722) Cash Flow from Operating Activities Cash provided by operating activities was $1.57 billion, $2.38 billion and $4.12 billion during the years ended December 31, 2024, 2023 and 2022, respectively.
Payments on Exit Credit Facility, net In December 2022, we entered into the New Credit Facility and terminated the Exit Credit Facility, repaying all amounts outstanding and extinguishing all commitments thereunder.
Payments on Exit Credit Facility, net In December 2022, we entered into the Credit Facility and terminated the Exit Credit Facility, repaying all amounts outstanding and extinguishing all commitments thereunder.
Our judgement regarding the realizability of deferred tax assets is thus partially affected by estimates of future financial condition. 77 TABLE OF CONTENTS We also routinely assess potential uncertain tax positions and, if required, establish accruals for such positions.
Our judgement regarding the realizability of deferred tax assets is thus partially affected by estimates of future financial condition. 68 TABLE OF CONTENTS We also routinely assess potential uncertain tax positions and, if required, establish accruals for such positions.
Proceeds from Divestitures of Property and Equipment In the 2023 Successor Period, we sold our Eagle Ford assets through three separate transactions resulting in total cash proceeds of $2.5 billion after customary post-closing adjustments. In the 2022 Successor Period, we sold our Powder River Basin assets to Continental Resources, Inc. for approximately $400 million after customary closing adjustments.
Proceeds from Divestitures of Property and Equipment In 2023, we sold our Eagle Ford assets through three separate transactions resulting in total cash proceeds of $2.5 billion after customary post-closing adjustments. In 2022, we sold our Powder River Basin assets to Continental Resources, Inc. for approximately $400 million after customary closing adjustments.
See Note 11 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for a discussion of income tax expense (benefit). 76 TABLE OF CONTENTS Critical Accounting Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States require us to make estimates and assumptions.
See Note 9 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for a discussion of income tax expense (benefit). 67 TABLE OF CONTENTS Critical Accounting Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States require us to make estimates and assumptions.
See Note 6 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
See Note 4 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
See Note 18 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for additional information.
See Note 15 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for additional information.
In addition, we have contractual commitments with midstream companies and pipeline carriers for future gathering, processing and transportation of natural gas to move certain of our production to market. The estimated gross undiscounted future commitments under these agreements were approximately $2.1 billion as of December 31, 2023.
In addition, we have contractual commitments with midstream companies and pipeline carriers for future gathering, processing and transportation of natural gas to move certain of our production to market. The estimated gross undiscounted future commitments under these agreements were approximately $9.9 billion as of December 31, 2024.
On February 17, 2023, we entered into an agreement to sell a portion of our remaining Eagle Ford assets to INEOS Energy for approximately $1.4 billion, subject to post-closing adjustments. This transaction closed on April 28, 2023 (with an effective date of October 1, 2022) and resulted in the recognition of a gain of approximately $470 million.
This transaction closed on March 20, 2023 (with an effective date of October 1, 2022) and resulted in the recognition of a gain of approximately $337 million. On February 17, 2023, we entered into an agreement to sell a portion of our remaining Eagle Ford assets to INEOS Energy for approximately $1.4 billion, subject to post-closing adjustments.
We currently plan to fund our 2024 capital program through cash on hand, expected cash flow from our operations and borrowings under our New Credit Facility.
We currently plan to fund our 2025 capital program through cash on hand, expected cash flow from our operations and borrowings under our Credit Facility.
Level 3 inputs associated with the calculation of discounted cash flows used in the impairment analysis include our estimate of future natural gas and crude oil prices, production costs, development expenditures, anticipated production of proved reserves and other relevant data. Additionally, we utilize NYMEX strip pricing, adjusted for differentials, to value the reserves. Reorganization and Fresh Start Accounting.
Level 3 inputs associated with the calculation of discounted cash flows used in the impairment analysis include our estimate of future natural gas and crude oil prices, production costs, development expenditures, anticipated production of proved reserves and other relevant data. Additionally, we utilize NYMEX strip pricing, adjusted for differentials, to value the reserves. 69 TABLE OF CONTENTS
Capital Expenditures Our capital expenditures during the 2023 Successor Period were in line with the 2022 Successor Period, primarily as a result of increased drilling and completion activity within our Haynesville operating area, partially offset by reduced activity due to our Eagle Ford divestitures.
Our capital expenditures during the year ended December 31, 2023 were in line with the capital expenditures during the year ended December 31, 2022, primarily as a result of increased drilling and completion activity within our Haynesville operating area, partially offset by reduced activity due to our Eagle Ford divestitures.
Significant inputs associated with the calculation of discounted future net cash flows include estimates of (i) recoverable reserves, (ii) production rates, (iii) future operating and development costs, (iv) future commodity prices escalated by an inflationary rate after five years, adjusted for differentials, and (v) a market-based weighted average cost of capital by operating area.
Significant inputs associated with the calculation of discounted future net cash flows include estimates of (i) future production volumes based on estimated reserves, (ii) future operating and development costs, (iii) future commodity prices escalated by an inflationary rate after three years, adjusted for differentials, and (iv) a market-based weighted average cost of capital by operating area.
Our strategy is to create shareholder value through the responsible development of our significant resource plays while continuing to be a leading provider of affordable, reliable, lower carbon energy to markets in need. We continue to focus on improving margins through operating efficiencies and financial discipline and improving our ESG performance.
Our strategy is to create shareholder value through the responsible development of our significant resource plays while continuing to be a leading provider of natural gas to markets in need. We continue to focus on improving margins through operating efficiencies and financial discipline and improving our ESG performance.
As discussed above, we believe our existing sources of liquidity will be sufficient to fund our near and long-term contractual obligations. See Notes 6 , 7 , 9 , 15 , 18 and 20 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
As discussed above, we believe our existing sources of liquidity will be sufficient to fund our near and long-term contractual obligations. See Notes 4 , 5 , 7 , 13 and 16 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
The discount rates utilized are derived using a weighted average cost of capital computation, which includes an estimated cost of debt and equity for market participants with similar geographies and asset development type by operating area. Income Taxes. Income taxes are accounted for using the asset and liability method as required by GAAP.
The discount rates utilized are derived using a weighted average cost of capital computation, which includes an estimated cost of debt and equity for market participants with similar geographies and asset development type by operating area.
See Note 12 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion. 63 TABLE OF CONTENTS Results of Operations Year ended December 31, 2023 compared to the year ended December 31, 2022 Below is a discussion of changes in our results of operations for the 2023 Successor Period compared to the 2022 Successor Period.
See Note 1 0 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion. 61 TABLE OF CONTENTS Results of Operations Year ended December 31, 2024 compared to the year ended December 31, 2023 Below is a discussion of changes in our results of operations for 2024 compared to 2023.
Payments on New Credit Facility, net During the 2023 Successor Period, we made net repayments of $1.05 billion on the New Credit Facility, utilizing a portion of the proceeds from the Eagle Ford divestitures and also internally generated cash provided by operating activities.
Payments on Credit Facility, net During the year ended December 31, 2023, we made net repayments of $1.05 billion on the Credit Facility, utilizing a portion of the proceeds from the Eagle Ford divestitures and internally generated cash provided by operating activities.
See Note 6 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion of our debt obligations, including principal and carrying amounts of our senior notes.
The amounts involved in such financing transactions may be material. See Note 4 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion of our debt obligations, including principal and carrying amounts of our senior notes.
For additional discussion regarding risks associated with price volatility and economic deterioration, see Item 1A Risk Factors in this report. 58 TABLE OF CONTENTS Liquidity and Capital Resources Liquidity Overview For the 2023 Successor Period, our primary sources of capital resources and liquidity have consisted of internally generated cash flows from operations, proceeds from the divestitures of our Eagle Ford assets and borrowings under our New Credit Facility, and our primary uses of cash have been for the development of our natural gas and oil properties, and return of value to stockholders through dividends and equity repurchases.
For additional discussion regarding risk associated with price volatility and economic uncertainty, see Item 1A Risk Factors in this report. 56 TABLE OF CONTENTS Liquidity and Capital Resources Liquidity Overview Our primary sources of capital resources and liquidity are internally generated cash flows from operations and borrowings under our Credit Facility, and our primary uses of cash are for the development of our natural gas and oil properties, acquisitions of additional natural gas and oil properties and return of value to stockholders through dividends and equity repurchases.
Income Tax Expense (Benefit) We recorded income tax expense of $698 million in the 2023 Successor Period. Of this amount, $270 million is related to current federal and state income taxes, and the remainder is related to deferred federal and state income taxes. We recorded an income tax benefit of $1.3 billion in the 2022 Successor Period.
Of this amount, $4 million is related to current federal and state income tax benefit, and the remainder is related to deferred federal and state income taxes. We recorded income tax expense of $698 million in 2023.
Cash Paid for Common Stock Dividends As part of our dividend program, we paid common stock dividends of $487 million, $1.2 billion and $119 million during the 2023, 2022 and 2021 Successor Periods, respectively.
Cash Paid for Common Stock Dividends As part of our dividend program, we paid common stock dividends of $388 million, $487 million and $1.2 billion during the years ended December 31, 2024, 2023 and 2022, respectively.
Cash used in operating activities was $21 million for the 2021 Predecessor Period. The decrease in the 2023 Successor Period is primarily due to lower prices for the natural gas, oil and NGL we sold as well as decreased sales volumes related to our Eagle Ford divestitures.
The decrease in 2024 is primarily due to lower prices for the natural gas, oil and NGL we sold. The decrease in 2023 is primarily due to lower prices for the natural gas, oil and NGL we sold as well as decreased sales volumes related to our Eagle Ford divestitures.
The pipeline is expected to have an initial capacity of 1.7 Bcf/d expandable to 2.2 Bcf/d. The carbon capture portion of the project anticipates capturing and permanently sequestering up to 2.0 million tons per annum of CO2.
The pipeline is expected to have an initial capacity of 1.7 Bcf/d expandable to 2.2 Bcf/d. The carbon capture portion of the project anticipates capturing approximately 1.0 million tons per annum of CO2 and delivering the CO2 to ExxonMobil Low Carbon Solutions Onshore Storage, LLC for additional transportation and storage.
Subject to the satisfaction of certain commodity price triggers, we may receive up to an additional $50 million cash consideration shortly following the first anniversary of the transaction close date. This transaction closed on November 30, 2023 (with an effective date of February 1, 2023) and resulted in the recognition of a gain of approximately $140 million.
This transaction closed on November 30, 2023 (with an effective date of February 1, 2023) and resulted in the recognition of a gain of approximately $140 million. Due to the satisfaction of certain commodity price triggers, we received an additional $25 million cash consideration during the fourth quarter of 2024.
As of December 31, 2023, we had $3.1 billion of liquidity available, including $1.1 billion of cash on hand and $2.0 billion of aggregate unused borrowing capacity available under the New Credit Facility. As of December 31, 2023, we had no outstanding borrowings under our New Credit Facility and $7 million utilized for various letters of credit.
As of December 31, 2024, we had $2.8 billion of liquidity available, including $317 million of cash on hand and $2.5 billion of aggregate unused borrowing capacity available under the Credit Facility. As of December 31, 2024, we had no outstanding borrowings under our Credit Facility.
Southwestern is an independent energy company engaged in development, exploration and production activities, including related marketing activities, within its operating areas in the Marcellus and Haynesville shale plays.
Southwestern was an independent energy company engaged in development, exploration and production activities, including related marketing activities, within its operating areas in the Appalachia and Haynesville shale plays. Our Board of Directors and the Board of Directors of Southwestern both approved the Merger Agreement.
We enter into various derivative instruments to mitigate a portion of our exposure to commodity price declines, but these transactions may also limit our cash flows in periods of rising commodity prices.
Derivative and Hedging Activities Our results of operations and cash flows are impacted by changes in market prices for natural gas, oil and NGL. We enter into various derivative instruments to mitigate a portion of our exposure to commodity price declines, but these transactions may also limit our cash flows in periods of rising commodity prices.
In the 2021 Successor Period, we divested certain non-core assets for approximately $13 million. See Note 4 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion. Proceeds from New Credit Facility, net In the 2022 Successor Period, we borrowed a net $1.05 billion under the New Credit Facility.
See Note 2 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion. Proceeds from Credit Facility, net In 2022, we borrowed a net $1.05 billion under the Credit Facility. We utilized these borrowings to terminate the Exit Credit Facility.
On August 11, 2023, we entered into an agreement to sell the final portion of our remaining Eagle Ford assets to SilverBow Resources, Inc. (“SilverBow”) for approximately $700 million, subject to post-closing adjustments.
This transaction closed on April 28, 2023 (with an effective date of October 1, 2022) and resulted in the recognition of a gain of approximately $470 million. On August 11, 2023, we entered into an agreement to sell the final portion of our remaining Eagle Ford assets to SilverBow Resources, Inc. (“SilverBow”) for approximately $700 million, subject to post-closing adjustments.
The natural gas gathering pipeline is projected for a potential in-service date in 2025, and the carbon sequestration portion of the project is subject to regulatory approvals. Through the end of the 2023 Successor Period, we have made total capital contributions of $238 million to the project.
The natural gas gathering pipeline is projected for a potential in-service date in the fourth quarter of 2025. Through the end of 2024, we have made total capital contributions of $296 million to the project.
In the 2023 Successor Period, our average operated rig count was 11 rigs and 193 spud wells, compared to an average operated rig count of 14 rigs and 217 spud wells in the 2022 Successor Period and 7 rigs and 110 spud wells in the 2021 Successor Period.
During the year ended December 31, 2024, our average operated rig count was 9 rigs and 133 spud wells, compared to an average operated rig count of 11 rigs and 193 spud wells in the year ended December 31, 2023 and 14 rigs and 217 spud wells in the year ended December 31, 2022.
The repurchased shares of common stock were retired and recorded as a reduction to common stock and retained earnings. See Note 12 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
See Note 4 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
Separation and Other Termination Costs During both the 2023 and 2022 Successor Periods, we recognized $5 million of separation and other termination costs related to one-time termination benefits for certain employees.
Additionally, compensation and other corporate expenses increased following the Southwestern Merger. Separation and Other Termination Costs During 2024 and 2023, we recognized $23 million and $5 million, respectively, of separation and other termination costs related to one-time termination benefits for certain employees.
In December 2022, we entered into a New Credit Facility and terminated the Exit Credit Facility, repaying all amounts outstanding and extinguishing all commitments thereunder. We believe our cash flow from operations, cash on hand and borrowing capacity under the New Credit Facility, as discussed below, will provide sufficient liquidity during the next 12 months and the foreseeable future.
We believe our cash flow from operations, including from the acquired Southwestern business, cash on hand and unused borrowing capacity under the Credit Facility, as discussed below, will provide sufficient liquidity during the next 12 months and the foreseeable future.
Under the SPAs, we will purchase approximately 0.5 million tonnes of LNG per annum from Delfin LNG LLC at a Henry Hub price with a contract targeted start date in 2028, then deliver to Gunvor Group Ltd on a free on board basis with the sales price linked to the Japan Korea Market for a period of 20 years. 57 TABLE OF CONTENTS Investments - Momentum Sustainable Ventures LLC During the fourth quarter of 2022, we entered into an agreement with Momentum Sustainable Ventures LLC to build a new natural gas gathering pipeline and carbon capture and sequestration project, which will gather natural gas produced in the Haynesville Shale for re-delivery to Gulf Coast markets, including LNG export.
Under the SPAs, we will purchase approximately 0.5 million tonnes of LNG per annum from Delfin LNG LLC at a Henry Hub price with a contract targeted start date in 2028, then deliver to Gunvor Group Ltd on a free on board basis with the sales price linked to the Japan Korea Market for a period of 20 years.
Capital Expenditures For the year ending December 31, 2024, we currently expect to drill approximately 95 to 115 gross wells across 7 to 9 rigs and plan to invest between approximately $1.25 – $1.35 billion in capital expenditures.
Capital Expenditures For the year ending December 31, 2025, we currently expect to complete and turn in line 240 to 270 gross wells utilizing approximately 11 to 15 rigs and plan to invest between approximately $2.9 – $3.1 billion in capital expenditures.
Contractual Obligations and Off-Balance Sheet Arrangements As of December 31, 2023, our material contractual obligations include repayment of senior notes, derivative obligations, asset retirement obligations, lease obligations, capital commitments relating to our investments, undrawn letters of credit and various other commitments we enter into in the ordinary course of business that could result in future cash obligations.
See Item 7A Quantitative and Qualitative Disclosures About Market Risk included in Part II of this report for further discussion on the impact of commodity price risk on our financial position. 57 TABLE OF CONTENTS Contractual Obligations and Off-Balance Sheet Arrangements As of December 31, 2024, our material contractual obligations include repayment of senior notes, derivative obligations, asset retirement obligations, lease obligations, undrawn letters of credit and various other commitments we enter into in the ordinary course of business that could result in future cash obligations.
During the 2023 Successor Period, we repurchased 4.4 million shares of our common stock for an aggregate cost of approximately $355 million. During the 2022 Successor Period, we repurchased 11.7 million shares of our common stock for an aggregate cost of $1.1 billion.
During 2022, we repurchased 11.7 million shares of our common stock for an aggregate cost of $1.1 billion. The repurchased shares of common stock were retired and recorded as a reduction to common stock and retained earnings.
Depreciation, Depletion and Amortization Successor Year Ended December 31, 2023 2022 DD&A $ 1,527 $ 1,753 DD&A per Mcfe $ 1.14 $ 1.20 The absolute and per Mcfe decreases in depreciation, depletion and amortization for the 2023 Successor Period compared to the 2022 Successor Period are primarily related to our Eagle Ford divestitures.
Depreciation, Depletion and Amortization Years Ended December 31, 2024 2023 DD&A $ 1,729 $ 1,527 DD&A per Mcfe $ 1.26 $ 1.14 The absolute increase in depreciation, depletion and amortization for 2024 compared to 2023 is primarily related to the Southwestern Merger.
The decrease was primarily due to a $102 million decrease due to the Eagle Ford and Powder River Basin divestitures, partially offset by an increase of $30 million in Haynesville due to legislative action that led to changes in the Haynesville severance and ad valorem tax rates. 66 TABLE OF CONTENTS Natural Gas and Oil Derivatives Successor Year Ended December 31, 2023 2022 Natural gas derivatives - realized gains (losses) $ 488 $ (2,998) Natural gas derivatives - unrealized gains 1,199 611 Total gains (losses) on natural gas derivatives $ 1,687 $ (2,387) Oil derivatives - realized losses $ (38) $ (576) Oil derivatives - unrealized gains 88 283 Total gains (losses) on oil derivatives $ 50 $ (293) Contingent consideration unrealized losses $ (9) $ — Total gains (losses) on natural gas and oil derivatives $ 1,728 $ (2,680) See Note 15 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for a complete discussion of our derivative activity.
These decreases were partially offset by an increase of $5 million in Haynesville and an increase of $22 million in Southwest Appalachia due to the Southwestern Merger. 64 TABLE OF CONTENTS Natural Gas, Oil and NGL Derivatives Years Ended December 31, 2024 2023 Natural gas derivatives - realized gains $ 919 $ 488 Natural gas derivatives - unrealized gains (losses) (951) 1,199 Total gains (losses) on natural gas derivatives $ (32) $ 1,687 Oil derivatives - realized gains (losses) $ 1 $ (38) Oil derivatives - unrealized gains (3) 88 Total gains (losses) on oil derivatives $ (2) $ 50 NGL derivatives - realized losses $ (4) $ — NGL derivatives - unrealized losses (13) — Total losses on NGL derivatives $ (17) $ — Contingent consideration - realized gains $ 25 $ — Contingent consideration - unrealized losses (12) (9) Total gains (losses) on contingent consideration $ 13 $ (9) Total gains (losses) on natural gas, oil and NGL derivatives $ (38) $ 1,728 See Note 1 3 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for a complete discussion of our derivative activity.
On January 17, 2023, we entered into an agreement to sell a portion of our Eagle Ford assets to WildFire Energy I LLC for approximately $1.425 billion, subject to post-closing adjustments. This transaction closed on March 20, 2023 (with an effective date of October 1, 2022) and resulted in the recognition of a gain of approximately $337 million.
The remaining free cash flow would be maintained on the balance sheet. 55 TABLE OF CONTENTS Divestitures On January 17, 2023, we entered into an agreement to sell a portion of our Eagle Ford assets to WildFire Energy I LLC for approximately $1.425 billion, subject to post-closing adjustments.
During the 2022 Successor Period, exploration expense charges of $23 million were primarily the result of non-cash impairment charges in unproved properties of $8 million, $6 million of charges related to dry hole expense and $6 million of geological and geophysical expense.
Exploration Expenses During 2024, exploration expense of $10 million was primarily the result of $6 million of non-cash impairment charges on unproved properties and $3 million of geological and geophysical expense.
Under this base and variable dividend approach, we paid dividends of $487 million, in aggregate, on our common stock in the 2023 Successor Period. See Note 12 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
See Note 4 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
Severance and Ad Valorem Taxes Successor Year Ended December 31, 2023 2022 $/Mcfe $/Mcfe Marcellus $ 14 0.02 $ 17 0.03 Haynesville 105 0.19 75 0.13 Eagle Ford 48 0.48 139 0.71 Powder River Basin — — 11 1.09 Total severance and ad valorem taxes $ 167 0.13 $ 242 0.17 Severance and ad valorem taxes in the 2023 Successor Period decreased $75 million compared to the 2022 Successor Period.
Severance and Ad Valorem Taxes Years Ended December 31, 2024 2023 $/Mcfe $/Mcfe Haynesville $ 60 0.11 $ 105 0.19 Northeast Appalachia 15 0.02 14 0.02 Southwest Appalachia 22 0.14 — — Eagle Ford — — 48 0.48 Total severance and ad valorem taxes $ 97 0.07 $ 167 0.13 Severance and ad valorem taxes in 2024 decreased $70 million compared to 2023.
We completed 166 operated wells in the 2023 Successor Period compared to 216 in the 2022 Successor Period and 112 in the 2021 Successor Period. Business Combination, net In the 2022 Successor Period, we completed the Marcellus Acquisition for approximately $2 billion and 9.4 million shares of our common stock.
During the year ended December 31, 2022, we completed the Marcellus Acquisition for approximately $2 billion and 9.4 million shares of our common stock.
The Company’s ability to pay dividends to its stockholders is restricted by (i) Oklahoma corporate law, (ii) its Certificate of Incorporation, (iii) the terms and provisions of the credit agreement governing its New Credit Facility and (iv) the terms and provisions of the indentures governing its 5.50% Senior Notes due 2026, 5.875% Senior Notes due 2029 and 6.75% Senior Notes due 2029. 59 TABLE OF CONTENTS Derivative and Hedging Activities Our results of operations and cash flows are impacted by changes in market prices for natural gas, oil and NGL.
The Company’s ability to pay dividends to its stockholders is restricted by (i) Oklahoma corporate law, (ii) its Certificate of Incorporation, (iii) the terms and provisions of the Credit Agreement governing the Credit Facility and (iv) the terms and provisions of the indentures governing its 5.500% Senior Notes due 2026, 5.875% Senior Notes due 2029, 6.750% Senior Notes due 2029, and 5.70% Senior Notes due 2035 as well as the senior notes assumed from Southwestern, including the 5.375% Senior Notes due 2029, 5.375% Senior Notes due 2030 and 4.750% Senior Notes due 2032.
Natural Gas, Oil and NGL Production and Average Sales Prices Successor Year Ended December 31, 2023 Natural Gas Oil NGL Total MMcf per day $/Mcf MBbl per day $/Bbl MBbl per day $/Bbl MMcfe per day $/Mcfe Marcellus 1,834 2.22 — — — — 1,834 2.22 Haynesville 1,551 2.30 — — — — 1,551 2.30 Eagle Ford 85 2.25 21 77.80 10 25.62 274 7.64 Total 3,470 2.25 21 77.80 10 25.62 3,659 2.66 Average NYMEX Price 2.74 77.63 Average Realized Price (including realized derivatives) 2.64 72.89 25.62 2.99 Successor Year Ended December 31, 2022 Natural Gas Oil NGL Total MMcf per day $/Mcf MBbl per day $/Bbl MBbl per day $/Bbl MMcfe per day $/Mcfe Marcellus 1,836 6.03 — — — — 1,836 6.03 Haynesville 1,611 5.92 — — — — 1,611 5.92 Eagle Ford 127 5.64 51 96.10 16 36.76 529 11.76 Powder River Basin 10 5.45 2 95.18 1 53.96 26 10.66 Total 3,584 5.96 53 96.07 17 37.48 4,002 6.77 Average NYMEX Price 6.64 94.23 Average Realized Price (including realized derivatives) 3.67 66.36 37.48 4.32 64 TABLE OF CONTENTS Natural Gas, Oil and NGL Sales Successor Year Ended December 31, 2023 Natural Gas Oil NGL Total Marcellus $ 1,483 $ — $ — $ 1,483 Haynesville 1,300 — — 1,300 Eagle Ford 70 596 98 764 Total natural gas, oil and NGL sales $ 2,853 $ 596 $ 98 $ 3,547 Successor Year Ended December 31, 2022 Natural Gas Oil NGL Total Marcellus $ 4,041 $ — $ — $ 4,041 Haynesville 3,481 — — 3,481 Eagle Ford 261 1,798 212 2,271 Powder River Basin 20 66 13 99 Total natural gas, oil and NGL sales $ 7,803 $ 1,864 $ 225 $ 9,892 Natural gas, oil and NGL sales in the 2023 Successor Period decreased $6.345 billion compared to the 2022 Successor Period.
Natural Gas, Oil and NGL Production and Average Sales Prices Year Ended December 31, 2024 Natural Gas Oil NGL Total MMcf per day $/Mcf MBbl per day $/Bbl MBbl per day $/Bbl MMcfe per day $/Mcfe Haynesville 1,532 2.14 — — — — 1,532 2.14 Northeast Appalachia 1,809 1.88 — — — — 1,809 1.88 Southwest Appalachia 270 2.42 3 60.41 21 27.44 417 3.42 Total 3,611 2.03 3 60.41 21 27.44 3,758 2.16 Average NYMEX Price 2.27 75.72 Average Realized Price (including realized derivatives) 2.75 61.04 26.91 2.84 Year Ended December 31, 2023 Natural Gas Oil NGL Total MMcf per day $/Mcf MBbl per day $/Bbl MBbl per day $/Bbl MMcfe per day $/Mcfe Haynesville 1,551 2.30 — — — — 1,551 2.30 Northeast Appalachia 1,834 2.22 — — — — 1,834 2.22 Eagle Ford 85 2.25 21 77.80 10 25.62 274 7.64 Total 3,470 2.25 21 77.80 10 25.62 3,659 2.66 Average NYMEX Price 2.74 77.63 Average Realized Price (including realized derivatives) 2.64 72.89 25.62 2.99 62 TABLE OF CONTENTS Natural Gas, Oil and NGL Sales Year Ended December 31, 2024 Natural Gas Oil NGL Total Haynesville $ 1,205 $ — $ — $ 1,205 Northeast Appalachia 1,242 — — 1,242 Southwest Appalachia 239 69 214 522 Total natural gas, oil and NGL sales $ 2,686 $ 69 $ 214 $ 2,969 Year Ended December 31, 2023 Natural Gas Oil NGL Total Haynesville $ 1,300 $ — $ — $ 1,300 Northeast Appalachia 1,483 — — 1,483 Eagle Ford 70 596 98 764 Total natural gas, oil and NGL sales $ 2,853 $ 596 $ 98 $ 3,547 Natural gas, oil and NGL sales in 2024 decreased $578 million compared to 2023.
Interest Expense Successor Year Ended December 31, 2023 2022 Interest expense on debt $ 143 $ 181 Other — 13 Amortization of premium, issuance costs and other (9) (3) Capitalized interest (30) (31) Total interest expense $ 104 $ 160 The decrease in total interest expense in the 2023 Successor Period compared to the 2022 Successor Period, was primarily due to lower average debt outstanding during the 2023 Successor Period.
Interest Expense Years Ended December 31, 2024 2023 Interest expense on debt $ 181 $ 143 Amortization of premium, discount, issuance costs and other (7) (9) Capitalized interest (51) (30) Total interest expense $ 123 $ 104 The increase in total interest expense 2024 compared to 2023, was primarily due to our assumption of Southwestern’s Senior Notes as a result of the Southwestern Merger, which resulted in an increase in interest expense on debt.
A portion of the borrowings under the New Credit Facility were repaid with internally generated cash provided by operating activities.
A portion of the borrowings under the Credit Facility were repaid with internally generated cash provided by operating activities. 59 TABLE OF CONTENTS Receipts of Deferred Consideration During 2024, we received $166 million in deferred consideration associated with our Eagle Ford divestiture transactions.
The decrease was primarily due to the Eagle Ford and Powder River Basin divestitures, partially offset by an increase of $30 million in Haynesville, primarily due to an increase in saltwater disposal expenses. 65 TABLE OF CONTENTS Gathering, Processing and Transportation Expenses (“GP&T”) Successor Year Ended December 31, 2023 2022 $/Mcfe $/Mcfe Marcellus $ 433 0.65 $ 381 0.57 Haynesville 263 0.46 313 0.53 Eagle Ford 157 1.57 343 1.78 Powder River Basin — — 22 2.32 Total GP&T $ 853 0.64 $ 1,059 0.73 Gathering, processing and transportation expenses in the 2023 Successor Period decreased $206 million compared to the 2022 Successor Period.
Northeast Appalachia increased $16 million due to an additional $22 million of expense related to the Southwestern Merger, partially offset by a $6 million decrease related to lower workover expense, saltwater disposal and repairs and maintenance. 63 TABLE OF CONTENTS Gathering, Processing and Transportation Expenses (“GP&T”) Years Ended December 31, 2024 2023 $/Mcfe $/Mcfe Haynesville $ 326 0.58 $ 263 0.46 Northeast Appalachia 507 0.77 433 0.65 Southwest Appalachia 202 1.33 — — Eagle Ford — — 157 1.57 Total GP&T $ 1,035 0.75 $ 853 0.64 Gathering, processing and transportation expenses in 2024 increased $182 million compared to 2023.
Debt Issuance and Other Financing Costs During the 2022 Successor Period, we paid $17 million of one-time fees to lenders to establish the New Credit Facility. Cash Paid to Repurchase and Retire Common Stock In March 2022, we commenced our share repurchase program.
During 2022, we paid $17 million of one-time fees to lenders to establish the Credit Facility. Cash Paid to Repurchase and Retire Common Stock We did not repurchase any shares during 2024. During 2023, we repurchased 4.4 million shares of our common stock for an aggregate cost of approximately $355 million.
Additionally, upon emergence from Chapter 11, we issued 62,927,320 shares of New Common Stock in exchange for $600 million of cash, as agreed upon in the Plan. See Note 6 and Note 2 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
See Note 1 0 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
See Note 4 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion of these acquisitions. 62 TABLE OF CONTENTS Contributions to Investments During the 2023 Successor Period and 2022 Successor Period, contributions to investments were $231 million and $18 million, respectively, which primarily consisted of contributions to our investment with Momentum Sustainable Ventures LLC to build a new natural gas gathering pipeline and carbon capture project.
Contributions to Investments During the years ended December 31, 2024, 2023 and 2022, contributions to investments primarily consisted of contributions to our investment with Momentum Sustainable Ventures LLC to build a new natural gas gathering pipeline and carbon capture project.
Marketing Revenues and Expenses Successor Year Ended December 31, 2023 2022 Marketing revenues $ 2,500 $ 4,231 Marketing expenses 2,499 4,215 Marketing margin $ 1 $ 16 Marketing revenues and expenses decreased in the 2023 Successor Period as a result of decreased natural gas, oil and NGL prices received in our marketing operations.
Marketing Revenues and Expenses Years Ended December 31, 2024 2023 Marketing revenues $ 1,290 $ 2,500 Marketing expenses 1,310 2,499 Marketing margin $ (20) $ 1 Marketing revenues and expenses decreased in 2024 compared to 2023 as a result of decreased oil marketing activities, primarily as a result of the Eagle Ford divestitures in 2023.
Other Operating Expense , Net Successor Year Ended December 31, 2023 2022 Other operating expense, net $ 18 $ 49 During the 2022 Successor Period, we recognized approximately $41 million of costs related to our Marcellus Acquisition, which included integration costs, consulting fees, financial advisory fees, legal fees and change in control expense in accordance with Chief’s existing employment agreements.
Other Operating Expense , Net Years Ended December 31, 2024 2023 Other operating expense, net $ 332 $ 18 During 2024, we recognized approximately $312 million of costs related to the Southwestern Merger, which included $148 million related to employee expenses and the remainder of the costs relating to transaction fees, consulting and legal fees and other fees related to the transaction.
See Note 2 and Note 3 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for a discussion of the Chapter 11 Cases and for discussion of adoption of fresh start accounting. We did not have any reorganization items, net for the 2022 Successor Period or the 2021 Successor Period.
See Note 1 0 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for further discussion.
Production Expenses Successor Year Ended December 31, 2023 2022 $/Mcfe $/Mcfe Marcellus $ 81 0.12 $ 76 0.11 Haynesville 185 0.33 155 0.26 Eagle Ford 90 0.91 234 1.22 Powder River Basin — — 10 0.94 Total production expenses $ 356 0.27 $ 475 0.33 Production expenses in the 2023 Successor Period decreased $119 million compared to the 2022 Successor Period.
Production Expenses Years Ended December 31, 2024 2023 $/Mcfe $/Mcfe Haynesville $ 170 0.30 $ 185 0.33 Northeast Appalachia 97 0.15 81 0.12 Southwest Appalachia 49 0.32 — — Eagle Ford — — 90 0.91 Total production expenses $ 316 0.23 $ 356 0.27 Production expenses in 2024 decreased $40 million compared to 2023.
The decrease was primarily due to a $208 million decrease due to divestitures in Eagle Ford and Powder River Basin. Additionally, Haynesville decreased $50 million, primarily due to lower rates driven by decreased prices. These decreases were partially offset by a $52 million increase in Marcellus, primarily due to the Marcellus Acquisition in March 2022.
The decrease was primarily related to a $48 million decrease due to the Eagle Ford divestitures and a $50 million decrease in Haynesville, which was driven by a decrease in the statutory severance tax rates.
The independent certification of our production as responsibly sourced provides a verified approach to tracking our progress towards our commitment to reduce our methane intensity, as well as supporting our overall objective of achieving net-zero Scope 1 and 2 GHG emissions by 2035. 56 TABLE OF CONTENTS Recent Developments Merger Agreement On January 10, 2024, Chesapeake and Southwestern entered into an all-stock merger agreement.
Additionally, we aim to be conscientious in our efforts and how they will shape our approach to sustainability for the future and have established the following goals: • Net zero (Scope 1 and 2) greenhouse gas emissions by 2035. • Maintain 100% responsibly sourced gas (RSG) certification across our portfolio. 54 TABLE OF CONTENTS Recent Developments Southwestern Merger On January 10, 2024, Chesapeake and Southwestern entered into an all-stock agreement and plan of merger (the “Merger Agreement”).
We also intend to continue to dedicate capital to projects that reduce the environmental impact of our natural gas and oil producing activities. We continue to seek opportunities to reduce cash costs (production, gathering, processing and transportation and general and administrative), through operational efficiencies and improving our production volumes from existing wells.
We also intend to continue to dedicate capital to projects designed to reduce the environmental impact of our production activities.
The New Credit Facility provides for a $200 million sublimit available for the issuance of letters of credit and a $50 million sublimit available for swingline loans. Borrowings under the credit agreement may be alternate base rate loans or term SOFR loans, at the Company’s election.
The Credit Facility provides for aggregate commitments of $2.5 billion, with a $500 million sublimit available for the issuance of letters of credit and a $50 million sublimit available for swingline loans. As of December 31, 2024, we had approximately $2.5 billion available for borrowings under the Credit Facility.
General and Administrative Expenses Successor Year Ended December 31, 2023 2022 Total G&A, net $ 127 $ 142 G&A, net per Mcfe $ 0.09 $ 0.10 67 TABLE OF CONTENTS Total general and administrative expenses, net during the 2023 Successor Period decreased $15 million compared to the 2022 Successor Period, primarily due to a decrease in compensation and other corporate expenses.
During 2023, exploration expense of $27 million was primarily the result of $12 million of non-cash impairment charges on unproved properties and $11 million of geological and geophysical expense. 65 TABLE OF CONTENTS General and Administrative Expenses Years Ended December 31, 2024 2023 Total G&A, net $ 186 $ 127 G&A, net per Mcfe $ 0.14 $ 0.09 Total general and administrative expenses, net during 2024 increased $59 million compared to 2023, primarily due to a decrease in our producing well count following the Eagle Ford divestitures, which reduced our allocations and reimbursements of G&A.
We continue to monitor these situations and assess their impact on our business, including business partners and customers.
Higher commodity prices in 2025 could lead to increased rig activity across the industry resulting in modest levels of inflation. We continue to monitor these situations, including the recently enacted tariff on steel by the current Presidential Administration, and assess their impact on our business, including business partners and customers.
Other Income Successor Year Ended December 31, 2023 2022 Other income $ 79 $ 36 68 TABLE OF CONTENTS The increase in other income during the 2023 Successor Period compared to the 2022 Successor Period was primarily due to a $28 million increase in interest income, related to our higher average cash balance during the 2023 Successor Period, as well as a $24 million increase in deferred consideration amortization.
The increase in 2024 compared to 2023 was primarily due to increased interest income related to our higher average cash balance in 2024. Income Tax Expense (Benefit) We recorded an income tax benefit of $127 million in 2024.
Economic and Market Conditions Instability and conflict in Europe and the Middle East has caused, and could intensify, volatility in natural gas, oil and NGL prices, and may further impact on global growth prospects, which could in turn affect supply and demand for natural gas and oil.
Economic and Market Conditions Geopolitical risk and policy uncertainty continue to drive volatility in natural gas, oil and NGL prices, while macroeconomic headwinds in key consuming countries could impact global growth prospects, potentially affecting supply and demand for energy commodities.
See Note 11 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for a discussion of income tax expense (benefit). 69 TABLE OF CONTENTS Year ended December 31, 2022 compared to the period from February 10, 2021 through December 31, 2021 Below is a discussion of changes in our results of operations for the 2022 Successor Period compared to the 2021 Successor Period.
See Note 4 and Note 15 of the notes to our consolidated financial statements included in Item 8 of Part II of this report for additional discussion. 66 TABLE OF CONTENTS Other Income, net Years Ended December 31, 2024 2023 Other income, net $ 86 $ 79 Other income during the time periods presented above primarily consists of interest income and deferred consideration amortization.
In addition, a mild winter in 2023 and historically higher inventory levels have resulted in an observed decline in natural gas pricing in 2023 and at the beginning of 2024. Our 2024 estimated cash flow is partially protected from commodity price volatility due to our current hedge positions that cover approximately 60% of our projected natural gas volumes for 2024.
Our future estimated cash flow is partially protected from commodity price volatility due to our current hedge positions that provide a floor price on over half of our projected gas volumes through the end of 2025 with significant upside participation via costless collars.
Our capital expenditures significantly increased in the 2022 Successor Period compared to the 2021 Successor Period, primarily as a result of increased drilling and completion activity in Haynesville and Marcellus, following the Vine Acquisition and Marcellus Acquisition, respectively.
Capital Expenditures Our capital expenditures during the year ended December 31, 2024 decreased compared to the year ended December 31, 2023, primarily as a result of decreased drilling and completion activity within our Northeast Appalachia and Haynesville operating areas, as well as reduced activity in Eagle Ford due to our Eagle Ford divestitures.
Pursuant to the terms of the merger agreement, at the effective time of the Southwestern Merger, each eligible share of Southwestern common stock issued and outstanding immediately prior to the effective time will be automatically converted into the right to receive 0.0867 of a share of Chesapeake’s common stock.
Under the terms of the Merger Agreement, subject to certain exceptions, each share of Southwestern common stock was converted into the right to receive 0.0867 of a share of the Company’s common stock. Based on the closing price of our common stock, the total value of such shares of our common stock issued to Southwestern’s shareholders was approximately $7.9 billion.
Repurchases of Equity Securities and Dividends In June 2022, our Board of Directors authorized an increase in the size of our share repurchase program from $1.0 billion to up to $2.0 billion in aggregate value of our common stock and/or warrants.
Repurchase Program and Enhanced Returns Framework In October 2024, our Board of Directors authorized the Company to repurchase up to $1.0 billion, in aggregate, of the Company’s common stock and/or warrants. Additionally, we also announced our enhanced capital returns framework which is designed to more effectively return cash to shareholders and reduce net debt.