Biggest changeThese changes were primarily due to our higher investment in inventory as our sales volumes continue to recover from the pandemic, and payments under our 2021 employee incentive program, partially offset by cash proceeds from the sale of three branch properties and realized hedging gains. 22 Financial Data Highlights (in thousands, except per share data and percentages) For The Years Ended June 30, 2022 vs 2021 2022 2021 Favorable (Unfavorable) Change % Change Income Statement Data: Net sales $ 469,193 $ 397,850 $ 71,343 17.9 % Gross margin 29.2 % 25.4 % 3.8 % NM Operating expenses as a % of sales 32.3 % 35.0 % 2.7 % NM Loss from operations $ (14,628) $ (38,173) $ 23,545 61.7 % Net loss $ (15,661) $ (41,651) $ 25,990 62.4 % Net loss available to common stockholders per common share—basic $ (0.89) $ (2.39) $ 1.50 NM Net loss available to common stockholders per common share—diluted $ (0.89) $ (2.39) $ 1.50 NM Operating Data: Coffee pounds 76,327 79,506 (3,179) (4.0) % EBITDA(1) $ 13,946 $ 11,480 $ 2,466 21.5 % EBITDA Margin(1) 3.0 % 2.9 % 0.1 % NM Adjusted EBITDA(1) $ 19,059 $ 16,611 $ 2,448 14.7 % Adjusted EBITDA Margin(1) 4.1 % 4.2 % (0.1) % NM Percentage of Total Net Sales By Product Category Coffee (Roasted) 64.4 % 66.2 % (1.8) % (2.7) % Tea & Other Beverages (2) 18.0 % 17.5 % 0.5 % 2.9 % Culinary 12.0 % 11.3 % 0.7 % 6.2 % Spices 4.7 % 4.7 % — % — % Net sales by product category 99.1 % 99.7 % (0.6) % (0.6) % Delivery Surcharge 0.9 % 0.3 % 0.6 % NM Total 100.0 % 100.0 % — % — % Other data: Capital expenditures related to maintenance $ 13,577 $ 7,758 $ (5,819) (75.0) % Total capital expenditures 15,163 15,117 (46) (0.3) % Depreciation & amortization expense 23,810 27,625 3,815 13.8 % ________________ NM - Not Meaningful (1) EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures.
Biggest changeFinancial Data Highlights (in thousands, except per share data and percentages) For The Years Ended June 30, 2023 vs 2022 2023 2022 2021 Favorable (Unfavorable) Change % Change Income Statement Data: Net sales $ 339,964 $ 314,783 261,911 $ 25,181 8.0 % Gross margin 33.7 % 42.5 % 36.6 % (8.8) % NM Operating expenses as a % of sales 39.9 % 44.4 % 48.8 % 4.5 % NM Loss from continuing operations $ (34,038) $ (1,974) (30,213) $ (32,064) NM Loss from continuing operations available to common stockholders per common share, basic and diluted $ (1.74) $ (0.14) $ (1.74) $ (1.60) NM Operating Data: Coffee pounds - continuing operations 24,373 26,159 26,347 (1,786) (6.8) % EBITDA(1) $ (16,925) $ 11,101 $ 8,646 $ (28,026) (252.5) % EBITDA Margin(1) (5.0) % 3.5 % 3.3 % (8.5) % NM Adjusted EBITDA(1) $ (14,153) $ 16,214 $ 13,777 $ (30,367) (187.3) % Adjusted EBITDA Margin(1) (4.2) % 5.2 % 5.3 % (9.4) % NM Percentage of Total Net Sales By Product Category Coffee (Roasted) 47.1 % 48.2 % 50.3 % (1.1) % (2.3) % Tea & Other Beverages (2) 26.0 % 25.6 % 24.8 % 0.4 % 1.6 % Culinary 19.0 % 17.7 % 16.9 % 1.3 % 7.3 % Spices 6.9 % 7.1 % 7.1 % (0.2) % (2.8) % Delivery Surcharge 1.0 % 1.4 % 0.9 % (0.4) % NM Net sales from continuing operations 100.0 % 100.0 % 100.0 % Other data: Capital expenditures related to maintenance $ 13,190 $ 12,038 $ 7,758 $ (1,152) (9.6) % Total capital expenditures 13,190 13,624 9,577 434 3.2 % Depreciation & amortization expense 12,938 12,359 18,760 (579) (4.7) % ________________ NM - Not Meaningful (1) EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures.
Availability under the revolver is calculated as the lesser of (a) $80.0 million or (b) the amount equal to the sum of (i) 85% of eligible accounts receivable (less a dilution reserve), plus (ii) the lesser of: (a) 80% of eligible raw material inventory, eligible in-transit inventory and eligible finished goods inventory (collectively, “Eligible Inventory”), and (b) 85% of the net orderly liquidation value of eligible inventory, minus (c) applicable reserve.
Availability under the revolver is calculated as the lesser of (a) $75.0 million or (b) the amount equal to the sum of (i) 85% of eligible accounts receivable (less a dilution reserve), plus (ii) the lesser of: (a) 80% of eligible raw material inventory, eligible in-transit inventory and eligible finished goods inventory (collectively, “Eligible Inventory”), and (b) 85% of the net orderly liquidation value of Eligible Inventory, minus (c) applicable reserve.
Areas of focus include distribution network optimization, methods of procurement, logistics, inventory management, supporting technology, and real estate assets. The ability to attract and retain a skilled workforce, as well as mitigate current global supply chain challenges, will affect our future growth and profitability. • Demographic and Channel Trends.
Areas of focus include distribution network optimization, methods of procurement, logistics, inventory management, supporting technology, and real estate assets. The ability to attract and retain a skilled workforce, as well as mitigate global supply chain challenges, will affect our future growth and profitability. • Demographic and Channel Trends.
With Revive, we offer our customers a comprehensive equipment program and 24/7 nationwide equipment service which we believe differentiates us in the marketplace. We offer a full spectrum of equipment needs, which includes brewing equipment installation, water filtration systems, equipment training, and maintenance services to ensure we are able to meet our customer’s demands. • Sustainability.
With Revive, we offer our customers a comprehensive equipment program and 24/7 nationwide equipment service which we believe differentiates us in the marketplace. We offer a full spectrum of equipment needs, which includes brewing equipment installation, water filtration systems, equipment training, and maintenance services to ensure we are able to meet our customer’s demands.
In order to compete effectively and capitalize on growth opportunities, we must retain and continue to grow our customer base, evaluate and undertake initiatives to reduce costs and streamline our supply chain. We continue to look for ways to deploy our personnel, systems, assets and infrastructure to create or enhance stockholder value.
In order to compete effectively and capitalize on growth opportunities, we must retain and continue to grow our customer base, evaluate and undertake initiatives to reduce costs and streamline our supply chain. We continue to look for ways to deploy our personnel, systems, assets and infrastructure to create or 23 enhance stockholder value.
As a result, our business model strives to reduce the impact of green coffee price fluctuations on our financial results and to protect and stabilize our margins, principally through customer arrangements and derivative instruments. We utilize derivative instruments to reduce the impact of changing green coffee commodity prices.
As a result, our business model strives to reduce the impact 31 of green coffee price fluctuations on our financial results and to protect and stabilize our margins, principally through customer arrangements and derivative instruments. We utilize derivative instruments to reduce the impact of changing green coffee commodity prices.
Notwithstanding this customer direction, pursuant to Accounting Standards Codification (“ASC“) 815, “Derivatives and 31 Hedging,” we are considered the owner of these derivative instruments and, therefore, we are required to account for them as such.
Notwithstanding this customer direction, pursuant to Accounting Standards Codification (“ASC“) 815, “Derivatives and Hedging,” we are considered the owner of these derivative instruments and, therefore, we are required to account for them as such.
The results of operations for fiscal 2022 and fiscal 2021 are not necessarily indicative of the results that may be expected for any future period.
The results of operations for fiscal 2023, fiscal 2022 and fiscal 2021 are not necessarily indicative of the results that may be expected for any future period.
Through our sustainability, stewardship, environmental efforts, and leadership we are not only committed to serving the finest products available, considering the cost needs of the customer, but also insist on their sustainable cultivation, manufacture and distribution whenever possible.
Through our sustainability, stewardship, environmental efforts, and leadership we are not only committed to serving the finest products available, considering the cost needs of the customer, but also focus on their sustainable cultivation, manufacture and distribution whenever possible.
This discussion, which presents our results for fiscal 2022 and fiscal 2021 should be read in conjunction with our Consolidated Financial Statements and the accompanying notes and Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for fiscal 2021, filed with the SEC on September 10, 2021, which provides additional information on comparisons of fiscal 2021 and the year ended June 30, 2020 ("fiscal 2020").
This discussion, which presents our results for fiscal 2023, fiscal 2022, and fiscal 2021 should be read in conjunction with our Consolidated Financial Statements and the accompanying notes and Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for fiscal 2022, filed with the SEC on September 2, 2022, which provides additional information on comparisons of fiscal 2022 and the year ended June 30, 2021 ("fiscal 2021").
Our success is dependent upon our ability to develop new products in response to demographic and other trends to better compete in areas such as premium coffee and tea, including expansion of our product portfolio by investing resources in what we believe to be key growth categories and different formats.
Our success is dependent upon our ability to develop new products in response to demographic and other trends to better compete in areas such as premium coffee and tea, including expansion of our product portfolio by investing resources in what we believe to be key growth categories and different formats. • Fluctuations in Green Coffee Prices.
The decrease in Other, net, was primarily a result of lower amortized gains on our terminated post-retirement medical benefit plan and mark-to-market net losses on coffee-related derivative instruments not designated as accounting hedges. Income Taxes In fiscal 2022, we recorded income tax benefit of $0.3 million as compared to income tax expense of $13.6 million in fiscal 2021.
The decrease in Other, net, was primarily a result of lower amortized gains on our terminated post-retirement medical benefit plan and mark-to-market net losses on coffee-related derivative instruments not designated as accounting hedges. Income Taxes In fiscal 2022, we recorded income tax expense of $0.1 million as compared to $13.9 million in fiscal 2021.
Our business model strives to reduce the impact of green coffee price fluctuations on our financial results and to protect and stabilize our margins, principally through customer arrangements and derivative instruments, as further explained in Note 4 , Derivative Instruments , of the Notes to Consolidated Financial Statements included in this Form 10‑K. • Coffee Brewing Equipment Service & Restoration ("Revive") .
Our business model strives to reduce the impact of green coffee price fluctuations on our financial results and to protect and stabilize our margins, principally through derivative instruments, as further explained in Note 5 , Derivative Instruments , of the Notes to Consolidated Financial Statements included in this Form 10‑K. • Coffee Brewing Equipment Service & Restoration ("Revive") .
(2) See Note 11 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K. (3) Purchase commitments include commitments under coffee purchase contracts for which all delivery terms have been finalized but the related coffee has not been received as of June 30, 2022.
(2) See Note 12 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K. (3) Purchase commitments include commitments under coffee purchase contracts for which all delivery terms have been finalized but the related coffee has not been received as of June 30, 2023.
We offer a comprehensive approach to our customers by providing not only a breadth of high-quality products, but also value added services such as market insight, beverage planning, and equipment placement and service. We operate production facilities in Northlake, Texas and Portland, Oregon.
We offer a comprehensive approach to our customers by providing not only a breadth of high-quality products, but also value added services such as market insight, beverage planning, and equipment placement and service. We operate a production facility in Portland, Oregon.
The increase was primarily due to $11.8 million increase in selling expenses and a $4.2 million increase in general and administrative expenses, partially offset by $1.2 million decrease in fixed assets impairment and $2.3 million increase in net gains from sale of assets due to sale of branch properties during fiscal 2022.
The increase was primarily due to $11.2 million increase in selling expenses and a $4.3 million increased in general and administrative expenses offset by a $2.3 million increase in net gains from sale of assets due to sale of branch properties during fiscal 2022 and a $1.2 million decrease in fixed asset impairment.
Non-compliance with one or more of the covenants and restrictions could result in the full or partial principal balance of the Credit Facilities becoming immediately due and payable and termination of the commitments. As of and through June 30, 2022, we were in compliance with all of the covenants under the Credit Facilities.
Non-compliance with one or more of the covenants and restrictions could result in the full or partial principal balance of the Credit Facility becoming immediately due and payable and termination of the commitments. As of and through June 30, 2023, we were in compliance with all of the covenants under the Credit Facility.
As of June 30, 2022 and 2021, we had 4.7 million and 21.5 million pounds of green coffee covered under coffee-related derivative instruments, respectively. We do not purchase any derivative instruments to hedge cost fluctuations of any commodities other than green coffee. The fair value of derivative instruments is based upon broker quotes.
As of June 30, 2023 and 2022, we had 3.9 million and 4.7 million pounds of green coffee covered under coffee-related derivative instruments, respectively. We do not purchase any derivative instruments to hedge cost fluctuations of any commodities other than green coffee. The fair value of derivative instruments is based upon broker quotes.
Average unit price increased during fiscal 2022 due to a mix of products sold via DSD versus our Direct Ship sales channel, along with price increases and delivery surcharges implemented during fiscal 2022. There were no new product category introductions in fiscal 2022 and fiscal 2021, which had a material impact on our net sales.
Average unit price increased during fiscal 2022 due to a mix of products sold, along with price increases and delivery surcharges implemented during fiscal 2022. There were no new product category introductions in fiscal 2022 or fiscal 2021 which had a material impact on our net sales.
The following table illustrates the sensitivity to a change in certain assumptions for the Farmer Bros. pension plan, holding all other assumptions constant: ($ in thousands) Effect on 2023 Net Periodic Benefit Cost Effect on June 30, 2022 PBO 50 basis points decrease in discount rate $ (75) $ 5,376 50 basis points increase in discount rate $ 60 $ (4,926) 50 basis points decrease in expected rate of return on assets $ 357 N/A 50 basis points increase in expected rate of return on assets $ (357) N/A See Note 11 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K for further discussions of our various pension plans. 32
The following table illustrates the sensitivity to a change in certain assumptions for the Farmer Bros. pension plan, holding all other assumptions constant: ($ in thousands) Effect on 2023 Net Periodic Benefit Cost Effect on June 30, 2023 PBO 50 basis points decrease in discount rate $ (62) $ 4,675 50 basis points increase in discount rate $ 50 $ (4,302) 50 basis points decrease in expected rate of return on assets $ 365 N/A 50 basis points increase in expected rate of return on assets $ (365) N/A See Note 12 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K for further discussions of our various pension plans. 32
We believe that the Credit Facilities, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months. At June 30, 2022, we had $9.8 million of unrestricted cash and cash equivalents.
We believe that the Credit Facility, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months. At June 30, 2023, we had $5.2 million of unrestricted cash and cash equivalents.
“Adjusted EBITDA” is defined as net (loss) excluding the impact of: • income tax (benefit) expense; • interest expense; • depreciation and amortization expense; • ESOP and share-based compensation expense; • net gains from sales of assets; • strategic initiatives; • severance costs; • impairment of fixed assets; • non-recurring costs associated with the COVID-19 pandemic and severe winter weather; and • postretirement benefits gains curtailment and pension settlement charge.
“Adjusted EBITDA” is defined as loss from continuing operations excluding the impact of: • income tax benefit; • interest expense; • depreciation and amortization expense; • 401(k), ESOP and share-based compensation expense; • gain on Settlement with Boyd's sellers; • net gains from sales of assets; • strategic initiatives; • severance costs; • impairment of fixed assets; • costs associated with the COVID-19 pandemic; • severe weather event; and • postretirement benefits gains curtailment and pension settlement charge.
At June 30, 2022, approximately 89% of our outstanding coffee-related derivative instruments, representing 4.2 million pounds of forecasted green coffee purchases, were designated as cash flow hedges. At June 30, 2021, approximately 68% of our outstanding coffee-related derivative instruments, representing 14.6 million pounds of forecasted green coffee purchases, were designated as cash flow hedges.
At June 30, 2023, approximately 40% of our outstanding coffee-related derivative instruments, representing 1.5 million pounds of forecasted green coffee purchases, were designated as cash flow hedges. At June 30, 2022, approximately 89% of our outstanding coffee-related derivative instruments, representing 4.2 million pounds of forecasted green coffee purchases, were designated as cash flow hedges.
The decrease in interest expense in fiscal 2022 was principally due to lower interest rates on our new credit facility entered in April 2021, as well as the amortization of de-designated interest rate swap costs. In fiscal 2022, Other, net decreased by $11.5 million to $8.2 million compared to $19.7 million in fiscal 2021.
The decrease in interest expense in fiscal 2022 was principally due to lower interest rates on our new credit facility entered in April 2021, as well as a reduction in interest rate swap costs. In fiscal 2022, Other, net decreased by $11.3 million to $8.1 million compared to $19.4 million in fiscal 2021.
Total Other Income (Expense) Total other income (expense) in fiscal 2022 was $1.3 million of expense compared to $10.1 million of income in fiscal 2021.
Total Other Income (Expense) Total other income (expense) in fiscal 2022 was $4.1 million of income compared to $15.8 million of income in fiscal 2021.
This was driven by lower expansionary capital spend of $5.8 million in fiscal 2022 compared to fiscal 2021, offset by a $5.8 million increase in maintenance capital spend in fiscal 2022.
This was driven by lower expansionary capital spend of $1.6 million in fiscal 2023 compared to fiscal 2022, offset by a $1.2 million increase in maintenance capital spend in fiscal 2023.
The following table presents the effect of changes in unit sales, unit pricing and product mix for fiscal 2022 compared to fiscal 2021 (in millions): Units Sold and Pricing For Year Ended June 30, 2022 vs 2021 % of Total Mix Change Effect of change in unit sales $ (12.0) (16.8) % Effect of pricing and product mix changes 83.3 116.8 % Total increase in net sales $ 71.3 100.0 % Unit sales decreased 2.5% and average unit price increased by 20.4% in fiscal 2022 as compared to the same prior year period, resulting in a net increase in net sales of 18%.
The following table presents the effect of changes in unit sales, unit pricing and product mix for fiscal 2023 compared to fiscal 2022 (in millions): Units Sold and Pricing For Year Ended June 30, 2023 vs 2022 % of Total Mix Change Effect of change in unit sales (22.3) (88.5) % Effect of pricing and product mix changes 47.5 188.5 % Total increase in net sales 25.2 100.0 % Unit sales decreased 6.1% and average unit price increased by 15.1% in fiscal 2023 as compared to the same prior year period, resulting in a net increase in net sales of 8%.
At June 30, 2022, we had outstanding borrowings of $98.8 million and utilized $4.1 million of the letters of credit sublimit under the Credit Facilities, and had $12.9 million of availability under our Credit Facilities. Liquidity We generally finance our operations through cash flows from operations and borrowings under our Credit Facilities.
At June 30, 2023, we had outstanding borrowings of $23.0 million and utilized $4.0 million of the letters of credit sublimit under the Credit Facility, and had $35.8 million of availability under our Credit Facility. Liquidity We generally finance our operations through cash flows from operations and borrowings under our Credit Facility.
The price increases and delivery surcharges implemented across our DSD network beginning in the three months ended December 31, 2021 helped mitigate the impact of higher supply chain and product costs.
The price increases and delivery surcharges implemented across our network helped mitigate the impact of higher supply chain and product costs.
The Credit Facilities provide us with increased flexibility to proactively manage our liquidity and working capital, while maintaining compliance with our debt financial covenants, and preserving financial liquidity to mitigate the impact of the uncertain business environment resulting from the COVID-19 pandemic and continue to execute on key strategic initiatives.
The Credit Facility provides us with increased flexibility to proactively manage our liquidity and working capital, while maintaining compliance with our debt financial covenants, and preserving financial liquidity to mitigate the impact of the uncertain business environment and continue to execute on key strategic initiatives. Pursuant to an International Swap Dealers Association, Inc.
See Note 1 8 , Commitments and Contingencies, of the Notes to Consolidated Financial Statements included in this Form 10‑K. (4) See Note 12 , Debt Obligations , of the Notes to Consolidated Financial Statements included in this Form 10‑K. Capital Expenditures For fiscal 2022 and fiscal 2021, our capital expenditures paid were $15.2 million and $15.1 million respectively.
(4) See Note 13 , Debt Obligations , of the Notes to Consolidated Financial Statements included in this Form 10‑K. 30 Capital Expenditures For fiscal 2023, fiscal 2022 and fiscal 2021 our capital expenditures paid were $15.0 million, $15.2 million and $15.1 million respectively. In fiscal 2024, we anticipate capital expenditures will be between $16.0 million and $18.0 million.
Operating expenses increased by $12.4 million in fiscal 2022 over the prior year period due to an $11.8 million increase in selling expenses and a $4.2 million increase in general and administrative expenses, partially offset by a $2.3 million gain on sale of assets.
Operating expenses decreased by $4.2 million in fiscal 2023 over the prior year period due to a $3.7 million increase in selling expenses offset by a $5.7 million decrease in general and administrative expenses and a $2.2 million increase in gain on sale of assets from the sale of branch properties and other assets.
In fiscal 2023, we anticipate capital expenditures will be between $18.0 million and $20.0 million. We expect to finance these expenditures through cash flows from operations and borrowings under our Revolving Facility. Depreciation and amortization expense was $23.8 million and $27.6 million in fiscal 2022 and 2021, respectively.
We expect to finance these expenditures through cash flows from operations and borrowings under our Revolver Credit Facility. Depreciation and amortization expense from continuing operations was $12.9 million, $12.4 million and $18.8 million in fiscal 2023, 2022 and 2021, respectively.
The increase was also attributable to a decline in our unfavorable production variances and inventory scrap write-downs due to the closure of our aged Houston, Texas plant during fiscal 2021. These improvements were partially offset by higher freight costs due to global supply chain challenges.
The increase was also attributable to a decline in our unfavorable production variances and inventory scrap write-downs due to the closure of our aged Houston, Texas plant during fiscal 2021. The price increases and delivery surcharges implemented during fiscal 2022 helped mitigate the impact of higher supply chain and product costs.
Set forth below is a reconciliation of reported net loss to Adjusted EBITDA (unaudited): Year Ended June 30, (In thousands) 2022 2021 Net loss, as reported $ (15,661) $ (41,651) Income tax (benefit) expense (301) 13,595 Interest expense (1) 6,098 11,911 Depreciation and amortization expense 23,810 27,625 ESOP and share-based compensation expense 6,989 4,580 Net gains from sale of assets (2,905) (593) Strategic initiatives (2) 76 4,203 Severance costs 953 1,596 Impairment of fixed assets — 1,243 Non-recurring costs associated with the COVID-19 pandemic — 352 Weather-related event - 2021 severe winter weather — 109 Postretirement benefits gains curtailment and pension settlement charge — (6,359) Adjusted EBITDA $ 19,059 $ 16,611 Adjusted EBITDA Margin 4.1% 4.2% ________ (1) Excludes interest expense related to pension plans and postretirement benefits.
Set forth below is a reconciliation of reported loss from continuing operations to Adjusted EBITDA (unaudited): Year Ended June 30, (In thousands) 2023 2022 2021 Loss from continuing operations, as reported $ (34,038) $ (1,974) $ (30,213) Income tax (benefit) expense (325) 124 13,928 Interest expense (1) 4,499 591 6,171 Depreciation and amortization expense 12,939 12,360 18,760 401(k), ESOP and share-based compensation expense 8,212 6,989 4,580 Net (gains) losses from sale of assets (5,140) (2,905) (593) Strategic initiatives (1,917) — — Severance costs — 76 4,203 Impairment of fixed assets 1,617 953 1,596 Gain on settlement with Boyd's sellers (2) — — 1,243 — — 352 Non-recurring costs associated with the COVID-19 pandemic — — 109 Weather-related event - 2021 severe winter weather — — (6,359) Postretirement benefits gains curtailment and pension settlement charge $ (14,153) $ 16,214 $ 13,777 Adjusted EBITDA (4.2) % 5.2 % 5.3 % Adjusted EBITDA Margin ________ (1) Excludes interest expense related to pension plans and postretirement benefits.
The announcement triggered a re-measurement, and resulted in settlement gains of $6.4 million in fiscal 2021. See Note 11 , Employee Benefit Plans of the Notes to Consolidated Financial Statements included in this Form 10‑K for details. Interest expense in fiscal 2022 decreased $6.4 million to $9.5 million from $16.0 million in the prior year period.
The announcement triggered a re-measurement, and resulted in settlement gains of $6.4 million in fiscal 2021. Interest expense in fiscal 2022 decreased $5.9 million to $4.0 million from $9.9 million in the prior year period.
We generally finance our obligations through cash flows from operations and borrowings under our Credit Facilities. We believe that the Credit Facilities, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months.
We believe that the Credit Facility, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months. At June 30, 2023, we had $5.2 million of unrestricted cash and cash equivalents.
See Note 16 , Income Taxes, of the Notes to Consolidated Financial Statements included in this Form 10‑K. 26 Non-GAAP Financial Measures In addition to net loss determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we use the following non-GAAP financial measures in assessing our operating performance: “EBITDA” is defined as net (loss) excluding the impact of: • income tax (benefit) expense; • interest expense; and • depreciation and amortization expense.
Upon termination of this plan during fiscal 2021, the deferred non-cash tax expense was reversed out of other comprehensive income and recorded in continuing operations net income in the second quarter of fiscal 2021. 26 Non-GAAP Financial Measures In addition to net loss determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we use the following non-GAAP financial measures in assessing our operating performance: “EBITDA” is defined as loss from continuing operations excluding the impact of: • income tax benefit; • interest expense; and • depreciation and amortization expense.
We continue to focus on accelerating our Roastery Direct and e-commerce initiatives via a new digital platform. • Fluctuations in Green Coffee Prices. Our primary raw material is green coffee, an exchange-traded agricultural commodity that is subject to price fluctuations. Over the past five years, coffee “C” market near month price per pound ranged from approximately $0.86 to $2.60.
Our primary raw material is green coffee, an exchange-traded agricultural commodity that is subject to price fluctuations. Over the past five years, coffee “C” market near month price per pound ranged from approximately $0.86 to $2.60. The coffee “C” market near month price as of June 30, 2023 and 2022 was $1.65 and $2.30 per pound, respectively.
EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, as defined by us, may not be comparable to similarly titled measures reported by other companies.
EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, as defined by us, may not be comparable to similarly titled measures reported by other companies. We do not intend for non-GAAP financial measures to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.
Financing Activities Net cash provided by financing activities during fiscal 2022 was $17.1 million as compared to of $37.4 million of cash used in financing activities during fiscal 2021. Net cash provided by financing activities in fiscal 2022 included $17.6 million in net proceeds under our current credit facilities compared to $31.0 million in net payments in fiscal 2021.
Financing Activities Net cash used in financing activities during fiscal 2023 was $86.1 million as compared to of $17.1 million of cash provided by financing activities during fiscal 2022.
The expansionary capital spending reductions were driven by several key initiatives put in place, including a focus on refurbished coffee brewing equipment to drive cost savings, and reductions across some capital categories due to additional cost controls put in place during the COVID-19 pandemic.
The expansionary capital spending reductions were driven by several key initiatives put in place, including a focus on refurbished coffee brewing equipment to drive cost savings, and reductions across some capital categories. As of June 30, 2023, the outstanding debt on our Revolver Credit Facility was $23.0 million a decrease of $40.0 million since June 30, 2022.
These changes primarily resulted from the drawdown and repayments on our Revolver in fiscal 2021. Contractual Obligations, Commitments and Contingencies Our principal sources of liquidity are our existing cash and cash equivalents, cash generated from our operations and borrowing capacity currently available under our Credit facilities.
Contractual Obligations, Commitments and Contingencies Our principal sources of liquidity are our existing cash and cash equivalents, cash generated from our operations and borrowing capacity currently available under our Credit Facility. We generally finance our obligations through cash flows from operations and borrowings under our Credit Facility.
The coffee “C” market near month price as of June 30, 2022 and 2021 was $2.30 and $1.60 per pound, respectively. The price and availability of green coffee directly impacts our results of operations. For additional details, see Risk F actors in Part I, Item 1A of this Form 10-K. • Hedging Strategy.
The price and availability of green coffee directly impacts our results of operations. For additional details, see Risk Factors in Part I, Item 1A of this Form 10-K. • Hedging Strategy. We are exposed to market risk of losses due to changes in coffee commodity prices.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors.
The results of operations and the related discussions below focus on the Company’s continuing operations for each period. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors.
We stopped production in our Houston, Texas facility and exited the facility in the fourth quarter of fiscal 2021. We distribute our products from our Northlake, Texas; and Portland, Oregon production facilities, as well as separate distribution centers in Portland, Oregon; Northlake, Illinois; Moonachie, New Jersey; and Rialto, California.
We distribute our products from our Portland, Oregon production facility, as well as separate distribution centers in Northlake, Texas; Portland, Oregon; Northlake, Illinois; Moonachie, New Jersey; and Rialto, California. Our products reach our customers primarily through our nationwide DSD network of 242 delivery routes and 106 branch warehouses as of June 30, 2023.
As of June 30, 2022, the outstanding debt on our Revolver and Term Loan Credit Facilities were $63.0 million and $45.6 million, respectively, an increase of $17.6 million since June 30, 2021. Our cash decreased by $0.4 million to $10.0 million as of June 30, 2022, compared to $10.4 million as of June 30, 2021.
Our cash decreased by $4.6 million to $5.4 million as of June 30, 2023, compared to $10.0 million as of June 30, 2022. The proceeds from the Sale were applied to pay off the Term Credit Facility and pay down the Revolver Credit Facility.
At June 30, 2022, we had $12.9 million of availability under our Credit Facilities. 30 The following table contains information regarding total contractual obligations as of June 30, 2022, which we expect to fund primarily with operating cash flows: Payment due by period (In thousands) Total Less Than One Year 1-3 Years 3-5 Years More Than 5 Years Contractual obligations: Operating lease obligations(1) $ 32,791 $ 7,721 $ 13,619 $ 8,452 $ 2,999 Finance lease obligations(1) 675 193 386 96 — Pension plan obligations(2) 73,360 7,430 14,680 14,900 36,350 Postretirement benefits other than pension plans (2) 622 56 119 127 320 Revolving credit facility (4) 63,000 — 63,000 — — Term loan (4) 45,600 3,800 41,800 — — Purchase commitments(3) 122,137 122,137 — — — Derivative liabilities 2,349 2,349 — — — Total contractual obligations $ 340,534 $ 143,686 $ 133,604 $ 23,575 $ 39,669 ______________ (1) See Note 5 , Leases, of the Notes to Consolidated Financial Statements included in this Form 10‑K.
The following table contains information regarding total contractual obligations as of June 30, 2023, which we expect to fund primarily with operating cash flows: Payment due by period (In thousands) Total Less Than One Year 1-3 Years 3-5 Years More Than 5 Years Contractual obligations: Operating lease obligations(1) $ 28,916 $ 7,979 $ 12,501 $ 7,509 $ 927 Finance lease obligations(1) 482 193 289 — — Pension plan obligations(2) 73,730 7,660 14,890 15,070 36,110 Postretirement benefits other than pension plans (2) 661 62 130 137 332 Revolving credit facility (4) 23,021 — 23,021 — — Purchase commitments(3) 115,335 115,335 — — — Derivative liabilities 2,636 2,636 — — — Total contractual obligations $ 244,781 $ 133,865 $ 50,831 $ 22,716 $ 37,369 ______________ (1) See Note 6 , Leases, of the Notes to Consolidated Financial Statements included in this Form 10‑K.
The term loan under the Credit Facilities has a principal amount of $47.5 million and a maturity date of April 25, 2025. The Credit Facilities contain customary affirmative and negative covenants and restrictions typical for a financing of this type.
The term loan under the Term Credit Facility was fully paid down on June 30, 2023. The Credit Facility contain customary affirmative and negative covenants and restrictions typical for a financing of this type.
(2) Includes initiatives related to the consolidation of the Hillsboro and Portland facilities in fiscal 2022 and Houston facility exit and opening of the Rialto distribution center in fiscal 2021. 28 Liquidity, Capital Resources and Financial Condition The following table summarizes the Company’s debt obligations, excluding unamortized deferred debt financing costs: June 30, 2022 June 30, 2021 (In thousands) Debt Origination Date Maturity Principal Amount Borrowed Carrying Value Weighted Average Interest Rate Carrying Value Weighted Average Interest Rate Revolver various 4/25/2025 N/A $ 63,000 2.75 % $ 43,500 6.17 % Term Loan 4/26/2021 4/25/2025 $ 47,500 $ 45,600 7.50 % $ 47,500 7.50 % Total $ 108,600 $ 91,000 Credit Facility On April 26, 2021, we repaid in full all of the outstanding loans and other amounts payable under a prior amended and restated credit agreement, using proceeds of loans received pursuant to a refinancing under a new senior secured facility composed of a Revolver Credit Facility Agreement and a Term Credit Facility Agreement (the "Credit Facilities") as described in more detail in Note 12 , Debt Obligations , of the Notes to Consolidated Financial Statements included in this Form 10‑K.
The following table summarizes the Company’s debt obligations, excluding unamortized deferred debt financing costs: June 30, 2023 June 30, 2022 (In thousands) Debt Origination Date Maturity Principal Amount Borrowed Carrying Value Weighted Average Interest Rate Carrying Value Weighted Average Interest Rate Revolver various 4/25/2025 N/A $ 23,021 6.66 % $ 63,000 6.17 % Term Loan 4/26/2021 4/25/2025 $ 47,500 $ — $ 45,600 7.50 % Total $ 23,021 $ 108,600 Credit Facility The revolver under the Credit Facility has a commitment of up to $75.0 million and a maturity date of April 25, 2025.
Cash Flows The significant captions and amounts from our consolidated statements of cash flows are summarized below: For the Years Ended June 30, 2022 2021 Consolidated Statements of cash flows data (in thousands) Net cash used in operating activities $ (11,454) $ (1,486) Net cash used in investing activities (6,045) (10,696) Net cash provided by (used in) financing activities 17,055 (37,393) Net decrease in cash and cash equivalents $ (444) $ (49,575) Operating Activities Cash used in operating activities in fiscal 2022 increased $10.0 million as compared to fiscal 2021 primarily attributable to changes in working capital related to inventory and accounts receivables, as well as employee compensation payments made in fiscal 2021 as part of our employee incentive program.
An economic downturn may also cause substantial changes in consumer behavior and demand for our products, adversely affecting results of operations and our financial position, some of which we may not be able to predict with certainty. 29 Cash Flows The significant captions and amounts from our consolidated statements of cash flows are summarized below: For the Years Ended June 30, 2023 2022 Consolidated Statements of cash flows data (in thousands) Net cash used in operating activities $ (6,880) $ (11,454) Net cash provided by (used in) investing activities 88,445 (6,045) Net cash (used in) provided by financing activities (86,140) 17,055 Net decrease in cash and cash equivalents $ (4,575) $ (444) Operating Activities Net cash used in operating activities in fiscal 2023 decreased $4.6 million as compared to fiscal 2022.
Some of these factors include: • Investment in State-of-the-Art Facility and Capacity Expansion. We are focused on leveraging our investment in the Northlake, Texas, facility to produce the highest quality coffee in response to the market shift to premium and specialty coffee, support volume rebalancing across our manufacturing network and create sustainable long-term growth.
We are focused on leveraging our Portland, Oregon facility to produce the highest quality coffee in response to the market shift to premium and specialty coffee and create sustainable long-term growth. We will continue to invest in our facility to ensure reliable production while focusing on overall production costs. • Supply Chain Efficiencies and Competition.
We do not intend for non-GAAP financial measures to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP. 27 Set forth below is a reconciliation of reported net loss to EBITDA (unaudited): For the Year Ended June 30, (In thousands) 2022 2021 Net loss, as reported $ (15,661) $ (41,651) Income tax (benefit) expense (301) 13,595 Interest expense (1) 6,098 11,911 Depreciation and amortization expense 23,810 27,625 EBITDA $ 13,946 $ 11,480 EBITDA Margin 3.0% 2.9% ____________ (1) Excludes interest expense related to pension plans and postretirement benefits.
This calculation is for continuing operations only. 27 Set forth below is a reconciliation of reported loss from continuing operations to EBITDA (unaudited): For the Year Ended June 30, (In thousands) 2023 2022 2021 Loss from continuing operations, as reported $ (34,038) $ (1,974) $ (30,213) Income tax (benefit) expense (325) 124 13,928 Interest expense (1) 4,499 591 6,171 Depreciation and amortization expense 12,939 12,360 18,760 EBITDA $ (16,925) $ 11,101 $ 8,646 EBITDA Margin (5.0) % 3.5 % 3.3 % ____________ (1) Excludes interest expense related to pension plans and postretirement benefits.
(2) Includes all beverages other than roasted coffee, frozen liquid coffee, and iced and hot tea, including cappuccino, cocoa, granitas, and concentrated and ready-to-drink cold brew and iced coffee. 23 Factors Affecting Our Business We have identified factors that affect our industry and business which we expect will play an important role in our future growth and profitability.
Factors Affecting Our Business We have identified factors that affect our industry and business which we expect will play an important role in our future growth and profitability. Some of these factors include: • Investment in Manufacturing Facility.
See “ Non-GAAP Financial Measures ” below for a reconciliation of these non-GAAP measures to their corresponding GAAP measures.
See “ Non-GAAP Financial Measures ” below for a reconciliation of these non-GAAP measures to their corresponding GAAP measures. (2) Includes all beverages other than roasted coffee, frozen liquid coffee, and iced and hot tea, including cappuccino, cocoa, granitas, and concentrated and ready-to-drink cold brew and iced coffee.
Effective March 27, 2019, we entered into an interest rate swap to manage our interest rate risk on our floating-rate indebtedness. See Note 4 , Derivative Instruments , of the Notes to Consolidated Financial Statements included in this Form 10‑K, for details.
There is no remaining balance frozen in AOCI as of June 30, 2023. See Note 5 , Derivative Instruments , of the Notes to Consolidated Financial Statements included in this Form 10‑K, for details.
At June 30, 2022, we had $9.8 million of unrestricted cash and cash equivalents.
At June 30, 2023, we had $35.8 million of availability under our Credit Facility.
Gross Profit Gross profit in fiscal 2022 increased $36.0 million, or 36%, to $136.9 million from $100.9 million in fiscal 2021. Gross 25 margin increased 3.8% to 29.2% in fiscal 2022 from 25.4% in fiscal 2021.
Operating Expenses In fiscal 2022, operating expenses increased by $11.9 million, or 9%, to $139.8 million from $127.9 million, in fiscal 2021.
Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements as of June 30, 2022.
Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements as of June 30, 2023 or June 30, 2022. Quarterly Financial Data (Unaudited) The following tables set forth certain unaudited quarterly information for each of the eight fiscal quarters in the two-year period ended June 30, 2023.
These outflows were partially offset by realized gains from our coffee-related derivative instruments for fiscal year 2022. Investing Activities Net cash used in investing activities during fiscal 2022 was $6.0 million as compared to net cash used of $10.7 million during fiscal 2021.
The change was driven by a decrease in inventory, partially offset by lower cash earnings. Investing Activities Net cash provided by investing activities during fiscal 2023 was $88.4 million as compared to net cash used of $6.0 million during fiscal 2022. The $94.4 million change is primarily reflective of the $92.2 million of net cash proceeds resulting from the Sale.
For the Years Ended June 30, 2022 vs 2021 2022 2021 Favorable (Unfavorable) Change % Change Net sales $ 469,193 $ 397,850 $ 71,343 18 % Cost of goods sold 332,277 296,925 (35,352) (12) % Gross profit 136,916 100,925 35,991 36 % Selling expenses 107,277 95,503 (11,774) (12) % General and administrative expenses 47,172 42,945 (4,227) (10) % Net gains from sale of assets (2,905) (593) 2,312 NM Impairment of fixed assets — 1,243 1,243 100 % Operating expenses 151,544 139,098 (12,446) (9) % Loss from operations (14,628) (38,173) 23,545 62 % Other (expense) income: Interest expense (9,516) (15,962) 6,446 40 % Postretirement benefits curtailment and pension settlement charge — 6,359 (6,359) (100) % Other, net 8,182 19,720 (11,538) (59) % Total other (expense) income (1,334) 10,117 (11,451) (113) % Loss before taxes (15,962) (28,056) 12,094 43 % Income tax (benefit) expense (301) 13,595 13,896 102 % Net loss $ (15,661) $ (41,651) $ 25,990 62 % Less: Cumulative preferred dividends, undeclared and unpaid 594 574 (20) (3) % Net loss available to common stock holders $ (16,255) $ (42,225) $ 25,970 62 % _____________ NM - Not Meaningful Fiscal 2022 and Fiscal 2021 Net Sales Net sales in fiscal 2022 increased $71.3 million, or 18%, to $469.2 million from $397.9 million in fiscal 2021.
For the Years Ended June 30, 2023 vs 2022 2023 2022 2021 Favorable (Unfavorable) Change % Change Net sales $ 339,964 $ 314,783 $ 261,911 $ 25,181 8 % Cost of goods sold 225,351 180,968 166,130 (44,383) (25) % Gross profit 114,613 133,815 95,781 (19,202) (14) % Selling expenses 103,151 99,458 88,283 (3,693) (4) % General and administrative expenses 37,561 43,243 38,977 5,682 13 % Net gains from sale of assets (5,140) (2,905) (593) 2,235 NM Impairment of fixed assets — — 1,243 — — % Operating expenses 135,572 139,796 127,910 4,224 3 % Loss from operations (20,959) (5,981) (32,129) (14,978) (250) % Other (expense) income: Interest expense (9,162) (4,009) (9,901) (5,153) (129) % Postretirement benefits curtailment and pension settlement charge — — 6,359 — — % Other, net (4,242) 8,140 19,386 (12,382) (152) % Total other (expense) income (13,404) 4,131 15,844 (17,535) (424) % Loss from continuing operations before taxes (34,363) (1,850) (16,285) (32,513) (1,757) % Income tax (benefit) expense (325) 124 13,928 449 362 % Loss from continuing operations $ (34,038) $ (1,974) $ (30,213) $ (32,064) (1,624) % _____________ NM - Not Meaningful 24 Fiscal 2023 and Fiscal 2022 Net Sales Net sales in fiscal 2023 increased $25.2 million, or 8%, to $340.0 million from $314.8 million in fiscal 2022.