Biggest changeThe following table summarizes the Company’s basic ownership of the issued and outstanding common and preferred shares in consolidated Fortress subsidiaries: December 31, Partner Company/Subsidiary 2024 Avenue (OTC: ATXI) 9.2 % Cellvation 79.6 % Checkpoint (Nasdaq: CKPT) 8.3 % Cyprium 73.1 % Helocyte 83.0 % Journey (Nasdaq: DERM) 44.5 % Mustang (Nasdaq: MBIO) 6.3 % Oncogenuity 73.5 % Urica 69.6 % 78 Table of Contents Results of Operations Comparison of Years Ended December 31, 2024 and 2023 Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Revenue Product revenue, net $ 55,134 $ 59,662 $ (4,528) (8) % Collaboration revenue 1,500 5,229 (3,729) (71) % Revenue – related party 41 103 (62) (60) % Other revenue 1,000 19,519 (18,519) (95) % Net revenue 57,675 84,513 (26,838) (32) % Operating expenses Cost of goods - (excluding amortization of acquired intangible assets) 20,879 22,893 (2,014) (9) % Amortization of acquired intangible assets 3,424 3,767 (343) (9) % Research and development 56,629 101,747 (45,118) (44) % Research and development – licenses acquired 252 4,324 (4,072) (94) % Selling, general and administrative 87,731 90,981 (3,250) (4) % Loss recovery (4,553) — (4,553) 100 % Asset impairment 3,692 3,143 549 17 % Total operating expenses 168,054 226,855 (58,801) (26) % Loss from operations (110,379) (142,342) 31,963 (22) % Other income (expense) Interest income 2,683 3,003 (320) (11) % Interest expense and financing fee (13,527) (15,315) 1,788 (12) % Gain (loss) on common stock warrant liabilities (638) 4,424 (5,062) (114) % Other income (expense) 1,318 (3,403) 4,721 (139) % Total other expense (10,164) (11,291) 1,127 (10) % Loss before income tax expense (120,543) (153,633) 33,090 (22) % Income tax expense 312 521 (209) (40) % Net loss (120,855) (154,154) 33,299 (22) % Less: net loss attributable to non-controlling interest 74,858 93,517 (18,659) (20) % Net loss attributable to Fortress $ (45,997) $ (60,637) $ 14,640 (24) % Revenue Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Revenue Product revenue, net $ 55,134 $ 59,662 $ (4,528) (8) % Collaboration revenue 1,500 5,229 (3,729) (71) % Revenue – related party 41 103 (62) (60) % Other revenue 1,000 19,519 (18,519) (95) % Net revenue $ 57,675 84,513 $ (26,838) (32) % 79 Table of Contents For the year ended December 31, 2024 we generated $57.7 million of net revenue, of which $55.1 million relates to product revenue derived from Journey’s branded and generic products, $1.5 million relates to collaboration revenue from Sentynl for the NDA submission acceptance milestone relating to CUTX-101, and $1.0 million in other revenue relates to a milestone payment from Cutia related to the approval of Amzeeq in China.
Biggest changeThe following table summarizes the Company’s basic ownership of the issued and outstanding common and preferred shares in consolidated Fortress subsidiaries: 81 Table of Contents December 31, Partner Company/Subsidiary 2025 Avenue (OTC: ATXI) 10.3 % Cellvation 80.0 % Checkpoint 1 — % Cyprium 73.9 % Helocyte 83.4 % Journey (Nasdaq: DERM) 36.3 % Mustang (Nasdaq: MBIO) 4.0 % Oncogenuity 73.9 % Urica 70.4 % Note 1: In May 2025, our former subsidiary, Checkpoint, was acquired by Sun Pharma. Results of Operations Comparison of Years Ended December 31, 2025 and 2024 Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Revenue Product revenue, net $ 61,239 $ 55,134 $ 6,105 11 % Collaboration revenue — 1,500 (1,500) (100) % Revenue – related party — 41 (41) (100) % Other revenue 2,023 1,000 1,023 102 % Net revenue 63,262 57,675 5,587 10 % Operating expenses Cost of goods - (excluding amortization of acquired intangible assets) 20,924 20,879 45 0 % Amortization of acquired intangible assets 4,258 3,424 834 24 % Research and development 11,901 56,629 (44,728) (79) % Research and development – licenses acquired — 252 (252) (100) % Selling, general and administrative 96,400 87,731 8,669 10 % Loss recovery — (4,553) 4,553 (100) % Asset impairment — 3,692 (3,692) (100) % Total operating expenses 133,483 168,054 (34,571) (21) % Loss from operations (70,221) (110,379) 40,158 (36) % Other income (expense) Interest income 2,485 2,683 (198) (7) % Interest expense and financing fee (10,106) (13,527) 3,421 (25) % Loss on common stock warrant liabilities (398) (638) 240 (38) % Gain from deconsolidation of subsidiary 27,127 — 27,127 100 % Other income 17,578 1,318 16,260 1234 % Total other income (expense) 36,686 (10,164) 46,850 (461) % Loss before income tax expense (33,535) (120,543) 87,008 (72) % Income tax expense (benefit) (620) 312 (932) (299) % Net loss (32,915) (120,855) 87,940 (73) % Attributable to non-controlling interests 39,730 74,858 (35,128) (47) % Net income (loss) attributable to Fortress $ 6,815 $ (45,997) $ 52,812 (115) % 82 Table of Contents Revenue Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Revenue Product revenue, net $ 61,239 $ 55,134 $ 6,105 11 % Collaboration revenue — 1,500 (1,500) (100) % Revenue – related party — 41 (41) (100) % Other revenue 2,023 1,000 1,023 102 % Net revenue $ 63,262 57,675 $ 5,587 10 % For the year ended December 31, 2025, we generated $63.3 million of net revenue, of which $61.2 million relates to product revenue derived from Journey’s sales of branded and generic products, and $2.0 million in other revenue comprises $1.4 million related to Avenue’s termination of its license agreement with AnnJi, and $0.6 million related to Journey’s supply of Amzeeq to Cutia for commercial use and sales-based royalties on Cutia’s net sales of Amzeeq.
Partner and subsidiary companies then assess a broad range of strategic arrangements to accelerate and provide additional funding to support research and development, including joint ventures, partnerships, out-licensings, sales transactions, and public and private financings. To date, four partner companies are publicly-traded, and three subsidiaries have consummated strategic partnerships with industry leaders AstraZeneca plc as successor-in-interest to Alexion Pharmaceuticals, Inc.
Partner and subsidiary companies then assess a broad range of strategic arrangements to accelerate and provide additional funding to support research and development, including joint ventures, partnerships, out-licensings, sales transactions, and public and private financings. To date, three partner companies are publicly-traded, and four subsidiaries have consummated strategic partnerships with industry leaders AstraZeneca plc as successor-in-interest to Alexion Pharmaceuticals, Inc.
While our significant accounting policies are described in the Notes to our Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K, we believe that the following critical accounting policies are most important to understanding and evaluating our reported financial results. Revenue Recognition Our gross product revenues are subject to a variety of deductions, which generally are estimated and recorded in the same period that the revenues are recognized.
While our significant accounting policies are described in the Notes to our Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K, we believe that the following critical accounting policies are most important to understanding and evaluating our reported financial results. 79 Table of Contents Revenue Recognition Our gross product revenues are subject to a variety of deductions, which generally are estimated and recorded in the same period that the revenues are recognized.
(“Caelum”), a former subsidiary of Fortress for an upfront payment of approximately $150 million paid to Caelum shareholders, of which approximately $56.9 million was paid to Fortress. The agreement also provides for additional potential payments to Caelum shareholders totaling up to $295 million, payable upon the achievement of regulatory and commercial milestones.
(“Caelum”), a former subsidiary of Fortress for an upfront payment of approximately $135 million paid to Caelum shareholders, of which approximately $56.9 million was paid to Fortress. The agreement also provides for additional potential payments to Caelum shareholders totaling up to $295 million, payable upon the achievement of regulatory and commercial milestones.
As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. 75 Table of Contents The accounting guidance requires fair value measurements be classified and disclosed in one of the following three categories: Level 1 : Quoted prices in active markets for identical assets or liabilities.
As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. The accounting guidance requires fair value measurements be classified and disclosed in one of the following three categories: Level 1 : Quoted prices in active markets for identical assets or liabilities.
Contractual Obligations Our short-term and long-term contractual obligations as of December 31, 2024 include: ● Contractual payments related to our long-term debt (see Note 9, Debt and Interest, to our Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K ); ● obligations under our leases (see Note 14, Commitments and Contingencies to our Consolidated Financial Statements ); and ● obligations under license agreements (see Note 7, License Agreements to our Consolidated Financial Statements ). Under the license agreements, we are required to make milestone payments upon successful completion and achievement of certain development, regulatory and commercial milestones, the payment obligations of which are contingent upon future events, such as our achievement of specified development, regulatory and commercial milestones, and the amount, timing, and likelihood of such payments are not known.
Contractual Obligations Our short-term and long-term contractual obligations as of December 31, 2025 include: ● Contractual payments related to our long-term debt (see Note 9, Debt and Interest, to our Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K ); ● obligations under our leases (see Note 14, Commitments and Contingencies, to our Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K ); and 93 Table of Contents ● obligations under license agreements (see Note 7, License Agreements, to our Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K ). Under the license agreements, we are required to make milestone payments upon successful completion and achievement of certain development, regulatory and commercial milestones, the payment obligations of which are contingent upon future events, such as our achievement of specified development, regulatory and commercial milestones, and the amount, timing, and likelihood of such payments are not known.
We have funded our operations to date primarily through the sale of equity and debt securities. We believe that our current cash and cash equivalents is sufficient to fund operations for at least the next twelve months.
We have funded our operations to date primarily through the sale of equity and debt securities. We believe that our current cash and cash equivalents are sufficient to fund operations for at least the next twelve months.
As of December 31, 2024, $43.1 million of securities were available for sale under the 2024 Shelf, subject to General Instruction I.B.6. of Form S-3, known as the “baby shelf rules,” which limit the number of securities that can be sold under registration statements on Form S-3.
As of December 31, 2025, $42.1 million of securities were available for sale under the 2024 Shelf, subject to General Instruction I.B.6. of Form S-3, known as the “baby shelf rules,” which limit the number of securities that can be sold under registration statements on Form S-3.
Following an event of default and any cure period, if applicable, Oaktree will have the right upon notice to accelerate all amounts outstanding under the New Oaktree Agreement, in addition to other remedies available to the lenders as secured creditors of the Company. 88 Table of Contents In connection with the New Oaktree Agreement, the Company granted a security interest in favor of the Agent, for the benefit of the lenders, in substantially all of the Company’s assets, subject to customary exceptions, as collateral securing the Company’s obligations under the Agreement. SWK Facility On December 27, 2023 (the “SWK Closing Date”), Journey entered into a Credit Agreement with SWK Funding LLC (“SWK”).
Following an event of default and any cure period, if applicable, Oaktree will have the right upon notice to accelerate all amounts outstanding under the New Oaktree Agreement, in addition to other remedies available to the lenders as secured creditors of the Company. 91 Table of Contents In connection with the New Oaktree Agreement, the Company granted a security interest in favor of Oaktree, for the benefit of the lenders, in substantially all of the Company’s assets, subject to customary exceptions, as collateral securing the Company’s obligations under the New Oaktree Agreement. SWK Facility On December 27, 2023 (the “SWK Closing Date”), Journey entered into a Credit Agreement with SWK.
We may also be required to make milestone payments and royalty payments in connection with the sale of products developed under these agreements, if approved and sold. Additionally, we enter into agreements in the normal course of business with CROs and other vendors for clinical trials and with vendors for preclinical services and products for operating purposes, which are generally terminable by us upon written notice. 90 Table of Contents Item 7A.
We may also be required to make milestone payments and royalty payments in connection with the sale of products developed under these agreements, if approved and sold. Additionally, we enter into agreements in the normal course of business with CROs and other vendors for clinical trials and with vendors for preclinical services and products for operating purposes, which are generally terminable by us upon written notice.
In addition, the Company is also required to (i) raise common equity, or receive in monetizations or distributions, by the end of each calendar year prior to the maturity date, in an aggregate amount equal to the greater of $20 million or 50% of an amount set forth in an annual budget delivered to the lenders and (ii) maintain a specified minimum equity stake in Journey.
In addition, the Company is also required to (i) raise cash proceeds from the sale of common stock, or receive monetizations or distributions, by the end of each calendar year prior to the maturity date, in an aggregate amount equal to the greater of $20 million or 50% of an amount set forth in an annual budget delivered to the lenders and (ii) maintain a specified minimum equity stake in Journey.
Journey In December 2022, Journey filed a shelf registration statement on Form S-3 (File No. 333-269079 ), which was declared effective in January 2023 (the “Journey 2022 S-3”). This shelf registration statement covers the offering, issuance and sale by Journey of up to an aggregate of $150.0 million of Journey’s common stock, preferred stock, debt securities, warrants, and units.
Journey On December 30, 2022, Journey filed a shelf registration statement on Form S-3 (File No. 333-269079) (the “Journey 2022 S-3”), which was declared effective on January 26, 2023. The Journey 2022 S-3 covered the offering, issuance and sale by Journey of up to an aggregate of $150.0 million of Journey’s common stock, preferred stock, debt securities, warrants, and units.
We fund our operations through cash on hand, the sale of debt, third-party financings, and the sale of subsidiaries and partner companies.
We fund our operations through cash on hand, debt issuances, third-party financings, asset sales, and the sale of subsidiaries and partner companies.
We have executed arrangements with some of the world’s foremost universities, research institutes and pharmaceutical companies, including City of Hope National Medical Center (“COH” or “City of Hope”), Fred Hutchinson Cancer Center, Dana-Farber Cancer Institute, Nationwide Children’s Hospital, Columbia University, the University of Pennsylvania, AstraZeneca plc and Dr. Reddy’s Laboratories, Ltd.
We have executed arrangements with some of the world’s foremost universities, research institutes and pharmaceutical companies, including City of Hope National Medical Center (“COH” or “City of Hope”), Dana-Farber Cancer Institute, Nationwide Children’s Hospital, Columbia University, the University of Pennsylvania, AstraZeneca plc, Dr. Reddy’s Laboratories, Ltd. (“DRL”), and Sun Pharmaceutical Industries Limited (“Sun Pharma”).
Liquidity and Capital Resources Sources of Liquidity At December 31, 2024, we had an accumulated deficit of $740.9 million primarily as a result of research and development expenses, purchases of in-process research and development and selling, general and administrative expenses.
Liquidity and Capital Resources Sources of Liquidity At December 31, 2025, we had an accumulated deficit of $734.1 million primarily as a result of research and development expenses, purchases of in-process research and development and selling, general and administrative expenses.
Under the terms of the New Oaktree Agreement, the loans have a 30-month interest-only period with a maturity date of July 25, 2027, and bear interest at an annual rate equal to the 3-month Secured Overnight Financing Rate (SOFR) plus 7.625% (subject to a 2.50% SOFR floor and a 5.75% SOFR cap).
Under the terms of the New Oaktree Agreement, as amended, the loans have a 41-month interest-only period with a maturity date of June 30, 2028, and bear interest at an annual rate equal to the 3-month Secured Overnight Financing Rate (“SOFR”) plus 7.625% (subject to a 2.50% SOFR floor and a 5.75% SOFR cap).
The Company borrowed $35.0 million under the agreement on the closing date and is able to draw up to an additional $15.0 million at the lenders’ discretion to support future business development activities .
The Company borrowed $35.0 million under the 2024 Oaktree Agreement on the Closing Date (the “2024 Oaktree Note”) and is eligible to draw up to an additional $15.0 million at the lenders’ discretion to support future business development activities.
Quantitative and Qualitative Disclosures About Market Risk. Not applicable.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk. Not applicable.
However, on July 5, 2024, our board of directors paused the payment of dividends on our Series A Preferred Stock until further notice. As a result, we are no longer eligible to use Form S-3 and have lost the ability to use the 2024 Shelf.
However, on July 5, 2024, the board of directors paused the payment of dividends on our Series A Preferred Stock until further notice. As a result, the Company is not currently eligible to use Form S-3 and has lost the ability to use the 2024 Shelf.
During the year ended December 31, 2024, Mustang issued approximately 0.1 million shares of common stock at an average price of $18.78 per share for net proceeds of $2.5 million under the Mustang ATM, after deducting aggregate fees of approximately $0.1 million.
During the year ended December 31, 2025, Mustang issued approximately 0.1 million shares of common stock at an average price of $11.55 per share for net proceeds of $0.6 million under the Mustang ATM, after deducting aggregate fees of approximately $27,000.
At December 31, 2024, we had cash and cash equivalents of $57.3 million of which $20.9 million relates to Fortress and the private subsidiaries (primarily funded by Fortress), $6.6 million relates to Checkpoint, $6.8 million relates to Mustang, $20.3 million relates to JMC and $2.6 million relates to Avenue. Restricted cash primarily relates to office leases and totals $1.6 million.
At December 31, 2025, we had cash and cash equivalents of $79.4 million of which $35.2 million relates to Fortress and the private subsidiaries (primarily funded by Fortress), $17.3 million relates to Mustang, $24.1 million relates to JMC and $2.9 million relates to Avenue. Restricted cash relates to office leases and totals $1.2 million.
The offer and sale of the shares will be made pursuant to a base prospectus forming a part of the Avenue 2021 S-3, and the related prospectus supplement dated May 10, 2024. During the year ended December 31, 2024, Avenue issued 0.6 million shares through the Avenue ATM for net proceeds of $1.6 million.
The offers and sales of the shares were to be made pursuant the Avenue 2021 S-3, and the related prospectus supplement dated May 10, 2024. During the year ended December 31, 2025, Avenue issued 0.9 million shares through the Avenue ATM for net proceeds of $2.1 million.
Fifty percent of the then-outstanding principal balance of the loans is due on March 31, 2027, with the remaining principal amount due on the maturity date. The Company may voluntarily prepay, in whole or in part, the amounts due under the New Oaktree Agreement at any time subject to a prepayment fee.
The Company is required to make quarterly interest-only payments until the maturity date, except 12.5% of the then-outstanding principal balance of the loans is due on September 30, 2027, 12.5% of the principal balance of the loans is due on December 30, 2027, 37.5% of the principal balance of the loans is due on March 31, 2028, with the remaining principal amount due on the maturity date. The Company may voluntarily prepay, in whole or in part, the amounts due under the New Oaktree Agreement at any time subject to a prepayment fee.
On May 31, 2024, Mustang entered into an At-the-Market Offering Agreement (the “Mustang ATM”) relating to the sale of shares of common stock pursuant to the Mustang 2024 S-3.
The ability of Mustang to register new offers and sales of securities under the Mustang 2024 S-3 expires on June 12, 2027. On May 31, 2024, Mustang entered into an At-the-Market Offering Agreement (the “Mustang ATM”) relating to the sale of shares of common stock pursuant to the Mustang 2024 S-3.
We expect selling, general and administrative expenses to remain flat or decrease in 2025. Loss Recovery Journey recorded a loss recovery benefit to income of $4.6 million in connection with the recovery of funds related to a previously disclosed cybersecurity incident in September 2021. Journey received the $4.6 million in cash in December 2024.
Loss Recovery Journey recorded a loss recovery benefit to income of $4.6 million in connection with the recovery of funds related to a previously disclosed cybersecurity incident in September 2021. Journey received the $4.6 million in cash in December 2024. There was no comparable benefit recorded in 2025.
The net proceeds to Mustang from the exercise of the existing warrants were approximately $3.6 million, after deducting placement agent fees and offering expenses payable by Mustang of $0.4 million.
The net proceeds of the offering, after deducting the fees and expenses of the placement agent in the transaction, and other offering expenses payable by Mustang, but excluding the net proceeds from the exercise of the Warrants, was approximately $6.9 million.
Avenue’s common stock began trading under the symbol “ATXI” on the OTC Markets system on March 19, 2025.
Avenue’s common stock was subsequently formally delisted from the Nasdaq Capital Market in July 2025. Avenue’s common stock began trading under the symbol “ATXI” on the OTC Markets system on March 19, 2025.
In May 2024, Avenue entered into an At-the-Market Offering Agreement (the “Avenue ATM”) under which Avenue may offer and sell, from time to time at its sole discretion, up to $3.9 million of shares of its common stock.
On December 15, 2025, Avenue filed a Post-Effective Amendment No. 1 to Form S-3 on Form S-1 (File No. 333-279125), which Post-Effective Amendment was declared effective on December 16, 2025. In May 2024, Avenue entered into an At-the-Market Offering Agreement (the “Avenue ATM”) under which Avenue was then able to offer and sell, from time to time at its sole discretion, up to $3.9 million of shares of its common stock.
The interest rate resets quarterly. Interest payments began in February 2024 and are paid quarterly. Beginning in February 2026, the Company is required to repay a portion of the outstanding principal of the Term Loans quarterly in an amount equal to 7.5% of the principal amount of funded Term Loans.
Interest payments began in February 2024 and are paid quarterly. Beginning in February 2027, the Company is required to repay a portion of the outstanding principal of the Term Loans quarterly in an amount equal to $2.5 million per quarter, or 10% of the principal amount of funded Term Loans, with any remaining principal balance due on the maturity date.
The trial is funded by a grant from the National Institutes of Health’s National Institute of Allergy and Infectious Diseases (“NIH/NIAID”) that could provide over $20 million in non-dilutive funding and will be conducted in up to 20 nationally recognized transplant centers in the United States (NCT06075745). ● Triplex is currently also the subject of multiple other ongoing clinical trials, including: a Phase 1/2 trial for CMV control in pediatric recipients of HSCT (NCT03354728); a Phase 1 trial of Triplex in combination with a bi-specific CMV/CD19 CAR T cell therapy for the treatment of non-Hodgkin lymphoma (NCT05432635); a Phase 2 trial for safety and effectiveness in reducing CMV complications in patients previously infected with CMV and undergoing donor hematopoietic cell transplant (NCT02506933); a Phase 1 trial of Triplex in combination with CAR T cell therapy for adults with non-Hodgkin lymphoma (NCT05801913); and a Phase 1 trial of Triplex in combination with an allogeneic anti-CD19-CAR CMV-specific T cell therapy for adults with high-risk acute lymphoblastic leukemia (NCT06735690). 72 Table of Contents ● In 2023, Helocyte additionally entered into an option agreement with City of Hope for exclusive worldwide rights to a novel bispecific CMV/HIV CAR T cell therapy (optionally for use in combination with Triplex), which is currently the subject of a Phase 1 trial in adults living with HIV-1 (see NCT06252402 ). ● Triplex was sourced by Fortress and is currently in development at our subsidiary, Helocyte.
The trial is funded by a grant from the National Cancer Institute (“NCI”) (NCT06059391). ● Triplex is currently also the subject of multiple other ongoing clinical trials, including: a Phase 1/2 trial for CMV control in pediatric recipients of HSCT (NCT03354728); a Phase 1 trial of Triplex in combination with a bi-specific CMV/CD19 CAR T cell therapy for the treatment of non-Hodgkin lymphoma (NCT05432635); a Phase 2 trial for safety and effectiveness in reducing CMV complications in patients previously infected with CMV and undergoing donor hematopoietic cell transplant (NCT02506933); a Phase 1 trial of Triplex in combination with CAR T cell therapy for adults with non-Hodgkin lymphoma (NCT05801913); and a Phase 1 trial of Triplex in combination with an allogeneic anti-CD19-CAR CMV-specific T cell therapy for adults with high-risk acute lymphoblastic leukemia (NCT06735690). ● Triplex was sourced by Fortress and is currently in development at our subsidiary, Helocyte.
We assessed the classification of the common stock purchase warrants issued in connection with such transactions and determined that such instruments met the criteria for equity classification. The note proceeds were allocated between the 2024 Oaktree Note (as defined below) and the warrants on a relative fair value basis.
We assessed the classification of the common stock purchase warrants issued in connection with such transactions and determined that such instruments met the criteria for equity classification.
In addition, the New Oaktree Agreement contains certain financial covenants, including, (i) a requirement that the Company maintain a minimum liquidity of $7.0 million, which may be reduced or increased as described in the New Oaktree Agreement, and (ii) that product net sales of Journey meet a consolidated minimum net sales amount of $50.0 million on a trailing 12-month basis, tested quarterly, which may be reduced or increased as described in the Agreement (the “Minimum Net Sales Test”), subject to certain exclusions.
In addition, the New Oaktree Agreement contains certain financial covenants, including, (i) a requirement that the Company maintain a minimum liquidity of $7.0 million, which may be reduced or increased as described in the New Oaktree Agreement, and (ii) that product net sales of Journey meet a consolidated minimum net sales amount of $60.0 million as of the last day of the fiscal quarter ending December 31, 2025, $65.0 million as of the last day of the fiscal quarter ending March 31, 2026, $70.0 million as of the last day of the fiscal quarter ending June 30, 2026, $75.0 million as of the last day of the fiscal quarter ending September 30, 2026, and $80.0 million as of the fiscal quarter ending December 31, 2026 and the last day of each fiscal quarter thereafter, subject to certain exclusions.
For the years ended December 31, 2024 and 2023, selling, general and administrative expenses were $87.7 million and $91.0 million, respectively.
For the years ended December 31, 2025 and 2024, selling, general and administrative expenses were $96.4 million and $87.7 million, respectively, an increase of $8.7 million, or 10%.
We accrue the costs incurred under agreements with these third parties based on estimates of actual work completed in accordance with the respective agreements.
A substantial portion of our ongoing research and development activities is conducted by third-party service providers. We accrue the costs incurred under agreements with these third parties based on estimates of actual work completed in accordance with the respective agreements.
(“AstraZeneca”) and Sentynl Therapeutics, Inc. (“Sentynl”) a wholly owned subsidiary of Zydus Lifesciences Ltd. Our subsidiary and partner companies that are pursuing development and/or commercialization of biopharmaceutical products and product candidates are: Checkpoint Therapeutics, Inc. (Nasdaq: CKPT, “Checkpoint”), Journey Medical Corporation (Nasdaq: DERM, “Journey” or “JMC”), Mustang Bio, Inc. (Nasdaq: MBIO, “Mustang”), Avenue Therapeutics, Inc.
(“AstraZeneca”), Sentynl Therapeutics, Inc. (“Sentynl”), Axsome Therapeutics, Inc. (“Axsome”), and Sun Pharma. Our subsidiaries and partner companies that are pursuing development and/or commercialization of biopharmaceutical products and product candidates are: Journey Medical Corporation (Nasdaq: DERM, “Journey” or “JMC”), Mustang Bio, Inc. (Nasdaq: MBIO, “Mustang”), Avenue Therapeutics, Inc. (OTC: ATXI, “Avenue”), Cellvation, Inc. (“Cellvation”), Cyprium Therapeutics, Inc. (“Cyprium”), Helocyte, Inc.
R&D at Fortress is inclusive of annual PIK dividend income received from the subsidiaries (see Note 16, Related Party Transactions, in the Notes to the Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K).Journey’s increased R&D costs are due to the Emrosi FDA fee of $4.1 million paid in January 2024 (FDA approval was received in November 2024), and the $3 million milestone paid to Dr.
R&D expense at Fortress and the private subsidiaries has increased $5.6 million, or 125%, primarily because R&D at Fortress is inclusive of annual PIK dividend income received from the subsidiaries (see Note 16, Related Party Transactions, in the Notes to the Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K), and PIK income received by Fortress has decreased $8.5 million, due primarily to the deconsolidation of Checkpoint in May 2025.
Research and development expenses Research and development (“R&D”) costs primarily consist of personnel-related expenses, including salaries, benefits, travel, and other related expenses, stock-based compensation, payments made to third parties for licenses and milestones, costs related to in-licensed products and technology, payments made to third party contract research organizations for preclinical and clinical studies, investigative sites for clinical trials, consultants, the cost of acquiring and manufacturing clinical trial materials, costs associated with regulatory filings and patents, laboratory costs and other supplies. 80 Table of Contents For the years ended December 31, 2024 and 2023, R&D expenses were approximately $56.6 million and $101.7 million, respectively.
Amortization of Acquired Intangible Assets Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Amortization of acquired intangible assets $ 4,258 $ 3,424 $ 834 24 % Amortization of acquired intangible assets increased by $0.8 million, or 24%, to $4.3 million for the year ended December 31, 2025, from $3.4 million for the year ended December 31, 2024, driven by the addition of the Emrosi acquired intangible asset upon Journey’s payment to DRL of the milestone payment triggered by the FDA’s approval of Emrosi in November 2024. 83 Table of Contents Research and development expenses R&D costs primarily consist of personnel-related expenses, including salaries, benefits, travel, and other related expenses, stock-based compensation, payments made to third parties for licenses and milestones, costs related to in-licensed products and technology, payments made to third party contract research organizations for preclinical and clinical studies, investigative sites for clinical trials, consultants, the cost of acquiring and manufacturing clinical trial materials, costs associated with regulatory filings and patents, laboratory costs and other supplies.
Although we do not expect our estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed relative to the actual status and timing of services performed may vary and may result in reporting amounts that are too high or too low in any particular period. 76 Table of Contents 77 Table of Contents Recent Accounting Pronouncements See Note 2, Summary of Significant Accounting Policies, in the Notes to the Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K.
Although we do not expect our estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed relative to the actual status and timing of services performed may vary and may result in reporting amounts that are too high or too low in any particular period.
The table below provides a summary of research and development by entity, for the years ended December 31, 2024 and 2023: Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Research & development Fortress 1 $ (4,443) $ 3,996 $ (8,439) (211) % Avenue 6,645 6,131 514 8 % Checkpoint 36,152 43,566 (7,414) (17) % JMC 9,857 7,541 2,316 31 % Mustang 8,418 40,513 (32,095) (79) % Total research & development expense $ 56,629 $ 101,747 $ (45,118) (44) % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Aevitas (until April 2023), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
The table below provides a summary of research and development by entity, for the years ended December 31, 2025 and 2024: Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Research & development Fortress 1 $ 1,125 $ (4,443) $ 5,568 (125) % Avenue 1,037 6,645 (5,608) (84) % Checkpoint 2 10,775 36,152 (25,377) (70) % Journey 480 9,857 (9,377) (95) % Mustang (1,516) 8,418 (9,934) (118) % Total research & development expense $ 11,901 $ 56,629 $ (44,728) (79) % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
Cash Flows The following table summarizes our cash flows during the periods indicated: Year Ended December 31, ($ in thousands) 2024 2023 Change Total cash (used in)/provided by: Operating activities $ (80,191) $ (128,225) $ 48,034 Investing activities (15,000) (2,103) (12,897) Financing activities 70,641 32,739 37,902 Net decrease in cash and cash equivalents and restricted cash $ (24,550) $ (97,589) $ 73,039 Operating Activities Net cash used in operating activities decreased by $48.0 million from the year ended December 31, 2023 to the year ended December 31, 2024.
Cash Flows The following table summarizes our cash flows during the periods indicated: Year Ended December 31, ($ in thousands) 2025 2024 Change Total cash (used in)/provided by: Operating activities $ (65,777) $ (80,191) $ 14,414 Investing activities 10,121 (15,000) 25,121 Financing activities 77,442 70,641 6,801 Net increase (decrease) in cash and cash equivalents and restricted cash $ 21,786 $ (24,550) $ 46,336 Operating Activities Net cash used in operating activities decreased by $14.4 million from the year ended December 31, 2024 to the year ended December 31, 2025.
The capital raise and minimum stake covenants and financial covenants, including minimum liquidity and minimum net sales, will not apply if the outstanding principal balance of the loan is less than or equal to $10 million.
The capital raise and minimum stake covenants and financial covenants will not apply if (i) the outstanding principal balance of the loan is less than or equal to $10 million or (ii) the outstanding principal balance of the loan is less than or equal to $15.0 million and Fortress receives the distribution of proceeds from Cyprium following the closing of the sale of the PRV by Cyprium pursuant to the PRV APA.
The table below provides a summary by entity of selling, general and administrative expenses for the years ended December 31, 2024 and 2023, respectively: Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Selling, general & administrative Fortress 1 $ 18,691 $ 25,987 $ (7,296) (28) % Avenue 4,638 4,179 459 11 % Checkpoint 20,063 8,685 11,378 131 % JMC 40,204 43,910 (3,706) (8) % Mustang 4,135 8,220 (4,085) (50) % Total selling, general & administrative expense $ 87,731 $ 90,981 $ (3,250) (4) % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Aevitas (until April 2023), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
The table below provides a summary by entity of selling, general and administrative expenses for the years ended December 31, 2025 and 2024, respectively: 85 Table of Contents Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Selling, general & administrative Fortress 1 $ 17,371 $ 18,691 $ (1,320) (7) % Avenue 3,450 4,638 (1,188) (26) % Checkpoint 2 27,263 20,063 7,200 36 % Journey 44,368 40,204 4,164 10 % Mustang 3,948 4,135 (187) (5) % Total selling, general & administrative expense $ 96,400 $ 87,731 $ 8,669 10 % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
Fortress is eligible to receive 42.4% of all potential milestone payments, which together with the upfront payment, would total up to approximately $182 million. ● There are two ongoing global Phase 3 studies of CAEL-101 for Mayo Stage IIIa and Mayo Stage IIIb AL amyloidosis. (ClinicalTrials.gov identifiers: NCT04512235 and NCT04504825 ).
Fortress is eligible to receive 42.4% of all potential milestone payments, which, together with the upfront payment, would total up to approximately $182 million. ● There are two ongoing global Phase 3 pivotal studies of CAEL-101 (also known as anselamimab) for Mayo Stage IIIa and Mayo Stage IIIb amyloid light-chain amyloidosis (“AL amyloidosis”), known as Cardiac Amyloid Reaching for Extended Survival (“CARES”) (ClinicalTrials.gov identifiers: NCT04512235 and NCT04504825 ). ● On July 16, 2025, AstraZeneca announced an update from its Cardiac Amyloid Reaching for the CARES Phase 3 clinical program showing that anselamimab did not achieve statistical significance for the primary endpoint compared to placebo in patients with Mayo stages IIIa and IIIb AL amyloidosis.
In the cohort with dual intratumoral (ICT) / intraventricular (ICV) delivery and an optimized manufacturing process there was a ~70% improvement in median overall survival (10.2 months) compared to the expected survival rate of six months in this patient population. ● We are currently exploring with COH to conduct an investigator-sponsored single-institution trial under the COH IND to treat patients with IL13Rα2+ recurrent GBM and high-grade astrocytoma with MB-109 that could potentially be initiated in the fourth quarter of 2025. ● MB-101, MB-108, and MB-109 are currently in development at our partner company, Mustang. MB-106 (CD20-targeted CAR T cell therapy) ● In March 2024, Mustang announced an expansion into autoimmune diseases with MB-106, a personalized CD20-targeted, 3rd-generation autologous CAR T-cell therapy.
In the cohort with dual intratumoral (ICT) / intraventricular (ICV) delivery and an optimized manufacturing process there was a ~70% improvement in median overall survival (10.2 months) compared to the expected survival rate of six months in this patient population. 77 Table of Contents ● Mustang is currently exploring with COH an investigator-sponsored single-institution trial under the COH IND to treat patients with IL13Rα2+ recurrent GBM and high-grade astrocytoma with MB-109 that could potentially be initiated in the second quarter of 2026. ● MB-101, MB-108, and MB-109 are currently in development at our partner company, Mustang. ATX-04 (clenbuterol) ● On February 18, 2026, our partner company Avenue entered into a license agreement with Duke University (“Duke”), whereby Avenue obtained an exclusive worldwide license (the "ATX-04 License") from Duke to certain patents and know-how pertaining to clenbuterol for the treatment of lysosomal storage diseases. ● ATX-04 is a selective β2-adrenergic agonist with human proof-of-concept data demonstrating improved muscle function and enhanced response to enzyme replacement therapy.
As of December 31, 2024, approximately $34.8 million of the Mustang 2024 S-3 remains available for sales of securities, subject to General Instruction I.B.6. of Form S-3. The ability of Mustang to register new offers and sales of securities under the Mustang 2024 S-3 expires on June 12, 2027.
Under the Mustang 2024 S-3, Mustang may sell up to a total of $40.0 million of its securities. As of December 31, 2025, approximately $34.2 million of the Mustang 2024 S-3 remained available for sales of securities, subject to General Instruction I.B.6. of Form S-3.
Stock-based compensation expense included in selling, general and administrative expenses in the years ended December 31, 2024 and 2023 was $25.5 million and $13.8 million, respectively. 82 Table of Contents Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Stock-based compensation - Selling, general and administrative Fortress 1 $ 8,737 $ 8,428 $ 309 4 % Avenue 967 707 260 37 % Checkpoint 10,004 1,728 8,276 479 % JMC 5,590 2,494 3,096 124 % Mustang 200 435 (235) (54) % Total stock-based compensation expense - selling, general and administrative $ 25,498 13,792 $ 11,706 85 % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Aevitas (until April 2023), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
Stock-based compensation expense included in selling, general and administrative expenses in the years ended December 31, 2025 and 2024 was $22.5 million and $25.5 million, respectively, a decrease of $3.0 million, or 12%. Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Stock-based compensation - Selling, general and administrative Fortress 1 $ 6,189 $ 8,737 $ (2,548) (29) % Avenue 541 967 (426) (44) % Checkpoint 2 9,315 10,004 (689) (7) % Journey 6,288 5,590 698 12 % Mustang 139 200 (61) (31) % Total stock-based compensation expense - selling, general and administrative $ 22,472 25,498 $ (3,026) (12) % 86 Table of Contents Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
Cost of goods sold Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Cost of goods sold – (excluding amortization of acquired intangible assets) $ 20,879 $ 22,893 $ (2,014) (9) % We had $20.9 million and $22.9 million of costs of goods sold in connection with JMC branded and generic product revenue for the years ended December 31, 2024 and 2023, respectively.
Cost of Goods Sold Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Cost of goods sold – (excluding amortization of acquired intangible assets) $ 20,924 $ 20,879 $ 45 0 % Cost of goods sold – (excluding amortization of acquired intangible assets) was consistent year over year at $20.9 million for the years ended December 31, 2025 and 2024.
Asset Impairment Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Asset impairment $ 3,692 $ 3,143 $ 549 17 % For the year ended December 31, 2024, Mustang recorded an asset impairment of $3.7 million, comprised of $2.2 million impairment loss allocated to leasehold improvements, $0.4 million impairment related to right-of-use asset, and $1.0 million related to equipment based on an expected transaction.
Asset Impairment Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Asset impairment $ — $ 3,692 $ (3,692) (100) % For the year ended December 31, 2024, Mustang recorded an asset impairment of $3.7 million, of which approximately $2.7 million was attributable to Mustang’s assessment of the recoverability of the asset group consisting of leasehold improvements and associated right-of-use asset, and $1.0 million related to property, plant and equipment held for sale at December 31, 2024, and subsequently sold in 2025.
Avenue In December 2021, Avenue filed a shelf registration statement (File No. 333-261520) on Form S-3 (the “Avenue 2021 S-3”), which was declared effective on December 10, 2021. As of December 31, 2024, approximately $3.9 million of the securities were available for sale under the Avenue 2021 S-3, subject to General Instruction I.B.6. of Form S-3.
As of December 31, 2025, all of the Series C-1 Warrants and 284,452 of the Series C-2 Warrants remain outstanding. Avenue In December 2021, Avenue filed a shelf registration statement (File No. 333-261520) on Form S-3 (the “Avenue 2021 S-3”), which was declared effective on December 10, 2021.
The increase in stock-based compensation expense included in R&D for the year ended December 31, 2024 is primarily attributable to performance-based vesting of grants at Checkpoint, triggered by the FDA approval of UNLOXCYT in December 2024. 81 Table of Contents We expect research and development costs to decrease in 2025.
The decrease in stock-based compensation expense included in R&D for the year ended December 31, 2025 is attributable to reduced expense at Fortress of $0.4 million, or 21%, due to grants fully vested as of July 2025, performance-based vesting of grants at Checkpoint, triggered by the FDA approval of UNLOXCYT in December 2024, coupled with the deconsolidation of Checkpoint in May 2025, and the $0.6 million, or 98%, increase at Mustang due to the non-repeat of stock compensation expense credits from the April 2024 reduction in the Mustang workforce.
Components of cash flows from publicly-traded partner companies are: For the Year Ended December 31, 2024 ($ in thousands) Fortress 1 Avenue Checkpoint JMC Mustang Total Statement of cash flows data: Total cash (used in)/provided by: Operating activities $ (19,527) $ (9,026) $ (31,101) $ (9,127) $ (11,410) $ (80,191) Investing activities — — — (15,000) — (15,000) Financing activities (231) 9,837 32,777 16,993 11,265 70,641 Net increase (decrease) in cash and cash equivalents and restricted cash $ (19,758) $ 811 $ 1,676 $ (7,134) $ (145) $ (24,550) For the Year Ended December 31, 2023 ($ in thousands) Fortress 1 Avenue Checkpoint JMC Mustang Total Statement of cash flows data: Total cash (used in)/provided by: Operating activities $ (26,947) $ (9,451) $ (47,590) $ 5,240 $ (49,477) $ (128,225) Investing activities 11 (3,000) — (5,000) 5,886 (2,103) Financing activities 15,648 7,526 40,450 (4,804) (26,081) 32,739 Net decrease in cash and cash equivalents and restricted cash $ (11,288) $ (4,925) $ (7,140) $ (4,564) $ (69,672) $ (97,589) Note 1: Includes Fortress and non-public subsidiaries.
The increase is attributable to an increase in proceeds from partner companies’ equity offerings and warrant exercises of $12.0 million and the decrease in the payments made to Oaktree of $45.4 million, partially offset by decreased proceeds from the issuance of common stock for equity offerings of the Company in the current period of $17.4 million and the decrease in proceeds from long-term debt of $33.8 million. Components of cash flows from publicly-traded partner companies are: For the Year Ended December 31, 2025 ($ in thousands) Fortress 1 Avenue Checkpoint 2 Journey Mustang Total Statement of cash flows data: Total cash (used in)/provided by: Operating activities $ 6,915 $ (1,833) $ (53,154) $ (12,441) $ (5,264) $ (65,777) Investing activities 8,956 — — — 1,165 10,121 Financing activities (2,714) 2,094 47,310 16,226 14,526 77,442 Net increase (decrease) in cash and cash equivalents and restricted cash $ 13,157 $ 261 $ (5,844) $ 3,785 $ 10,427 $ 21,786 For the Year Ended December 31, 2024 ($ in thousands) Fortress 1 Avenue Checkpoint Journey Mustang Total Statement of cash flows data: Total cash (used in)/provided by: Operating activities $ (19,527) $ (9,026) $ (31,101) $ (9,127) $ (11,410) $ (80,191) Investing activities — — — (15,000) — (15,000) Financing activities (231) 9,837 32,777 16,993 11,265 70,641 Net increase (decrease) in cash and cash equivalents and restricted cash $ (19,758) $ 811 $ 1,676 $ (7,134) $ (145) $ (24,550) Note 1: Includes Fortress and non-public subsidiaries.
Investing Activities Net cash used by investing activities for the year ended December 31, 2023 of $2.1 million increased $12.9 million to $15.0 million for the year ended December 31, 2024. The change is due to Journey’s payment of the $15 million milestone due to Dr. Reddy in December 2024 triggered by the FDA approval of Emrosi.
The change is due to Journey’s payment of the $15 million milestone paid to DRL in December 2024 triggered by the FDA approval of Emrosi, coupled with the net cash increase of $9.0 million related to the sale of Checkpoint to Sun Pharma in May 2025, and Mustang’s $1.2 million proceeds from the sale of its held-for-sale assets related to the exit of its manufacturing facility in the year ended 2025.
The Avenue May 2024 Warrants have an exercise price of $6.20 per share, and terms of eighteen months for one series and five years for the other series. Debt Oaktree Facility On July 25, 2024, Fortress entered into a $50.0 million senior secured credit agreement (the “New Oaktree Agreement”) with a maturity date of July 25, 2027 with Oaktree Fund Administration, LLC and the lenders from time-to-time party thereto (collectively, “Oaktree”).
Avenue is no longer able to utilize the Avenue ATM as a result of the delisting of its stock from trading on Nasdaq. 90 Table of Contents Debt Oaktree Facility On July 25, 2024, Fortress entered into the $50.0 million senior secured credit agreement (the “2024 Oaktree Agreement”) with Oaktree Fund Administration, LLC and the lenders from time-to-time party thereto (collectively, “Oaktree”).
In November 2024, Checkpoint received approximately $9.2 million upon the exercise of existing Series B warrants to purchase 3,256,269 shares of Checkpoint common stock, which warrants were originally issued and sold in a registered direct offering from May 2023 with an exercise price of $2.821 per share.
In April 2025, Checkpoint received approximately $9.2 million from the exercise of warrants for the issuance of 3,256,269 shares of common stock with an average exercise price of $2.82 per share.
Research and development – licenses acquired Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Research and development – licenses acquired $ 252 $ 4,324 $ (4,072) (94) % The decrease in research and development – licenses acquired of $4.1 million in 2024 is due primarily to $4.2 million paid by Avenue to AnnJi for the AJ201 license in 2023.
Research and development – licenses acquired Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Research and development – licenses acquired $ — $ 252 $ (252) (100) % The decrease in research and development – licenses acquired of $0.3 million, or 100%, in 2025 is due primarily to $0.3 million incurred by Mustang in 2024 related to a milestone achievement, with no comparable expense in the year ended December 31, 2025.
Dotinurad was efficacious and well-tolerated in more than 500 Japanese patients treated for up to 58 weeks in Phase 3 clinical trials. ● Dotinurad was sourced by Fortress and was in development at our Urica subsidiary until being acquired by Crystalys in July 2024. MB-109 (IL13Rα2-targeted CAR T Cells (MB-101) + HSV-1 oncolytic virus (MB-108)) ● In November 2024, we announced that the FDA granted Orphan Drug Designation for Mustang for MB-108, a herpes simplex virus type 1 (“HSV-1”) oncolytic virus, for the treatment of malignant glioma. ● In March 2024, data from the Phase 1 trial evaluating MB-101 IL13Rα2-targeted CAR T-cells in high-grade glioma were published in Nature Medicine.
In July 2025, we announced that the FDA granted Orphan Drug Designation to Mustang for MB-101 for the treatment of recurrent diffuse and anaplastic astrocytoma (astrocytomas) and glioblastoma. ● In March 2024, data from the Phase 1 trial evaluating MB-101 IL13Rα2-targeted CAR T-cells in high-grade glioma were published in Nature Medicine.
(“Urica”). 70 Table of Contents Recent Events Revenue Portfolio ● For the years ended December 31, 2024 and 2023, total net revenue was $57.7 million and $84.5 million, respectively, which includes net product revenue from Journey’s commercial portfolio of $55.1 million and $59.7 million, respectively.
(“Baergic”), previously a subsidiary of Avenue, was acquired by Axsome in November 2025. 74 Table of Contents Recent Events Revenue Portfolio ● For the years ended December 31, 2025 and 2024, total net revenue was $63.3 million and $57.7 million, respectively, which includes net product revenue from Journey’s commercial portfolio of $61.2 million and $55.1 million, respectively. ● For the year ended December 31, 2025, other revenue included $1.4 million related to Avenue’s termination of its license agreement with AnnJi Pharmaceutical Co.
Avenue currently plans to continue to file its required periodic reports and other filings with the SEC. ● In February 2025 Mustang announced it had concurrently exited the lease for its manufacturing facility in Worcester, Massachusetts and sold certain fixed assets including furniture and equipment to AbbVie Bioresearch Center, Inc. for $1.0 million. ● In January 2025, Mustang effected a 1-for-50 reverse stock split to achieve compliance with the minimum bid price listing requirement of the Nasdaq Capital Market. ● In July 2024, Journey entered into an amendment of its existing credit facility with SWK, increasing the amount of the facility from $20 million to $25 million. ● In April 2024, Avenue effected a 1-for-75 reverse stock split to achieve compliance with the minimum bid price listing requirement of the Nasdaq Capital Market. 74 Table of Contents ● In April 2024, Mustang’s board of directors approved a reduction in its workforce of approximately 81% of its employee base in order to reduce costs and preserve capital; the reduction occurred primarily in April 2024 and was substantially complete in the second quarter of 2024. ● Throughout 2024, Checkpoint raised total net proceeds of approximately $32.8 million through equity offerings and the exercise of existing warrants .
Avenue currently plans to continue to file its required periodic reports and other filings with the SEC. ● In February 2025, Mustang announced it had concurrently exited the lease for its manufacturing facility in Worcester, Massachusetts and sold certain fixed assets including furniture and equipment to AbbVie Bioresearch Center, Inc. for $1.0 million. ● In January 2025, Mustang effected a 1-for-50 reverse stock split to achieve compliance with the minimum bid price listing requirement of the Nasdaq Capital Market. Critical Accounting Policies and Use of Estimates Our Consolidated Financial Statements included in this Annual Report on Form 10-K include certain amounts that are based on management’s best estimates and judgments.
The pre-funded warrants have an exercise price of $0.005 per share, became exercisable upon issuance and remain exercisable until exercised in full.
The Pre-Funded Warrants had an exercise price of $0.0001 per share, were exercisable immediately upon issuance and expired when exercised in full. Each Warrant has an exercise price of $3.01 per share and became exercisable beginning on the effective date of stockholder approval of the issuance of the Warrant Shares (the “Warrant Stockholder Approval”).
Reddy’s Laboratories Ltd. 71 Table of Contents CUTX-101 (copper histidinate injection for Menkes disease) ● In January 2025, our subsidiary Cyprium announced that the FDA had accepted the NDA for CUTX-101 (copper histidinate for Menkes disease) for priority review with a target action date of September 30, 2025. ● In December 2023, Cyprium completed the asset transfer of CUTX-101 to Sentynl, a wholly owned subsidiary of Zydus Lifesciences Ltd.
In December 2025, we announced the FDA accepted the resubmission of the NDA for CUTX-101 as a Class 1 resubmission with a new PDUFA target action date of January 14, 2026. ● In December 2023, Cyprium completed the asset transfer of CUTX-101 to Sentynl.
Failure by the Company to comply with the financial covenants will result in an event of default, subject to certain cure rights of the Company with respect to the Minimum Net Sales Test. The New Oaktree Agreement contains events of default that are customary for financings of this type, in certain circumstances subject to customary cure periods.
Failure by the Company to comply with the financial covenants will result in an event of default, subject to certain cure rights of the Company with respect to the Minimum Net Sales Test. The Minimum Net Sales Test covenant does not apply any time the outstanding principal balance of the Loan is less than or equal to $10.0 million.
For the year ended December 31, 2024, the Company issued and sold approximately 2.0 million shares of common stock at an average price of $1.98 per share for gross proceeds of $3.9 million. In connection with these sales, the Company paid aggregate fees of $0.1 million.
This post-effective amendment was declared effective by the SEC on April 2, 2025. During the year ended December 31, 2025, the Company issued and sold approximately 0.5 million shares at an average price of $1.94 per share for gross proceeds of approximately $1.0 million under the Company’s at-the-market offering program.
Journey received FDA approval for Emrosi on November 4, 2024 and drew on the remaining $5.0 million on November 25, 2024. Loans under the Credit Facility mature on December 27, 2027, and bear interest at a rate per annum equal to the three-month term Secured Overnight Financing Rate (“SOFR”) (subject to a SOFR floor of 5%) plus 7.75%.
The Third Amendment, among other things, extends the maturity date of Journey’s existing SWK Credit Facility from December 27, 2027 to June 27, 2028. Term loans under the SWK Credit facility bear interest at a rate per annum equal to the three-month term SOFR (subject to a SOFR floor of 5%) plus 7.75%. The interest rate resets quarterly.
Reddy’s Laboratories, Ltd triggered by the FDA’s acceptance of the Emrosi NDA in March 2024, offset by lower clinical trial expenses to develop Emrosi, as the clinical phase of the project has concluded. Noncash, stock-based compensation expense included in R&D for the years ended December 31, 2024 and 2023, was $7.1 million and $3.2 million, respectively. Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Stock-based compensation - research & development Fortress 1 $ 1,746 $ 1,624 $ 122 7 % Avenue 269 199 70 35 % Checkpoint 5,248 1,169 4,079 349 % JMC 508 112 396 353 % Mustang (650) 133 (783) (589) % Total stock-based compensation expense - research and development $ 7,121 $ 3,237 $ 3,884 120 % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Aevitas (until April 2023), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
Journey’s decreased R&D costs of $9.4 million, or 95%, are due to pre-approval project costs related to Emrosi incurred in 2024, which concluded following the FDA’s approval of Emrosi in November 2024. R&D expense at Avenue decreased $5.6 million, or 84%, due to a $5.2 million decrease in pre-clinical and clinical development costs for AJ201 prior to entering into the termination agreement with AnnJi, a $0.1 million decrease in manufacturing expenses, and a $0.1 million decrease in personnel costs. 84 Table of Contents Noncash, stock-based compensation expense included in R&D for the years ended December 31, 2025 and 2024, was $6.3 million and $7.1 million, respectively, a decrease of $0.9 million, or 12%. Year Ended December 31, Change ($ in thousands) 2025 2024 $ % Stock-based compensation - research & development Fortress 1 $ 1,371 $ 1,746 $ (375) (21) % Avenue 124 269 (145) (54) % Checkpoint 2 4,782 5,248 (466) (9) % Journey — 508 (508) (100) % Mustang (10) (650) 640 (98) % Total stock-based compensation expense - research and development $ 6,267 $ 7,121 $ (854) (12) % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
For the year ended December 31, 2024, net product revenues decreased by $4.5 million, or 8%, to $55.1 million for the year ended December 31, 2024, from $59.7 million for the year ended December 31, 2023.
For the year ended December 31, 2025, net product revenues increased by $6.1 million, or 11%, from $55.1 million. The increase is primarily due to the U.S commercial launch of Emrosi generating incremental revenues of $14.7 million in 2025.
These decreases were partially offset by an increase in general and administrative expenses at Checkpoint, primarily driven by the increase in stock-based compensation due to performance-based vesting.
The increase in general and administrative expenses at Checkpoint of $7.2 million, or 36%, is primarily driven by the increase in stock-based compensation due to performance-based vesting triggered by the transaction with Sun Pharma. The increase at Journey of $4.2 million, or 10%, is primarily due to incremental operational activities related to the launch and commercialization of Emrosi.
We recorded the related issue costs and value ascribed to the warrants as a debt discount of the 2024 Oaktree Note (as defined below). The discount is being amortized utilizing the effective interest method over the term of the Oaktree Note, which is approximately 15.39% at December 31, 2024.
The discount is being amortized utilizing the effective interest method over the term of the 2024 Oaktree Note, which was approximately 11.6% at December 31, 2025. Accrued Research and Development Expense We record accruals for estimated costs of research, preclinical, clinical and manufacturing development within accrued expenses which are significant components of research and development expenses.
For the year ended December 31, 2023, we generated $84.5 million of net revenue, of which $59.7 million relates to product revenue derived from Journey’s branded and generic products, $19.5 million relates to Journey’s royalties from Maruho, $5.2 million relates to Cyprium’s collaboration revenue with Sentynl and $0.1 million relates to Checkpoint’s prior collaboration agreements with TGTX.
For the year ended December 31, 2024, we generated $57.7 million of net revenue, of which $55.1 million relates to product revenue derived from Journey’s branded and generic products, $1.5 million relates to collaboration revenue from Sentynl for the NDA submission acceptance milestone relating to CUTX-101, and $1.0 million in other revenue relates to a $1.0 million milestone payment from Cutia that became payable to JMC upon Cutia receiving marketing approval for topical 4% minocycline foam in the People’s Republic of China.
For the year ended December 31, 2024, the decrease in selling, general and administrative expenses of $3.3 million, or 4%, is primarily attributable to decreased expenses at Fortress relating to general operational cost reductions and lower legal expenses incurred by private subsidiaries.
The decrease in selling, general and administrative expenses at Fortress and the private subsidiaries of $1.3 million, or 7%, is primarily attributable to decreased stock compensation expense at Fortress due to fully-vested grants offset by less equity fees received from the partner companies of Fortress due to less equity offerings and warrant exercises for the public subsidiaries in 2025.
On May 31, 2024, Mustang filed a shelf registration statement on Form S-3 (File No. 333-279891) (the “Mustang 2024 S-3”), which was declared effective on June 12, 2024. Under the Mustang 2024 S-3, Mustang may sell up to a total of $40.0 million of its securities.
In May 2025, Checkpoint was sold to Sun Pharma in a transaction that resulted in the Company receiving $28.0 million in cash proceeds (see Note 3, Asset Purchase and Merger Agreements, in the Notes to the Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K). 89 Table of Contents Mustang On May 31, 2024, Mustang filed a shelf registration statement on Form S-3 (File No. 333-279891) (the “Mustang 2024 S-3”), which was declared effective on June 12, 2024.
Cyprium will retain 100% ownership over any FDA priority review voucher that may be issued at the New Drug Application (“NDA”) approval for CUTX-101. ● CUTX-101 was sourced by Fortress and was developed by Cyprium until the asset transfer in December 2023. CAEL-101 (monoclonal antibody for AL amyloidosis) ● On October 5, 2021, AstraZeneca acquired Caelum Biosciences, Inc.
Additionally, Cyprium is eligible to receive up to $128 million in aggregate sales milestones and royalties on net sales of ZYCUBO ranging from 3% to 12.5% on tiered annual net sales. ● CUTX-101 was sourced by Fortress and was developed by Cyprium until the asset transfer in December 2023. Late Stage Product Candidates CAEL-101 (light chain fibril-reactive monoclonal antibody for AL amyloidosis) ● On October 5, 2021, AstraZeneca acquired Caelum Biosciences, Inc.
Sentynl is obligated under the applicable agreement to use commercially reasonable efforts to develop and commercialize CUTX-101, including the funding of the same. Additionally, Cyprium remains eligible to receive up to $129 million in aggregate development and sales milestones under the Agreement and royalties on net sales of CUTX-101 ranging from 3% to 12.5% on tiered annual net sales.
Sentynl is obligated under the applicable agreement to use commercially reasonable efforts to develop and commercialize CUTX-101.
The increase in stock-based compensation expense included in selling, general and administrative expense for the year ended December 31, 2024 is primarily attributable to performance-based vesting of grants at Checkpoint, triggered by the FDA approval of UNLOXCYT received in December 2024, and additional expense incurred at Journey related to new employee grants.
The decrease in stock-based compensation expense included in selling, general and administrative expense for the year ended December 31, 2025 is primarily attributable to Long-Term Incentive Plan vesting that occurred in July 2025, decreasing Fortress’ expense by $2.5 million, or 29%. We expect selling, general and administrative expenses to remain flat or increase in 2026.
Triplex (cytomegalovirus (CMV) vaccine) ● Triplex, a potential vaccine for control of cytomegalovirus (“CMV”), is currently being studied in a Phase 2 clinical trial for adults co-infected with HIV and CMV that is now fully enrolled with topline data anticipated in the third quarter of 2025.
In return, Crystalys issued to Urica shares of its common stock, including certain anti-dilution provisions through the raise of $150 million in equity securities, and also granted Urica a secured 3% royalty on future net sales of dotinurad. ● Dotinurad was approved in Japan in 2020 has also obtained regulatory approval in China, Philippines and Thailand. ● Dotinurad was sourced by Fortress and was in development at our Urica subsidiary until being acquired by Crystalys in July 2024. Triplex (cytomegalovirus vaccine and immunotherapy) ● Triplex, a potential vaccine and immunotherapy for prevention and control of cytomegalovirus (“CMV”), is currently being studied in a Phase 2 clinical trial for adults co-infected with HIV and CMV that is now fully enrolled with topline data anticipated in the first half of 2026.
Checkpoint In March 2023, Checkpoint filed a registration statement on Form S-3 (File No. 333-270843), which was declared effective May 5, 2023 (the “Checkpoint 2023 S-3”). Under the Checkpoint 2023 S-3, Checkpoint may sell up to a total of $150 million of its securities.
On January 15, 2026, Journey filed a shelf registration statement on Form S-3 (File No. 333-292758) (the “Journey 2026 Shelf”), which was declared effective by the Securities and Exchange Commission on January 21, 2026.