Biggest changeOur ALLL methodology is discussed further in the section entitled “Critical Accounting Estimates” of this MD&A and Note 1—Significant Accounting Policies and Basis of Presentation. 76 Table 29 ALLL for Loans and Leases dollars in millions Year Ended December 31, 2024 Commercial Consumer SVB Total Balance at beginning of period $ 1,126 $ 166 $ 455 $ 1,747 Total provision for loan and lease losses 298 8 163 469 Charge-offs (407) (30) (220) (657) Recoveries 46 14 57 117 Balance at end of period $ 1,063 $ 158 $ 455 $ 1,676 Net charge-off ratio 0.39 % Net charge-offs $ 361 $ 16 $ 163 $ 540 Average loans $ 137,456 Percent of loans in each category to total loans 51 % 20 % 29 % 100 % Year Ended December 31, 2023 Commercial Consumer SVB Total Balance at beginning of period $ 789 $ 133 $ — $ 922 Initial PCD ALLL 14 3 203 220 Day 2 Provision for Loan and Lease Losses 39 43 380 462 Provision for loan and lease losses 651 2 50 703 Total provision for loan and lease losses 690 45 430 1,165 Charge-offs (414) (28) (196) (638) Recoveries 47 13 18 78 Balance at end of period $ 1,126 $ 166 $ 455 $ 1,747 Net charge-off ratio 0.47 % Net charge-offs $ 367 $ 15 $ 178 $ 560 Average loans $ 119,176 Percent of loans in each category to total loans 50 % 21 % 29 % 100 % Year Ended December 31, 2022 Commercial Consumer SVB Total Balance at beginning of period $ 80 $ 98 $ — $ 178 Initial PCD ALLL 258 14 — 272 Day 2 Provision for Loan and Lease Losses 432 22 — 454 Provision (benefit) for loan and lease losses 101 (4) — 97 Total provision for loan and lease losses 533 18 — 551 Charge-offs (126) (20) — (146) Recoveries 44 23 — 67 Balance at end of period $ 789 $ 133 $ — $ 922 Net charge-off ratio 0.12 % Net charge-offs (recoveries) $ 82 $ (3) $ — $ 79 Average loans $ 67,730 Percent of loans in each category to total loans 76 % 24 % — % 100 % Net charge-offs during the Current Year were $540 million, a decrease of $20 million from $560 million during the Prior Year.
Biggest changeTable 32 ALLL dollars in millions Year Ended December 31, 2025 Year Ended December 31, 2024 Year Ended December 31, 2023 Commercial Consumer Total Commercial Consumer Total Commercial Consumer Total Balance at beginning of period $ 1,518 $ 158 $ 1,676 $ 1,581 $ 166 $ 1,747 $ 789 $ 133 $ 922 Initial PCD ALLL — — — — — — 217 3 220 Day 2 Provision for Loan and Lease Losses — — — — — — 419 43 462 Provision (benefit) for loan and lease losses 538 (8) 530 461 8 469 701 2 703 Total provision (benefit) for loan and lease losses 538 (8) 530 461 8 469 1,120 45 1,165 Charge-offs (708) (33) (741) (627) (30) (657) (610) (28) (638) Recoveries 88 13 101 103 14 117 65 13 78 Balance at end of period $ 1,436 $ 130 $ 1,566 $ 1,518 $ 158 $ 1,676 $ 1,581 $ 166 $ 1,747 Net charge-off ratio 0.45 % 0.39 % 0.47 % Net charge-offs $ 620 $ 20 $ 640 $ 524 $ 16 $ 540 $ 545 $ 15 $ 560 Average loans $ 143,110 $ 137,456 $ 119,176 Percent of loans in each category to total loans 81 % 19 % 100 % 80 % 20 % 100 % 79 % 21 % 100 % The ALLL was $1.57 billion at December 31, 2025, compared to $1.68 billion at December 31, 2024, resulting in an ALLL reserve release of $110 million in the current year, mainly driven by loan growth concentrated in capital call lines which have a lower loss rate relative to our other loan portfolios, elimination of the reserves related to Hurricane Helene, a modest shift in our weighting from the downside to baseline economic scenario (as further discussed in the “Critical Accounting Estimates” section of this MD&A), improvements in the economic outlook and credit quality, and lower specific reserves for individually evaluated loans.
At a high level, demand for equipment is correlated with Gross Domestic Product growth trends for the markets the equipment serves, as well as the more immediate conditions of those markets. Cyclicality in the economy and shifts in trade flows due to specific events represent risks to the earnings that can be realized by these businesses.
At a high level, demand for equipment is correlated with gross domestic product (“GDP”) growth trends for the markets the equipment serves, as well as the more immediate conditions of those markets. Cyclicality in the economy and shifts in trade flows due to specific events represent risks to the earnings that can be realized by these businesses.
We establish risk metrics and evaluate and manage the counterparty risk associated with these derivative instruments in accordance with the comprehensive Risk Management Framework and Risk Appetite Framework and Statement. Counterparty credit exposure or counterparty risk is a primary risk of derivative instruments, relating to the ability of a counterparty to perform its financial obligations under the derivative contract.
We establish risk metrics and evaluate and manage the counterparty risk associated with these derivative instruments in accordance with the comprehensive Risk Management Framework and Risk Appetite Policy and Statement. Counterparty credit exposure or counterparty risk is a primary risk of derivative instruments, relating to the ability of a counterparty to perform its financial obligations under the derivative contract.
Changes in NII due to changes in (i) volume (average balances of interest-earning assets and interest-bearing liabilities) and (ii) yields or rates are based on the following: • The change in NII due to volume is calculated as the change in average balance multiplied by the yield or rate from the prior period. • The change in NII due to yield or rate is calculated as the change in yield or rate multiplied by the average balance from the prior period. • The change in NII due to changes in both volume and yield or rate (i.e., portfolio mix) is calculated as the change in rate multiplied by the change in volume.
Changes in interest income and expense due to changes in (i) volume (average balances of interest-earning assets and interest-bearing liabilities) and (ii) yields or rates are based on the following: • The change in NII due to volume is calculated as the change in average balance multiplied by the yield or rate from the prior period. • The change in NII due to yield or rate is calculated as the change in yield or rate multiplied by the average balance from the prior period. • The change in NII due to changes in both volume and yield or rate (i.e., portfolio mix) is calculated as the change in rate multiplied by the change in volume.
On a periodic basis, we evaluate our income tax positions based on current tax law and positions taken by various tax auditors within the jurisdictions where BancShares is required to file income tax returns, as well as potential or pending audits or assessments by tax auditors. Refer to Note 20—Income Taxes for additional information.
On a periodic basis, we evaluate our income tax positions based on current tax law and positions taken by various tax auditors within the jurisdictions where BancShares is required to file income tax returns, as well as potential or pending audits or assessments by tax auditors. Refer to Note 19—Income Taxes for additional information.
The composition of our interest rate sensitive assets and liabilities generally results in a net asset-sensitive position for NII Sensitivity, whereby our assets will reprice faster than our liabilities. A component of our interest rate risk management strategy is the use of derivative instruments to manage fluctuations in earnings caused by changes in market interest rates.
The composition of our interest rate sensitive assets and liabilities generally results in a net asset-sensitive position for NII Sensitivity, whereby our assets will reprice faster than our liabilities. A component of our interest rate risk management strategy is the use of derivative instruments to mitigate fluctuations in earnings caused by changes in market interest rates.
Through the comprehensive Risk Management Framework and Risk Appetite Framework and Statement, senior management has primary responsibility for day-to-day management of the risks we face with accountability of and support from all associates. Senior management applies various strategies to reduce the risks to which BancShares may be exposed, with effective challenge and oversight by management committees.
Through the comprehensive Risk Management Framework and Risk Appetite Policy and Statement, senior management has primary responsibility for day-to-day management of the risks we face with accountability of and support from all associates. Senior management applies various strategies to reduce the risks to which BancShares may be exposed, with effective challenge by independent risk management and oversight by Management Committees.
Although certain amounts for prior years have been reclassified to conform with financial statement presentations for 2024, the reclassifications had no effect on stockholders’ equity or net income as previously reported. Refer to Note 1—Significant Accounting Policies and Basis of Presentation.
Although certain amounts for prior years have been reclassified to conform with financial statement presentations for 2025, the reclassifications had no effect on stockholders’ equity or net income as previously reported. Refer to Note 1—Significant Accounting Policies and Basis of Presentation.
Our ALLL estimate as of December 31, 2024 included extensive reviews of the changes in credit risk associated with the uncertainties around macroeconomic forecasts. These loss estimates consider industry risk and the actual net losses incurred during prior periods of economic stress as well as recent credit trends.
Our ALLL estimate as of December 31, 2025 included extensive reviews of the changes in credit risk associated with the uncertainties around macroeconomic forecasts. These loss estimates consider industry risk and the actual net losses incurred during prior periods of economic stress as well as recent credit trends.
Our exposure to NII Sensitivity is guided by the Risk Appetite Framework and Statement and a range of risk metrics and BancShares may utilize tools across the balance sheet to adjust its interest rate risk exposures, including through business line actions and actions within the investment, funding and derivative portfolios.
Our exposure to NII Sensitivity is guided by the Risk Appetite Policy and Statement and a range of risk metrics, and BancShares may utilize tools across the balance sheet to adjust its interest rate risk exposures, including through business line actions and actions within the investment, funding and derivative portfolios.
As of December 31, 2024, BancShares continues to have an asset sensitive interest rate risk profile and the potential exposure to forecasted earnings was largely due to the composition of the balance sheet (primarily due to floating rate commercial loans and cash), as well as estimates of modest future deposit betas.
As of December 31, 2025, BancShares continues to have an asset sensitive interest rate risk profile and the potential exposure to forecasted earnings was largely due to the composition of the balance sheet (primarily due to floating rate commercial loans and cash), as well as estimates of modest future deposit betas.
Stress tests are performed for various risks to ensure the financial institution can support continued operations during stressed periods. BancShares monitors and stress tests its capital and liquidity consistent with the safety and soundness expectations of the federal regulators. Refer to the “Regulatory Considerations” section of Item 1. Business included in this Annual Report on Form 10-K for further discussion.
Stress tests are performed for various risks to ensure the financial institution can support continued operations during stressed periods. BancShares monitors and stress tests its capital and liquidity consistent with the safety and soundness expectations of the federal regulators. Refer to the “Regulatory Considerations” section of Item 1. Business included in this Form 10-K for further discussion.
Loans and leases we originate are underwritten in accordance with our credit policies and procedures and are subject to periodic ongoing reviews. Acquired loans, regardless of whether PCD or Non-PCD, are recorded at fair value as of the acquisition date and are subject to periodic reviews to identify any further credit deterioration.
Loans and leases we originate are underwritten in accordance with our credit policies and procedures and are subject to periodic ongoing reviews. Acquired loans, regardless of whether purchased credit deteriorated (“PCD”) or Non-PCD, are recorded at fair value as of the acquisition date and are subject to periodic reviews to identify any further credit deterioration.
FDIC Credit Facility FCB and the FDIC entered into the Advance Facility Agreement, dated as of March 27, 2023, and effective as of November 20, 2023, providing total advances available through March 27, 2025 of up to $70 billion (subject to the limits described below) solely to provide liquidity to offset deposit withdrawal or runoff of former SVBB deposit accounts and to fund the unfunded commercial lending commitments acquired in the SVBB Acquisition.
FDIC Credit Facility FCB and the FDIC entered into the Advance Facility Agreement, dated as of March 27, 2023, and effective as of November 20, 2023, providing total advances available through March 27, 2025 of up to $70 billion solely to provide liquidity to offset deposit withdrawal or runoff of former SVBB deposit accounts and to fund the unfunded commercial lending commitments acquired in the SVBB Acquisition.
Treasury and the Supranational Entities & Multilateral Development Banks, and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, we determined that no allowance for credit loss was required for investment securities held to maturity at December 31, 2024. 69 The following table presents the investment securities portfolio, segregated by major category: Table 21 Investment Securities dollars in millions December 31, 2024 December 31, 2023 December 31, 2022 Composition (1) Amortized Cost Fair Value Composition (1) Amortized Cost Fair Value Composition (1) Amortized Cost Fair Value Investment securities available for sale: U.S.
Treasury and the Supranational Entities & Multilateral Development Banks, and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, we determined that no allowance for credit loss was required for investment securities held to maturity at December 31, 2025. 61 The following table presents the investment securities portfolio, segregated by major category: Table 21 Investment Securities dollars in millions December 31, 2025 December 31, 2024 Amortized Cost Fair Value Composition (1) Amortized Cost Fair Value Composition (1) Investment securities available for sale: U.S.
Comparisons of the financial data as of and for the years ended December 31, 2023 and 2022 are contained in Item 7.
Comparisons of the financial data as of and for the years ended December 31, 2024 and 2023 are contained in Item 7.
These amounts are recognized over the requisite service period, if any. Professional fees mainly include consulting, legal and accounting costs associated with business combinations and the related integration, optimization, and business process reengineering, including enhancements to technology. These amounts are expensed as incurred.
These amounts are recognized over the requisite service period, if any. Acquisition-related professional fees mainly include consulting, legal and accounting costs associated with business combinations and the related integration, optimization, and business process reengineering, including enhancements to technology.
Approximately 64% of our loans have floating contractual reference rates, indexed primarily to SOFR and the U.S. prime rate. Deposit betas are currently modeled to have a portfolio average of approximately 35%-45% over the twelve-month forecast horizon, including 50%-60% for interest-bearing non-maturity deposits.
Approximately 65% of our loans have floating contractual reference rates, indexed primarily to SOFR and the U.S. prime rate. Deposit betas are currently modeled to have a portfolio average of approximately 35%-40% over the twelve-month forecast horizon, including 50%-55% for interest-bearing non-maturity deposits.
Our strategic priorities center around the themes summarized below. • Client Focus ▪ Expand and grow our capabilities and products while harnessing the scale of the enterprise and maintaining a client-first focus. • Talent and Culture ▪ Attract, retain and develop associates who align with our long-term direction and culture while scaling for continued growth. • Operational Efficiency ▪ Enhance processes and systems to reduce organizational complexity and maximize productivity. ▪ Continue to streamline systems to simplify our information technology operating environment and improve our data infrastructure. • Balance Sheet Optimization ▪ Manage our balance sheet prudently to optimize our funding and liquidity profile while driving core deposit growth and enhancing returns. 48 Recent Events Share Repurchase Program On July 25, 2024, BancShares announced that the Board authorized an SRP, which allows BancShares to repurchase shares of its Class A common stock in an aggregate amount up to $3.50 billion through 2025.
Our strategic priorities center around the themes summarized below. • Client Focus ▪ Expand and grow our capabilities and products while harnessing the scale of the enterprise and maintaining a client-first focus. • Talent and Culture ▪ Attract, retain and develop associates who align with our long-term direction and culture while scaling for continued growth. • Operational Efficiency ▪ Optimize processes and systems to reduce organizational complexity and maximize productivity. ▪ Continue to streamline systems to simplify our information technology operating environment and improve our data infrastructure. • Balance Sheet Optimization ▪ Manage our balance sheet prudently to optimize our funding and liquidity profile while driving core deposit growth and enhancing returns. 41 Recent Events Equity Transactions Share Repurchase Programs On July 25, 2025, BancShares announced that the Board authorized the 2025 SRP, which allows BancShares to repurchase shares of its Class A common stock in an aggregate amount up to $4.0 billion through December 31, 2026.
At the time of voluntary prepayment or maturity, the interest rates for the potential interest-bearing sources of repayment could be higher than the 3.50% rate on the Purchase Money Note. Refer to the respective “Deposits” and “Borrowings” discussions in the “Interest-bearing Liabilities” section of this MD&A for further details. The Purchase Money Note is discussed further in Note 2—Business Combinations.
At the time of any further voluntary prepayment or maturity, the interest rates for the potential interest-bearing sources of prepayment could be higher than the 3.50% rate. Refer to the respective “Deposits” and “Borrowings” discussions in the “Balance Sheet Analysis—Interest-bearing Liabilities” section of this MD&A for further details. The Purchase Money Note is discussed further in Note 2—Business Combinations.
The below simulations assume an immediate 100 and 200 bps parallel increase and decrease from current interest rates and the estimated impact on our EVE profile based on our current modeling approach: Table 41 Economic Value of Equity Modeling Analysis Estimated Increase (Decrease) in EVE Change in interest rate (bps) December 31, 2024 September 30, 2024 June 30, 2024 -200 5.4 % 4.2 % 5.2 % -100 3.1 3.2 2.7 +100 (3.2) (3.2) (2.5) +200 (7.0) (5.2) (4.6) In addition to the above reported sensitivities, a wide variety of potential interest rate scenarios are simulated within our asset/liability management system.
The below simulations assume an immediate 100 and 200 bps parallel increase and decrease from current interest rates and the estimated impact on our EVE profile based on our current modeling approach: Table 44 EVE Modeling Analysis Estimated Increase (Decrease) in EVE Change in interest rate (bps) December 31, 2025 December 31, 2024 -200 6.7 % 5.4 % -100 4.3 3.1 +100 (4.2) (3.2) +200 (8.2) (7.0) In addition to the above reported sensitivities, a wide variety of potential interest rate scenarios are simulated within our asset/liability management system.
Funding, Liquidity and Capital Overview Deposit Composition and Trends We fund our business primarily through deposits. Deposits represented approximately 81% of total funding at December 31, 2024.
Funding, Liquidity and Capital Overview Deposit Composition and Trends We fund our business primarily through deposits. Deposits represented approximately 82% of total funding at December 31, 2025.
We manage debt security market risk by monitoring the average duration of our investment securities portfolio. The duration of our investment securities was approximately 2.8 years at December 31, 2024. The investment securities available for sale portfolio had an average duration of 2.4 years and the held to maturity portfolio had an average duration of 4.4 years.
We manage debt security market risk by monitoring the average duration of our investment securities portfolio. The duration of our investment securities was approximately 2.7 years at December 31, 2025. The investment securities available for sale portfolio had an average duration of 2.3 years and the held to maturity portfolio had an average duration of 4.1 years.
These facilities are generally governed by financial covenants oriented towards ensuring that the funds’ remaining callable capital is sufficient to repay the loan, and larger commitments (typically provided to larger private equity funds) are typically secured by an assignment of the general partner's right to call capital from the fund's limited partner investors.
Capital call lines are typically governed by financial covenants oriented towards ensuring that the funds’ remaining callable capital is sufficient to repay the loan, and larger commitments (typically provided to larger private equity funds) are typically secured by an assignment of the general partner's right to call capital from the fund's LP investors.
Railcar utilization, including commitments to lease, was 97.6% at December 31, 2024 and 98.7% at December 31, 2023. Portfolio Rail segment customers include all of the U.S. and Canadian Class I railroads (i.e., railroads with annual revenues of approximately $500 million and greater) and other railroads, as well as manufacturers and commodity shippers.
Railcar utilization, including commitments to lease, was 96.2% at December 31, 2025, compared to 97.6% at December 31, 2024. Rail segment customers include all of the U.S. and Canadian Class I railroads (i.e., railroads with annual revenues of approximately $500 million and greater) and other railroads, as well as manufacturers and commodity shippers.
Throughout this MD&A, references to a specific “Note” refer to the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data. Intercompany accounts and transactions have been eliminated.
This MD&A should be read in conjunction with the audited consolidated financial statements and Notes to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data. Throughout this MD&A, references to a specific “Note” refer to the Notes to Consolidated Financial Statements contained in Item 8. Financial Statements and Supplementary Data. Intercompany accounts and transactions have been eliminated.
In combination with other risk management and monitoring practices, asset risk is monitored through reviews of the equipment markets, including utilization rates and traffic flows; the evaluation of supply and demand dynamics; the impact of new technologies; and changes in regulatory requirements on different types of equipment.
Reviews for impairment are performed at least annually. 75 In combination with other risk management and monitoring practices, asset risk is monitored through reviews of the equipment markets, including utilization rates and traffic flows; the evaluation of supply and demand dynamics; the impact of new technologies; and changes in regulatory requirements on different types of equipment.
Higher-risk investments typically carry a higher interest rate, but expose us to higher levels of market and/or credit risk. We strive to maintain a high level of interest-earning assets relative to total assets while keeping non-earning assets at a minimum. Interest-earning Deposits at Banks Interest-earning deposits at banks are primarily comprised of interest-bearing deposits with the FRB.
Higher-risk investments typically carry a higher interest rate, but could expose us to higher levels of market and/or credit risk. We strive to maintain a high level of interest-earning assets relative to total assets. 60 Interest-earning Deposits at Banks Interest-earning deposits at banks are primarily comprised of interest-earning deposits at the FRB.
Potential sources that could fund voluntary prepayments of the Purchase Money Note or the amount due at maturity include excess liquidity (primarily comprised of interest-earning deposits at banks and proceeds from maturities and paydowns of investment securities), FHLB advances, deposit growth, and issuance of unsecured debt or other borrowings.
Potential sources that could fund voluntary prepayments or the amount due at maturity include excess liquidity (primarily comprised of interest-earning deposits at banks and proceeds from maturities and paydowns of investment securities), FHLB advances, deposit growth, loan portfolio sales, and issuance of perpetual preferred stock, unsecured debt or other borrowings.
Potential sources that could fund voluntary prepayments of the Purchase Money Note or the amount due at maturity include excess liquidity (primarily comprised of interest-earning deposits at banks and proceeds from maturities and paydowns of investment securities), FHLB advances, deposit growth, and issuance of unsecured debt or other borrowings.
Potential sources that could fund voluntary prepayments or the amount due at maturity include excess liquidity (primarily comprised of interest-earning deposits at banks and proceeds from maturities and paydowns of investment securities), FHLB advances, deposit growth, loan portfolio sales, and issuance of perpetual preferred stock, unsecured debt or other borrowings.
For corporate bonds, we analyzed the changes in interest rates relative to when the investment securities were purchased or acquired, and considered other factors including changes in credit ratings, delinquencies, and other macroeconomic factors. We determined no allowance for credit loss was required as of December 31, 2024.
For corporate bonds, we analyzed the changes in interest rates relative to when the investment securities were purchased or acquired, and considered other factors including changes in credit ratings, delinquencies, and other macroeconomic factors. We determined no allowance for credit loss was required as of December 31, 2025. Our portfolio of investment securities held to maturity consists of U.S.
We will continue to monitor the interest rate environment and assess whether any voluntary prepayments are prudent considering the fixed rate of 3.50% on the Purchase Money Note.
We will continue to monitor the interest rate environment and FCB’s collateral position for the Purchase Money Note and assess whether any further voluntary prepayments are prudent considering the fixed rate of 3.50%.
We will continue to monitor the interest rate environment and assess whether any voluntary prepayments are prudent considering the fixed rate of 3.50% on the Purchase Money Note.
We will continue to monitor the interest rate environment and FCB’s collateral position for the Purchase Money Note and assess whether any further voluntary prepayments are prudent considering the fixed rate of 3.50%.
Earnings per diluted common share for the Current Year was $189.41, a decrease from $784.51 for the Prior Year.
Earnings per diluted common share for the current year was $165.24, a decrease from $189.41 for the prior year.
Table 44 Liquidity dollars in millions December 31, 2024 Available cash $ 20,545 High-quality liquid securities (1) 38,794 High-quality liquid assets $ 59,339 Credit Facilities: Current Capacity (2) FDIC facility (3) $ 5,291 FHLB facility (4) 16,423 FRB facility 5,475 Line of credit 100 Total contingent sources $ 27,289 Total liquid assets and contingent sources $ 86,628 Total uninsured deposits $ 59,510 Coverage ratio of total liquid assets and contingent sources to uninsured deposits 146 % (1) Consists of readily-marketable, unpledged securities, as well as securities pledged but not drawn against at the FHLB and available for sale, and generally is comprised of U.S.
Table 47 Liquidity dollars in millions December 31, 2025 December 31, 2024 Available cash $ 19,111 $ 20,545 High-quality liquid securities (1) 36,895 38,794 High-quality liquid assets $ 56,006 $ 59,339 Current Capacity (2) of Credit Facilities: FHLB facility (3) $ 17,775 $ 16,423 FRB facility 12,962 5,475 FDIC facility (4) — 5,291 Line of credit — 100 Total contingent sources $ 30,737 $ 27,289 Total liquid assets and contingent sources $ 86,743 $ 86,628 Total uninsured deposits $ 61,809 $ 59,510 Coverage ratio of total liquid assets and contingent sources to uninsured deposits 140 % 146 % (1) Consists of readily marketable, unpledged securities, as well as securities pledged but not drawn against at the FHLB and available for sale, and generally is comprised of U.S.
Treasury and U.S. Agency investment securities held outright or via reverse repurchase agreements. (2) Current capacity is based on the amount of collateral pledged and available for use at December 31, 2024.
Treasury and U.S. agency investment securities held outright or via reverse repurchase agreements. (2) Current capacity is based on the amount of collateral pledged and available for use at December 31, 2025 and December 31, 2024. (3) Refer to Table 48 for additional details.
At the time of voluntary prepayment or maturity, the interest rates for the potential interest-bearing sources of repayment could be higher than the 3.50% rate on the Purchase Money Note. 54 Investment Securities Duration At December 31, 2024, our investment securities portfolio primarily consisted of debt securities available for sale and held to maturity as summarized below.
At the time of any further voluntary prepayment or maturity, the interest rates for the potential interest-bearing sources of prepayment could be higher than the 3.50% rate. Investment Securities Duration At December 31, 2025, our investment securities portfolio primarily consisted of debt securities available for sale and held to maturity as summarized below.
Refer to the “Interest-earning Assets—Investment Securities” section of this MD&A and Note 3—Investment Securities for further information.
Refer to the “Balance Sheet Analysis—Interest-earning Assets—Investment Securities” section of this MD&A and Note 3—Investment Securities for further information.
Commercial Lending and Leasing BancShares employs a credit ratings system where each commercial loan is assigned a probability of obligor default (“PD”), loss given default (“LGD”), and/or overall credit rating using scorecards developed to rate each type of transaction incorporating assessments of both quantitative and qualitative factors.
Commercial Lending and Leasing BancShares employs a credit ratings system where each commercial loan is assigned a PD, LGD, and/or overall credit rating using scorecards developed to rate each type of transaction incorporating assessments of both quantitative and qualitative factors.
Our Board strives to ensure that risk management is a part of our business culture and that our policies and procedures for identifying, assessing, monitoring, and managing risk are part of the decision-making process. The Board’s role in risk oversight is an integral part of our overall Risk Management Framework and Risk Appetite Framework.
The Board strives to ensure that risk management is a part of our business culture and that our policies and procedures to identify, assess, respond, and monitor risk are part of the decision-making process. The Board’s role in risk oversight is an integral part of our overall Risk Management Framework and Risk Appetite Policy.
SVB Commercial segment deposits as of December 31, 2024 were $36.64 billion or 23.6% of total deposits and are primarily concentrated in online banking. Deposits in the SVB Commercial segment include large dollar accounts with private equity and venture capital clients, primarily in the technology, life science and healthcare industries.
Commercial Bank segment deposits as of December 31, 2025 were $41.53 billion or 25.7% of total deposits and are primarily concentrated in online banking. Deposits in the Commercial Bank segment include large dollar accounts with private equity and venture capital clients, primarily in the technology, life science and healthcare industries.
We believe our targeted non-maturity deposit customer retention is strong and we remain focused on optimizing our mix of deposits. We regularly assess the effect of deposit rate changes on our balances and seek to achieve optimal alignment between assets and liabilities. The following table summarizes the results of 12-month NII Sensitivity simulations produced by our asset/liability management system.
We regularly assess the effect of deposit rate changes on our balances and seek to achieve optimal alignment between assets and liabilities. The following table summarizes the results of 12-month NII Sensitivity simulations produced by our asset/liability management system.
The following table presents the major components of acquisition-related expenses: Table 12 Acquisition-related expenses dollars in millions Year Ended December 31, 2024 2023 2022 Personnel cost $ 78 $ 275 $ 167 Professional fees 109 92 36 Asset impairment 9 67 9 Other acquisition-related expense 14 36 19 Total acquisition-related expense $ 210 $ 470 $ 231 Personnel cost primarily includes severance and retention costs for employees associated with business combinations.
Table 11 Acquisition-related Expenses dollars in millions Year Ended December 31, 2025 2024 2023 Personnel cost $ 57 $ 78 $ 275 Professional fees 77 109 92 Asset impairment — 9 67 Other acquisition-related expense 7 14 36 Total acquisition-related expense $ 141 $ 210 $ 470 Acquisition-related personnel cost primarily includes severance and retention costs for employees associated with business combinations.
Based on branch location, our top state deposit concentrations as of December 31, 2024 were in North Carolina, California, and South Carolina, which represented approximately 26.1%, 8.5%, and 7.8%, respectively, of total deposits. The Direct Bank had $41.09 billion or 26.5% of our total deposits as of December 31, 2024. The Direct Bank deposits mainly consist of savings deposit accounts.
Based on branch location, our top state deposit concentrations as of December 31, 2025 were in North Carolina, South Carolina, and California, which represented approximately 25.7%, 7.7%, and 6.9%, respectively, of total deposits. The Direct Bank had $44.80 billion or 27.7% of our total deposits as of December 31, 2025. The Direct Bank deposits mainly consist of savings.
RESULTS BY SEGMENT We made changes to our segment reporting during the first quarter of 2024 as further discussed in Note 1—Significant Accounting Policies and Basis of Presentation. Segment disclosures for 2023 and 2022 periods included in this Form 10-K were recast to reflect the segment reporting changes.
RESULTS BY SEGMENT We made Segment Reporting Updates during 2025 as discussed in Note 1—Significant Accounting Policies and Basis of Presentation and in the “Executive Overview—Recent Events” section earlier in this MD&A. Segment disclosures for the 2024 and 2023 periods included in this Form 10-K were recast to reflect the changes.
BALANCE SHEET ANALYSIS Interest-earning Assets Interest-earning assets include interest-earning deposits at banks, securities purchased under agreements to resell, investment securities, loans held for sale, and loans and leases, all of which reflect varying interest rates based on the risk level and repricing characteristics of the underlying asset.
Information regarding our capital and regulatory capital is included in the “Capital” section of this MD&A. Interest-earning Assets Interest-earning assets include interest-earning deposits at banks, securities purchased under agreements to resell, investment securities, loans held for sale, and loans and leases, all of which reflect varying interest rates based on the risk level and repricing characteristics of the underlying asset.
The Board administers its risk oversight function primarily through its Risk Committee. The Risk Committee structure is designed to allow for information flow, effective challenge and timely escalation of risk-related issues.
The Board administers its risk oversight function primarily through its Risk Committee. The Risk Committee structure is designed to allow for information flow, effective challenge and timely escalation of risk-related issues. The Risk Committee monitors adherence to our Risk Management Framework and Risk Appetite Policy and Statement and provides quarterly updates to the Board on risk management.
These simulations assume static balance sheet replacement with like products and implied forward market rates, and also incorporate additional internal models and assumptions, including rate dependent prepayment for certain loans and securities and repricing of interest-bearing non-maturity deposits. The below simulations assume an immediate 100 and 200 bps parallel increase and decrease from current interest rates.
These simulations assume static balance sheet replacement with like products and implied forward market rates, and also incorporate additional internal models and assumptions, which we may update periodically, including rate dependent prepayment for certain loans and securities and repricing of interest-bearing non-maturity deposits.
Income Statement Highlights • Net income for the Current Year was $2.78 billion, a decrease of $8.69 billion or 76% from $11.47 billion for the Prior Year. Net income available to common stockholders for the Current Year was $2.72 billion, a decrease of $8.69 billion from $11.41 billion for the Prior Year.
Income Statement Highlights • Net income for the current year was $2.21 billion, a decrease of $571 million or 21%, from $2.78 billion for the prior year. Net income available to common stockholders for the current year was $2.15 billion, a decrease of $567 million or 21%, from $2.72 billion for the prior year.
BancShares estimates the expected funding amounts and applies its PD and LGD models to those expected funding amounts to estimate the reserve. The reserve for off-balance sheet credit exposure was $278 million at December 31, 2024, a decrease of $38 million compared to $316 million at December 31, 2023.
BancShares estimates the expected funding amounts and applies its probability of obligor default (“PD”) and loss given default (“LGD”) models to those expected funding amounts to estimate the reserve. The reserve for off-balance sheet credit exposure was $260 million at December 31, 2025, a decrease of $18 million compared to $278 million at December 31, 2024.
This component is allocated between the changes due to volume and yield or rate based on the ratio each component bears to the absolute dollar amounts of their total. • Tax equivalent NII was not materially different from NII, therefore we present NII in our analysis. 55 Table 5 Average Balances and Yields/Rates dollars in millions Year Ended December 31, 2024 December 31, 2023 Change in NII Due to: Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Volume (1) Yield /Rate (1) Total Change Loans and leases (1)(2) $ 136,026 $ 9,528 7.00 % $ 117,708 $ 8,187 6.95 % $ 1,278 $ 63 $ 1,341 Investment securities 37,029 1,334 3.60 23,112 640 2.77 462 232 694 Securities purchased under agreements to resell 247 13 5.18 161 8 5.20 5 — 5 Interest-earning deposits at banks 28,276 1,478 5.23 29,790 1,556 5.22 (79) 1 (78) Total interest-earning assets (2) $ 201,578 $ 12,353 6.12 % $ 170,771 $ 10,391 6.08 % $ 1,666 $ 296 $ 1,962 Operating lease equipment, net $ 9,003 $ 8,495 Cash and due from banks 753 879 Allowance for loan and lease losses (1,748) (1,495) All other noninterest-earning assets 10,214 15,631 Total assets $ 219,800 $ 194,281 Interest-bearing deposits Checking with interest $ 24,199 $ 526 2.17 % $ 22,296 $ 402 1.80 % $ 36 $ 88 $ 124 Money market 33,107 1,031 3.11 27,583 618 2.24 140 273 413 Savings 38,997 1,663 4.26 26,104 963 3.69 532 168 700 Time deposits 15,202 644 4.23 14,947 514 3.44 10 120 130 Total interest-bearing deposits 111,505 3,864 3.47 90,930 2,497 2.75 718 649 1,367 Borrowings: Securities sold under customer repurchase agreements 392 2 0.51 455 2 0.35 — — — Short-term FHLB borrowings — — — 108 5 4.79 (6) 1 (5) Short-term borrowings 392 2 0.51 563 7 1.20 (6) 1 (5) Federal Home Loan Bank borrowings — — — 2,307 120 5.22 (74) (46) (120) Senior unsecured borrowings 292 8 2.63 608 14 2.21 (8) 2 (6) Subordinated debt 889 29 3.18 1,043 39 3.65 (5) (5) (10) Other borrowings 35,826 1,307 3.65 27,322 1,002 3.67 310 (5) 305 Long-term borrowings 37,007 1,344 3.63 31,280 1,175 3.75 223 (54) 169 Total borrowings 37,399 1,346 3.60 31,843 1,182 3.71 217 (53) 164 Total interest-bearing liabilities $ 148,904 $ 5,210 3.50 % $ 122,773 $ 3,679 3.00 % $ 935 $ 596 $ 1,531 Noninterest-bearing deposits $ 39,499 $ 39,660 Credit balances of factoring clients 1,192 1,166 Other noninterest-bearing liabilities 7,908 12,745 Stockholders' equity 22,297 17,937 Total liabilities and stockholders’ equity $ 219,800 $ 194,281 Interest rate spread (2) 2.62 % 3.08 % Net interest income and net interest margin (2) $ 7,143 3.54 % $ 6,712 3.92 % (1) Loans and leases include nonaccrual loans and loans held for sale.
Refer to the “Executive Overview—Financial Performance Summary—Balance Sheet Highlights,” “Balance Sheet Analysis—Interest-earning Assets,” and “Balance Sheet Analysis—Interest-bearing Liabilities” sections of this MD&A for discussions of balance sheet trends that impact average interest-earning assets, average interest-bearing liabilities, and the related yields and rates paid. 50 Table 5 Average Balances, Yields and Rates, NII, and NIM dollars in millions Average Balance Yield / Rate Interest Income / Expense Year Ended Increase (Decrease) Year Ended Year Ended Increase (Decrease) due to: Dec 31, 2024 Dec 31, 2023 Dec 31, 2024 Dec 31, 2023 Increase (decrease) bps Dec 31, 2024 Dec 31, 2023 Increase (Decrease) Volume (1) Yield /Rate (1) Loans and leases (1) (2) $ 136,026 $ 117,708 $ 18,318 16 % 7.00 % 6.95 % 5 $ 9,528 $ 8,187 $ 1,341 $ 1,278 $ 63 Investment securities 37,029 23,112 13,917 60 3.60 2.77 83 1,334 640 694 462 232 Securities purchased under agreements to resell 247 161 86 53 5.18 5.20 (2) 13 8 5 5 — Interest-earning deposits at banks 28,276 29,790 (1,514) (5) 5.23 5.22 1 1,478 1,556 (78) (79) 1 Total interest-earning assets (2) $ 201,578 $ 170,771 $ 30,807 18 6.12 6.08 4 $ 12,353 $ 10,391 $ 1,962 $ 1,666 $ 296 Noninterest-earning assets 18,222 23,510 (5,288) (22) Total assets $ 219,800 $ 194,281 $ 25,519 13 Interest-bearing deposits Checking with interest $ 24,199 $ 22,296 $ 1,903 9 2.17 % 1.80 % 37 $ 526 $ 402 $ 124 $ 36 $ 88 Money market 33,107 27,583 5,524 20 3.11 2.24 87 1,031 618 413 140 273 Savings 38,997 26,104 12,893 49 4.26 3.69 57 1,663 963 700 532 168 Time deposits 15,202 14,947 255 2 4.23 3.44 79 644 514 130 10 120 Total interest-bearing deposits 111,505 90,930 20,575 23 3.47 2.75 72 3,864 2,497 1,367 718 649 Borrowings: Securities sold under customer repurchase agreements 392 455 (63) (14) 0.51 0.35 16 2 2 — — — Short-term FHLB borrowings — 108 (108) (100) — 4.79 (479) — 5 (5) (6) 1 Short-term borrowings 392 563 (171) (30) 0.51 1.20 (69) 2 7 (5) (6) 1 FHLB borrowings — 2,307 (2,307) (100) — 5.22 (522) — 120 (120) (74) (46) Senior unsecured borrowings 292 608 (316) (52) 2.63 2.21 42 8 14 (6) (8) 2 Subordinated debt 889 1,043 (154) (15) 3.18 3.65 (47) 29 39 (10) (5) (5) Other borrowings 35,826 27,322 8,504 31 3.65 3.67 (2) 1,307 1,002 305 310 (5) Long-term borrowings 37,007 31,280 5,727 18 3.63 3.75 (12) 1,344 1,175 169 223 (54) Total borrowings 37,399 31,843 5,556 17 3.60 3.71 (11) 1,346 1,182 164 217 (53) Total interest-bearing liabilities $ 148,904 $ 122,773 $ 26,131 21 3.50 3.00 50 $ 5,210 $ 3,679 $ 1,531 $ 935 $ 596 Noninterest-bearing liabilities $ 48,599 $ 53,571 $ (4,972) (9) Stockholders' equity 22,297 17,937 4,360 24 Total liabilities and stockholders’ equity $ 219,800 $ 194,281 $ 25,519 13 Net interest spread (2) 2.62 % 3.08 % (46) Net interest margin and net interest income (2) 3.54 % 3.92 % (38) $ 7,143 $ 6,712 $ 431 ((1) Loans and leases include nonaccrual loans and loans held for sale.
Income Taxes Table 13 Income Tax Data dollars in millions Year Ended December 31, 2024 2023 2022 Income before income taxes $ 3,592 $ 12,077 $ 1,362 Income tax expense $ 815 $ 611 $ 264 Effective income tax rate 22.7 % 5.1 % 19.4 % The effective income tax rate (“ETR”) was 22.7% for the Current Year compared to 5.1% for the Prior Year.
These amounts are expensed as incurred. 54 Income Taxes Table 12 Income Tax Data dollars in millions Year Ended December 31, 2025 2024 2023 Income before income taxes $ 2,971 $ 3,592 $ 12,077 Income tax expense $ 765 $ 815 $ 611 Effective income tax rate 25.7 % 22.7 % 5.1 % The effective income tax rate (“ETR”) was 25.7% for the current year compared to 22.7% for the prior year.
The total weighted average yields for investment securities available for sale and held to maturity are based on the underlying weighted average amortized cost. Table 22 Weighted Average Yield on Investment Securities December 31, 2024 Within One Year One to Five Years Five to 10 Years After 10 Years Total Investment securities available for sale: U.S.
Table 22 Weighted Average Yield on Investment Securities December 31, 2025 Within One Year One to Five Years Five to 10 Years After 10 Years Total Investment securities available for sale: U.S.
We use borrowings to diversify the funding of our business operations. In addition to the Purchase Money Note and FHLB advances, borrowings also include senior unsecured notes, securities sold under customer repurchase agreements, and subordinated notes. Total borrowings at December 31, 2024 were $37.05 billion, a decrease of $603 million from $37.65 billion at December 31, 2023.
Total deposits at December 31, 2025 were $161.58 billion, an increase of $6.35 billion or 4% from $155.23 billion at December 31, 2024. We use borrowings to diversify the funding of our business operations. In addition to the Purchase Money Note and FHLB advances, borrowings also include senior unsecured notes, securities sold under customer repurchase agreements, and subordinated notes.
Our portfolio of investment securities held to maturity consists of similar mortgage-backed securities, U.S. Treasury securities and government agency securities described above, as well as securities issued by the Supranational Entities & Multilateral Development Banks and FDIC guaranteed certificates of deposit with other financial institutions. Given the consistently strong credit rating of the U.S.
Treasury and government agency mortgage-backed securities similar to those described above, as well as securities issued by the Supranational Entities & Multilateral Development Banks. Given the consistently strong credit rating of the U.S.
Loans and leases to borrowers in medical, dental or other healthcare fields were $10.25 billion as of December 31, 2024, which represents 14.3% of commercial loans and leases, compared to $9.26 billion or 14.0% of commercial loans and leases at December 31, 2023.
Loans and leases to borrowers in medical, dental or other healthcare fields were $11.16 billion as of December 31, 2025, which represents 9.2% of commercial loans and leases, compared to $11.05 billion or 9.8% of commercial loans and leases at December 31, 2024.
Interest rate risk can arise from many of BancShares’ business activities, such as lending, leasing, investing, deposit taking, derivatives, and funding activities.
BancShares manages this inherent risk strategically based on prescribed guidelines and approved limits. Interest rate risk can arise from many of BancShares’ business activities, such as lending, leasing, investing, deposit taking, derivatives, and funding activities.
Refer to Note 13—Derivative Financial Instruments for further information on our derivative portfolio. Our funding sources consist primarily of deposits, and we also support our funding needs through wholesale funding sources (including unsecured and secured borrowings). The deposit rates we offer are influenced by market conditions and competitive factors.
Our funding sources consist primarily of deposits, and we also support our funding needs through wholesale funding sources (including unsecured and secured borrowings). The deposit rates we offer are influenced by market conditions and competitive factors. Market rates are the key factors of deposit costs, and we continue to optimize deposit costs by improving our deposit mix.
“All other noninterest expense” in the segment reporting tables below are presented net of Allocated Expenses, resulting in a reduction to expense (or “Contra Expense”) for Corporate. Refer to Note 22—Segment Information for descriptions of segment products and services.
“All other noninterest expense” in the segment reporting tables below includes the effect of allocated expenses, resulting in a reduction to expense (or “Contra Expense”) for Corporate.
Table 45 FHLB Balances dollars in millions December 31, 2024 December 31, 2023 December 31, 2022 Total borrowing capacity $ 17,873 $ 15,072 $ 14,918 Less: Advances — — 4,250 Letters of credit (1) 1,450 1,450 1,450 Available capacity $ 16,423 $ 13,622 $ 9,218 Pledged Non-PCD loans $ 30,421 $ 25,370 $ 23,491 (1) Letters of credit were established with the FHLB to collateralize public funds.
Table 48 FHLB Balances dollars in millions December 31, 2025 December 31, 2024 Total borrowing capacity $ 19,225 $ 17,873 Less: Advances — — Letters of credit (1) 1,450 1,450 Available capacity $ 17,775 $ 16,423 Pledged Non-PCD loans $ 31,713 $ 30,421 (1) Letters of credit were established with the FHLB to collateralize public funds.
We primarily focus the discussion of our financial position by comparing balances as of December 31, 2024 to December 31, 2023, but the tables also provide December 31, 2022 balances. 50 The following table summarizes BancShares’ results: Table 1 Selected Financial Data dollars in millions, except share data Year Ended December 31, 2024 2023 2022 Results of Operations: Interest income $ 12,353 $ 10,391 $ 3,413 Interest expense 5,210 3,679 467 Net interest income 7,143 6,712 2,946 Provision for credit losses 431 1,375 645 Net interest income after provision for credit losses 6,712 5,337 2,301 Noninterest income 2,615 12,075 2,136 Noninterest expense 5,735 5,335 3,075 Income before income taxes 3,592 12,077 1,362 Income tax expense 815 611 264 Net income 2,777 11,466 1,098 Preferred stock dividends 61 59 50 Net income available to common stockholders $ 2,716 $ 11,407 $ 1,048 Per Common Share Information: Weighted average common shares outstanding (diluted) 14,342,655 14,539,613 15,549,944 Diluted earnings per common share $ 189.41 $ 784.51 $ 67.40 Key Performance Metrics: Return on average assets 1.26 % 5.90 % 1.01 % Net interest margin (1) 3.54 3.92 3.16 Net interest margin, excluding purchase accounting accretion (1)(3) 3.30 3.50 3.05 Select Average Balances: Investment securities $ 37,029 $ 23,112 $ 19,166 Total loans and leases (2) 137,546 119,234 67,787 Operating lease equipment, net 9,003 8,495 7,982 Total assets 219,800 194,281 108,915 Total deposits 151,004 130,590 89,916 Total stockholders’ equity 22,297 17,937 10,276 Select Ending Balances: Investment securities $ 44,090 $ 29,999 $ 19,369 Total loans and leases 140,221 133,302 70,781 Operating lease equipment, net 9,323 8,746 8,156 Total assets 223,720 213,758 109,298 Total deposits 155,229 145,854 89,408 Total stockholders’ equity 22,228 21,255 9,662 Loan to deposit ratio 90.33 % 91.39 % 79.17 % Noninterest-bearing deposits to total deposits 24.89 27.29 27.87 Capital Ratios: Total risk-based capital 15.04 % 15.75 % 13.18 % Tier 1 risk-based capital 13.53 13.94 11.06 Common equity Tier 1 12.99 13.36 10.08 Tier 1 leverage 9.90 9.83 8.99 Asset Quality: Ratio of nonaccrual loans to total loans 0.84 % 0.73 % 0.89 % Allowance for loan and lease losses to loans ratio 1.20 1.31 1.30 Net charge off ratio 0.39 0.47 0.12 (1) Calculated net of average credit balances and deposits of factoring clients.
Percent changes within this MD&A are based on unrounded amounts and may not recalculate precisely using the displayed rounded balances. 43 Table 1 Selected Financial Data dollars in millions, except share data Year Ended December 31, 2025 2024 2023 Results of Operations: Interest income $ 11,778 $ 12,353 $ 10,391 Interest expense 4,964 5,210 3,679 Net interest income 6,814 7,143 6,712 Provision for credit losses 514 431 1,375 Net interest income after provision for credit losses 6,300 6,712 5,337 Noninterest income 2,727 2,615 12,075 Noninterest expense 6,056 5,735 5,335 Income before income taxes 2,971 3,592 12,077 Income tax expense 765 815 611 Net income 2,206 2,777 11,466 Preferred stock dividends 57 61 59 Net income available to common stockholders $ 2,149 $ 2,716 $ 11,407 Per Common Share Information: Weighted average common shares outstanding (diluted) 13,002,455 14,342,655 14,539,613 Diluted earnings per common share $ 165.24 $ 189.41 $ 784.51 Key Performance Metrics: Return on average assets 0.96 % 1.26 % 5.90 % Net interest margin (1) 3.25 3.54 3.92 Net interest margin, excluding purchase accounting accretion or amortization (1) (2) 3.13 3.30 3.50 Select Average Balances: Investment securities $ 44,160 $ 37,029 $ 23,112 Total loans and leases (3) 143,227 137,546 119,234 Operating lease equipment, net 9,432 9,003 8,495 Total assets 229,266 219,800 194,281 Total deposits 159,486 151,004 130,590 Total borrowings 38,061 37,399 31,843 Total stockholders’ equity 22,357 22,297 17,937 Select Ending Balances: Investment securities $ 41,564 $ 44,090 $ 29,999 Total loans and leases 147,930 140,221 133,302 Operating lease equipment, net 9,621 9,323 8,746 Total assets 229,698 223,720 213,758 Total deposits 161,578 155,229 145,854 Total borrowings 36,008 37,051 37,654 Total stockholders’ equity 22,238 22,228 21,255 Loan to deposit ratio 91.55 % 90.33 % 91.39 % Noninterest-bearing deposits to total deposits 25.16 24.89 27.29 Capital Ratios: Total risk-based capital 13.71 % 15.04 % 15.75 % Tier 1 risk-based capital 11.91 13.53 13.94 Common equity Tier 1 11.15 12.99 13.36 Tier 1 leverage 9.29 9.90 9.83 Select Asset Quality Metrics: Ratio of nonaccrual loans to total loans 0.88 % 0.84 % 0.73 % Allowance for loan and lease losses to loans ratio 1.06 1.20 1.31 (1) Calculated net of average credit balances of factoring clients to appropriately reflect the interest-earning portion of factoring receivables.
Refer to the “NII, NIM, and Interest and Fees on Loans, Excluding PAA” discussion in the “Non-GAAP Financial Measurements” section of this MD&A for further discussion. • Interest income on loans and leases for the Current Year was $9.53 billion, an increase of $1.34 billion or 16% from $8.19 billion for the Prior Year.
(1) Refer to the “NII, NIM, and Interest Income on Loans and Leases, Excluding PAA” discussion in the “Non-GAAP Financial Measurements” section of this MD&A for further information.
The ETR in future periods may vary from the Current Year ETR due to changes in these factors. BancShares monitors and evaluates the potential impact of current events on the estimates used to establish income tax expense and income tax liabilities.
BancShares monitors and evaluates the potential impact of current events on the estimates used to establish income tax expense and income tax liabilities.
Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure. (2) Total noninterest income and total noninterest expense include depreciation on operating lease equipment.
Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure.
Management’s Discussion and Analysis of Financial Condition and Results of Operations of BancShares’ Annual Report on Form 10-K as of and for the year ended December 31, 2023 filed with the SEC on February 23, 2024 and included in a Current Report on Form 8-K filed on August 14, 2024 to reflect segment reporting changes summarized in Note 1—Significant Accounting Policies and Basis of Presentation and available through our investor relations website ir.firstcitizens.com or the SEC’s EDGAR database.
Management’s Discussion and Analysis of Financial Condition and Results of Operations of BancShares’ Annual Report on Form 10-K as of and for the year ended December 31, 2024 (the “2024 Form 10-K”) filed with the SEC on February 21, 2025 and available through our investor relations website ir.firstcitizens.com or the SEC’s EDGAR database.
On-balance sheet commitments for affordable housing partnerships are included in other liabilities and presented net of a purchase accounting adjustment of $33 million. (2) Balances in parenthesis represent the estimated amortization of the purchase accounting adjustment and deferred costs in excess of any principal balance.
On-balance sheet commitments for affordable housing partnerships are included in other liabilities and presented net of a purchase accounting adjustment of $14 million.
Securities Purchased Under Agreements to Resell Securities purchased under agreements to resell at December 31, 2024 totaled $158 million, a decrease of $315 million from $473 million at December 31, 2023. 68 Investment Securities The primary objective of the investment portfolio is to generate incremental income by deploying excess funds into securities that have minimal liquidity risk and low to moderate interest rate risk and credit risk.
Investment Securities The primary objective of the investment portfolio is to generate incremental income by deploying excess funds into securities that have minimal liquidity risk and low to moderate interest rate risk and credit risk.
The higher Current Year ETR compared to the Prior Year was mostly due to the non-taxable nature of the gain on the SVBB Acquisition in the Prior Year. 62 The ETR is impacted by a number of factors, including the relative mix of domestic and international earnings, effects of changes in enacted tax laws, adjustments to valuation allowances, and discrete items.
The ETR is impacted by a number of factors, including the relative mix of domestic, state, and international earnings, effects of changes in enacted tax laws, adjustments to valuation allowances, and discrete items. The ETR in future periods may vary from the current year ETR due to changes in these factors.
Table 10 Noninterest Income dollars in millions Year Ended December 31, 2024 2023 2022 Rental income on operating lease equipment $ 1,048 $ 971 $ 864 Other noninterest income: Lending-related fees 257 218 103 Deposit fees and service charges 230 200 142 Client investment fees 213 157 — Wealth management services 211 188 142 International fees 119 91 8 Factoring commissions 75 82 104 Cardholder services, net 163 139 102 Merchant services, net 49 48 35 Insurance commissions 55 54 47 Realized gain (loss) on sale of investment securities, net 6 (26) — Fair value adjustment on marketable equity securities, net 13 (11) (3) Gain on sale of leasing equipment, net 30 20 15 Gain on acquisition — 9,808 431 (Loss) gain on extinguishment of debt (2) — 7 Other noninterest income 148 136 139 Total other noninterest income 1,567 11,104 1,272 Total noninterest income $ 2,615 $ 12,075 $ 2,136 Rental Income on Operating Lease Equipment Rental income on operating lease equipment was $1.05 billion for the Current Year, an increase of $77 million or 8% from $971 million for the Prior Year.
The ALLL and net charge-offs are further discussed in the “Risk Management—Credit Risk” section of this MD&A and in Note 6—Allowance for Loan and Lease Losses. 52 Noninterest Income The following table presents noninterest income: Table 9 Noninterest Income dollars in millions Year Ended December 31, Increase (Decrease) 2025 v 2024 2025 2024 2023 Rental income on operating lease equipment $ 1,096 $ 1,048 $ 971 $ 48 5 % Lending-related fees 266 257 218 9 3 Deposit fees and service charges 241 230 200 11 5 Client investment fees 217 213 157 4 2 Wealth management services 229 211 188 18 8 International fees 136 119 91 17 14 Factoring commissions 73 75 82 (2) (2) Cardholder services, net 158 163 139 (5) (3) Merchant services, net 52 49 48 3 4 Insurance commissions 53 55 54 (2) (2) Realized gain (loss) on sale of investment securities, net 3 6 (26) (3) (46) Fair value adjustment on marketable equity securities, net 22 13 (11) 9 70 Gain on sale of leasing equipment, net 30 30 20 — — Gain on acquisition — — 9,808 — — Loss on extinguishment of debt (9) (2) — (7) (351) Other noninterest income 160 148 136 12 8 Total noninterest income $ 2,727 $ 2,615 $ 12,075 $ 112 4 % Noninterest income for the current year was $2.73 billion.
The weighted average yield on the portfolio was calculated using security-level annualized yields based on book yield to maturity and takes into account amortization of premiums and accretion of discounts, but does not include the effects of hedging.
The weighted average yield on the portfolio was calculated using security-level annualized yields based on book yield to maturity and takes into account amortization of premiums and accretion of discounts. The total weighted average yields for investment securities available for sale and held to maturity are based on the underlying weighted average amortized cost.
Business in the section entitled “Regulatory Considerations.” Financial Performance Summary The following tables in this MD&A include financial data as of and for the year ended December 31, 2024 (“Current Year”), December 31, 2023 (“Prior Year”) and December 31, 2022.
Financial Performance Summary The following tables in this MD&A include financial data as of and for the year ended December 31, 2025 (the “current year”), December 31, 2024 (the “prior year”) and December 31, 2023. We focus the discussion of our financial position by comparing balances as of December 31, 2025 to December 31, 2024.
Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure. (2) Total noninterest income and total noninterest expense include depreciation and maintenance on operating lease equipment.
Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure.
We continually monitor our capital needs and market conditions in an effort to diversify our borrowing base when appropriate. 87 FHLB Capacity A source of available funds is advances from the FHLB of Atlanta. We may pledge assets for secured borrowing transactions, which include borrowings from the FHLB and/or FRB, or for other purposes as required or permitted by law.
We continually monitor our capital needs and market conditions in an effort to diversify our borrowing base and capital mix when appropriate. 80 FHLB Capacity A source of available funds is advances from the FHLB of Atlanta.
The decline was due to a higher average balance of interest-bearing deposits and the Purchase Money Note, a higher average rate paid on deposits, and lower PAA, partially offset by higher average balances and yields on loans and investment securities. NIM, excluding PAA, was 3.30% for the Current Year compared to 3.50% for the Prior Year.
The decline in NIM was mainly due to lower yields on loans, lower average balance and yields on interest-earning deposits at banks, and lower PAA, partially offset by the impacts of a decline in the rate paid on interest-bearing deposits and a higher average balance of loans and investment securities.
In the Rail segment, BancShares seeks to mitigate these risks by maintaining a relatively young fleet of assets, which can bolster attractive lease and utilization rates. 83 Market Risk Interest rate risk management BancShares is exposed to the risk that changes in market conditions may affect interest rates and negatively impact earnings.
In the Rail segment, BancShares seeks to mitigate these risks by maintaining a relatively young fleet of assets, which can bolster attractive lease and utilization rates. Market Risk Market risk is the risk arising from changes in interest rates, foreign exchange, fixed income, commodity, or equity prices which can result in financial loss, or adverse impact to earnings and capital.
The debt issued in conjunction with these transactions is collateralized by certain discrete receivables, securities, loans, leases and/or underlying equipment. Certain related cash balances are restricted.
We may pledge assets for secured borrowing transactions, which include borrowings from the FHLB or FRB, or for other purposes as required or permitted by law. The debt issued in conjunction with these transactions is collateralized by certain discrete receivables, securities, loans, leases and underlying equipment. Certain related cash balances are restricted.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. Management’s discussion and analysis (“MD&A”) of earnings and related financial data is presented to assist in understanding BancShares’ financial condition and results of operations. Unless otherwise noted, the terms “we,” “us,” “our,” and “BancShares” in this MD&A refer to our consolidated financial condition and results of operations.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. Management’s discussion and analysis (“MD&A”) of earnings and related financial data is presented to assist in understanding the financial condition and results of operations of BancShares.
We measure and forecast liquidity and liquidity risks under different hypothetical scenarios and across different horizons. We use a liquidity stress testing framework to better understand the range of potential risks and their impacts to which BancShares is exposed. Stress test results inform our business strategy, risk appetite, levels of liquid assets, and contingency funding plans.
We utilize measurement tools to assess and monitor the level and adequacy of our liquidity position, liquidity conditions and trends. We measure and forecast liquidity and liquidity risks under different hypothetical scenarios and across different horizons. We use a liquidity stress testing framework to better understand the range of potential risks and their impacts to which BancShares is exposed.
Refer to the “Liquidity Risk” section of this MD&A and Note 12—Borrowings for further information regarding liquidity and borrowings. RISK MANAGEMENT Risk is inherent in any business. BancShares has defined a moderate risk appetite and a balanced approach to risk taking with a philosophy that does not preclude higher risk business activities commensurate with acceptable returns while meeting regulatory objectives.
BancShares has defined a moderate risk appetite and a balanced approach to risk taking with a philosophy that does not preclude higher risk business activities commensurate with acceptable returns while meeting regulatory objectives.
Additional sources of liquidity include committed credit facilities, repurchase agreements, brokered certificates of deposit issuances, unsecured debt issuances, and cash collections generated by portfolio asset sales to third parties. We utilize measurement tools to assess and monitor the level and adequacy of our liquidity position, liquidity conditions and trends.
Consistent with this strategy, we maintain sufficient amounts of available cash and HQLS. Additional sources of liquidity include committed credit facilities, repurchase agreements, brokered certificates of deposit issuances, unsecured debt issuances, and cash collections generated by portfolio asset sales to third parties.