Biggest changeFor the Years Ended December 31, Change 2024 2023 Amount Percentage USD USD USD % Revenue $ 131,818,073 $ 117,241,604 $ 14,576,469 12.4 Cost of revenue 96,390,733 85,164,322 11,226,411 13.2 Gross profit 35,427,340 32,077,282 3,350,058 10.4 Selling and distribution expenses 25,627,634 19,971,912 5,655,722 28.3 General and administrative expenses 10,199,914 8,424,083 1,775,831 21.1 Research and development expenses 1,699,383 1,376,844 322,539 23.4 (Loss) income from operations (2,099,591) 2,304,443 (4,404,034) (191.1) Operating margins (%) (1.6) 2.0 (360) bps Total other expenses, net (182,507) (916,655) 734,148 (80.1) (Benefit of) provision for income taxes (547,821) 808,224 (1,356,045) (167.8) Net (loss) income (1,734,277) 579,564 (2,313,841) (399.2) Net (loss) income attributable to FGI Industries Ltd. shareholders (1,201,089) 733,604 (1,934,693) (263.7) Adjusted (loss) income from operations (1) (1,613,635) 2,840,401 (4,454,036) (156.8) Adjusted operating margins (%) (1) (1.2) 2.4 (360) bps Adjusted net (loss) income attributable to FGI Industries Ltd. shareholders (1) $ (939,648) $ 1,731,512 $ (2,671,160) (154.3) _________________________________________________ (1) See “Non-GAAP Measures” below for more information on our use of these adjusted figures and a reconciliation of these financial measures to their closest U.S. generally accepted accounting principles (“GAAP”) comparators.
Biggest changeFor the Year Ended December 31, Change 2025 2024 Amount Percentage USD USD USD % Revenue $ 130,528,652 $ 131,818,073 $ (1,289,421) (1.0) Cost of revenue 95,277,560 96,390,733 (1,113,173) (1.2) Gross profit 35,251,092 35,427,340 (176,248) (0.5) Selling and distribution expenses 25,129,256 25,627,634 (498,378) (1.9) General and administrative expenses 11,106,563 10,199,914 906,649 8.9 Research and development expenses 1,417,329 1,699,383 (282,054) (16.6) Loss from operations (2,402,056) (2,099,591) (302,465) 14.4 Operating margins (%) (1.8) (1.6) (20) bps Total other expenses, net (1,936,958) (182,507) (1,754,451) 961.3 Provision for (benefit of) income taxes 2,786,392 (547,821) 3,334,213 (608.6) Net loss (7,125,406) (1,734,277) (5,391,129) 310.9 Net loss attributable to FGI Industries Ltd. shareholders (6,139,526) (1,201,089) (4,938,437) 411.2 Adjusted loss from operations (1) (2,382,150) (1,613,635) (768,515) 47.6 Adjusted operating margins (%) (1) (1.8) (1.2) (60) bps Adjusted net loss attributable to FGI Industries Ltd. shareholders (1) $ (2,555,789) $ (939,648) $ (1,616,140) 172.0 34 Table of Contents _________________________________________________ (1) See “Non-GAAP Measures” below for more information on our use of these adjusted figures and a reconciliation of these financial measures to their closest U.S. generally accepted accounting principles (“GAAP”) comparators.
The loan bears interest rate equal to, at the Company’s option, either (i) 0.25 percentage points less than the Prime Rate quoted by the Wall Street Journal or (ii) the SOFR Rate (as administered by CME Group Benchmark Administration Limited and displayed by Bloomberg LP) plus 2.20% per annum (in either case, subject to a minimum rate of 4.500% per annum) .
The loan bears interest at a rate equal to, at the Company’s option, either (i) 0.25 percentage points less than the Prime Rate quoted by the Wall Street Journal or (ii) the SOFR Rate (as administered by CME Group Benchmark Administration Limited and displayed by Bloomberg LP) plus 2.20% per annum (in either case, subject to a minimum rate of 4.500% per annum) .
Over the course of 30 years, we have built an industry-wide reputation for product innovation, quality, and excellent customer service. We are currently focused on the following product categories: sanitaryware (primarily toilets, sinks, pedestals and toilet seats), bath furniture (vanities, mirrors and cabinets), shower systems, customer kitchen cabinetry and other accessory items.
Over the course of 30 years, we have built an industry-wide reputation for product innovation, quality, and excellent customer service. We are currently focused on the following product categories: sanitaryware (primarily toilets, sinks, pedestals and toilet seats), bath furniture (vanities, mirrors and cabinets), shower systems, custom kitchen cabinetry and other accessory items.
Pursuant to the Canadian Revolver, FGI Canada Ltd. is required to maintain (a) a debt to tangible net worth ratio of no more than 3.00 to 1.00; and (b) a ratio of current assets to current liabilities of at least 1.25 to 1.00. The loan bears interest at a rate of Prime rate plus 0.50%.
Pursuant to the Canadian Revolver, FGI Canada is required to maintain (a) a debt to tangible net worth ratio of no more than 3.00 to 1.00; and (b) a ratio of current assets to current liabilities of at least 1.25 to 1.00. The loan bears interest at a rate of Prime rate plus 0.50%.
A recent example of our innovative product development includes the Jetcoat shower wall systems, which offer a stylized design option without the fuss of messy grout. We expect to continue to invest in research and development to drive product innovation in 2024. • “BPC” (Brands, Products, Channels) strategy to drive above-market organic growth.
A recent example of our innovative product development includes the Jetcoat ® shower wall systems, which offer a stylized design option without the fuss of messy grout. We expect to continue to invest in research and development to drive product innovation in 2026. • “BPC” (Brands, Products, Channels) strategy to drive above-market organic growth.
The facility matures at the discretion of HSBC Canada upon 60 days’ notice. FGI Canada Ltd. also has a revolving foreign exchange facility with RBC of up to a permitted maximum of USD3.0 million.
The facility matures at the discretion of RBC upon 60 days’ notice. FGI Canada also has a revolving foreign exchange facility with RBC of up to a permitted maximum of USD3.0 million.
The CTBC Credit Line will bear interest at a rate of “Base Rate”, which is based on monthly or quarterly Taipei Interbank Offered in effect from time to time, plus 120 base points and handling fees, unless otherwise agreed to by the parties.
The CTBC Credit Line will bear interest at a rate of “Base Rate”, which is based on monthly or quarterly Taipei Interbank Offered in effect 38 Table of Contents from time to time, plus 120 base points and handling fees, unless otherwise agreed to by the parties.
Results of Operations For the Years Ended December 31, 2024 and 2023 The following table summarizes the results of our operations for the years ended December 31, 2024 and 2023, respectively, and provides information regarding the dollar and percentage increase (decrease) during such periods.
Results of Operations For the Years Ended December 31, 2025 and 2024 The following table summarizes the results of our operations for the years ended December 31, 2025 and 2024, respectively, and provides information regarding the dollar and percentage increase (decrease) during such periods.
These non-GAAP financial measures are not prepared in accordance with GAAP. They are supplemental financial measures of our performance only, and should not be considered substitutes for net income, income from operations or any other measure derived in accordance with GAAP and may not be comparable to similarly titled measures reported by other entities.
They are supplemental financial measures of our performance only, and should not be considered substitutes for net income, income from operations or any other measure derived in accordance with GAAP and may not be comparable to similarly titled measures reported by other entities.
Consistent with our long-term strategic plan, we intend to drive value creation for our shareholders through a balanced focus on product innovation, organic growth, and efficient capital deployment. The following initiatives represent key strategic priorities for us: • Commitment to product innovation.
We intend to drive long-term value creation for our shareholders through a balanced focus on product innovation, organic growth, and efficient capital deployment. The following initiatives represent key strategic priorities for us: • Commitment to product innovation.
(“FGI Industries”), FGI Europe 33 Table of Contents Investment Limited, an entity formed in the British Virgin Islands, and FGI International, Limited, an entity formed under the laws of Hong Kong, each a wholly-owned subsidiary of Foremost, to the newly formed FGI Industries Ltd.
(“FGI Industries”), FGI Europe Investment Limited, an entity formed in the British Virgin Islands, and FGI International, Limited, an entity formed under the laws of Hong Kong, each a wholly-owned subsidiary of Foremost, to the newly formed FGI Industries Ltd.
The advances are available to purchase foreign exchange forward contracts from time to time up to six months, subject to an overall maximum aggregate USD Equivalent outstanding face value not exceeding USD3.0 million. 37 Table of Contents CTBC Credit Facility On January 25, 2024, FGI International entered into an omnibus credit line (the “CTBC Credit Line”) with CTBC Bank Co., Ltd.
The advances are available to purchase foreign exchange forward contracts from time to time up to six months, subject to an overall maximum aggregate USD Equivalent outstanding face value not exceeding USD3.0 million. CTBC Credit Facility On January 25, 2024, FGI International entered into an omnibus credit line (the “CTBC Credit Line”) with CTBC Bank Co., Ltd. (“CTBC”).
(“CTBC”). Under the CTBC Credit Line, FGI International may borrow, from time to time, up to $2.3 million, with borrowings limited to 90% of FGI International’s export “open account” trade receivables.
Under the CTBC Credit Line, FGI International may borrow, from time to time, up to $2.5 million, with borrowings limited to 90% of FGI International’s export “open account” trade receivables.
Cash Flows The following table summarizes the key components of our cash flows for the years ended December 31, 2024, and 2023.
Cash Flows The following table summarizes the key components of our cash flows for the years ended December 31, 2025, and 2024.
Investing Activities Net cash used in investing activities was approximately $2.9 million and $1.8 million for the years ended December 31, 2024 and 2023, respectively, which was attributable to the purchases of property and equipment and intangible assets.
Investing Activities Net cash used in investing activities was approximately $1.0 million and $2.9 million for the years ended December 31, 2025 and 2024, respectively, which was attributable to the purchases of property and equipment and intangible assets.
We have continued to invest in our BPC strategy despite the market challenges, which is expected to drive improved organic growth in the longer term. We recently announced that we entered into a 5-year licensing agreement that will provide us access to an industry leading overflow toilet technology. We will continue to market this technology as FlushGuard Overflow Technology.
We have continued to invest in our BPC strategy despite the market challenges, which is expected to drive improved organic growth in the longer term. In 2025, we entered into a 5-year licensing agreement that will provide us access to an industry leading overflow toilet technology. We will continue to market this technology as FLUSH GUARD ® Overflow Technology.
While recent supply chain and inflation pressures have been a headwind, our durable partnerships with manufacturing and sourcing partners have helped to mitigate these challenges. We were incorporated in the Cayman Islands on May 26, 2021 in connection with a reorganization (the “Reorganization”) of our parent company, Foremost Groups Ltd.
While recent supply chain and inflation pressures have been a headwind, our durable partnerships with manufacturing and sourcing partners have helped to mitigate these challenges. 33 Table of Contents We were incorporated in the Cayman Islands on May 26, 2021 in connection with a reorganization and separation from our parent company, Foremost Groups Ltd.
Our revenue from sales of other products (custom kitchen cabinetry and other small offerings) increased by 50.9% to $10.4 million for the three months ended December 31, 2024, compared to $6.9 million for the year ended December 31, 2023.
Our revenue from sales of other products (custom kitchen cabinetry and other small offerings) increased by 28.4% to $13.4 million for the three months ended December 31, 2025, compared to $10.4 million for the year ended December 31, 2024.
RBC Bank Loan FGI Canada Ltd. has a line of credit agreement with Royal Bank of Canada (“RBC”), successor by amalgamation of HSBC Canada (the “Canadian Revolver”). The revolving line of credit with RBC allows for borrowing up to CAD7.5 million (USD5.2 million as of December 31, 2024).
(“FGI Canada”) has a line of credit agreement with Royal Bank of Canada (“RBC”), successor by amalgamation of HSBC Canada (the “Canadian Revolver”). The revolving line of credit with RBC allows for borrowing up to CAD7.5 million (USD5.5 million as of December 31, 2025).
We define Adjusted Operating Margins as Adjusted Operating Income divided by revenue. We use these non-GAAP measures, along with GAAP measures, to evaluate our business, measure our financial performance and profitability and our ability to manage expenses, after adjusting for certain one-time expenses, identify trends affecting our business and assist us in making strategic decisions.
We use these non-GAAP measures, along with GAAP measures, to evaluate our business, measure our financial performance and profitability and our ability to manage expenses, after adjusting for certain one-time expenses, identify trends affecting our business and assist us in making strategic decisions.
We believe these non-GAAP measures, when reviewed in conjunction with GAAP financial measures, and not in isolation or as substitutes for analysis of our results of operations under GAAP, are useful to investors as they are widely used measures of performance and the adjustments we make to these non-GAAP measures provide investors further insight into our profitability and additional perspectives in comparing our performance over time on a consistent basis. 42 Table of Contents The following table reconciles GAAP income from operations to Adjusted Operating Income and Adjusted Operating Margins, as well as GAAP net income to Adjusted Net Income for the periods presented.
We believe these non-GAAP measures, when reviewed in conjunction with GAAP financial measures, and not in isolation or as substitutes for analysis of our results of operations under GAAP, are useful to investors as they are widely used measures of performance and the adjustments we make to these non-GAAP measures provide investors further insight into our profitability and additional perspectives in comparing our performance over time on a consistent basis.
Our capital expenditures amounted to approximately $2.9 million and $1.8 million for the years ended December 31, 2024 and 2023, respectively. We do not expect to incur significant capital expenditures in the immediate future.
Our capital expenditures amounted to approximately $1.0 million and $2.9 million for the years ended 39 Table of Contents December 31, 2025 and 2024, respectively. We do not expect to incur significant capital expenditures in the immediate future.
The CTBC Credit Line is unsecured and is fully guaranteed by the Company and partially guaranteed by Liang Chou Chen. Borrowings under this line of credit amounted to $2.3 million and $0 as of December 31, 2024 and 2023, respectively. On January 14, 2025, FGI International and CTBC agreed to increase the CTBC Credit Line to $3.0 million.
The CTBC Credit Line is unsecured and is fully guaranteed by the Company and partially guaranteed by Liang Chou Chen. Borrowings under this line of credit amounted to $2.1 million and $2.3 million as of December 31, 2025 and 2024, respectively.
Off-Balance Sheet Arrangements We have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits. Critical Accounting Policies The consolidated financial statements and accompanying notes have been prepared in accordance with generally accepted accounting principles in the U.S. (“U.S. GAAP”).
Off-Balance Sheet Arrangements We have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits. Critical Accounting Estimates The preparation of our consolidated financial statements in accordance with U.S.
We define Adjusted Net Income as GAAP income before income taxes excluding the impact of certain non-recurring income and expenses, such as non-recurring compensation expenses related to our IPO, unusual litigation and business expansion expense, as well as income taxes at historical average effective rate and net income attributable to non-controlling shareholders.
We define Adjusted Net Income as GAAP income before income taxes excluding the impact of certain non-recurring income and expenses, such as IPO-related compensation, legal fees and business expansion expenses, income taxes at historical average effective rate, as well as net income attributable to non-controlling shareholders. We define Adjusted Operating Margins as adjusted income from operations divided by revenue.
Other income and expenses primarily include interest income and expenses, as well as miscellaneous non-operating income and expenses. Total other expenses, net decreased by approximately $0.7 million or 80.1%, to $0.2 million for the year ended December 31, 2024, from $0.9 million for the year ended December 31, 2023.
Other income and expenses primarily include interest income and expenses, as well as miscellaneous non-operating income and expenses. 36 Table of Contents Total other expenses, net increased by approximately $1.8 million to $1.9 million for the year ended December 31, 2025, from $0.2 million for the year ended December 31, 2024.
We define Adjusted Operating Income as GAAP income from operations excluding the impact of certain non-recurring income and expenses, including non-recurring compensation expenses related to our IPO, unusual litigation and business expansion expense.
We define Adjusted Operating Income as GAAP income from operations excluding the impact of certain non-recurring income and expenses, including IPO-related compensation (cash and share-based), legal fees and business expansion expenses.
Revenue categories by product are summarized as follow: 34 Table of Contents For the Years Ended December 31, Change 2024 Percentage 2023 Percentage Percentage USD % USD % % Sanitaryware $ 81,109,955 61.5 $ 75,551,117 64.4 7.4 Bath Furniture 14,739,205 11.2 14,770,376 12.6 (0.2) Shower System 25,521,977 19.4 19,997,197 17.1 27.6 Others 10,446,936 7.9 6,922,914 5.9 50.9 Total $ 131,818,073 100.0 $ 117,241,604 100.0 12.4 We derive the majority of our revenue from sales of sanitaryware, which accounted for 61.5% and 64.4% of our total revenue for the years ended December 31, 2024 and 2023, respectively.
Revenue categories by product are summarized as follow: For the Year Ended December 31, Change 2025 Percentage 2024 Percentage Percentage USD % USD % % Sanitaryware $ 80,331,947 61.5 $ 81,109,955 61.5 (1.0) Bath Furniture 14,204,305 10.9 14,739,205 11.2 (3.6) Shower System 22,581,882 17.3 25,521,977 19.4 (11.5) Others 13,410,518 10.3 10,446,936 7.9 28.4 Total $ 130,528,652 100.0 $ 131,818,073 100.0 (1.0) We derive the majority of our revenue from sales of sanitaryware, which accounted for 61.5% and 61.5% of our total revenue for the years ended December 31, 2025 and 2024, respectively.
Revenue generated from bath furniture sales decreased by 0.2% to $14.7 million for the year ended December 31, 2024 from $14.8 million for the year ended December 31, 2023. Revenue from shower systems made up approximately 19.4% and 17.1% of our total revenue for the years ended December 31, 2024 and 2023, respectively.
Revenue from shower systems made up approximately 17.3% and 19.4% of our total revenue for the years ended December 31, 2025 and 2024, respectively. Revenue from sales of shower systems decreased by 11.5% to $22.6 million for the year ended December 31, 2025 from $25.5 million for the year ended December 31, 2024.
Revenue categories by geographic location are summarized as follows: For the Years Ended December 31, Change 2024 Percentage 2023 Percentage Percentage USD % USD % % United States $ 82,378,167 62.5 $ 74,572,336 63.6 10.5 Canada 35,151,631 26.7 31,092,989 26.5 13.1 Europe 13,301,990 10.1 11,477,070 9.8 15.9 Rest of World 986,285 0.7 99,209 0.1 894.1 Total $ 131,818,073 100.0 $ 117,241,604 100.0 12.4 We generated the majority of our revenue in the United States market, which amounted to $82.4 million for the year ended December 31, 2024, and $74.6 million for the year ended December 31, 2023, representing a 10.5% increase.
Revenue categories by geographic location are summarized as follows: 35 Table of Contents For the Year Ended December 31, Change 2025 Percentage 2024 Percentage Percentage USD % USD % % United States $ 80,692,411 61.8 $ 82,378,167 62.5 (2.0) Canada 33,349,087 25.5 35,151,631 26.7 (5.1) Europe 14,210,646 10.9 13,301,990 10.1 6.8 Rest of World 2,276,508 1.8 986,285 0.7 130.8 Total $ 130,528,652 100.0 $ 131,818,073 100.0 (1.0) We generated the majority of our revenue in the United States market, which amounted to $80.7 million for the year ended December 31, 2025, and $82.4 million for the year ended December 31, 2024, representing a 2.0% decrease.
East West Bank Credit Facility The Company's wholly-owned subsidiary, FGI Industries, has a line of credit agreement (the “Credit Agreement”) with East West Bank, which is collateralized by all assets of FGI Industries and personally guaranteed by Liang Chou Chen, who holds approximately 49.91% of the voting control of Foremost.
The Company’s management is of the opinion that it has sufficient funds to meet the Company’s working capital requirements and debt obligations as they become due over the next twelve (12) months. 37 Table of Contents East West Bank Credit Facility The Company's wholly-owned subsidiary, FGI Industries, has a line of credit agreement (the “Credit Agreement”) with East West Bank, which is collateralized by all assets of FGI Industries and personally guaranteed by Liang Chou Chen, who holds approximately 49.91% of the voting control of Foremost.
For the Years Ended December 31, 2024 2023 USD USD Net cash (used in) provided by operating activities $ (7,425,317) $ 2,212,823 Net cash used in investing activities (2,875,816) (1,765,738) Net cash provided by (used in) financing activities 7,543,192 (2,835,876) Effect of exchange rate fluctuation on cash (461,140) 98,604 Net changes in cash (3,219,081) (2,290,187) Cash, beginning of year 7,777,241 10,067,428 Cash, end of year $ 4,558,160 $ 7,777,241 Operating Activities Net cash used in operating activities was approximately $7.4 million for the year ended December 31, 2024.
For the Year Ended December 31, 2025 2024 USD USD Net cash provided by (used in) operating activities $ 673,220 $ (7,425,317) Net cash used in investing activities (1,015,847) (2,875,816) Net cash (used in) provided by financing activities (2,633,539) 7,543,192 Effect of exchange rate fluctuation on cash 317,807 (461,140) Net changes in cash (2,658,359) (3,219,081) Cash, beginning of year 4,558,160 7,777,241 Cash, end of year $ 1,899,801 $ 4,558,160 Operating Activities Net cash provided by operating activities was approximately $0.7 million for the year ended December 31, 2025, compared to net cash used in operating activities of $7.4 million in the prior year.
The interest rate as of December 31, 2024 and 2023 w as 7.25% and 8.25%, resp ectively. Each sum of borrowings under the Credit Agreement is deemed due on demand and is classified as a short-term loan. The outstanding balance of such loan was $9.6 million and $7.0 million as of December 31, 2024 and 2023, respectively.
Each sum of borrowings under the Credit Agreement is classified as a short-term loan. The outstanding balance of such loan was $8.1 million and $9.6 million as of December 31, 2025 and 2024, respectively. RBC Bank Loan FGI Canada Ltd.
Financing Activities Net cash provided by financing activities was approximately $7.5 million for the year ended December 31, 2024 compared to net cash used in financing activities of $2.8 million for the year ended December 31, 2023. During 2023, we made net repayments on the revolving credit facility, resulting in an overall cash outflow in financing activities.
Financing Activities Net cash used in financing activities was approximately $2.6 million for the year ended December 31, 2025, compared to net cash provided by financing activities of $7.5 million in the prior year.
Research and development expenses primarily comprised personnel costs and product development expenditures. Our R&D activities remained stable and had a minimal impact on our overall consolidated results of operations. Other Income (Expenses) We incurred insignificant other income and expenses during the years ended December 31, 2024 and 2023.
The increase was primarily due to inflationary pressures and additional expenditures related to corporate support activities. Research and development expenses primarily comprised personnel costs and product development expenditures. Our R&D activities remained stable and had a minimal impact on our overall consolidated results of operations.
Non-GAAP Measures In addition to the measures presented in our consolidated financial statements, we use the following non-GAAP measures to evaluate our business, measure our performance, identify trends affecting our business and assist us in making strategic decisions. Our non-GAAP measures are: Adjusted Operating Income, Adjusted Operating Margins and Adjusted Net Income.
Actual results may differ from our estimates, resulting in adjustments to revenue in future periods. 40 Table of Contents Non-GAAP Measures In addition to the measures presented in our unaudited condensed consolidated financial statements, we use the following non-GAAP measures to evaluate our business, measure our performance, identify trends affecting our business and assist us in making strategic decisions.
The current amount of maximum borrowings is $18,000,000 and a maturity date of December 21, 2024. East West Bank has agreed to extend the maturity date to June 21, 2025 while efforts regarding a renewal of the facility are ongoing.
The current amount of maximum borrowings is $18,000,000 and the Credit Agreement had an original maturity date of December 21, 2024. East West Bank has agreed to extend the maturity date on several occasions, most recently through April 3, 2026 while the parties discuss a renewal of the facility.
With total liquidity of $15.6 million as of December 31, 2024, the Company believes it has sufficient financial flexibility to fund its organic growth strategy. • Deep manufacturing partners and customer relationships.
We will continue to prioritize capital deployment in support of organic growth opportunities, while continuing to evaluate strategic M&A opportunities. With total financial resources of $8.5 million as of December 31, 2025, the Company believes it has sufficient financial flexibility to fund its organic growth strategy. • Deep manufacturing partners and customer relationships.
This amounted to $13.3 million and $11.5 million for the years ended December 31, 2024 and 2023, respectively, representing a 15.9% increase. Gross Profit Gross profit was $35.4 million for the year ended December 31, 2024, reflecting a 10.4% increase compared to the prior year.
This amounted to $14.2 million and $13.3 million for the years ended December 31, 2025 and 2024, respectively, representing a 6.8% increase. Our warehouse business in Germany has been gaining traction in recent years. Gross Profit Gross profit was $35.3 million for the year ended December 31, 2025, reflecting a 0.5% decrease compared to the prior year.
For the Years Ended December 31, 2024 2023 USD USD (Loss) income from operations $ (2,099,591) $ 2,304,443 Adjustments: Non-recurring IPO-related share-based compensation 238,876 238,876 IPO and arbitration legal fee — 50,000 Business expansion expense 247,080 247,082 Adjusted Operating (Loss) Income $ (1,613,635) $ 2,840,401 Revenue $ 131,818,073 $ 117,241,604 Adjusted Operating Margins (%) (1.2) 2.4 For the Years Ended December 31, 2024 2023 USD USD (Loss) income before income taxes $ (2,282,098) $ 1,387,788 Adjustments: Non-recurring IPO-related share-based compensation 238,876 238,876 IPO and arbitration legal fee — 50,000 Business expansion expense 247,080 247,082 Adjusted (loss) income before income taxes (1,796,142) 1,923,746 Less: income taxes at 18% rate (323,306) 346,274 Less: net loss attributable to non-controlling shareholders (533,188) (154,040) Adjusted Net (Loss) Income $ (939,648) $ 1,731,512
For the Year Ended December 31, 2025 2024 USD USD Loss from operations $ (2,402,056) $ (2,099,591) Adjustments: Non-recurring IPO-related share-based compensation 19,906 238,876 Business expansion expense — 247,080 Adjusted Operating Loss $ (2,382,150) $ (1,613,635) Revenue $ 130,528,652 $ 131,818,073 Adjusted Operating Margins (%) (1.8) (1.2) For the Year Ended December 31, 2025 2024 USD USD Loss before income taxes $ (4,339,014) $ (2,282,098) Adjustments: Non-recurring IPO-related share-based compensation 19,906 238,876 Business expansion expense — 247,080 Adjusted loss before income taxes (4,319,108) (1,796,142) Less: income taxes at 18% rate (777,439) (323,306) Less: net loss attributable to non-controlling shareholders (985,880) (533,188) Adjusted Net Loss $ (2,555,789) $ (939,648) 41 Table of Contents
Use of estimates and assumptions The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenue and expenses during the periods presented.
GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures.
Revenue Our revenue increased by $14.6 million, or 12.4%, to $131.8 million for the year ended December 31, 2024, from $117.2 million for the year ended December 31, 2023. The increase in our revenue was primarily driven by increases in sales of sanitaryware, shower system and custom kitchen cabinetry categories.
Revenue Our revenue decreased by $1.3 million, or 1.0%, to $130.5 million for the year ended December 31, 2025, from $131.8 million for the year ended December 31, 2024. The decrease in our revenue was driven by decreases in sales of sanitaryware, bath furniture and shower system, partially offset by an increase in sales of kitchen cabinetry and others.
Our focus on higher-margin products has continued to deliver results, with gross margins reaching 26.9% in 2024 and 27.4% in 2023, a significant rise from 19.5% in 2022. This positive trajectory reflects our commitment to optimizing our product mix and operational efficiency.
In addition, we continue to focus on our initiatives to expand geographically, with recently signed agreements providing entry into India, Eastern Europe and the UK. • Enhanced margin performance. Our focus on higher-margin products has continued to deliver results, with gross margins reaching 27.0% in 2025 and 26.9% in 2024, a significant rise from 19.5% in 2022.
Operating Expenses Selling and distribution expenses primarily consisted of personnel costs, marketing and promotion costs, commission, and freight and leasing charges. Our selling and distribution expenses increased by $5.7 million, or 28.3%, to $25.6 million for the year ended December 31, 2024, from $20.0 million for the year ended December 31, 2023.
Gross profit margin percentage stood at 27.0% for the year ended December 31, 2025, a 10-basis-point increase from 26.9% in 2024. Operating Expenses Selling and distribution expenses primarily consisted of personnel costs, marketing and promotion costs, commission, and freight and leasing charges.
Our revenue generated in the Canadian market was $35.2 million and $31.1 million for the years ended December 31, 2024 and 2023, respectively, representing a 13.1% increase.
Our revenue generated in the Canadian market was $33.3 million and $35.2 million for the years ended December 31, 2025 and 2024, respectively, representing a 5.1% decrease. This decline reflects a moderation in sales during the second half of the year, as retailers continued to slow purchases following strong activity in the first half.
The shift to net cash inflows in 2024 highlights our focus on enhancing liquidity and financial flexibility in response to evolving business needs and growth opportunities. 38 Table of Contents Commitments and Contingencies Capital Expenditures Our capital expenditures were incurred primarily in connection with the acquisition of property and equipment and intangible assets.
The transition from net cash inflows in 2024 to net outflows in 2025 underscores our commitment to prudent financial management and maintaining a balanced approach to liquidity and leverage as we continue to execute our strategic objectives. Commitments and Contingencies Capital Expenditures Our capital expenditures were incurred primarily in connection with the acquisition of property and equipment and intangible assets.
Despite the overall increase in revenue, the decline in sanitaryware’s share of total revenue suggests a diversification of our product mix, reflecting our strategic efforts to expand other product categories. Our revenue from bath furniture sales accounted for 11.2% and 12.6% of our total revenue for the years ended December 31, 2024 and 2023, respectively.
Our revenue from bath furniture sales accounted for 10.9% and 11.2% of our total revenue for the years ended December 31, 2025 and 2024, respectively. Revenue generated from bath furniture sales decreased by 3.6% to $14.2 million for the year ended December 31, 2025 from $14.7 million for the year ended December 31, 2024.
Revenue generated from the sales of sanitaryware increased by 7.4% to $81.1 million for the year ended December 31, 2024, from $75.6 million for the year ended December 31, 2023. This growth was primarily driven by higher sales volumes.
Revenue generated from the sales of sanitaryware decreased by 1.0% to $80.3 million for the year ended December 31, 2025, from $81.1 million for the year ended December 31, 2024. Despite this modest decline, sanitaryware maintained its position as our largest product category.
As of December 31, 2024, FGI Canada Ltd. was not in compliance with certain financial covenants in the Canadian Revolver related to its debt to tangible net worth ratio. In December 2024, FGI Canada Ltd. obtained a waiver from the lender acknowledging the non-compliance and FGI Canada Ltd.’s plan to remedy the default on or before March 31, 2025.
As of December 31, 2025, FGI Canada was not in compliance with certain covenants related to its debt to tangible net worth ratio. RBC agreed to waive its right to call the debt related to this noncompliance. Borrowings under this line of credit amounted to $1.7 million and $2.6 million as of December 31, 2025 and 2024, respectively.
Our general and administrative expenses increased by $1.8 million, or 21.1%, to $10.2 million for the year ended December 31, 2024, as compared to the year ended December 31, 2023. The increase was driven by inflationary pressures and expenses related to newly formed subsidiaries and growth initiatives, supporting our continued expansion and operational growth.
General and administrative expenses primarily consisted of personnel costs, professional service fees, depreciation, travel, and office supply expenses. Our general and administrative expenses increased by $0.9 million, or 8.9%, to $11.1 million for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
In establishing the required allowance for expected credit losses, management considers historical collection experience, aging of the receivables, the economic environment, industry trend analysis, and the credit history and financial conditions of the customers. Management reviews its receivables on a regular basis to determine if the expected credit losses are adequate and adjusts the allowance when necessary.
Allowance for Credit Losses on Accounts Receivable We maintain an allowance for expected credit losses on accounts receivable based on a combination of historical collection experience, the aging of receivables, current economic conditions, industry trends, and the financial condition of our customers. Management regularly reviews the adequacy of the allowance, considering both quantitative and qualitative factors.
Looking ahead, we anticipate gross margins to remain in line with the levels achieved in 2024 and 2023. • Efficient capital deployment. We will continue to prioritize capital deployment in support of organic growth opportunities, while continuing to evaluate strategic M&A opportunities.
This positive trajectory in margins reflects our commitment to optimizing our product mix and operational efficiency despite recent headwinds from tariffs. Looking ahead, we anticipate gross margins to remain in line with the levels achieved in 2025 and 2024. • Efficient capital deployment.