Biggest changeOperating Expenses and Other Income (Expense), Net The following tables set forth certain summary information related to our consolidated statements of income and comprehensive income for fiscal 2024, 2023 and 2022: Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change 2024 2023 2022 2024 to 2023 2023 to 2022 2024 to 2023 2023 to 2022 (In thousands, except employees) (In thousands, except employees) Revenues $ 1,717,526 $ 1,513,557 $ 1,377,270 $ 203,969 $ 136,287 13 % 10 % Operating expenses: Cost of revenues 348,206 311,053 302,174 37,153 8,879 12 % 3 % Research and development 171,940 159,950 146,758 11,990 13,192 7 % 9 % Selling, general and administrative 462,834 400,565 383,863 62,269 16,702 16 % 4 % Amortization of intangible assets 917 1,100 2,061 (183) (961) (17) % (47) % Gain on product line asset sale — (1,941) — 1,941 (1,941) (100) % — % Total operating expenses 983,897 870,727 834,856 113,170 35,871 13 % 4 % Operating income 733,629 642,830 542,414 90,799 100,416 14 % 19 % Interest expense, net (105,638) (95,546) (68,967) (10,092) (26,579) 11 % 39 % Other income (expense), net 14,034 6,340 (2,138) 7,694 8,478 121 % (397) % Income before income taxes 642,025 553,624 471,309 88,401 82,315 16 % 17 % Provision for income taxes 129,214 124,249 97,768 4,965 26,481 4 % 27 % Net income $ 512,811 $ 429,375 $ 373,541 83,436 55,834 19 % 15 % Number of employees at fiscal year-end 3,586 3,455 3,404 131 51 4 % 1 % 39 Table of Contents Percentage of Revenues Year Ended September 30, 2024 2023 2022 Revenues 100 % 100 % 100 % Operating expenses: Cost of revenues 20 % 21 % 22 % Research and development 10 % 11 % 11 % Selling, general and administrative 27 % 26 % 28 % Amortization of intangible assets — % — % — % Gain on product line asset sale — % — % — % Total operating expenses 57 % 58 % 61 % Operating income 43 % 42 % 39 % Interest expense, net (6) % (6) % (5) % Other income (expense), net 1 % — % — % Income before income taxes 38 % 36 % 34 % Provision for income taxes 8 % 8 % 7 % Net income 30 % 28 % 27 % Cost of Revenues Cost of revenues consists primarily of employee salaries, incentives, and benefits for personnel directly involved in delivering software products, operating SaaS infrastructure, and providing support, implementation and consulting services; overhead, facilities and data center costs; software royalty fees; credit bureau data and processing services; third-party hosting fees related to our SaaS services; travel costs; and outside services.
Biggest changeOperating Expenses and Other Income (Expense), Net The following tables set forth certain summary information related to our consolidated statements of income and comprehensive income for fiscal 2025, 2024 and 2023: Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change 2025 2024 2023 2025 to 2024 2024 to 2023 2025 to 2024 2024 to 2023 (In thousands, except employees) (In thousands, except employees) Revenues $ 1,990,869 $ 1,717,526 $ 1,513,557 $ 273,343 $ 203,969 16 % 13 % Operating expenses: Cost of revenues 353,722 348,206 311,053 5,516 37,153 2 % 12 % Research and development 188,347 171,940 159,950 16,407 11,990 10 % 7 % Selling, general and administrative 513,028 462,834 400,565 50,194 62,269 11 % 16 % Amortization of intangible assets — 917 1,100 (917) (183) (100) % (17) % Restructuring charges 10,922 — — 10,922 — — % — % Gain on product line asset sale — — (1,941) — 1,941 — % (100) % Total operating expenses 1,066,019 983,897 870,727 82,122 113,170 8 % 13 % Operating income 924,850 733,629 642,830 191,221 90,799 26 % 14 % Interest expense, net (133,647) (105,638) (95,546) (28,009) (10,092) 27 % 11 % Other income, net 11,392 14,034 6,340 (2,642) 7,694 (19) % 121 % Income before income taxes 802,595 642,025 553,624 160,570 88,401 25 % 16 % Provision for income taxes 150,649 129,214 124,249 21,435 4,965 17 % 4 % Net income $ 651,946 $ 512,811 $ 429,375 139,135 83,436 27 % 19 % Number of employees at fiscal year-end 3,811 3,586 3,455 225 131 6 % 4 % 40 Table of Contents Percentage of Revenues Year Ended September 30, 2025 2024 2023 Revenues 100 % 100 % 100 % Operating expenses: Cost of revenues 18 % 20 % 21 % Research and development 9 % 10 % 11 % Selling, general and administrative 26 % 27 % 26 % Amortization of intangible assets — % — % — % Restructuring charges 1 % — % — % Gain on product line asset sale — % — % — % Total operating expenses 54 % 57 % 58 % Operating income 46 % 43 % 42 % Interest expense, net (7) % (6) % (6) % Other income, net 1 % 1 % — % Income before income taxes 40 % 38 % 36 % Provision for income taxes 7 % 8 % 8 % Net income 33 % 30 % 28 % Cost of Revenues Cost of revenues consists primarily of employee salaries, incentives, and benefits for personnel directly involved in delivering software products, operating SaaS infrastructure, and providing support, implementation and consulting services; overhead, facilities and data center costs; software royalty fees; consumer reporting agency data and processing services; third-party hosting fees related to our SaaS services; travel costs; and outside services.
Therefore, we consider an understanding of the variability and judgment required in making these estimates and assumptions to be critical in fully understanding and evaluating our reported financial results. 45 Table of Contents Revenue Recognition For our SaaS subscriptions, we estimate the total variable consideration at contract inception — subject to any constraints that may apply — and update the estimates as new information becomes available and recognize the amount ratably over the SaaS service period, unless we determine it is appropriate to allocate the variable amount to each distinct service period and recognize revenue as each distinct service period is performed.
Therefore, we consider an understanding of the variability and judgment required in making these estimates and assumptions to be critical in fully understanding and evaluating our reported financial results. 46 Table of Contents Revenue Recognition For our SaaS subscriptions, we estimate the total variable consideration at contract inception — subject to any constraints that may apply — and update the estimates as new information becomes available and recognize the amount ratably over the SaaS service period, unless we determine it is appropriate to allocate the variable amount to each distinct service period and recognize revenue as each distinct service period is performed.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) includes the following: a business overview that provides a high-level summary of our strategies and initiatives, highlights from fiscal year 2024 and key performance metrics for our Software segment; a more detailed analysis of our results of operations; our capital resources and liquidity, which discusses key aspects of our statements of cash flows, changes in our balance sheets and our financial commitments; and a summary of our critical accounting estimates that involve a significant level of estimation uncertainty.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) includes the following: a business overview that provides a high-level summary of our strategies and initiatives, highlights from fiscal year 2025 and key performance metrics for our Software segment; a more detailed analysis of our results of operations; our capital resources and liquidity, which discusses key aspects of our statements of cash flows, changes in our balance sheets and our financial commitments; and a summary of our critical accounting estimates that involve a significant level of estimation uncertainty.
Interest Expense, Net Interest expense includes interest on the senior notes issued in December 2021, December 2019, and May 2018, as well as interest and credit agreement fees on the revolving line of credit and term loans.
Interest Expense, Net Interest expense includes interest on the senior notes issued in May 2025, December 2021, December 2019, and May 2018, as well as interest and credit agreement fees on the revolving line of credit and term loans.
(2) Represents purchase obligations primarily consisting of commitments to purchase certain services. For services that have been delivered under these arrangements as of September 30, 2024, we recorded related liabilities within accounts payable or other accrued liabilities on our consolidated balance sheet, which are excluded from the purchase obligations amount. (3) Represents unrecognized tax benefits related to uncertain tax positions.
(2) Represents purchase obligations primarily consisting of commitments to purchase certain services. For services that have been delivered under these arrangements as of September 30, 2025, we recorded related liabilities within accounts payable or other accrued liabilities on our consolidated balance sheet, which are excluded from the purchase obligations amount. (3) Represents unrecognized tax benefits related to uncertain tax positions.
Actual results may differ from those referred to herein due to a number of factors, including but not limited to risks described in Item 1A, Risk Factors , in this Annual Report on Form 10-K. Our MD&A focuses on discussion of year-over-year comparisons between fiscal 2024 and fiscal 2023.
Actual results may differ from those referred to herein due to a number of factors, including but not limited to risks described in Item 1A, Risk Factors , in this Annual Report on Form 10-K. Our MD&A focuses on discussion of year-over-year comparisons between fiscal 2025 and fiscal 2024.
Under our current financing arrangements, we have no other significant debt obligations maturing over the next twelve months. For jurisdictions outside the U.S. where cash may be repatriated in the future, the Company expects the net impact of any repatriations to be immaterial to the Company’s overall tax liability.
Under our current financing arrangements, we have no other significant debt obligations maturing over the next 12 months. For jurisdictions outside the U.S. where cash may be repatriated in the future, the Company expects the net impact of any repatriations to be immaterial to the Company’s overall tax liability.
Discussion of fiscal 2022 results and year-over-year comparisons between fiscal 2023 and fiscal 2022 that are not included in this Annual Report on Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended September 30, 2023.
Discussion of fiscal 2023 results and year-over-year comparisons between fiscal 2024 and fiscal 2023 that are not included in this Annual Report on Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended September 30, 2024.
See Note 12 to the accompanying consolidated financial statements for further discussion of our share-based employee benefit plans. Income Taxes We estimate our income taxes based on the various jurisdictions where we conduct business, which involves significant judgment in determining our income tax provision.
See Note 13 to the accompanying consolidated financial statements for further discussion of our share-based employee benefit plans. Income Taxes We estimate our income taxes based on the various jurisdictions where we conduct business, which involves significant judgment in determining our income tax provision.
BUSINESS OVERVIEW Strategies and Initiatives In fiscal 2024, our B2B scoring solutions, including the flagship FICO ® Score, continued to be the standard measure of consumer credit risk in the U.S.
BUSINESS OVERVIEW Strategies and Initiatives In fiscal 2025, our B2B scoring solutions, including the flagship FICO ® Score, continued to be the standard measure of consumer credit risk in the U.S.
Other Income (Expense), Net Other income (expense), net consists primarily of unrealized investment gains/losses and realized gains/losses on certain investments classified as trading securities, exchange rate gains/losses resulting from remeasurement of foreign-currency-denominated receivable and cash balances held by our various reporting entities into their respective functional currencies at period-end market rates, net of the impact of offsetting foreign currency forward contracts, and other non-operating items.
Other Income, Net Other income, net consists primarily of unrealized investment gains/losses and realized gains/losses on marketable securities classified as trading securities, exchange rate gains/losses resulting from remeasurement of foreign-currency-denominated receivable and cash balances held by our various reporting entities into their respective functional currencies at period-end market rates, net of the impact of offsetting foreign currency forward contracts, and other non-operating items.
We assess goodwill for impairment for each of our reporting units on an annual basis during our fourth fiscal quarter using a July 1 measurement date unless circumstances require a more frequent measurement. 46 Table of Contents We have determined that our reporting units are the same as our reportable segments.
We assess goodwill for impairment for each of our reporting units on an annual basis during our fourth fiscal quarter using a July 1 measurement date unless circumstances require a more frequent measurement. We have determined that our reporting units are the same as our reportable segments.
An increase in the valuation allowance would have an adverse impact, which could be material, on our income tax provision and net income in the period in which we record the increase. 47 Table of Contents We recognize and measure benefits for uncertain tax positions using a two-step approach.
An increase in the valuation allowance would have an adverse impact, which could be material, on our income tax provision and net income in the period in which we record the increase. We recognize and measure benefits for uncertain tax positions using a two-step approach.
The July 2024 program is open-ended and authorizes repurchases of shares of our common stock from time to time up to an aggregate cost of $1.0 billion in the open market or in negotiated transactions. The July 2024 program remains in effect until the total authorized amount is expended or until further action by our Board of Directors.
The June 2025 program is open-ended and authorizes repurchases of shares of our common stock from time to time up to an aggregate cost of $1.0 billion in the open market or in negotiated transactions. The June 2025 program remains in effect until the total authorized amount is expended or until further action by our Board.
Borrowings under the revolving line of credit and the $300 Million Term Loan can be used for working capital and general corporate purposes and may also be used for the refinancing of existing debt, acquisitions, and the repurchase of our common stock.
Borrowings under the revolving line of credit can be used for working capital and general corporate purposes and may also be used for the refinancing of existing debt, acquisitions, and the repurchase of our common stock.
The 2019 Senior Notes require interest payments semi-annually at a rate of 4.00% per annum and will mature on June 15, 2028.
The 2021 Senior Notes require interest payments semi-annually at a rate of 4.00% per annum and will mature on June 15, 2028, the same date as the 2019 Senior Notes.
Cost of revenues as a percentage of revenues decreased to 20% during fiscal 2024 from 21% during fiscal 2023, primarily due to increased sales of our higher-margin Scores products.
Cost of revenues as a percentage of revenues decreased to 18 % during fiscal 2025 from 20% during fiscal 2024, primarily due to increased sales of our higher-margin Scores products.
RESULTS OF OPERATIONS We are organized into two reportable segments: Scores and Software. Although we sell solutions and services into a large number of end user product and industry markets, our reportable business segments reflect the primary method in which management organizes and evaluates internal financial information to make operating decisions and assess performance.
Although we sell solutions and services into a large number of end user product and industry markets, our reportable business segments reflect the primary method in which management organizes and evaluates internal financial information to make operating decisions and assess performance.
Interest rates on amounts borrowed under the revolving line of credit and the $300 Million Term Loan are based on (i) an adjusted base rate, which is the greatest of (a) the prime rate, (b) the Federal Funds rate plus 0.5%, and (c) one-month adjusted term Secured Overnight Financing Rate (“SOFR”) plus 1%, plus, in each case, an applicable margin, or (ii) an adjusted term SOFR plus an applicable margin (or, if such rate is no longer available, a successor benchmark rate determined in accordance with the terms of the credit agreement) .
Interest rates on amounts borrowed under the revolving line of credit are based on (i) an adjusted base rate, which is the greatest of (a) the prime rate, (b) the Federal Funds rate plus 0.5%, and (c) the Daily Simple Secured Overnight Financing Rate (“SOFR”) plus 1%, plus, in each case, an applicable margin, (ii) the Daily Simple SOFR plus an applicable margin (or, if such rate is no longer available, a successor benchmark rate determined in accordance with the terms of the credit agreement), or (iii) term SOFR (without a credit spread adjustment) plus an applicable margin (or, if such rate is no longer available, a successor benchmark rate determined in accordance with the terms of the credit agreement).
The January 2024 program was open-ended and authorized repurchases of shares of our common stock from time to time up to an aggregate cost of $500.0 million in the open market or in negotiated transactions.
The July 2024 program was open-ended and authorized repurchases of shares of our common stock from time to time up to an aggregate cost of $1.0 billion in the open market or in negotiated transactions.
On December 17, 2021, we issued $550 million of additional senior notes of the same class as the 2019 Senior Notes in a private offering to qualified institutional investors (the “2021 Senior Notes,” and collectively with the 2018 Senior Notes and the 2019 Senior Notes, the “Senior Notes”).
On December 17, 2021, we issued $550 million of additional senior notes of the same class as the 2019 Senior Notes in a private offering to qualified institutional investors (the “2021 Senior Notes”).
The 2018 Senior Notes require interest payments semi-annually at a rate of 5.25% per annum and will mature on May 15, 2026. On December 6, 2019, we issued $350 million of senior notes in a private offering to qualified institutional investors (the “2019 Senior Notes”).
Senior Notes On May 8, 2018, we issued $400 million of senior notes in a private offering to qualified institutional investors (the “2018 Senior Notes”). The 2018 Senior Notes require interest payments semi-annually at a rate of 5.25% per annum and will mature on May 15, 2026.
Should different conditions prevail, material write downs of our other long-lived assets could occur. As discussed above, while we believe that the assumptions and estimates utilized were appropriate based on the information available to management, different assumptions, judgments and estimates could materially affect our impairment assessments for our goodwill and other long-lived assets.
As discussed above, while we believe that the assumptions and estimates utilized were appropriate based on the information available to management, different assumptions, judgments and estimates could materially affect our impairment assessments for our goodwill and other long-lived assets.
We believe our cash and cash equivalents balances, including those held by our foreign subsidiaries, as well as available borrowings from our $600 million revolving line of credit and anticipated cash flows from operating activities, will be sufficient to fund our working and other capital requirements for at least the next 12 months and thereafter for the foreseeable future, including the $15.0 million principal payments on the $300 Million Term Loan (as defined below) due over the next 12 months.
We believe our cash and cash equivalents balances, including those held by our foreign subsidiaries, as well as available borrowings from our $1.0 billion revolving line of credit and anticipated cash flows from operating activities, will be sufficient to fund our working and other capital requirements for at least the next 12 months and thereafter for the foreseeable future, including the $400.0 million principal payment on the 2018 Senior Notes (as defined below) due over the next 12 months.
Research and development expenses as a percentage of revenues decreased to 10% during fiscal 2024 from 11% during fiscal 2023.
Research and development expenses as a percentage of revenues decreased to 9% during fiscal 2025 from 10% during fiscal 2024.
Provision for Income Taxes Our effective income tax rates were 20.1%, 22.4% and 20.7% in fiscal 2024, 2023 and 2022, respectively.
Provision for Income Taxes Our effective income tax rates were 18.8%, 20.1% and 22.4% in fiscal 2025, 2024 and 2023, respectively.
The applicable margin for base rate borrowings ranges from 0% to 0.75% per annum and for SOFR borrowings ranges from 1% to 1.75% per annum. In addition, we must pay certain credit facility fees.
The applicable margin for base rate borrowings and for SOFR borrowings is determined based on our consolidated leverage ratio. The applicable margin for base rate borrowings ranges from 0% to 0.75% per annum and for SOFR borrowings ranges from 1% to 1.75% per annum. In addition, we must pay certain credit facility fees.
Summary of Cash Flows Year Ended September 30, 2024 2023 2022 (In thousands) Cash provided by (used in): Operating activities $ 632,964 $ 468,915 $ 509,450 Investing activities (27,993) (15,954) (5,671) Financing activities (592,923) (455,001) (547,165) Effect of exchange rate changes on cash 1,841 5,616 (18,766) Increase (decrease) in cash and cash equivalents $ 13,889 $ 3,576 $ (62,152) Cash Flows from Operating Activities Our primary method for funding operations and growth has been through cash flows generated from operating activities.
Summary of Cash Flows Year Ended September 30, 2025 2024 2023 (In thousands) Cash provided by (used in): Operating activities $ 778,807 $ 632,964 $ 468,915 Investing activities (43,719) (27,993) (15,954) Financing activities (750,329) (592,923) (455,001) Effect of exchange rate changes on cash (1,290) 1,841 5,616 Increase (decrease) in cash and cash equivalents $ (16,531) $ 13,889 $ 3,576 Cash Flows from Operating Activities Our primary method for funding operations and growth has been through cash flows generated from operating activities.
Net cash provided by operating activities totaled $633.0 million in fiscal 2024 compared to $468.9 million in fiscal 2023. The $164.1 million increase was attributable to an $83.4 million increase in net income, a $43.0 million increase that resulted from timing of receipts and payments in our ordinary course of business, and a $37.7 million increase in non-cash items.
Net cash provided by operating activities totaled $778.8 million in fiscal 2025 compared to $633.0 million in fiscal 2024. The $145.8 million increase was attributable to a $139.1 million increase in net income, a $4.8 million increase in non-cash items, and a $1.9 million increase that resulted from timing of receipts and payments in our ordinary course of business.
The adoption of our most predictive scores, FICO ® Score 10 and 10 T, gained increased traction for non-conforming mortgages and will be implemented for conforming mortgages based on the timeline set forth by the Federal Housing Finance Agency for enterprise credit scoring requirements.
The adoption of our most predictive scores, FICO ® Score 10 and FICO ® Score 10 T, gained increased traction for non-conforming mortgages and was approved for conforming mortgages by the Federal Housing Finance Agency for enterprise credit scoring requirements.
Cash Flows from Financing Activities Net cash used in financing activities totaled $592.9 million in fiscal 2024 compared to $455.0 million in fiscal 2023.
Cash Flows from Financing Activities Net cash used in financing activities totaled $750.3 million in fiscal 2025 compared to $592.9 million in fiscal 2024.
The 2021 Senior Notes require interest payments semi-annually at a rate of 4.00% per annum and will mature on June 15, 2028, the same date as the 2019 Senior Notes. The indentures for the Senior Notes contain certain covenants typical of unsecured obligations.
The 2025 Senior Notes require interest payments semi-annually at a rate of 6.00% per annum and will mature on May 15, 2033. The indentures for the Senior Notes contain certain covenants typical of unsecured obligations.
Selling, General and Administrative Selling, general and administrative expenses consist principally of employee salaries, incentives, commissions and benefits; travel costs; overhead costs; advertising and other promotional expenses; corporate facilities expenses; legal expenses; and business development expenses. 40 Table of Contents The fiscal 2024 over 2023 increase in selling, general and administrative expenses of $62.3 million was primarily attributable to a $38.6 million increase in personnel and labor costs, a $6.0 million increase in outside services costs, a $5.5 million increase in advertising and other promotional costs, a $4.9 million increase in non-income tax costs, a $3.7 million increase in travel costs, and a $2.6 million increase in infrastructure and facilities costs.
Selling, General and Administrative Selling, general and administrative expenses consist principally of employee salaries, incentives, commissions and benefits; travel costs; overhead costs; advertising and other promotional expenses; corporate facilities expenses; legal expenses; and business development expenses. 41 Table of Contents The fiscal 2025 over 2024 increase in selling, general and administrative expenses of $50.2 million was primarily attributable to a $23.7 million increase in personnel and labor costs, a $22.4 million increase in advertising and other promotional costs, and a $3 .3 million increase in travel costs.
CAPITAL RESOURCES AND LIQUIDITY Outlook As of September 30, 2024, we had $150.7 million in cash and cash equivalents, which included $124.4 million held by our foreign subsidiaries.
CAPITAL RESOURCES AND LIQUIDITY Outlook As of September 30, 2025, we had $134.1 million in cash and cash equivalents, which included $118.8 million held by our foreign subsidiaries.
For the periods presented, we have not experienced significant changes to our estimates and judgments related to the assessment of likelihood and in the determination of a range of potential losses.
Revisions in the estimates of the potential liabilities could have a material impact on our consolidated financial position or consolidated results of operations. For the periods presented, we have not experienced significant changes to our estimates and judgments related to the assessment of likelihood and in the determination of a range of potential losses.
Software The following table provides information about disaggregated revenue for our Software segment by revenue types: Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change 2024 2023 2022 2024 to 2023 2023 to 2022 2024 to 2023 2023 to 2022 (In thousands) (In thousands) On-premises and SaaS software $ 711,340 $ 640,182 $ 564,751 $ 71,158 $ 75,431 11 % 13 % Professional services 86,536 99,547 105,876 (13,011) (6,329) (13) % (6) % Total $ 797,876 $ 739,729 $ 670,627 58,147 69,102 8 % 10 % The following table provides information about disaggregated revenue for on-premises and SaaS software within our Software segment by timing of revenue recognition: Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change 2024 2023 2022 2024 to 2023 2023 to 2022 2024 to 2023 2023 to 2022 (In thousands) (In thousands) Software recognized at a point in time (1) $ 76,284 $ 72,843 $ 75,647 $ 3,441 $ (2,804) 5 % (4) % Software recognized over contract term (2) 635,056 567,339 489,104 67,717 78,235 12 % 16 % Total $ 711,340 $ 640,182 $ 564,751 $ 71,158 75,431 11 % 13 % (1) Includes license portion of our on-premises subscription software and perpetual license, both of which are recognized when the software is made available to the customer, or at the start of the subscription. 38 Table of Contents (2) Includes maintenance portion and usage-based fees of our on-premises subscription software, maintenance revenue on perpetual licenses, as well as SaaS revenue.
Software The following table provides information about disaggregated revenue for our Software segment by revenue types: Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change 2025 2024 2023 2025 to 2024 2024 to 2023 2025 to 2024 2024 to 2023 (In thousands) (In thousands) On-premises and SaaS software $ 740,145 $ 711,340 $ 640,182 $ 28,805 $ 71,158 4 % 11 % Professional services 82,149 86,536 99,547 (4,387) (13,011) (5) % (13) % Total $ 822,294 $ 797,876 $ 739,729 24,418 58,147 3 % 8 % The following table provides information about disaggregated revenue for on-premises and SaaS software within our Software segment by timing of revenue recognition: Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change 2025 2024 2023 2025 to 2024 2024 to 2023 2025 to 2024 2024 to 2023 (In thousands) (In thousands) Software recognized at a point in time (1) $ 90,238 $ 76,284 $ 72,843 $ 13,954 $ 3,441 18 % 5 % Software recognized over contract term (2) 649,907 635,056 567,339 14,851 67,717 2 % 12 % Total $ 740,145 $ 711,340 $ 640,182 $ 28,805 71,158 4 % 11 % (1) Includes license portion of our on-premises subscription software and perpetual licenses, both of which are recognized when the software is made available to the customer, or at the start of the subscription.
Annual Recurring Revenue (“ARR”) Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, requires us to recognize a significant portion of revenue from our on-premises software subscriptions at the point in time when the software is first made available to the customer, or at the beginning of the subscription term, despite the fact that our contracts typically call for billing these amounts ratably over the life of the subscription.
The following table summarizes our ACV Bookings during the periods indicated: Quarter Ended September 30, Year Ended September 30, 2025 2024 2025 2024 (In millions) Total on-premises and SaaS software $ 32.7 $ 22.1 $ 102.4 $ 84.7 Annual Recurring Revenue (“ARR”) Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, requires us to recognize a significant portion of revenue from our on-premises software subscriptions at the point in time when the software is first made available to the customer, or at the beginning of the subscription term, despite the fact that our contracts typically call for billing these amounts ratably over the life of the subscription.
Segment operating income as a percentage of segment revenue for Scores was 88%, consistent with fiscal 2023. 42 Table of Contents The $16.3 million increase in our Software segment operating income was attributable to a $58.1 million increase in segment revenue, partially offset by a $41.8 million increase in segment operating expenses.
Segment operating income as a percentage of segment revenue for Scores was 88%, consistent with fiscal 2024. 43 Table of Contents The $9.8 million decrease in our Software segment operating income was attributable to a $34.2 million increase in segment operating expenses, partially offset by a $24.4 million increase in segment revenue.
The fiscal 2024 over 2023 increase in cost of revenues of $37.2 million was primarily attributable to an $18.1 million increase in infrastructure and facilities costs, a $12.4 million increase in personnel and labor costs, a $4.3 million increase in direct materials costs, and a $2.4 million increase in outside services costs.
The fiscal 2025 over 2024 increase in cost of revenues of $5.5 million was primarily attributable to an $8.7 million increase in infrastructure and facilities costs, partially offset by a $2.1 million decrease in outside services costs and a $1.4 million decrease in personnel and labor costs.
The increase in our on-premises and SaaS software revenue was primarily attributable to an increase in revenue recognized over time largely driven by SaaS growth for our Platform products. The decrease in professional services revenue was primarily attributable to our strategy to emphasize higher-margin software over professional services.
The increase in our on-premises and SaaS software revenue was primarily attributable to an increase in revenue recognized over time largely driven by SaaS growth for our Platform products and an increase in license revenue recognized at a point in time due to a large license renewal.
The decrease in our effective tax rate in fiscal 2024 compared to fiscal 2023 was due to an increase in excess tax benefits related to share-based compensation. 41 Table of Contents Operating Income The following tables set forth certain summary information on a segment basis related to our operating income for fiscal 2024, 2023 and 2022: Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change Segment 2024 2023 2022 2024 to 2023 2023 to 2022 2024 to 2023 2023 to 2022 (In thousands) (In thousands) Scores $ 813,354 $ 681,071 $ 619,355 $ 132,283 $ 61,716 19 % 10 % Software 257,529 241,191 183,122 16,338 58,069 7 % 32 % Unallocated corporate expenses (186,898) (156,426) (142,647) (30,472) (13,779) 19 % 10 % Total segment operating income 883,985 765,836 659,830 118,149 106,006 15 % 16 % Unallocated share-based compensation (149,439) (123,847) (115,355) (25,592) (8,492) 21 % 7 % Unallocated amortization expense (917) (1,100) (2,061) 183 961 (17) % (47) % Gain on product line asset sale — 1,941 — (1,941) 1,941 (100) % — % Operating income $ 733,629 $ 642,830 $ 542,414 90,799 100,416 14 % 19 % Scores Year Ended September 30, Percentage of Revenues 2024 2023 2022 2024 2023 2022 (In thousands) Segment revenues $ 919,650 $ 773,828 $ 706,643 100 % 100 % 100 % Segment operating expenses (106,296) (92,757) (87,288) (12) % (12) % (12) % Segment operating income $ 813,354 $ 681,071 $ 619,355 88 % 88 % 88 % Software Year Ended September 30, Percentage of Revenues 2024 2023 2022 2024 2023 2022 (In thousands) Segment revenues $ 797,876 $ 739,729 $ 670,627 100 % 100 % 100 % Segment operating expenses (540,347) (498,538) (487,505) (68) % (67) % (73) % Segment operating income $ 257,529 $ 241,191 $ 183,122 32 % 33 % 27 % The fiscal 2024 over 2023 increase in operating income of $90.8 million was primarily attributable to a $204.0 million increase in segment revenues, partially offset by a $55.3 million increase in segment operating expenses, a $30.5 million increase in corporate expenses, and a $25.6 million increase in share-based compensation cost.
The decrease in our effective tax rate in fiscal 2025 compared to fiscal 2024 was due to an increase in excess tax benefits related to share-based compensation. 42 Table of Contents Operating Income The following tables set forth certain summary information on a segment basis related to our operating income for fiscal 2025, 2024 and 2023: Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change Segment 2025 2024 2023 2025 to 2024 2024 to 2023 2025 to 2024 2024 to 2023 (In thousands) (In thousands) Scores $ 1,026,243 $ 813,354 $ 681,071 $ 212,889 $ 132,283 26 % 19 % Software 247,694 257,529 241,191 (9,835) 16,338 (4) % 7 % Total segment operating income 1,273,937 1,070,883 922,262 203,054 148,621 19 % 16 % Unallocated corporate expenses (181,498) (186,898) (156,426) 5,400 (30,472) (3) % 19 % Unallocated share-based compensation (156,667) (149,439) (123,847) (7,228) (25,592) 5 % 21 % Unallocated amortization expense — (917) (1,100) 917 183 (100) % (17) % Unallocated restructuring charges (10,922) — — (10,922) — — % — % Gain on product line asset sale — — 1,941 — (1,941) — % (100) % Operating income $ 924,850 $ 733,629 $ 642,830 191,221 90,799 26 % 14 % Scores Year Ended September 30, Percentage of Revenues 2025 2024 2023 2025 2024 2023 (In thousands) Segment revenues $ 1,168,575 $ 919,650 $ 773,828 100 % 100 % 100 % Segment operating expenses (142,332) (106,296) (92,757) (12) % (12) % (12) % Segment operating income $ 1,026,243 $ 813,354 $ 681,071 88 % 88 % 88 % Software Year Ended September 30, Percentage of Revenues 2025 2024 2023 2025 2024 2023 (In thousands) Segment revenues $ 822,294 $ 797,876 $ 739,729 100 % 100 % 100 % Segment operating expenses (574,600) (540,347) (498,538) (70) % (68) % (67) % Segment operating income $ 247,694 $ 257,529 $ 241,191 30 % 32 % 33 % The fiscal 2025 over 2024 increase in operating income of $191.2 million was primarily attributable to a $273.3 million increase in segment revenues and a $5.4 million decrease in corporate expenses, partially offset by a $70.2 million increase in segment operating expenses, a $10.9 million increase in restructuring charges, and a $7.2 million increase in share-based compensation cost.
The $132.3 million increase in our Scores segment operating income was attributable to a $145.8 million increase in segment revenue, partially offset by a $13.5 million increase in segment operating expenses.
The $212.9 million increase in our Scores segment operating income was attributable to a $248.9 million increase in segment revenue, partially offset by a $36.0 million increase in segment operating expenses.
The increase in personnel and labor costs was primarily attributable to increased share-based compensation expense, increased headcount, market base-pay adjustments, increased fringe benefit costs related to our supplemental retirement and savings plan, and increased incentive expense. The increase in outside services costs was primarily attributable to increased legal and consulting expenses.
The increase in personnel and labor costs was primarily attributable to increased headcount, market base-pay adjustments, commission expense, and share-based compensation expense, partially offset by decreased fringe benefit costs related to our supplemental retirement and savings plan. The increase in advertising and other promotional costs was primarily attributable to increased costs for advertising campaigns and corporate events.
Changes in the recognition or measurement of uncertain tax positions could result in material increases or decreases in our income tax expense in the period in which we make the change, which could have a material impact on our effective tax rate and operating results.
Changes in the recognition or measurement of uncertain tax positions could result in material increases or decreases in our income tax expense in the period in which we make the change, which could have a material impact on our effective tax rate and operating results. 48 Table of Contents Contingencies and Litigation We are subject to various proceedings, lawsuits and claims relating to products and services, technology, labor, stockholder and other matters.
The $137.9 million increase was primarily attributable to a $416.2 million increase in repurchases of common stock and a $62.5 million increase in taxes paid related to net share settlement of equity awards, partially offset by a $340.0 million increase in proceeds, net of payments, on our revolving line of credit and term loans. 43 Table of Contents Repurchases of Common Stock In January 2024, our Board of Directors approved a stock repurchase program (the “January 2024 program”), replacing our previously authorized October 2022 stock repurchase program, which was terminated prior to its expiration.
The $157.4 million increase was primarily attributable to a $988.8 million increase in payments, net of proceeds, on our revolving line of credit and term loans, a $592.8 million increase in repurchases of common stock, a $65.4 million increase in taxes paid related to net share settlement of equity awards, and a $16.5 million increase in debt issuance costs, partially offset by the proceeds from the issuance of our $1.5 billion 2025 Senior Notes (as defined below). 44 Table of Contents Repurchases of Common Stock In July 2024, our Board approved a stock repurchase program (the “July 2024 program”), replacing our previously authorized January 2024 stock repurchase program, which was terminated prior to its expiration.
The revolving line of credit and the $300 Million Term Loan contain certain restrictive covenants including a maximum consolidated leverage ratio of 3.5 to 1.0, subject to a step up to 4.0 to 1.0 following certain permitted acquisitions and subject to certain conditions, and a minimum interest coverage ratio of 3.0 to 1.0.
The credit agreement contains certain restrictive covenants including a maximum consolidated leverage ratio of 3.5 to 1.0, subject to a step up to 4.0 to 1.0 following certain permitted acquisitions and subject to certain conditions, and contains other covenants typical of an unsecured credit facility.
As of September 30, 2024, we had $760.5 million remaining under the July 2024 program. During fiscal 2024 and 2023, we expended $833.3 million and $407.3 million, respectively, under the July 2024 program and previously authorized stock repurchase programs, as applicable.
As of September 30, 2025, we had $343.6 million remaining under the June 2025 program. During fiscal 2025 and 2024, we expended $1.4 billion and $0.8 billion, respectively, under the June 2025 program and previously authorized stock repurchase programs, as applicable.
At the segment level, the $118.1 million increase in segment operating income was the result of a $132.3 million increase in our Scores segment operating income and a $16.3 million increase in our Software segment operating income, partially offset by a $30.5 million increase in corporate expenses.
At the segment level, the $203.1 million increase in segment operating income was the result of a $212.9 million increase in our Scores segment operating income, partially offset by a $9.8 million decrease in our Software segment operating income.
The fiscal 2024 from 2023 increase in net interest expense of $10.1 million was primarily attributable to a higher average interest rate and higher average outstanding balance of borrowings under our credit agreement during fiscal 2024.
The fiscal 2025 over 2024 increase in net interest expense of $28.0 million was primarily attributable to the $1.5 billion of 2025 Senior Notes (as defined below), partially offset by a lower average outstanding balance and a lower average interest rate on borrowings under our credit agreement during fiscal 2025.
Segment revenues, operating income, and related financial information, including disaggregation of revenue, for the years ended September 30, 2024, 2023 and 2022 are set forth in Note 9 and Note 14 to the accompanying consolidated financial statements. 37 Table of Contents Revenues The following tables set forth certain summary information on a segment basis related to our revenues for fiscal 2024, 2023 and 2022: Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change Segment 2024 2023 2022 2024 to 2023 2023 to 2022 2024 to 2023 2023 to 2022 (In thousands) (In thousands) Scores $ 919,650 $ 773,828 $ 706,643 $ 145,822 $ 67,185 19 % 10 % Software 797,876 739,729 670,627 58,147 69,102 8 % 10 % Total $ 1,717,526 $ 1,513,557 $ 1,377,270 203,969 136,287 13 % 10 % Percentage of Revenues Year Ended September 30, Segment 2024 2023 2022 Scores 54 % 51 % 51 % Software 46 % 49 % 49 % Total 100 % 100 % 100 % Scores Scores segment revenues increased $145.8 million in fiscal 2024 from 2023 due to an increase of $150.8 million in our business-to-business scores revenue, partially offset by a decrease of $5.0 million in our business-to-consumer revenue.
Revenues The following tables set forth certain summary information on a segment basis related to our revenues for fiscal 2025, 2024 and 2023: 38 Table of Contents Year Ended September 30, Period-to-Period Change Period-to-Period Percentage Change Segment 2025 2024 2023 2025 to 2024 2024 to 2023 2025 to 2024 2024 to 2023 (In thousands) (In thousands) Scores $ 1,168,575 $ 919,650 $ 773,828 $ 248,925 $ 145,822 27 % 19 % Software 822,294 797,876 739,729 24,418 58,147 3 % 8 % Total $ 1,990,869 $ 1,717,526 $ 1,513,557 273,343 203,969 16 % 13 % Percentage of Revenues Year Ended September 30, Segment 2025 2024 2023 Scores 59 % 54 % 51 % Software 41 % 46 % 49 % Total 100 % 100 % 100 % Scores Scores segment revenues increased $248.9 million in fiscal 2025 from 2024 due to an increase of $236.7 million in our business-to-business scores revenue and an increase of $12.2 million in our business-to-consumer scores revenue.
Our other long-lived assets are assessed for potential impairment when there is evidence that events and circumstances related to our financial performance and economic environment indicate the carrying amount of the assets may not be recoverable. When impairment indicators are identified, we test for impairment using undiscounted projected cash flows.
Alternatively, we may bypass the qualitative assessment described above for any reporting unit in any period and proceed directly to performing step one of the goodwill impairment test. 47 Table of Contents Our other long-lived assets are assessed for potential impairment when there is evidence that events and circumstances related to our financial performance and economic environment indicate the carrying amount of the assets may not be recoverable.
The increase in infrastructure and facilities costs was primarily attributable to the impact of a favorable adjustment in the prior year from the termination of an office lease. Selling, general and administrative expenses as a percentage of revenues increased to 27% during fiscal 2024 from 26% during fiscal 2023.
The increase in travel costs was primarily attributable to promotional and corporate events. Selling, general and administrative expenses as a percentage of revenues decreased to 26 % during fiscal 2025 from 27% during fiscal 2024.
In July 2024, our Board of Directors approved a new stock repurchase program (the “July 2024 program”), replacing the January 2024 program, which was terminated prior to its expiration and under which $29.6 million was remaining for repurchase at the time of termination.
In June 2025, our Board approved a new stock repurchase program (the “June 2025 program”), replacing the July 2024 program, which was terminated prior to its expiration.
If such tests indicate impairment, then we measure and record the impairment as the difference between the carrying value of the asset and the fair value of the asset. Significant management judgment is required in forecasting future operating results used in the preparation of the projected cash flows.
When impairment indicators are identified, we test for impairment using undiscounted projected cash flows. If such tests indicate impairment, then we measure and record the impairment as the difference between the carrying value of the asset and the fair value of the asset.
The amount of loss accrual or disclosure, if any, is determined after analysis of each matter, and is subject to adjustment if warranted by new developments or revised strategies. Due to uncertainties related to these matters, accruals or disclosures are based on the best information available at the time.
If the potential loss is considered less than probable or the amount cannot be reasonably estimated, disclosure of the matter is considered. The amount of loss accrual or disclosure, if any, is determined after analysis of each matter, and is subject to adjustment if warranted by new developments or revised strategies.
We calculate ARR as the quarterly recurring revenue run-rate multiplied by four. 36 Table of Contents The following table summarizes our ARR for on-premises and SaaS software exiting each of the dates presented: December 31, 2022 ( * ) March 31, 2023 June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 September 30, 2024 ARR (In millions) Platform $ 132.8 $ 152.5 $ 164.1 $ 173.2 $ 190.3 $ 201.4 $ 215.1 $ 227.0 Non-Platform 450.1 461.0 481.8 496.2 497.4 495.6 494.5 494.2 Total $ 582.9 $ 613.5 $ 645.9 $ 669.4 $ 687.7 $ 697.0 $ 709.6 $ 721.2 Percentage Platform 23 % 25 % 25 % 26 % 28 % 29 % 30 % 31 % Non-Platform 77 % 75 % 75 % 74 % 72 % 71 % 70 % 69 % Total 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % YoY Change Platform 46 % 60 % 53 % 53 % 43 % 32 % 31 % 31 % Non-Platform 4 % 7 % 11 % 14 % 11 % 8 % 3 % — % Total 11 % 17 % 20 % 22 % 18 % 14 % 10 % 8 % (*) We sold certain assets related to our Siron compliance business during the quarter ended December 31, 2022, and the amounts and percentages above exclude this product line at December 31, 2022.
We calculate ARR as the quarterly recurring revenue run-rate multiplied by four. 37 Table of Contents The following table summarizes our ARR for on-premises and SaaS software exiting each of the dates presented: December 31, 2023 March 31, 2024 June 30, 2024 September 30, 2024 December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 ARR (In millions) Platform $ 190.3 $ 201.4 $ 215.1 $ 227.0 $ 227.7 $ 234.7 $ 254.2 $ 263.6 Non-platform 497.4 495.6 494.5 494.2 501.6 479.9 484.9 483.7 Total $ 687.7 $ 697.0 $ 709.6 $ 721.2 $ 729.3 $ 714.6 $ 739.1 $ 747.3 Percentage Platform 28 % 29 % 30 % 31 % 31 % 33 % 34 % 35 % Non-platform 72 % 71 % 70 % 69 % 69 % 67 % 66 % 65 % Total 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % YoY Change Platform 43 % 32 % 31 % 31 % 20 % 17 % 18 % 16 % Non-platform 11 % 8 % 3 % — % 1 % (3) % (2) % (2) % Total 18 % 14 % 10 % 8 % 6 % 3 % 4 % 4 % Dollar-Based Net Retention Rate (“DBNRR”) We consider DBNRR to be an important measure of our success in retaining and growing revenue from our existing customers.
Highlights from Fiscal 2024 • Total revenues were $1.7 billion during fiscal 2024, a 13% increase from fiscal 2023. • Revenues for our Scores segment were $919.7 million during fiscal 2024, a 19% increase from fiscal 2023. • Annual Recurring Revenue for our Software segment as of September 30, 2024 was $721.2 million, an 8% increase from September 30, 2023. • Dollar-Based Net Retention Rate for our Software segment was 106% as of September 30, 2024. • Operating income was $733.6 million during fiscal 2024, a 14% increase from fiscal 2023. • Net income was $512.8 million during fiscal 2024, a 19% increase from fiscal 2023. • Diluted EPS was $20.45 during fiscal 2024, a 21% increase from fiscal 2023. • Cash flow from operating activities was $633.0 million during fiscal 2024, compared with $468.9 million during fiscal 2023. 35 Table of Contents • Cash and cash equivalents were $150.7 million as of September 30, 2024, compared with $136.8 million as of September 30, 2023. • Total debt balance was $2.2 billion as of September 30, 2024, compared with $1.9 billion as of September 30, 2023. • Total share repurchases during fiscal 2024 were $833.3 million, compared with $407.3 million during fiscal 2023.
Highlights from Fiscal 2025 • Total revenues were $2.0 billion during fiscal 2025, a 16% increase from fiscal 2024. • Revenues for our Scores segment were $1.2 billion during fiscal 2025, a 27% increase from fiscal 2024. • Annual Recurring Revenue for our Software segment as of September 30, 2025 was $747.3 million, a 4% increase from September 30, 2024. • Dollar-Based Net Retention Rate for our Software segment was 102% as of September 30, 2025. • Operating income was $924.9 million during fiscal 2025, a 26% increase from fiscal 2024. • Net income was $651.9 million during fiscal 2025, a 27% increase from fiscal 2024. • Diluted EPS was $26.54 during fiscal 2025, a 30% increase from fiscal 2024. • Cash flow from operating activities was $778.8 million during fiscal 2025, compared with $633.0 million during fiscal 2024. 36 Table of Contents • Cash and cash equivalents were $134.1 million as of September 30, 2025, compared with $150.7 million as of September 30, 2024. • We issued $1.5 billion of senior notes and used the net proceeds to repay all the outstanding balances on our term loans.
The following table summarizes our DBNRR for on-premises and SaaS software exiting each of the dates presented: December 31, 2022 (*) March 31, 2023 June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 September 30, 2024 DBNRR Platform 130 % 146 % 142 % 145 % 136 % 126 % 124 % 123 % Non-Platform 103 % 105 % 109 % 111 % 108 % 106 % 101 % 99 % Total 110 % 114 % 117 % 120 % 114 % 112 % 108 % 106 % (*) We sold certain assets related to our Siron compliance business during the quarter ended December 31, 2022, and the percentages above exclude this product line at December 31, 2022.
The following table summarizes our DBNRR for on-premises and SaaS software exiting each of the dates presented: December 31, 2023 March 31, 2024 June 30, 2024 September 30, 2024 December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 DBNRR Platform 136 % 126 % 124 % 123 % 112 % 110 % 115 % 112 % Non-platform 108 % 106 % 101 % 99 % 100 % 96 % 97 % 97 % Total 114 % 112 % 108 % 106 % 105 % 102 % 103 % 102 % RESULTS OF OPERATIONS We are organized into two reportable segments: Scores and Software.
If the potential loss is considered probable and the amount can be reasonably estimated, we accrue a liability for the estimated loss. If the potential loss is considered less than probable or the amount cannot be reasonably estimated, disclosure of the matter is considered.
We are required to assess the likelihood of any adverse outcomes and the potential range of probable losses in these matters. If the potential loss is considered probable and the amount can be reasonably estimated, we accrue a liability for the estimated loss.
The fiscal 2024 over 2023 increase in other income, net of $7.7 million was primarily attributable to an increase in net unrealized and realized gains on investments classified as trading securities in our supplemental retirement and savings plan and a decrease in foreign currency exchange losses.
The fiscal 2025 over 2024 decrease in other income, net of $2.6 million was primarily attributable to a decrease in net unrealized gains on investments classified as trading securities in our supplemental retirement and savings plan, partially offset by an increase in net exchange rate gains resulting from remeasurement of foreign-currency-denominated receivable and cash balances held by our various reporting entities into their respective functional currencies at period-end market rates, net of the impact of offsetting foreign currency forward contracts.
We also continued to enhance stockholder value by returning cash to stockholders through our stock repurchase program. During fiscal 2024, we repurchased 0.6 million shares at a total repurchase price of $833.3 million.
Additionally, we continue to expand our FICO ® Educational Analytics Challenge program that was created to empower students and help educate the next generation of data scientists. We also continued to enhance stockholder value by returning cash to stockholders through our stock repurchase program. During fiscal 2025, we repurchased 0.8 million shares at a total repurchase price of $1.4 billion.
As of September 30, 2024, we had $210.0 million in borrowings outstanding under the revolving line of credit at a weighted-average interest rate of 6.396%, $258.8 million in outstanding balance of the $300 Million Term Loan at an interest rate of 6.344%, and $450.0 million in outstanding balance of the $450 Million Term Loan at an interest rate of 6.281%.
As of September 30, 2025, we had $275.0 million in borrowings outstanding under the revolving line of credit at a weighted-average interest rate of 5.423% and we were in compliance with all financial covenants under the credit agreement.
The $12.0 million increase was attributable to a $16.7 million increase in capitalized internal-use software costs and a $4.6 million increase in purchases of property and equipment, partially offset by a $6.1 million decrease in cash transferred, net of proceeds, from a product line asset sale and a $3.2 million increase in proceeds from sales, net of purchases, of marketable securities.
Cash Flows from Investing Activities Net cash used in investing activities totaled $43.7 million in fiscal 2025 compared to $28.0 million in fiscal 2024. The $15.7 million increase was attributable to a $13.8 million increase in capitalized internal-use software costs and a $1.9 million decrease in proceeds from sales, net of purchases, of marketable securities.
As of September 30, 2024, the carrying value of the Senior Notes was $1.3 billion and we were in compliance with all financial covenants under these obligations. 44 Table of Contents Contractual Obligations The following table presents a summary of our contractual obligations at September 30, 2024: Year Ending September 30, Thereafter Total 2025 2026 2027 2028 2029 (In thousands) Senior Notes (1) $ — $ 400,000 $ — $ 900,000 $ — $ — $ 1,300,000 Revolving line of credit and term loans (1) 15,000 903,750 — — — 918,750 Interest due on Senior Notes 57,000 57,000 36,000 36,000 — — 186,000 Operating lease obligations 13,378 9,805 5,618 4,439 2,626 2,039 37,905 Finance lease obligations 3,625 3,625 3,625 441 — — 11,316 Purchase obligations (2) $ 62,271 57,835 2,594 — — — 122,700 Unrecognized tax benefits (3) — — — — — — 19,879 Total commitments $ 151,274 $ 1,432,015 $ 47,837 $ 940,880 $ 2,626 $ 2,039 $ 2,596,550 (1) Represents the unpaid principal payments due under the Senior Notes, revolving line of credit, and term loans.
As of September 30, 2025, the carrying value of the Senior Notes was $2.8 billion and we were in compliance with all financial covenants under these obligations. 45 Table of Contents Contractual Obligations The following table presents a summary of our contractual obligations at September 30, 2025: Year Ending September 30, Thereafter Total 2026 2027 2028 2029 2030 (In thousands) Senior Notes (1) $ 400,000 $ — $ 900,000 $ — $ — $ 1,500,000 $ 2,800,000 Revolving line of credit (1) — — — — 275,000 — 275,000 Interest due on Senior Notes 147,500 126,000 126,000 90,000 90,000 270,000 849,500 Operating lease obligations 11,214 8,125 5,576 3,767 1,917 2,191 32,790 Finance lease obligations 3,625 3,625 441 — — — 7,691 Purchase obligations (2) $ 72,128 19,437 5,035 2,375 273 — 99,248 Unrecognized tax benefits (3) — — — — — — 19,505 Total commitments $ 634,467 $ 157,187 $ 1,037,052 $ 96,142 $ 367,190 $ 1,772,191 $ 4,083,734 (1) Represents the unpaid principal payments due under the Senior Notes and revolving line of credit.
Software segment revenues increased $58.1 million in fiscal 2024 from 2023 due to a $71.2 million increase in on-premises and SaaS software revenue, partially offset by a $13.0 million decrease in services revenue.
(2) Includes maintenance portion and usage-based fees of our on-premises subscription software, maintenance revenue on perpetual licenses, as well as SaaS revenue. 39 Table of Contents Software segment revenues increased $24.4 million in fiscal 2025 from 2024 due to a $28.8 million increase in on-premises and SaaS software revenue, partially offset by a $4.4 million decrease in professional services revenue.
Segment operating income as a percentage of segment revenue for Software decreased to 32% from 33%, primarily attributable to a prior year one-time reimbursement from a third-party data center provider for implementation costs previously incurred, partially offset by a decrease in sales of our lower-margin professional services.
Segment operating income as a percentage of segment revenue for Software decreased to 30% from 32%, primarily attributable to the increases in third-party data center hosting costs and in personnel and labor costs.
The fiscal 2024 over 2023 increase in research and development expenses of $12.0 million was primarily attributable to an $8.2 million increase in personnel and labor costs, as a result of increases in share-based compensation expense, headcount, and incentive expense, a $2.4 million increase in infrastructure and facilities costs primarily attributable to increased third-party data center hosting costs, and a $1.8 million increase in consulting costs.
The fiscal 2025 over 2024 increase in research and development expenses of $16.4 million was primarily attributable to a $6.9 million increase in infrastructure and facilities costs, a $5.7 million increase in outside services costs, and a $3.8 million increase in personnel and labor costs.
The increase in infrastructure and facilities costs was primarily attributable to an increase in third-party data center hosting costs, a prior year one-time reimbursement from a third-party data center provider for implementation costs previously incurred, and an increase in software royalty costs.
The increase in infrastructure and facilities costs was primarily attributable to increased third-party data center hosting costs and third-party SaaS services costs. The increase in outside services costs was primarily attributable to increased third-party contractor costs. The increase in personnel and labor costs was primarily attributable to increased headcount.
We were in compliance with all financial covenants under the credit agreement as of September 30, 2024. Senior Notes On May 8, 2018, we issued $400 million of senior notes in a private offering to qualified institutional investors (the “2018 Senior Notes”).
On May 13, 2025, we issued $1.5 billion of senior notes in a private offering to qualified institutional investors (the “2025 Senior Notes,” and collectively with the 2018 Senior Notes, the 2019 Senior Notes and the 2021 Senior Notes, the “Senior Notes”).
Significant judgment is required in both the assessment of likelihood and in the determination of a range of potential losses. Revisions in the estimates of the potential liabilities could have a material impact on our consolidated financial position or consolidated results of operations.
Due to uncertainties related to these matters, accruals or disclosures are based on the best information available at the time. Significant judgment is required in both the assessment of likelihood and in the determination of a range of potential losses.
The credit agreement also contains other covenants typical of unsecured credit facilities. On June 13, 2024, we amended our credit agreement to provide for the issuance of a new $450 million unsecured term loan (the “$450 Million Term Loan”) with a syndicate of banks, increasing the total capacity of the credit agreement to $1.35 billion.
Revolving Line of Credit and Term Loans On May 13, 2025, we amended our credit agreement with a syndicate of banks, increasing our borrowing capacity under the unsecured revolving line of credit from $600 million to $1.0 billion and extending its maturity to May 13, 2030.
The increase in business-to-business scores revenue was primarily attributable to a higher unit price, partially offset by a decrease in volume of mortgage originations. The decrease in business-to-consumer revenue was primarily attributable to a decrease in direct sales generated from the myFICO.com website.
The increase in business-to-business scores revenue was primarily attributable to a higher unit price, an increase in volume of mortgage originations and a multi-year license renewal in the U.S. recognized on our insurance score product during fiscal 2025.