Biggest changeWe currently have authority to repurchase up to an aggregate of $40.5 million in additional shares of our common stock or shares. 52 Table of Contents Consolidated Indebtedness For further details relating to our consolidated indebtedness refer to “– Recent Developments – Financing Activity” and Note 7 – Mortgage Notes, Line of Credit and Bonds Payable included in the financial statement section of this Annual Report on Form 10-K. Sources and Uses of Cash and Cash Equivalents The following table summarizes our cash flows for the years ended December 31, 2022 and 2021: For the years ended December 31, (in thousands) 2022 2021 Net cash and cash equivalents provided by operating activities $ 17,051 $ 7,856 Net cash and cash equivalents (used in) investing activities $ (60,398) $ (18,769) Net cash and cash equivalents provided by financing activities $ 20,830 $ 13,867 Comparison of the year ended December 31, 2022 to the year ended December 31, 2021 As of December 31, 2022, we had $7.7 million of cash and cash equivalents compared to $30.2 million at December 31, 2021. Cash Flows from Operating Activities Net cash and cash equivalents provided by operating activities increased by $9.2 million primarily as a result of the following: ● Receipt of $35.8 million in fixed rents, $9.5 million in variable rent and $2.2 million in tenant reimbursements for the year ended December 31, 2022 as compared to the receipt of $34.4 million in fixed rents, $9.4 million in variable rents, and $4.7 million in tenant reimbursements in the year ended December 31, 2021; ● Stock-based compensation and incentive during the year ended December 31, 2022 of $1.9 million as compared to $1.3 million during the year ended December 31, 2021; ● Gain on disposition of assets during the year ended December 31, 2022 of $2.6 million as compared to $9.3 million during the year ended December 31, 2021; ● A change in accounts receivable of $(2.3) million for the year ended December 31, 2022 compared to $(1.0) million for the year ended December 31, 2021; ● A change in other assets of $(0.1) million for the year ended December 31, 2022 compared to $(0.6) million for the year ended December 31, 2021; ● A change in accrued interest of $1.4 million for the year ended December 31, 2022 compared to $(0.5) million for the year ended December 31, 2021; ● A change in accrued expenses of $(1.5) million for the year ended December 31, 2022 compared to $0.1 million for the year ended December 31, 2021; and ● A change in deferred revenue of $0.1 million for the year ended December 31, 2022 compared to $(0.1) million for the year ended December 31, 2021. Cash Flows from Investing Activities Net cash and cash equivalents used in investing activities increased by $41.6 million primarily as a result of the following: ● Property acquisitions during the year ended December 31, 2022 of $54.4 million as compared to $81.2 million during the year ended December 31, 2021 ; ● Property dispositions during the year ended December 31, 2022 for cash consideration of $17.0 million as compared to $70.6 million during the year ended December 31, 2021 ; ● An increase of $1.5 million in real estate improvements as compared to the year ended December 31, 2021; 53 Table of Contents ● Collections on notes receivable under the FPI Loan Program and financing receivables of $2.8 million during the year ended December 31, 2022 as compared to $0.0 million during the year ended December 31, 2021; and ● Issuances of notes receivable under the FPI Loan Program and financing receivables of $20.8 million during the year ended December 31, 2022, including $17.3 million for the purchase of land and buildings for four agriculture equipment dealerships in Ohio leased to Ag Pro under the John Deere brand which are accounted for as financing receivables, as compared to $3.7 million during the year ended December 31, 2021. Cash Flows from Financing Activities Net cash and cash equivalents provided by financing activities increased by $7.0 million primarily as a result of the following: ● Borrowings from mortgage notes payable during the year ended December 31, 2022 of $223.0 million as compared to $41.1 million during the year ended December 31, 2021; ● Repayments on mortgage notes payable during the year ended December 31, 2022 of $296.9 million as compared to $35.9 million during the year ended December 31, 2021; ● Net proceeds from the ATM Program during the year ended December 31, 2022 of $121.3 million as compared to $27.2 million during the year ended December 31, 2021; ● A decrease of $0.7 million in participating preferred stock repurchases as compared to the year ended December 31, 2021; ● Redemption of Series A preferred units during the year ended December 31, 2022 of $10.2 million as compared to $0.0 million during the year ended December 31, 2021; ● Dividends on common stock during the year ended December 31, 2022 of $11.1 million as compared to $6.4 million during the year ended December 31, 2021; and ● Distributions on Series B participating preferred stock during the year ended December 31, 2022 of $0.0 million as compared to $6.5 million during the year ended December 31, 2021. Non-GAAP Financial Measures Funds from Operations (“FFO”) and Adjusted Funds from Operations (“AFFO”) We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or Nareit.
Biggest changeIn addition, the Company redeemed 34,000 Common units in exchange for cash of approximately $0.4 million. Consolidated Indebtedness For further details relating to our consolidated indebtedness refer to “– Recent Developments – Financing Activity” and Note 7 – Mortgage Notes, Line of Credit and Bonds Payable included in the financial statement section of this Annual Report on Form 10-K. 54 Table of Contents Sources and Uses of Cash and Cash Equivalents The following table summarizes our cash flows for the years ended December 31, 2023 and 2022: For the years ended December 31, (in thousands) 2023 2022 Net cash and cash equivalents provided by operating activities $ 12,887 $ 17,051 Net cash and cash equivalents provided by (used in) investing activities $ 158,461 $ (60,398) Net cash and cash equivalents provided by (used in) financing activities $ (173,513) $ 20,830 Comparison of the year ended December 31, 2023 to the year ended December 31, 2022 As of December 31, 2023, we had $5.5 million of cash and cash equivalents compared to $7.7 million at December 31, 2022. Cash Flows from Operating Activities Net cash and cash equivalents provided by operating activities decreased by $4.2 million primarily as a result of the following: ● Receipt of $39.8 million in fixed rents, $9.0 million in variable rent and $2.2 million in tenant reimbursements for the year ended December 31, 2023 as compared to the receipt of $35.8 million in fixed rents, $9.5 million in variable rents, and $2.2 million in tenant reimbursements for the year ended December 31, 2022; ● A change in depreciation, depletion and amortization of $7.5 million for the year ended December 31, 2023 compared to $7.0 million for the year ended December 31, 2022; ● (Gain) on disposition of assets, net during the year ended December 31, 2023 of $36.1 million as compared to $2.6 million during the year ended December 31, 2022; ● A change in accounts receivable of $0.9 million for the year ended December 31, 2023 compared to $(2.3) million for the year ended December 31, 2022; ● A change in accrued interest of $0.6 million for the year ended December 31, 2023 compared to $1.4 million for the year ended December 31, 2022; and ● A change in deferred revenue of $0.6 million for the year ended December 31, 2023 compared to $0.1 million for the year ended December 31, 2022. Cash Flows from Investing Activities Net cash and cash equivalents provided by (used in) investing activities increased by $218.9 million primarily as a result of the following: ● Property acquisitions during the year ended December 31, 2023 of $22.2 million as compared to $54.4 million during the year ended December 31, 2022 ; ● Property dispositions during the year ended December 31, 2023 for cash consideration of $195.5 million as compared to $17.0 million during the year ended December 31, 2022 ; ● An increase of $1.6 million in real estate improvements during the year ended December 31, 2023 as compared to the year ended December 31, 2022; and ● Issuances of notes receivable under the FPI Loan Program and financing receivables of $11.8 million during the year ended December 31, 2023 as compared to $20.8 million during the year ended December 31, 2022. 55 Table of Contents Cash Flows from Financing Activities Net cash and cash equivalents provided by (used in) financing activities increased by $194.3 million primarily as a result of the following: ● Borrowings from mortgage notes payable during the year ended December 31, 2023 of $79.5 million as compared to $223.0 million during the year ended December 31, 2022; ● Repayments on mortgage notes payable during the year ended December 31, 2023 of $155.9 million as compared to $296.9 million during the year ended December 31, 2022; ● Net proceeds from the ATM Program during the year ended December 31, 2023 of $0.0 million as compared to $121.3 million during the year ended December 31, 2022; ● Common stock repurchases during the year ended December 31, 2023 of $72.2 million as compared to $0.0 million during the year ended December 31, 2022; ● Redemption of Series A preferred units during the year ended December 31, 2023 of $8.1 million as compared to $10.2 million during the year ended December 31, 2022; and ● Dividends on common stock during the year ended December 31, 2023 of $12.3 million as compared to $11.1 million during the year ended December 31, 2022. Non-GAAP Financial Measures Funds from Operations (“FFO”) and Adjusted Funds from Operations (“AFFO”) We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or Nareit.
Fixed farm rent simplifies the administrative requirements for the landlord and the tenant significantly, as farmers benefit from the fundamental revenue hedging that occurs when large crop yields mitigate the effect of lower crop prices. Similarly, lower crop yields have a tendency to trigger higher crop prices and help increase revenue even when confronted by lower crop yields.
Fixed farm rent significantly simplifies the administrative requirements for the landlord and the tenant, as farmers benefit from the fundamental revenue hedging that occurs when large crop yields mitigate the effect of lower crop prices. Similarly, lower crop yields have a tendency to trigger higher crop prices and help increase revenue even when confronted by lower crop yields.
These exclusions also improve the comparability of our results over each reporting period and of the Company with other real estate operators. ● Stock-based compensation and incentive. Stock-based compensation and incentive is a non-cash expense and, therefore, does not correlate with the ongoing operations.
These exclusions also improve the comparability of our results over each reporting period and of the Company with other real estate operators. ● Stock-based compensation and incentive. Stock-based compensation and incentive is a non-cash expense and, therefore, does not correlate with the ongoing operations of our portfolio.
We expect that global demand for most crops will continue to grow to keep pace with global population growth. We also believe that growth in global GDP per capita, particularly in developing nations, will contribute significantly to increasing demand for primary crops.
We expect that global demand for most crops will continue to keep pace with global population growth. We also believe that growth in global GDP per capita, particularly in developing nations, will contribute significantly to increasing demand for primary crops.
Many of our leases provide for the reimbursement by the tenant of the property’s real estate taxes that we pay in connection with the farms they rent from us. Expenses Substantially all of our farm leases are structured in such a way that we are responsible for major maintenance expenses, certain liability and casualty insurance and taxes (which are sometimes reimbursed to us by our tenants), while our tenant is responsible for operating expenses, minor maintenance, water usage and all of the additional input costs related to farming operations on the property, such as seed, fertilizer, labor and fuel.
Many of our leases provide for the reimbursement by the tenant of the property’s real estate taxes that we pay in connection with the farms they rent from us. 48 Table of Contents Expenses Substantially all of our farm leases are structured in such a way that we are responsible for major maintenance expenses, certain liability and casualty insurance and taxes (which are sometimes reimbursed to us by our tenants), while our tenant is responsible for operating expenses, minor maintenance, water usage and all of the additional input costs related to farming operations on the property, such as seed, fertilizer, labor and fuel.
We can provide no assurances as to whether this anticipated increase in profitability will have an impact on rental rates in the regions in which we operate. Inflation and Interest Rates Most of our farming leases have lease terms of two to three years for row crops and one to seven years for permanent crops, pursuant to which each tenant is responsible for substantially all of the operating expenses related to the property, including maintenance, water usage and insurance.
We can provide no assurances as to whether this anticipated increase in profitability will have an impact on rental rates in the regions in which we operate. Inflation and Interest Rates Most of our farming leases have lease terms of three years for row crops and up to seven years for permanent crops, pursuant to which each tenant is responsible for substantially all of the operating expenses related to the property, including maintenance, water usage and insurance.
Although farmland prices may show a decline from time to time, we believe that any reduction in U.S. farmland values overall is likely to be short-lived as global demand for food and agricultural commodities typically exceeds global supply and quality farmland becomes more scarce. Demand We expect that global demand for food, driven primarily by significant increases in the gross domestic product (“GDP”) per capita and global population, will continue to be the key driver of farmland values.
Although farmland prices may show a decline from time to time, we believe that any reduction in U.S. farmland values overall is likely to be short-lived as global demand for food and agricultural commodities typically exceeds global supply and quality farmland becomes scarcer. Food Demand We expect that global demand for food, driven primarily by significant increases in the gross domestic product (“GDP”) per capita and global population, will continue to be the key driver of farmland values.
As discussed above, the vacancy rate for quality U.S. farmland is near-zero and there is often competition among tenants for quality farmland; accordingly, we do not believe that re-leasing farmland upon the expiration of existing leases is a significant risk for FPI. The leases for the majority of the row-crop properties in our portfolio provide that tenants pay us, typically, 50% of their fixed farm rent in advance of each spring planting season.
As discussed above, the vacancy rate for quality U.S. farmland is near-zero and there is often competition among prospective tenants for quality farmland; accordingly, we do not believe that re-leasing farmland upon the expiration of existing leases is a significant risk for the Company. The leases for the majority of the row-crop properties in our portfolio provide that tenants pay us, typically, 50% of their fixed farm rent in advance of each spring planting season.
Therefore, in addition to EBITDAre, management uses Adjusted EBITDAre, a non-GAAP measure. We further adjust EBITDAre for certain additional items such as stock-based compensation and incentive, indirect offering costs, real estate acquisition related audit fees and real estate related acquisition and due diligence costs (for a full discussion of these adjustments, see AFFO adjustments discussed above) that we consider necessary to understand our operating performance.
Therefore, in addition to EBITDAre, management uses Adjusted EBITDAre, a non-GAAP measure. 58 Table of Contents We further adjust EBITDAre for certain additional items such as stock-based compensation and incentive, indirect offering costs, real estate acquisition related audit fees and real estate related acquisition and due diligence costs (for a full discussion of these adjustments, see AFFO adjustments discussed above) that we consider necessary to understand our operating performance.
United States farmers, including our tenants, however, generally source fertilizers from the United States and Canada. We anticipate that U.S. farmers will continue to be an important contributor to global food imports as Russia continues its aggression against Ukraine, and high demand for primary crops, which are the core of our business, together with high commodity prices, will enhance profitability for U.S. farmers.
United States farmers, including our tenants, however, generally source fertilizers from the United States and Canada. We anticipate that U.S. farmers will continue to be an important contributor to global food imports as Russia continues its aggression against Ukraine, and high demand for primary crops, which are the core of our business, together with high commodity prices, will sustain high levels of profitability for U.S. farmers.
We generally see firm demand for high quality properties across all regions and crop types. Farmland values are typically very stable, often showing modest increases even in years of commodity price weakness. We expect this trend to continue, with modest but consistent annual increases that compound into significant appreciation in the long term.
We generally see firm demand for high quality properties across all regions and crop types. Farmland values are typically very stable, often showing modest increases even in years of commodity price weakness. We expect this trend to continue, with modest but consistent annual increases that compound into significant appreciation 47 Table of Contents in the long term.
As of December 31, 2022, approximately 70% of our portfolio (by value) was used to grow primary crops, such as corn, soybeans, wheat, rice and cotton, and approximately 30% was used to produce specialty crops, such as almonds, citrus, blueberries, and vegetables.
As of December 31, 2023, approximately 70% of our portfolio (by value) was used to grow primary crops, such as corn, soybeans, wheat, rice and cotton, and approximately 30% was used to produce specialty crops, such as almonds, citrus, blueberries, and vegetables.
We may utilize various sources, including third-party appraisals, our own analysis of recently acquired or developed and existing comparable properties in our portfolio, other market data and property specific characteristics such as soil types, water availability and the existence of leases acquired with the acquisition.
We may utilize various sources, including third-party appraisals, our own analysis of recently acquired or developed properties and existing comparable properties in our portfolio, other market data and property specific characteristics such as soil types, water availability and the existence of leases acquired with 50 Table of Contents the acquisition.
In particular, these estimates are sensitive to significant assumptions, including the estimation of future rental revenues, operating expenses, 49 Table of Contents discount and capitalization rates and our intent and ability to hold the related asset, all of which could be affected by our expectations about future market or economic conditions.
In particular, these estimates are sensitive to significant assumptions, including the estimation of future rental revenues, operating expenses, discount and capitalization rates and our intent and ability to hold the related asset, all of which could be affected by our expectations about future market or economic conditions.
The highly seasonal nature of the agriculture industry causes seasonality in our business to some extent. Our financial performance should be evaluated on an annual basis, which eliminates impacts of seasonality and other similar factors that may cause our quarterly results to vary during the course of the year.
The highly seasonal nature of the agriculture industry causes seasonality in our business to some extent. Our financial performance should be evaluated on an annual basis, which eliminates impacts of seasonality and other similar factors that may cause our quarterly results to vary during the course of the year. 59 Table of Contents
Our TRS also takes advantage of these risk mitigation programs and strategies with respect to the properties it owns. Crop prices are affected by many factors that can differ on a yearly basis. Weather conditions and crop diseases can create a significant risk of price volatility.
Our TRS also takes advantage of these risk mitigation programs and strategies with respect to the properties it directly operates. Crop prices are affected by many factors that can differ on a yearly basis. Weather conditions and crop diseases can create a significant risk of price volatility.
We receive a significant 57 Table of Contents portion of our variable rental payments in the fourth calendar quarter of each year, following harvest, with only a portion of such payments being recognized ratably through the year in accordance with GAAP, in relation to crop insurance contracts entered into by our tenants.
We receive a significant portion of our variable rental payments in the fourth calendar quarter of each year, following harvest, with only a portion of such payments being recognized ratably through the year in accordance with GAAP, in relation to crop insurance contracts entered into by our tenants.
We incur costs associated with running a public company and managing farmland assets, including, among others, costs associated with our personnel, our Board of Directors, compliance, legal and accounting, due diligence and acquisitions, including, among others, travel expenses, and consulting fees.
We incur costs associated with running a public company, including, among others, costs associated with our personnel, Board of Directors, compliance, legal and accounting, due diligence and acquisitions (including, among others, travel expenses and consulting fees).
Management considers AFFO per share, fully diluted to be a supplemental metric to GAAP earnings per share. AFFO per share, fully diluted provides additional insight into how our operating performance could be allocated to potential shares outstanding at a specific point in time.
Management considers AFFO per share, fully diluted to be a supplemental metric to GAAP earnings per share. AFFO per share, fully diluted provides additional insight into 56 Table of Contents how our operating performance could be allocated to potential shares outstanding at a specific point in time.
All of FPI’s assets are held by, and its operations are primarily conducted through, the Operating Partnership and its wholly owned subsidiaries. As of December 31, 2022, FPI owned 97.8% of the Common units and none of the Series A preferred units.
All of FPI’s assets are held by, and its operations are primarily conducted through, the Operating Partnership and its wholly owned subsidiaries. As of December 31, 2023, FPI owned 97.6% of the Common units and none of the Series A preferred units.
Nareit defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, plus real estate related depreciation, depletion and amortization (excluding amortization of deferred financing costs), and after adjustments for unconsolidated partnerships and joint ventures. FFO is a supplemental non-GAAP financial measure.
Nareit defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, real estate related depreciation, depletion and amortization (excluding amortization of deferred financing costs), impairment write-downs of depreciated property, and adjustments for unconsolidated partnerships and joint ventures. FFO is a supplemental non-GAAP financial measure.
Dividends on Series A preferred units, which are convertible into Common units on or after February 10, 2026, have a fixed and certain impact on our cash flow, and therefore are excluded from AFFO. We believe this improves the comparability of the Company with other real estate operators. ● Dividends on Series B Participating Preferred Stock .
Dividends on Series A preferred units, which are convertible into Common units on or after February 10, 2026, have a fixed and certain impact on our cash flow, and therefore are excluded from AFFO. We believe this improves the comparability of the Company with other real estate operators. ● Common shares fully diluted.
See “Note 9—Stockholders’ Equity and Non-controlling Interests” within the notes to the consolidated financial statements included in this Annual Report on Form 10-K for additional information regarding the non-controlling interests. FPI has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with its short taxable year ended December 31, 2014. Recent Developments 2022 Completed Acquisitions and Dispositions During 2022, we completed 17 asset acquisitions, consisting of 20 properties, in the Corn Belt and High Plains regions.
See “Note 9—Stockholders’ Equity and Non-controlling Interests” within the notes to the consolidated financial statements included in this Annual Report on Form 10-K for additional information regarding the non-controlling interests. FPI has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with its short taxable year ended December 31, 2014. Recent Developments 2023 Dispositions During 2023, we completed dispositions consisting of 74 properties in the Corn Belt, Delta and South, High Plains, Southeast and West Coast regions.
The Company believes that EBITDAre is a useful performance 56 Table of Contents measure commonly reported and will be widely used by analysts and investors in the Company’s industry.
The Company believes that EBITDAre is a useful performance measure commonly reported and will be widely used by analysts and investors in the Company’s industry.
In addition, as of December 31, 2022, we owned land and buildings for four agriculture equipment dealerships in Ohio leased to Ag Pro under the John Deere brand and served as property manager for approximately 30,900 acres, including farms in Iowa.
In addition, as of December 31, 2023, we owned land and buildings for four agriculture equipment dealerships in Ohio leased to Ag Pro under the John Deere brand and served as property manager for approximately 38,300 acres, including farms in Iowa.
Changes in GAAP accounting and reporting rules that were put in effect after the establishment of Nareit’s definition of FFO in 1999 result in the inclusion of a number of items in FFO that do not correlate with the sustainability of our operating performance.
We do not, however, believe that FFO is the only measure of our operating performance. Changes in GAAP accounting and reporting rules that were put in effect after the establishment of Nareit’s definition of FFO in 1999 result in the inclusion of a number of items in FFO that do not correlate with the sustainability of our operating performance.
We are currently in an environment of appreciating land values, driven by, among other things, inflation, strong commodity prices (further exacerbated by the war in Ukraine) and a positive outlook for farmer profitability. Rapidly rising interest rates can serve as a counter-balancing external factor to this favorable environment.
We are currently in an 46 Table of Contents environment of appreciating land values, driven by, among other things, inflation, strong commodity prices (further exacerbated by the war in Ukraine) and an outlook for high levels of farmer profitability. Sustained high interest rates can serve as a counter-balancing external factor to this favorable environment.
Exports to China for fiscal year 2023 are forecast to decrease to $34 billion, while exports to Canada and Mexico are expected to be the same for 2023. Critical Accounting Policies and Estimates The preparation of financial statements in conformity with GAAP requires that management make estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of our financial statements and the reported amounts of revenues and expenses during the reporting period.
Exports to China for fiscal year 2024 are forecast to decrease to $30 billion, while exports to Mexico and Canada are expected to decrease slightly to $27.9 billion and $27.7 billion, respectively. Critical Accounting Policies and Estimates The preparation of financial statements in conformity with GAAP requires that management make estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of our financial statements and the reported amounts of revenues and expenses during the reporting period.
Furthermore, high levels of inflation are causing the Federal Reserve to increase interest rates which may increase interest expense for many businesses, including the Company. Factors That May Influence Future Results of Operations and Farmland Values The principal factors affecting our operating results and the value of our farmland include long-term global demand for food relative to the global supply of food, farmland fundamentals and economic conditions in the markets in which we own farmland and our ability to increase or maintain rental revenues while controlling expenses.
The Federal Reserve may continue this policy of maintaining elevated rates, which would further increase interest expense for many businesses, including the Company. Factors That May Influence Future Results of Operations and Farmland Values The principal factors affecting our operating results and the value of our farmland include long-term global demand for food relative to the global supply of food; farmland fundamentals and economic conditions in the markets in which we own farmland; and our ability to increase or maintain rental revenues while controlling expenses.
The conversion of Series A preferred units is excluded from the calculation of common shares fully diluted as they are not participating securities, and therefore do not share in the performance of the Company and their impact on shares outstanding is uncertain. The following table sets forth a reconciliation of net income (loss) to FFO, AFFO and net income (loss) available to common stockholders per share to AFFO per share, fully diluted, the most directly comparable GAAP equivalents, respectively, for the periods indicated below (unaudited): For the years ended December 31, (in thousands except per share amounts) 2022 2021 Net income $ 11,960 $ 10,259 (Gain) on disposition of assets (2,641) (9,290) Depreciation, depletion and amortization 6,960 7,629 FFO $ 16,279 $ 8,598 Stock-based compensation and incentive 1,999 1,263 Deferred impact of interest rate swap terminations 582 546 Real estate related acquisition and due diligence costs 111 55 Distributions on Preferred units and stock (3,210) (10,052) AFFO $ 15,761 $ 410 AFFO per diluted weighted average share data: AFFO weighted average common shares 52,531 36,410 Net income (loss) available to common stockholders of Farmland Partners Inc. $ 0.16 $ (0.17) Income available to redeemable non-controlling interest and non-controlling interest in operating partnership 0.08 0.48 Depreciation, depletion and amortization 0.13 0.21 Stock-based compensation and incentive 0.04 0.03 (Gain) on disposition of assets (0.05) (0.26) Distributions on Preferred units and stock (0.06) (0.28) AFFO per diluted weighted average share $ 0.30 $ 0.01 The following table sets forth a reconciliation of AFFO share information to basic weighted average common shares outstanding, the most directly comparable GAAP equivalent, for the periods indicated below (unaudited): For the years ended December 31, (in thousands) 2022 2021 Basic weighted average shares outstanding 50,953 34,641 Weighted average OP units on an as-if converted basis 1,292 1,484 Weighted average unvested restricted stock 286 285 AFFO weighted average common shares 52,531 36,410 EBITDAre The Company calculates Earnings Before Interest Taxes Depreciation and Amortization for real estate (“EBITDAre”) in accordance with the standards established by NAREIT in its September 2017 White Paper.
The conversion of Series A preferred units is excluded from the calculation of common shares fully diluted as they are not participating securities, and therefore do not share in the performance of the Company and their impact on shares outstanding is uncertain. 57 Table of Contents The following table sets forth a reconciliation of net income (loss) to FFO, AFFO and net income (loss) available to common stockholders per share to AFFO per share, fully diluted, the most directly comparable GAAP equivalents, respectively, for the periods indicated below (unaudited): For the years ended December 31, (in thousands except per share amounts) 2023 2022 Net income $ 31,681 $ 11,960 (Gain) on disposition of assets, net (36,133) (2,641) Depreciation, depletion and amortization 7,499 6,960 Impairment of assets 5,840 — FFO $ 8,887 $ 16,279 Stock-based compensation and incentive 2,008 1,999 Deferred impact of interest rate swap terminations 198 582 Real estate related acquisition and due diligence costs 17 111 Distributions on Preferred units and stock (2,970) (3,210) AFFO $ 8,140 $ 15,761 AFFO per diluted weighted average share data: AFFO weighted average common shares 51,810 52,531 Net income available to common stockholders of Farmland Partners Inc. $ 0.55 $ 0.16 Income available to redeemable non-controlling interest and non-controlling interest in operating partnership 0.08 0.08 Depreciation, depletion and amortization 0.14 0.13 Impairment of assets 0.11 0.00 Stock-based compensation and incentive 0.04 0.04 (Gain) on disposition of assets, net (0.70) (0.05) Distributions on Preferred units and stock (0.06) (0.06) AFFO per diluted weighted average share $ 0.16 $ 0.30 The following table sets forth a reconciliation of AFFO share information to basic weighted average common shares outstanding, the most directly comparable GAAP equivalent, for the periods indicated below (unaudited): For the years ended December 31, (in thousands) 2023 2022 Basic weighted average shares outstanding 50,243 50,953 Weighted average OP units on an as-if converted basis 1,220 1,292 Weighted average unvested restricted stock 347 286 AFFO weighted average common shares 51,810 52,531 EBITDAre The Company calculates Earnings Before Interest Taxes Depreciation and Amortization for real estate (“EBITDAre”) in accordance with the standards established by NAREIT in its September 2017 White Paper.
However, our business model anticipates that over time the value of our farmland will increase, as it has in the past, at a rate that is equal to or greater than the rate of inflation, which may in part offset the impact of rising interest rates on the value of our farmland, but there can be no guarantee that this appreciation will occur to the extent that we anticipate or at all. International Trade After a 55% increase in exports of corn for the 2020/2021 marketing year (September 2020 to August 2021), the USDA estimates corn exports will be down 10% for the 2021/2022 marketing year (September 2021 to August 2022) and a further 22% for the 2022/2023 marketing year (September 2022 to August 2023), based on a smaller crop and higher expected prices.
However, our business model anticipates that over time the value of our farmland will increase, as it has in the past, at a rate that is equal to or greater than the rate of inflation, which may in part offset the impact of rising interest rates on the value of our farmland, but there can be no guarantee that this appreciation will occur to the extent that we anticipate or at all. International Trade After a 33% decrease in exports of corn for the 2022/2023 marketing year (September 2022 to August 2023), the USDA estimates corn exports will be up 26% for the 2023/2024 marketing year (September 2023 to August 2024).
We compensate for these limitations by relying primarily on our GAAP results of operations and using EBITDAre and Adjusted EBITDAre only as a supplemental measure of our performance. The following table sets forth a reconciliation of our net income to our EBITDAre and Adjusted EBITDAre for the periods indicated below (unaudited): For the years ended December 31, (in thousands) 2022 2021 Net income $ 11,960 $ 10,259 Interest expense 16,143 15,929 Income tax expense 227 — Depreciation, depletion and amortization 6,960 7,629 (Gain) on disposition of assets (2,641) (9,290) EBITDAre $ 32,649 $ 24,527 Stock-based compensation and incentive 1,999 1,263 Real estate related acquisition and due diligence costs 111 55 Adjusted EBITDAre $ 34,759 $ 25,845 Seasonality We recognize rental revenue from fixed-rate farmland leases on a pro rata basis over the non-cancellable term of the lease in accordance with accounting principles generally accepted in the United States (“GAAP”).
We compensate for these limitations by relying primarily on our GAAP results of operations and using EBITDAre and Adjusted EBITDAre only as a supplemental measure of our performance. The following table sets forth a reconciliation of our net income to our EBITDAre and Adjusted EBITDAre for the periods indicated below (unaudited): For the years ended December 31, (in thousands) 2023 2022 Net income $ 31,681 $ 11,960 Interest expense 22,657 16,143 Income tax (benefit) expense (166) 227 Depreciation, depletion and amortization 7,499 6,960 Impairment of assets 5,840 — (Gain) on disposition of assets, net (36,133) (2,641) EBITDAre $ 31,378 $ 32,649 Stock-based compensation and incentive 2,008 1,999 Real estate related acquisition and due diligence costs 17 111 Adjusted EBITDAre $ 33,403 $ 34,759 Seasonality We recognize rental revenue from fixed-rate farmland leases on a pro rata basis over the non-cancellable term of the lease in accordance with accounting principles generally accepted in the United States (“GAAP”).
We intend to continue to utilize the ATM Program when the market price of our common stock remains at levels which are deemed appropriate by our Board of Directors. The Company may increase the size of the ATM Program in the future.
The ATM Program is intended to provide cost-effective financing alternatives in the capital markets. We intend to continue to utilize the ATM Program when the market price of our common stock remains at levels which are deemed appropriate by our Board of Directors. We may increase the size of the ATM Program in the future.
These increases affect all borrowing rates, and for variable rate debt and debt with rates that reset periodically, such increases have a direct and relatively immediate impact. As of December 31, 2022, $262.0 million of our outstanding indebtedness was subject to interest rates that reset from time to time (excluding our floating rate debt), of which $174.1 million was subject to interest rates that will be reset in 2023.
These increases affect all borrowing rates, and for variable rate debt and debt with rates that reset periodically, such increases have a direct and relatively immediate impact. 49 Table of Contents As of December 31, 2023, $136.0 million of our outstanding indebtedness was subject to interest rates that reset before maturity (excluding our floating rate debt), of which $43.9 million was subject to interest rates that will be reset in 2024.
Crop-yield trends in corn and soybeans have been steadily increasing over the last thirty years. After yields for the 2021/2022 marketing year (September 2021 to August 2022) increased for both corn and soybeans compared to the previous year, the U.S.
Crop yield trends in corn and soybeans have been steadily increasing over the last thirty years. After yields for the 2022/2023 marketing year (September 2022 to August 2023) decreased slightly for both corn and soybeans compared to the previous year, the U.S. Department of Agriculture projects yields to increase slightly for the 2023/2024 marketing year (September 2023 to August 2024).
They also have a limited impact on our rental revenue, as most of our leases provide for fixed farm rents, a common approach in agricultural markets, especially with respect to row crops.
Short-term crop price changes have had little effect historically on farmland values. They also have a limited impact on our rental revenue, as most of our leases provide for fixed farm rents, a common approach in agricultural markets, especially with respect to row crops.
We expect to meet our liquidity needs through cash on hand, undrawn availability under lines of credit, operating cash flows, borrowings, proceeds from equity issuances and selective asset dispositions where such dispositions are deemed to be in the best interests of the Company. We entered into equity distribution agreements on October 29, 2021 in connection with the ATM Program, under which we were authorized to issue and sell from time to time, through the sales agents, shares of our common stock having an aggregate gross sales price of up to $75.0 million (the “$75.0 million ATM Program”).
We expect to meet our liquidity needs through cash on hand, undrawn availability under our lines of credit ($201.1 million in availability as of December 31, 2023), operating cash flows, borrowings, proceeds from equity issuances and selective asset dispositions where such dispositions are deemed to be in the best interests of the Company. On May 6, 2022, we entered into equity distribution agreements under which we may issue and sell from time to time, through sales agents, shares of our common stock having an aggregate gross sales price of up to $100.0 million (the “ATM Program”).
As of December 31, 2022, we owned farms with an aggregate of approximately 165,200 acres in Alabama, Arkansas, California, Colorado, Florida, Georgia, Illinois, Indiana, Kansas, Louisiana, Michigan, Mississippi, Missouri, Nebraska, North Carolina, South Carolina, Texas, and Virginia.
As of December 31, 2023, we owned farms with an aggregate of approximately 132,800 acres in Arkansas, California, Colorado, Florida, Illinois, Indiana, Kansas, Louisiana, Mississippi, Missouri, Nebraska, North Carolina, Oklahoma, South Carolina and Texas.
Acquisition (including audit fees associated with these acquisitions) and due diligence costs are incurred for investment purposes and, therefore, do not correlate with the ongoing operations of our portfolio.
Acquisition (including audit fees associated with these acquisitions) and due diligence costs are incurred for investment purposes and, therefore, do not correlate with the ongoing operations of our portfolio. The Company incurred an immaterial amount of acquisition and due diligence costs during the years ended December 31, 2023 and 2022.
Under certain market conditions, as in 2021 and 2022, with strong commodity prices and farmer profitability, there are periods of accelerating appreciation in farmland values.
Under certain market conditions, as in 2021, 2022 and 2023, with strong commodity prices and farmer profitability, there are periods of accelerating appreciation in farmland values. Leases renegotiated under the robust market conditions experienced in 2021, 2022, and 2023 reflected significant rent increases.
Historically, productivity gains (measured by average crop yields) have been driven by advances in seed technology, farm equipment, irrigation techniques, and improvements in soil health, chemical nutrients and pest control.
The global supply of food is also impacted by the productivity per acre of arable land. Historically, productivity gains (measured by average crop yields) have been driven by advances in seed technology, farm equipment, irrigation techniques, and improvements in soil health, chemical nutrients and pest control.
If interest rates decreased by 1.0%, our cash flow would increase approximately $1.2 million per year. 48 Table of Contents We expect that future changes in interest rates will impact our overall operating performance by, among other things, affecting our borrowing costs and borrowing costs of our tenants.
Assuming no increase in the level of our variable rate debt spreads, if SOFR increased by 1.0%, our cash flow would decrease by approximately $0.5 million per year, and if SOFR decreased by 1.0%, our cash flow would increase approximately $0.5 million per year. We expect that future changes in interest rates will impact our overall operating performance by, among other things, affecting our borrowing costs and borrowing costs of our tenants.
FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or service indebtedness.
FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or service indebtedness. FFO also should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.
After a 35% increase in exports of soybeans for the 2020/2021 marketing year (September 2020 to August 2021), the USDA estimates soybean exports will be down 5% for the 2021/2022 marketing year (September 2021 to August 2022) and a further 8% for the 2022/2023 marketing year (September 2022 to August 2023), based on lower supplies. According to the USDA Outlook for Agricultural Trade, the top three export countries from the United States are China, Canada, and Mexico.
After a 7% decrease in exports of soybeans for the 2022/2023 marketing year, the USDA estimates soybean exports will be down 12% for the 2023/2024 marketing year, due to lower production. According to the USDA Outlook for Agricultural Trade, the top three export countries from the United States are China, Mexico, and Canada.
We have conducted no negotiations yet with respect to the $64.7 million of remaining loans subject to rate resets in 2023. At December 31, 2022, $152.5 million, or 34.7%, of our debt had variable interest rates, however, as stated in “Note 10—Hedge Accounting” to the accompanying consolidated financial statements, the Company has an interest rate swap with Rabobank for $33.2 million, which reduces floating rate exposure.
As of December 31, 2023, the weighted average interest rate of the indebtedness subject to interest rate resets in 2024 was 3.07%. At December 31, 2023, $80.5 million, or 22.2%, of our debt had variable interest rates, however, as stated in “Note 10—Hedge Accounting” to the accompanying consolidated financial statements, the Company has an interest rate swap with Rabobank for $33.2 million, which reduces floating rate exposure to $47.3 million.
There have been no impairments recognized on real estate assets in the accompanying financial statements. Results of Operations This section of this Form 10-K generally discusses 2022 and 2021 items and year-to-year comparisons between 2022 and 2021.
There have been no goodwill or intangible asset impairments recognized in the accompanying financial statements during the years ended December 31, 2023 and 2022. Results of Operations This section of this Annual Report on Form 10-K generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
Changes in government regulations and policy, fluctuations in global prosperity, fluctuations in foreign trade and export markets and eruptions of military conflicts, as we are seeing in Ukraine, or civil unrest also impact crop prices. Since late 2020, prices rebounded to, or near, prior highs, driven by increased demand expectations from China and modest adverse weather conditions around the world. Interest Rates The Federal Reserve has engaged in a series of significant increases in the discount rate, which is the rate the Federal Reserve charges member banks for overnight funds.
Changes in government regulations and policy, fluctuations in global prosperity, fluctuations in foreign trade and export markets and eruptions of military conflicts, such as the war in Ukraine, or civil unrest also impact crop prices. Interest Rates The Federal Reserve has engaged in a series of significant increases in the discount rate, which is the rate the Federal Reserve charges member banks for overnight funds.
We have an effective shelf registration statement with approximately $100 million of capacity whereby we could issue additional equity or debt securities, which we have done successfully in the past as mentioned above. During the year ended December 31, 2022, the Company repurchased no shares of its common stock.
We have an effective shelf registration statement with approximately $100 million of capacity (approximately $150 million inclusive of the ATM Program availability mentioned above) whereby we could issue additional equity or debt securities, which we have done successfully in the past as mentioned above.
Furthermore, we believe that, as GDP per capita grows, a significant portion of additional household income is allocated to food and that once individuals increase consumption of, and spending on, higher quality food, they will strongly resist returning to their former dietary habits, resulting in greater inelasticity in the demand for food.
We believe that once individuals increase consumption of higher quality food, they will strongly resist returning to their former dietary habits, resulting in greater inelasticity in the demand for food.
Furthermore, we expect the shortage of water in many irrigated growing regions in the United States and around the globe, often as a result of new water restrictions imposed by laws or regulations, to lead to decreased productivity growth and, in some cases, cause yields to decline on those acres.
On the other hand, we expect the shortage of water in many irrigated growing regions in the United States and around the globe, often as a result of new water restrictions imposed by laws or regulations, to lead to decreased productivity on those acres. Conditions in Our Existing Markets Our portfolio is broadly diversified across numerous farmland markets and crop types.
According to a study published in 2017 in the Proceedings of the National Academy of Sciences, urban expansion is expected to take place on cropland that is 1.77 times more productive than the global average. The global supply of food is also impacted by the productivity per acre of tillable land.
Typically, additions to cropland are in areas of marginal productivity, while cropland loss, driven by urban development, tends to affect primarily highly productive areas. According to a study published in 2017 in the Proceedings of the National Academy of Sciences, urban expansion is expected to take place on cropland that is 1.77 times more productive than the global average.
This decrease is a result of asset dispositions and more assets becoming fully depreciated partially offset by depreciable assets being placed into service. Property operating expenses increased $0.9 million, or 11.7%, for the year ended December 31, 2022 compared to the year ended December 31, 2021, resulting from higher tax and insurance expenses, partially offset by lower repairs. Cost of goods sold totaled $6.0 million for the year ended December 31, 2022 compared to $1.5 million for the year ended December 31, 2021.
This increase was driven by non-recurring adjustments in the second and third quarters of 2023 and more depreciable assets placed into service, partially offset by asset dispositions and more assets becoming fully depreciated. Property operating expenses increased $0.5 million, or 5.7%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, resulting from higher tax, insurance, and cost sharing on a West Coast farm, partially offset by lower utilities expense. Cost of goods sold decreased $1.2 million, or 20.3%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
The success of our long-term business strategy is not dependent on growth in demand for biofuels, primarily because we believe that growth in global population and GDP per capita will be more significant drivers of global demand for primary crops over the long term. Despite advances in income, according to “The State of Food Security and Nutrition in the World 2022,” a report by the UN FAO, almost 3.1 billion people were unable to afford a healthy diet, reflecting the rising consumer food prices coming out of the pandemic.
However, we believe that growth in GDP per capita and global population will be more significant drivers of global demand for primary crops over the long term. Despite advances in income, according to “The State of Food Security and Nutrition in the World 2023,” a report by the UN FAO, 2.4 billion people were facing moderate to severe food insecurity in 2022.
This increase is the result of an increase in interest rates on our variable rate debt, significantly offset by a lower outstanding balance of debt. Liquidity and Capital Resources Overview Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay any outstanding borrowings, fund and maintain our assets and operations, acquire new properties, make distributions to our stockholders and unitholders, and fund other general business needs.
This change is due to tax adjustments of prior period estimates. 53 Table of Contents Liquidity and Capital Resources Overview Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay any outstanding borrowings, fund and maintain our assets and operations, acquire new properties, make distributions to our stockholders and unitholders, and fund other general business needs. High levels of inflation have prompted the Federal Reserve to increase interest rates which has resulted in, and may continue to result in, increased interest expense.
Global demand for corn and soybeans as inputs in the production of biofuels such as ethanol and soy diesel also could impact the prices of corn and soybeans, which, in the long term, could impact our rental revenues and our results of operations.
We anticipate these factors will lead to either higher crop prices and/or higher yields and, therefore, higher rental rates on our farmland, as well as sustained growth in farmland values over the long term. In addition, global demand for corn and soybeans as inputs in the production of biofuels such as ethanol and soy-based diesel also could impact the prices of corn and soybeans, which, in the long term, could impact our rental revenues and our results of operations.
The disruption in farming operations in Ukraine, and trade from the Black Sea region has stressed the food supply for many countries that depend on imports of agricultural products from the region, such as Egypt (wheat for food products) and China (corn for livestock). In July 2022, Ukraine and Russia reached an agreement to allow exports of grain and other agricultural products from Ukrainian Black Sea ports to resume after months of Russian blockade.
The disruption in farming operations in Ukraine, and trade from the Black Sea region has stressed the food supply for many countries that depend on imports of agricultural products from the region, such as Egypt (wheat for food products) and China (corn for livestock). The Russian Federation is also a major exporter of fertilizers and trade restrictions have hampered the flow of fertilizers to countries dependent on imports from the Black Sea region.
This increase was primarily due to increased auction and brokerage income, crop insurance proceeds from farms under direct operations, management fees, and interest income on loans and financing receivables, partially offset by lower revenue from litigation-related proceeds. Depreciation, depletion and amortization decreased $0.7 million, or 8.8%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
This decrease was primarily due to a decrease of $1.6 million in auction and brokerage income, and a decrease of $0.3 million in crop insurance proceeds, partially offset by an increase of $1.0 million in management fees and interest income. 52 Table of Contents Depreciation, depletion and amortization increased $0.5 million, or 7.7%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Comparison of the year ended December 31, 2022 to the year ended December 31, 2021 For the years ended December 31, ($ in thousands) 2022 2021 $ Change % Change OPERATING REVENUES: Rental income $ 45,615 $ 45,251 $ 364 0.8 % Tenant reimbursements 3,264 3,450 (186) (5.4) % Crop sales 5,372 880 4,492 510.5 % Other revenue 6,959 2,158 4,801 222.5 % Total operating revenues 61,210 51,739 9,471 18.3 % OPERATING EXPENSES Depreciation, depletion and amortization 6,960 7,629 (669) (8.8) % Property operating expenses 8,190 7,331 859 11.7 % Cost of goods sold 5,966 1,525 4,441 291.2 % Acquisition and due diligence costs 111 55 56 101.8 % General and administrative expenses 12,005 8,208 3,797 46.3 % Legal and accounting 2,874 10,147 (7,273) (71.7) % Other operating expenses 130 31 99 319.4 % Total operating expenses 36,236 34,926 1,310 3.8 % OPERATING INCOME 24,974 16,813 8,161 48.5 % OTHER (INCOME) EXPENSE: Other (income) (663) (66) (597) 904.5 % (Income) from equity method investment (52) (19) (33) 173.7 % (Gain) on disposition of assets (2,641) (9,290) 6,649 (71.6) % Interest expense 16,143 15,929 214 1.3 % Total other expense 12,787 6,554 6,233 95.1 % Net income before income tax expense 12,187 10,259 1,928 18.8 % Income tax expense 227 — 227 NM NET INCOME $ 11,960 $ 10,259 $ 1,701 16.6 % NM = Not Meaningful Our net income for 2022 was affected partially by acquisition of 20 properties and five dispositions that took place in 2022, as well as substantially lower legal and accounting expense and additional revenue from auction and brokerage activities. Rental income increased $0.4 million, or 0.8%, for the year ended December 31, 2022 compared to the year ended December 31, 2021, resulting primarily from an increase in fixed farm rent of $2.1 million, solar rent of $1.3 million and recreation rent of $0.1 million partially offset by a decrease in variable rent of $3.1 million in part due to certain farms in the West Coast region converting to direct operations in the second half of 2021. 50 Table of Contents Revenues recognized from tenant reimbursement of property taxes decreased $0.2 million, or 5.4%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. 51 Table of Contents Comparison of the year ended December 31, 2023 to the year ended December 31, 2022 For the years ended December 31, ($ in thousands) 2023 2022 $ Change % Change OPERATING REVENUES: Rental income $ 49,185 $ 48,879 $ 306 0.6 % Crop sales 2,257 5,372 (3,115) (58.0) % Other revenue 6,024 6,959 (935) (13.4) % Total operating revenues 57,466 61,210 (3,744) (6.1) % OPERATING EXPENSES Depreciation, depletion and amortization 7,499 6,960 539 7.7 % Property operating expenses 8,660 8,190 470 5.7 % Cost of goods sold 4,754 5,966 (1,212) (20.3) % Acquisition and due diligence costs 17 111 (94) (84.7) % General and administrative expenses 11,274 12,005 (731) (6.1) % Legal and accounting 1,279 2,874 (1,595) (55.5) % Impairment of assets 5,840 — 5,840 NM Other operating expenses 144 130 14 10.8 % Total operating expenses 39,467 36,236 3,231 8.9 % OTHER (INCOME) EXPENSE: Other (income) (39) (663) 624 (94.1) % (Income) from equity method investment (1) (52) 51 (98.1) % (Gain) on disposition of assets, net (36,133) (2,641) (33,492) NM Interest expense 22,657 16,143 6,514 40.4 % Total other expense (13,516) 12,787 (26,303) NM Net income before income tax (benefit) expense 31,515 12,187 19,328 158.6 % Income tax (benefit) expense (166) 227 (393) NM NET INCOME $ 31,681 $ 11,960 $ 19,721 164.9 % NM = Not Meaningful Our net income for the year ended December 31, 2023 was affected partially by acquisitions and dispositions that occurred since December 31, 2022, as well as lower crop sales, cost of goods sold, auction and brokerage revenue, legal and accounting expense, higher interest expense and the impairment of certain properties. Rental income increased $0.3 million, or 0.6%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, resulting primarily from increased fixed farm rent, solar rent and revenue recognized from tenant reimbursements, partially offset by lower variable rent. Crop sales decreased $3.1 million, or 58.0%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
We believe this improves the comparability of the Company with other real estate operators. 55 Table of Contents ● Common shares fully diluted. In accordance with GAAP, common shares used to calculate earnings per share are presented on a weighted average basis.
In accordance with GAAP, common shares used to calculate earnings per share are presented on a weighted average basis.
As a result, in our experience, many farm operators will aggressively pursue rental opportunities in their operable geographic area, even when the farmer anticipates lower profits returns or even short-term losses. We renewed approximately 95% of row crop fixed farm rent leases expiring in 2022 (representing approximately 13% of 2022 total revenue) at average rent increases of approximately 16%.
As a result, in our experience, many farm operators will aggressively pursue rental opportunities in their operable geographic area, even when the farmer anticipates lower profits returns or even short-term losses. Lease Expirations Farm leases are generally one to three years in duration.
This increase is primarily due to proceeds from a property insurance claim due to weather-related damage and increased interest income on cash and our swap position, partially offset by a loss on early extinguishment of debt as the Company reduced its leverage during the year. Income from equity method investment remained relatively flat at $0.1 million and $0.0 million for the years ended December 31, 2022 and 2021, respectively. Gain on disposition of assets decreased $6.6 million, or 71.6%, for the year ended December 31, 2022 compared to the year ended December 31, 2021, primarily due to fewer property dispositions in 2022 as compared to 2021, as well as the Company incurring $1.3 million in losses on grape vine and citrus tree removal as part of redevelopment projects on certain properties during the year ended December 31, 2022. 51 Table of Contents Interest expense increased $0.2 million, or 1.3%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
This decrease is primarily due to proceeds from a property insurance claim received during the year ended December 31, 2022, due to weather-related damage, partially offset by loss on early extinguishment of debt during the year ended December 31, 2022. Income from equity method investment remained relatively flat at $0.0 million and $0.1 million for the year ended December 31, 2023 and 2022, respectively. Gain on disposition of assets, net increased $33.5 million for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due the appreciation of farmland value on properties sold relative to book value as well as a greater number of property dispositions during the year ended December 31, 2023 as compared to the year ended December 31, 2022.
Exports to China for fiscal year 2022 (October 2021 to September 2022) were a record of $36.4 billion, up 9% from 2021. Exports to Canada were $28.4 billion, up 17% from 2021. Exports to Mexico were $28.0 billion, up 17% from 2021.
Exports to China for fiscal year 2023 (October 2022 to September 2023) were $33.7 billion, down 7% from 2022. Exports to Canada were $27.9 billion, down 3% from 2022. Exports to Mexico were $28.2 billion, up 1% from 2022.
As of December 31, 2022, our portfolio had the following lease expirations as a percentage of approximate acres leased and annual minimum fixed rents: ($ in thousands) Year Ending December 31, Approximate Acres % of Approximate Acres Annual Fixed Rents % of Annual Fixed Rents 2023 48,372 29.3 % $ 9,236 27.5 % 2024 37,852 22.9 % 10,687 31.8 % 2025 31,221 18.9 % 6,828 20.3 % 2026 7,118 4.3 % 1,788 5.3 % 2027 17,606 10.7 % 1,700 5.1 % Thereafter 23,003 13.9 % 3,361 10.0 % 165,172 100.0 % $ 33,600 100.0 % Rental Revenues Our revenues are primarily generated from renting farmland to operators of farming businesses.
As of December 31, 2023, our portfolio had the following lease expirations as a percentage of approximate acres leased and annual minimum fixed rents: ($ in thousands) Year Ending December 31, Approximate Acres % of Approximate Acres Annual Fixed Rents % of Annual Fixed Rents 2024 38,961 29.3 % $ 12,017 36.1 % 2025 28,066 21.1 % 7,124 21.4 % 2026 32,625 24.6 % 6,432 19.3 % 2027 19,519 14.7 % 4,751 14.3 % 2028 143 0.1 % 59 0.2 % Thereafter 13,485 10.2 % 2,888 8.7 % 132,799 100.0 % $ 33,271 100.0 % Rental Revenues Our revenues are primarily generated from renting farmland to operators of farming businesses.
For more information on the ATM Program please see “Item 7.
For more information on our deleveraging efforts and liquidity please see “Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources”. Deleveraging and Enhanced Liquidity Position During the year ended December 31, 2022, we reduced our overall indebtedness by $73.9 million, largely with proceeds from the sale of shares of common stock under the ATM Program. In addition, in 2022, we entered into credit agreements with Federal Agricultural Mortgage Corporation and its wholly owned subsidiary, Farmer Mac Mortgage Securities Corporation, (collectively, “Farmer Mac”), Metropolitan Life Insurance Company (“MetLife”), and Rutledge Investment Company (“Rutledge”) for revolving credit facilities in an aggregate principal amount of $262.0 million.
In addition, the Company redeemed 34,000 Common units in exchange for cash of approximately $0.4 million. 45 Table of Contents Deleveraging and Maintained Liquidity Position During the year ended December 31, 2023, we reduced our overall indebtedness by $76.4 million, largely with proceeds from the asset dispositions described above, resulting in an increase in liquidity. As of December 31, 2023, we had access to liquidity of $206.6 million, consisting of $5.5 million in cash and $201.1 million in undrawn availability under our credit facilities with Federal Agricultural Mortgage Corporation and its wholly owned subsidiary, Farmer Mac Mortgage Securities Corporation (collectively, “Farmer Mac”), Metropolitan Life Insurance Company (“MetLife”), and Rutledge Investment Company (“Rutledge”) compared to cash of $7.7 million and $169.0 million in undrawn availability under our credit facilities as of December 31, 2022.
Over the past 12 months, we have resumed 47 Table of Contents our growth strategy, and our continued growth is likely to result in increases in certain general and administrative expenses. Inflation in personnel costs, which is impacting many United States businesses, is also likely to contribute to this increase. We also incur costs associated with managing our farmland.
Inflation in personnel costs, which is impacting many United States businesses, is also likely to impact our expenses. We also incur costs associated with managing farmland assets.
The ongoing war in Ukraine has disrupted supply chains and affected the prices of grain, fertilizer, and energy, further stressing food supplies for developing countries that are dependent on food imports. Supply Global supply of agricultural commodities is driven by two primary factors, the number of arable acres available for crop production and the productivity of the acres being farmed.
The ongoing war in Ukraine has disrupted supply chains and affected the prices of grain, fertilizer, and energy, further stressing food supplies for developing countries that are dependent on food imports. Farmland Supply According to the World Bank Group arable land per capita has decreased by approximately 50% from 1961 to 2021, further exacerbated by international conflicts, such as the ongoing war in Ukraine.
When material debt repayments are due within the following 12 months, we work with current and new lenders and other potential sources of capital sufficiently in advance of the debt maturity to ensure that all of our obligations are satisfied in a timely manner.
During the year ended December 31, 2023, we sold no shares under the ATM Program and had $50.5 million in shares of common stock available for issuance under the ATM Program. Our ability to incur additional debt will depend on a number of factors, including our degree of leverage, the value of our unencumbered assets, compliance with the covenants under our existing debt agreements, borrowing restrictions that may be imposed by lenders and the conditions of debt markets. When material debt repayments are due within the following 12 months, we work with current and new lenders and other potential sources of capital sufficiently in advance of the debt maturity to ensure that all of our obligations are satisfied in a timely manner.
This decrease is the result of asset dispositions and the conversion of certain farms to direct operations. Crop sales increased $4.5 million for the year ended December 31, 2022 compared to the year ended December 31, 2021.
This decrease was the result of a lower volume of crop sold on citrus farms and the conversion of blueberry farms from direct operations to third party leases. Other revenue decreased $0.9 million, or 13.4%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
This increase is the result of a higher volume of crop sold as the Company directly operated more farms in the year ended December 31, 2022 compared to the year ended December 31, 2021. Acquisition and due diligence costs increased $0.1 million for the year ended December 31, 2022 compared to the year ended December 31, 2021, This increase was primarily due to an increase in property acquisitions and related costs including travel and due diligence. General and administrative expenses increased $3.8 million, or 46.3%, for the year ended December 31, 2022 compared to the year ended December 31, 2021, $2.7 million of this increase was related to the November 2021 acquisition of MWA.
This decrease was the result of a lower volume of crop sold on citrus farms and the conversion of blueberry farms from direct operations to third party leases, partially offset by an increase in walnuts in the year ended December 31, 2023 compared to the year ended December 31, 2022. Acquisition and due diligence costs remained relatively flat at $0.0 million and $0.1 million for the years ended December 31, 2023 and 2022, respectively. General and administrative expenses decreased $0.7 million, or 6.1%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Leases being renegotiated under the robust market conditions experienced in 2021 and 2022, the first leasing cycles since the farm economy improved, reflected significant rent increases. We believe quality farmland in the United States has a near-zero vacancy rate as a result of the supply and demand fundamentals discussed above.
While the pace of appreciation and transaction volume slowed in 2023, these metrics remain strong relative to long-term trends. We believe quality farmland in the United States has a near-zero vacancy rate as a result of the supply and demand fundamentals discussed above.
As a result, we believe that the effect on us of inflationary increases in 44 Table of Contents operating expenses may be offset in part by the operating expenses that are passed through to our tenants and by contractual rent increases because many of our leases will be renegotiated every one to five years.
As a result, we believe that the effect on us of inflationary increases in operating expenses are borne largely by our tenants under the terms of their leases. We believe that inflationary increases in farmer profitability will continue to impact lease renegotiations upon renewals, as we have seen in the most recent renewal cycle in late 2023.