Biggest changeResults of Operations The following tables set forth selected consolidated statements of operations data and such data as a percentage of total revenue for each of the periods indicated: Year Ended December 31, 2022 2021 2020 (in thousands) Revenue: Subscription—self-managed and SaaS $ 261,452 $ 190,046 $ 137,978 License—self-managed 18,588 16,637 12,849 Total subscription revenue 280,040 206,683 150,827 Cost of revenue: Subscription—self-managed and SaaS (1)(2)(3) 61,407 41,023 27,619 License—self-managed (2) 880 800 832 Total cost of revenue—subscription 62,287 41,823 28,451 Gross profit 217,753 164,860 122,376 Operating expenses: Research and development (1)(3) 121,225 79,604 41,113 Sales and marketing (1)(2)(3)(4) 130,812 96,962 60,936 General and administrative (1)(3)(4) 55,556 56,663 34,519 Total operating expenses 307,593 233,229 136,568 Operating loss (89,840 ) (68,369 ) (14,192 ) Interest and other income, net 5,094 744 2,045 Loss before income taxes (84,746 ) (67,625 ) (12,147 ) Income tax expense (benefit) 5,438 (3,422 ) (2,742 ) Net loss $ (90,184 ) $ (64,203 ) $ (9,405 ) _________________________________________ (1) Includes share-based compensation expense as follows: Year Ended December 31, 2022 2021 2020 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 6,991 $ 4,027 $ 1,129 Research and development 24,664 14,572 3,903 Sales and marketing 22,753 15,256 4,882 General and administrative 14,253 23,094 13,938 Total share-based compensation expense $ 68,661 $ 56,949 $ 23,852 (2) Includes amortization expense of acquired intangible assets as follows: Year Ended December 31, 2022 2021 2020 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 9,543 $ 4,147 $ — Cost of revenue: license—self-managed 880 800 832 Sales and marketing 1,145 952 729 Total amortization expense of acquired intangible assets $ 11,568 $ 5,899 $ 1,561 57 Table of Contents (3) Includes acquisition-related costs as follows: Year Ended December 31, 2022 2021 2020 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 25 $ 16 $ — Research and development 9,610 5,489 1,403 Sales and marketing 762 463 367 General and administrative 315 1,006 — Total acquisition-related costs $ 10,712 $ 6,974 $ 1,770 (4) Includes legal settlement costs as follows: Year Ended December 31, 2022 2021 2020 (in thousands) Sales and marketing $ — $ 2,550 $ — General and administrative 216 203 — Total legal settlement costs $ 216 $ 2,753 $ — Year Ended December 31, 2022 2021 2020 Revenue: Subscription—self-managed and SaaS 93 % 92 % 91 % License—self-managed 7 8 9 Total subscription revenue 100 100 100 Cost of revenue: Subscription—self-managed and SaaS 22 20 18 License—self-managed — — 1 Total cost of revenue—subscription 22 20 19 Gross profit 78 80 81 Operating expenses: Research and development 43 39 27 Sales and marketing 47 47 40 General and administrative 20 27 23 Total operating expenses 110 113 90 Operating loss (32 ) (33 ) (9 ) Interest and other income, net 2 — 1 Loss before income taxes (30 ) (33 ) (8 ) Income tax expense (benefit) 2 (2 ) (2 ) Net loss (32 )% (31 )% (6 )% Comparison of the Years Ended December 31, 2022 and 2021 Revenue Year Ended December 31, 2022 2021 $ Change % Change (in thousands, except percentages) Subscription—self-managed and SaaS $ 261,452 $ 190,046 $ 71,406 38 % License—self-managed 18,588 16,637 1,951 12 Total subscription revenue $ 280,040 $ 206,683 $ 73,357 35 % The increase in total subscription revenue for the year ended December 31, 2022 compared to the year ended December 31, 2021 consisted of approximately $66.4 million growth from existing customers and the remaining attributable to new customers. 58 Table of Contents Cost of Revenue and Gross Margin Year Ended December 31, 2022 2021 $ Change % Change (in thousands, except percentages) Subscription—self-managed and SaaS $ 61,407 $ 41,023 $ 20,384 50 % License—self-managed 880 800 80 10 Total cost of revenue—subscription $ 62,287 $ 41,823 $ 20,464 49 % Gross margin 78 % 80 % Total cost of revenue increased for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Biggest changeResults of Operations The following tables set forth selected consolidated statements of operations data and such data as a percentage of total revenue for each of the periods indicated: Year Ended December 31, 2023 2022 2021 (in thousands) Revenue: Subscription—self-managed and SaaS $ 330,193 $ 261,452 $ 190,046 License—self-managed 19,693 18,588 16,637 Total subscription revenue 349,886 280,040 206,683 Cost of revenue: Subscription—self-managed and SaaS (1)(2)(3) 76,244 61,407 41,023 License—self-managed (2) 799 880 800 Total cost of revenue—subscription 77,043 62,287 41,823 Gross profit 272,843 217,753 164,860 Operating expenses: Research and development (1)(3) 134,584 121,225 79,604 Sales and marketing (1)(2)(3)(4) 150,675 130,812 96,962 General and administrative (1)(3)(4) 63,132 55,556 56,663 Total operating expenses 348,391 307,593 233,229 Operating loss (75,548 ) (89,840 ) (68,369 ) Interest and other income, net 21,032 5,094 744 Loss before income taxes (54,516 ) (84,746 ) (67,625 ) Income tax expense (benefit) 6,740 5,438 (3,422 ) Net loss $ (61,256 ) $ (90,184 ) $ (64,203 ) 59 Table of Contents _________________________________________ (1) Includes share-based compensation expense as follows: Year Ended December 31, 2023 2022 2021 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 9,784 $ 6,991 $ 4,027 Research and development 32,689 24,664 14,572 Sales and marketing 30,338 22,753 15,256 General and administrative 22,360 14,253 23,094 Total share-based compensation expense $ 95,171 $ 68,661 $ 56,949 (2) Includes amortization expense of acquired intangible assets as follows: Year Ended December 31, 2023 2022 2021 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 9,546 $ 9,543 $ 4,147 Cost of revenue: license—self-managed 799 880 800 Sales and marketing 1,431 1,145 952 Total amortization expense of acquired intangible assets $ 11,776 $ 11,568 $ 5,899 (3) Includes acquisition-related costs as follows: Year Ended December 31, 2023 2022 2021 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 20 $ 25 $ 16 Research and development 7,301 9,610 5,489 Sales and marketing 125 762 463 General and administrative 161 315 1,006 Total acquisition-related costs $ 7,607 $ 10,712 $ 6,974 (4) Includes legal settlement costs as follows: Year Ended December 31, 2023 2022 2021 (in thousands) Sales and marketing $ — $ — $ 2,550 General and administrative — 216 203 Total legal settlement costs $ — $ 216 $ 2,753 60 Table of Contents Year Ended December 31, 2023 2022 2021 Revenue: Subscription—self-managed and SaaS 94 % 93 % 92 % License—self-managed 6 7 8 Total subscription revenue 100 100 100 Cost of revenue: Subscription—self-managed and SaaS 22 22 20 License—self-managed — — — Total cost of revenue—subscription 22 22 20 Gross profit 78 78 80 Operating expenses: Research and development 39 43 39 Sales and marketing 43 47 47 General and administrative 18 20 27 Total operating expenses 100 110 113 Operating loss (22 ) (32 ) (33 ) Interest and other income, net 6 2 — Loss before income taxes (16 ) (30 ) (33 ) Income tax expense (benefit) 2 2 (2 ) Net loss (18 )% (32 )% (31 )% Comparison of the Years Ended December 31, 2023 and 2022 Revenue Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Subscription—self-managed and SaaS $ 330,193 $ 261,452 $ 68,741 26 % License—self-managed 19,693 18,588 1,105 6 Total subscription revenue $ 349,886 $ 280,040 $ 69,846 25 % The increase in total subscription revenue for the year ended December 31, 2023 compared to the year ended December 31, 2022 consisted of approximately $64.5 million growth from existing customers and the remaining attributable to new customers.
Investing Activities Net cash used in investing activities of $53.3 million for the year ended December 31, 2022 consisted primarily of net purchase of short-term investments of $48.5 million and capital expenditure of $4.3 million.
Net cash used in investing activities of $53.3 million for the year ended December 31, 2022 consisted primarily of net purchase of short-term investments of $48.5 million and capital expenditure of $4.3 million.
Financing Activities Net cash provided by financing activities of $11.0 million for the year ended December 31, 2022 consisted primarily of proceeds from exercise of share options of $5.9 million and proceeds from employee share purchases under our ESPP of $5.2 million.
Net cash provided by financing activities of $11.0 million for the year ended December 31, 2022 consisted primarily of proceeds from exercise of share options of $5.9 million and proceeds from employee share purchases under our ESPP of $5.2 million.
We have an unwavering commitment to the software developer, security and IT operator communities, and show this commitment by offering varying forms of free access to our products in addition to the paid subscriptions described above.
We have an unwavering commitment to the software developer, security teams, and IT operator communities, and show this commitment by offering varying forms of free access to our products in addition to the paid subscriptions described above.
To date, we have primarily relied on our self-service and inbound sales model to attract new customers. Prospective customers can evaluate and adopt our products through our freemium offerings, free trials, and open source software options. The costs associated with providing these freemium offerings, free trials, and open source software options are included in sales and marketing.
To date, we have primarily relied on our self-service and inbound sales model to attract new customers. Prospective customers can evaluate and adopt our products through our free trials and open source software options. The costs associated with providing these free trials and open source software options are included in sales and marketing.
Our future capital requirements will depend on many factors including our revenue growth rate, subscription renewal activity, billing frequency, the timing, and extent of spending to support further sales and marketing and research and development efforts, the continuing market acceptance of our products and services, as well as expenses associated with our international expansion, 60 Table of Contents the timing, and extent of additional capital expenditures to invest in existing and new office spaces.
Our future capital requirements will depend on many factors including our revenue growth rate, subscription renewal activity, billing frequency, the timing, and extent of spending to support further sales and marketing and research and development efforts, the continuing market acceptance of our products and services, as well as expenses associated with our international expansion, the timing, and extent of additional capital expenditures to invest in existing and new office spaces.
Significant judgement is required in determining the provision for income taxes and income tax assets and liabilities, including evaluating uncertainties in the application of accounting principles and complex tax laws. We recognize and measure benefits for uncertain tax positions using a two-step approach.
Significant judgment is required in determining the provision for income taxes and income tax assets and liabilities, including evaluating uncertainties in the application of accounting principles and complex tax laws. We recognize and measure benefits for uncertain tax positions using a two-step approach.
We evaluate uncertain tax positions on a quarterly basis, based upon a number of factors, including 62 Table of Contents changes in facts or circumstances, changes in tax law, correspondence with tax authorities during the course of audits, and effective settlement of audit issues. Significant judgment is also required in determining any valuation allowance against deferred tax assets.
We evaluate uncertain tax positions on a quarterly basis, based upon a number of factors, including changes in facts or circumstances, changes in tax law, correspondence with tax authorities during the course of audits, and effective settlement of audit issues. Significant judgment is also required in determining any valuation allowance against deferred tax assets.
All of the top 10 technology organizations, 9 of the top 10 financial services organizations, 8 of the top 10 retail organizations, 9 of the top 10 healthcare organizations, and 5 of the top 6 telecommunications organizations in the Fortune 500 have adopted the JFrog platform, embarking on their journey towards Liquid Software.
All of the top 10 technology organizations, 9 of the top 10 financial services organizations, 9 of the top 10 retail organizations, 9 of the top 10 healthcare organizations, and all of the top 6 telecommunications organizations in the Fortune 500 have adopted the JFrog platform, embarking on their journey towards Liquid Software.
Acquiring New Customers We believe there is a significant opportunity to grow the number of customers that use our platform. As of December 31, 2022, approximately 32% of the Forbes Global 2000 were JFrog customers. Our results of operations and growth prospects will depend in part on our ability to attract new customers.
Acquiring New Customers We believe there is a significant opportunity to grow the number of customers that use our platform. As of December 31, 2023, approximately 32% of the Forbes Global 2000 were our customers. Our results of operations and growth prospects will depend in part on our ability to attract new customers.
Sales and Marketing Sales and marketing expenses primarily consist of personnel-related expenses, share-based compensation expenses, sales commissions directly associated with our sales and marketing organizations, public cloud infrastructure costs associated with our free trials, freemium offerings, and open source software options, and costs associated with marketing programs and user events. Marketing programs include advertising, promotional events, and brand-building activities.
Sales and Marketing Sales and marketing expenses primarily consist of personnel-related expenses, share-based compensation expenses, sales commissions primarily associated with our sales and marketing organizations, public cloud infrastructure costs associated with our free trials and open source software options, and costs associated with marketing programs and user events. Marketing programs include advertising, promotional events, and brand-building activities.
For subscriptions to our self-managed software products, revenue is 55 Table of Contents recognized ratably over the subscription term. For our SaaS subscriptions, revenue is recognized based on usage as the usage occurs over the contract period. License—Self-Managed The license component of our self-managed subscriptions reflects the revenue recognized by providing customers with access to proprietary software features.
For subscriptions to our self-managed software products, revenue is recognized ratably over the subscription term. For our SaaS subscriptions, revenue is recognized based on usage as the usage occurs over the contract period. License—Self-Managed The license component of our self-managed subscriptions reflects the revenue recognized by providing customers with access to proprietary software features.
We will continue to expand our strategic team to identify new use cases and drive expansion and standardization on JFrog within our largest customers, to maintain engineering-level customer support, and to introduce new products and features that are responsive to our customers’ needs. We quantify our expansion across existing customers through our net dollar retention rate.
We will continue to expand our strategic team to 56 Table of Contents identify new use cases and drive expansion and standardization on JFrog within our largest customers, to maintain engineering-level customer support, and to introduce new products and features that are responsive to our customers’ needs. We quantify our expansion across existing customers through our net dollar retention rate.
The following section generally discusses our financial condition and results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021.
The following section generally discusses our financial condition and results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022.
A discussion regarding our financial condition and results of operations for the year ended December 31, 2021 compared to the year ended December 31, 2020 can be found in Part II, Item 7 of our 2021 Annual Report on Form 10‐K, filed with the SEC on February 11, 2022.
A discussion regarding our financial condition and results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021 can be found in Part II, Item 7 of our 2022 Annual Report on Form 10‐K, filed with the SEC on February 9, 2023.
Our net dollar retention rate may fluctuate as a result of a number of factors, including the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. As of December 31, 2022 and 2021, our net dollar retention rate was 128% and 130%, respectively.
Our net dollar retention rate may fluctuate as a result of a number of factors, including the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. As of December 31, 2023 and 2022, our net dollar retention rate was 119% and 128%, respectively.
Revenue from Enterprise Plus subscription represented approximately 38% of our total revenue for the year ended December 31, 2022, compared to approximately 32% for the year ended December 31, 2021. The growth in revenue from our Enterprise Plus subscription demonstrates the increased demand for our end-to-end solutions for customers’ entire software supply chain management.
Revenue from Enterprise Plus subscription represented approximately 46% of our total revenue for the year ended December 31, 2023, compared to approximately 38% for the year ended December 31, 2022. The growth in revenue from our Enterprise Plus subscription demonstrates the increased demand for our end-to-end solutions for customers’ entire software supply chain management.
We expect that our research and development expenses will continue to increase as we increase our research and development headcount to further strengthen and enhance our products and invest in the development of our software.
We expect that our research and development expenses will 58 Table of Contents continue to increase as we increase our research and development headcount to further strengthen and enhance our products and invest in the development of our software.
For the year ended December 31, 2022, our 10 largest customers represented approximately 7% of our total revenue and no single customer accounted for more than 1% of our total revenue. For the year ended December 31, 2022, 37% of our revenue was generated from customers outside of the United States.
For the year ended December 31, 2023, our 10 largest customers represented approximately 7% of our total revenue and no single customer accounted for more than 1% of our total revenue. For the year ended December 31, 2023, 38% of our revenue was generated from customers outside of the United States.
Revenue from SaaS subscription contributed 28% of our total revenue for the year ended December 31, 2022, compared to 24% for the year ended December 31, 2021. Our self-managed subscriptions are offered on an annual and multi-year basis, and our SaaS subscriptions are offered on a monthly, annual, and multi-year basis.
Revenue from SaaS subscriptions contributed 34% of our total revenue for the year ended December 31, 2023, compared to 28% for the year ended December 31, 2022. Our self-managed subscriptions are offered on an annual and multi-year basis, and our SaaS subscriptions are offered on a monthly, annual, and multi-year basis.
Our principal uses of cash in recent periods have been funding our operations, investing in capital expenditures, and business and asset acquisitions. As of December 31, 2022, our principal sources of liquidity were cash, cash equivalents, and short-term investments of $443.2 million. Cash and cash equivalents primarily consist of cash in banks and money market funds.
Our principal uses of cash in recent periods have been funding our operations, investing in capital expenditures, and business and asset acquisitions. As of December 31, 2023, our principal sources of liquidity were cash, cash equivalents, and short-term investments of $545.0 million. Cash and cash equivalents primarily consist of cash in banks and money market funds.
We continued to invest in our business and had net loss of $90.2 million and $64.2 million for the years ended December 31, 2022 and 2021, respectively.
We continued to invest in our business and had net loss of $61.3 million and $90.2 million for the years ended December 31, 2023 and 2022, respectively.
In instances where observable standalone sales are not available, our estimate of the standalone selling price requires judgment. We consider multiple factors including market conditions, pricing strategies, the economic life of the software, and other observable inputs.
To determine the standalone selling price for each performance obligation, we use observable standalone sales where available. In instances where observable standalone sales are not available, our estimate of the standalone selling price requires judgment. We consider multiple factors including market conditions, pricing strategies, the economic life of the software, and other observable inputs.
This free access takes the form of freemium offerings, free trials, and open source software, and helps generate demand for our paid offerings within the software developer, security and IT operator communities. 53 Table of Contents We generated revenue of $280.0 million and $206.7 million for the years ended December 31, 2022 and 2021, respectively, representing year-over-year growth rate of 35%.
This 55 Table of Contents free access takes the form of free trials and open source software, and helps generate demand for our paid offerings within the software developer, security and IT operator communities. We generated revenue of $349.9 million and $280.0 million for the years ended December 31, 2023 and 2022, respectively, representing year-over-year growth rate of 25%.
As of December 31, 2022, 736 of our customers had ARR of $100,000 or more, increasing from 537 customers as of December 31, 2021. We had 19 customers with ARR of at least $1.0 million as of December 31, 2022, increasing from 15 customers as of December 31, 2021.
As of December 31, 2023, 886 of our customers had ARR of $100,000 or more, increasing from 736 customers as of December 31, 2022. We had 37 customers with ARR of at least $1.0 million as of December 31, 2023, increasing from 19 customers as of December 31, 2022.
Income Tax Expense (Benefit) Year Ended December 31, 2022 2021 $ Change % Change (in thousands, except percentages) Income tax expense (benefit) $ 5,438 $ (3,422 ) $ 8,860 (259 )% Effective income tax rate (6 )% 5 % Our effective tax rate is affected primarily by tax rates in foreign jurisdictions and the relative amounts of income we earn in those jurisdictions, as well as non-deductible expenses, such as share-based compensation, and changes in our valuation allowance.
Income Tax Expense Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Income tax expense (benefit) $ 6,740 $ 5,438 $ 1,302 24 % Effective income tax rate (12 )% (6 )% Our effective tax rate is affected primarily by tax rates in foreign jurisdictions and the relative amounts of income we earn in those jurisdictions, as well as non-deductible expenses, such as share-based compensation, and changes in our valuation allowance.
As of December 31, 2022, we had a global customer base of approximately 7,200 organizations across all industries and sizes, including approximately 89% of Fortune 100 organizations, increasing from approximately 6,650 organizations as of December 31, 2021.
As of December 31, 2023, we had a global customer base of approximately 7,400 organizations across all industries and sizes, including approximately 83% of Fortune 100 organizations, increasing from approximately 7,200 organizations as of December 31, 2022.
Some of the limitations of free cash flow are that this metric does not reflect our future contractual commitments and may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure. We expect our free cash flow to fluctuate in future periods as we invest in our business to support our plans for growth.
Some of the limitations of free cash flow are that this metric does not reflect our future contractual commitments and may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure.
Overview JFrog’s vision is to power a world of continuously updated, version-less software – we call this Liquid Software. We provide an end-to-end, hybrid, universal DevOps Platform that powers and controls the software supply chain, enabling organizations to continuously and securely deliver software updates across any system.
Overview JFrog’s vision is to power a world of continuously updated, secure, trusted software – we call this Liquid Software. We provide an end-to-end, hybrid, universal Software Supply Chain Platform that enables organizations to continuously and securely create and deliver software updates across any system.
The increase was primarily attributable to an increase of $10.5 million in personnel-related expenses mainly as a result of increased headcount, an increase of $7.5 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below, and an increase of $6.4 million in marketing program costs.
The increase was primarily attributable to an increase of $7.6 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below, an increase of $5.9 million in personnel-related expenses mainly as a result of increased headcount, and an increase of $5.6 million in commissions mainly from amortization of deferred contract acquisition costs.
We may also use the expected cost-plus margin approach to estimate the price we would charge if the products and services were sold separately. The standalone selling price is reassessed periodically or when facts and circumstances change.
We may also use the expected cost-plus margin approach to estimate the price we would charge if the products and services were sold separately. The standalone selling price is reassessed periodically or when facts and circumstances change. Income taxes We are subject to income taxes in Israel, the U.S., and other foreign jurisdictions.
This platform is the critical bridge between software development and deployment of that software, paving the way for the modern DevOps paradigm. We enable organizations to build and release software faster and more securely while empowering developers to be more efficient.
This platform is the critical bridge between software development and deployment of that software, paving the way for modern software supply chain management and software release processes. We enable organizations to build and release software faster and more securely while empowering developers, security teams and machine learning operation teams to be more efficient.
Net cash provided by operating activities of $27.9 million for year ended December 31, 2021 was primarily related to our net loss of $64.2 million adjusted for non-cash charges of $77.3 million, including share-based compensation expense of $56.9 million and depreciation and amortization of $8.7 million, and changes in our operating assets and liabilities of $14.8 million.
Net cash provided by operating activities of $21.4 million for the year ended December 31, 2022 was primarily related to our net loss of $90.2 million, adjusted for non-cash charges of $94.8 million, including share-based compensation expense of $68.7 million and depreciation and amortization of $14.7 million, and changes in our operating assets and liabilities of $16.8 million.
The following table summarizes our cash flows for the periods presented and provides a reconciliation of net cash from operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to free cash flow, a non-GAAP financial measure, for each of the periods presented: Year Ended December 31, 2022 2021 2020 (in thousands) Net cash provided by operating activities $ 21,425 $ 27,902 $ 29,458 Less: purchases of property and equipment (4,328 ) (4,228 ) (3,522 ) Free cash flow $ 17,097 $ 23,674 $ 25,936 Net cash used in investing activities $ (53,338 ) $ (125,545 ) $ (311,796 ) Net cash provided by financing activities $ 11,027 $ 1,444 $ 406,134 Components of Results of Operations Revenue Our revenues are comprised of revenue from self-managed subscriptions and SaaS subscriptions.
We expect our free cash flow to fluctuate in future periods as we invest in our business to support our plans for growth. 57 Table of Contents The following table summarizes our cash flows for the periods presented and provides a reconciliation of net cash from operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to free cash flow, a non-GAAP financial measure, for each of the periods presented: Year Ended December 31, 2023 2022 2021 (in thousands) Net cash provided by operating activities $ 74,155 $ 21,425 $ 27,902 Less: purchases of property and equipment (1,982 ) (4,328 ) (4,228 ) Free cash flow $ 72,173 $ 17,097 $ 23,674 Net cash used in investing activities $ (53,476 ) $ (53,338 ) $ (125,545 ) Net cash provided by financing activities $ 18,371 $ 11,027 $ 1,444 Components of Results of Operations Revenue Our revenues are comprised of revenue from self-managed subscriptions and SaaS subscriptions.
The decrease was primarily attributable to a decrease of $8.8 million in share-based compensation expense 59 Table of Contents as discussed in the section titled “ Share-Based Compensation Expense ” below, partially offset by an increase of $6.7 million in personnel-related expenses mainly as a result of increased headcount.
The increase was primarily attributable to an increase of $8.1 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below and an increase of $1.6 million in personnel-related expenses mainly as a result of increased headcount, partially offset by a decrease of $1.9 million in professional fees for recruiting, accounting and other services.
The increase was primarily attributable to an increase of $20.5 million in personnel-related expenses mainly as a result of increased headcount, including headcount from our acquisitions, an increase of $10.1 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below, and an increase of $5.4 million in compensation expense associated with holdback and retention arrangements as part of our acquisitions.
The increase was primarily attributable to an increase of $8.0 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below, an increase of $4.8 million in personnel-related expenses mainly as a result of increased headcount, and an increase of $1.8 million in costs of development environments and tools, partially offset by a decrease of $2.1 million in compensation expense associated with holdback and retention arrangements from our acquisitions in 2021.
The following table summarizes our cash flows for the periods presented: Year Ended December 31, 2022 2021 (in thousands) Net cash provided by operating activities $ 21,425 $ 27,902 Net cash used in investing activities $ (53,338 ) $ (125,545 ) Net cash provided by financing activities $ 11,027 $ 1,444 Operating Activities Net cash provided by operating activities of $21.4 million for the year ended December 31, 2022 was primarily related to our net loss of $90.2 million, adjusted for non-cash charges of $94.8 million, including share-based compensation expense of $68.7 million and depreciation and amortization of $14.7 million, and changes in our operating assets and liabilities of $16.8 million.
The following table summarizes our cash flows for the periods presented: Year Ended December 31, 2023 2022 (in thousands) Net cash provided by operating activities $ 74,155 $ 21,425 Net cash used in investing activities $ (53,476 ) $ (53,338 ) Net cash provided by financing activities $ 18,371 $ 11,027 Operating Activities Net cash provided by operating activities of $74.2 million for the year ended December 31, 2023 was primarily related to our net loss of $61.3 million, adjusted for non-cash charges of $112.1 million, including share-based compensation expense of $95.2 million and depreciation and amortization of $15.3 million, and changes in our operating assets and liabilities of $23.3 million.
The amount of revenue recognized reflects the consideration that we expect to receive in exchange for these goods or services. Our contracts may contain multiple performance obligations, each of which is separately accounted for as a distinct performance obligation. To determine the standalone selling price for each performance obligation, we use observable standalone sales where available.
Revenue Recognition Revenue is recognized when a customer obtains control of promised goods or services are delivered. The amount of revenue recognized reflects the consideration that we expect to receive in exchange for these goods or services. Our contracts may contain multiple performance obligations, each of which is separately accounted for as a distinct performance obligation.
The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, as well as related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances.
Critical Accounting Estimates Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, as well as related disclosures. We evaluate our estimates and assumptions on an ongoing basis.
While we believe we have a significant market opportunity that our platform 54 Table of Contents addresses, we will need to continue to invest in customer support, sales and marketing, and research and development in order to address this opportunity.
While we believe we have a significant market opportunity that our platform addresses, we will need to continue to invest in customer support, sales and marketing, and research and development in order to address this opportunity. Additionally, we believe our products address the software release needs of customers worldwide, and we see international expansion as a major opportunity.
Sales and Marketing Year Ended December 31, 2022 2021 $ Change % Change (in thousands, except percentages) Sales and marketing $ 130,812 $ 96,962 $ 33,850 35 % Sales and marketing expense increased for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Sales and Marketing Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Sales and marketing $ 150,675 $ 130,812 $ 19,863 15 % Sales and marketing expense increased for the year ended December 31, 2023 compared to the year ended December 31, 2022.
The increase was primarily attributable to an increase of $6.4 million in personnel-related expenses mainly as a result of increased headcount, an increase of $5.5 million in amortization of intangibles mainly as a result of our acquisition of Vdoo Connected Trust Ltd (“Vdoo”) in July 2021, an increase of $3.6 million in third-party hosting costs primarily driven by increased revenue from SaaS subscription, and an increase of $3.0 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below.
The increase was primarily attributable to an increase of $9.1 million in third-party hosting costs primarily driven by increased revenue from SaaS subscriptions, an increase of $2.8 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below, and an increase of $1.8 million in personnel-related expenses mainly as a result of increased headcount.
General and Administrative Year Ended December 31, 2022 2021 $ Change % Change (in thousands, except percentages) General and administrative $ 55,556 $ 56,663 $ (1,107 ) (2 )% General and administrative expense decreased for the year ended December 31, 2022 compared to the year ended December 31, 2021.
General and Administrative Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) General and administrative $ 63,132 $ 55,556 $ 7,576 14 % General and administrative expense increased for the year ended December 31, 2023 compared to the year ended December 31, 2022.
We maintain a full valuation allowance on certain deferred tax assets in Israel as we have concluded that it is 56 Table of Contents not more likely than not that the deferred tax assets will be realized.
Income Tax Expense Income tax expense (benefit) consists primarily of income taxes related to the U.S. and other foreign jurisdictions in which we conduct business. We maintain a full valuation allowance on certain deferred tax assets in Israel as we have concluded that it is not more likely than not that the deferred tax assets will be realized.
We believe our judgements and estimates associated with the determination of standalone selling price for each performance obligation in revenue recognition, accounting for business combinations, and accounting for income taxes, which we discuss further below, could have a material impact on our consolidated financial statements.
We believe our judgments and estimates associated with the determination of standalone selling price for each performance obligation in revenue recognition and accounting for income taxes, which we discuss further below, could have a material impact on our consolidated financial statements. 64 Table of Contents Please see Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K for a summary of significant accounting policies and the effect on our financial statements.
As events continue to evolve and additional information becomes available, our estimates and assumptions may change materially in future periods.
Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. As events continue to evolve and additional information becomes available, our estimates and assumptions may change materially in future periods.
Operating Expenses Research and Development Year Ended December 31, 2022 2021 $ Change % Change (in thousands, except percentages) Research and development $ 121,225 $ 79,604 $ 41,621 52 % Research and development expense increased for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Gross margin remained consistent for the year ended December 31, 2023 compared to the year ended December 31, 2022. 61 Table of Contents Operating Expenses Research and Development Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Research and development $ 134,584 $ 121,225 $ 13,359 11 % Research and development expense increased for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Obligations under contracts that we can cancel without a significant penalty are not included in the table above. We believe we will have sufficient liquidity from our operations to fulfil the commitments. Critical Accounting Estimates Our consolidated financial statements are prepared in accordance with GAAP.
Purchase obligations represent our commitments primarily for hosting services, software products and services under contracts of 12 months or longer. Obligations under contracts that we can cancel without a significant penalty are not included in the table above. We believe we will have sufficient liquidity from our operations to fulfill the commitments.
We started experiencing slower expansion across existing customers towards the end of fiscal 2022, and expect this trend to continue in the near future. We focus on growing the number of large customers as a measure of our ability to scale with our customers and attract larger organizations to adopt our products.
We expect our net dollar retention rate to stabilize around current levels. We focus on growing the number of large customers as a measure of our ability to scale with our customers and attract larger organizations to adopt our products.
The changes in our operating assets and liabilities was primarily related to an increase in deferred revenue of $43.0 million and an increase in accrued expense and other liabilities of $13.1 million, partially offset by an increase in prepaid expense and other assets of $17.7 million, an increase of accounts receivable of $12.8 million, and an increase in deferred contract acquisition costs of $6.2 million.
The changes in operating assets and liabilities were primarily related to an increase of $38.4 million in deferred revenue and an increase of $10.7 million in accrued expense and other liabilities mainly due to higher accrued compensation and benefits, 63 Table of Contents partially offset by an increase of $14.1 million in accounts receivable, an increase of $7.8 million in net deferred contract acquisition costs, and a decrease of $7.7 million in operating lease liabilities primarily as a result of payments.
Share-based Compensation Expense Year Ended December 31, 2022 2021 $ Change % Change (in thousands, except percentages) Cost of revenue: subscription–self-managed and SaaS $ 6,991 $ 4,027 $ 2,964 74 % Research and development 24,664 14,572 10,092 69 Sales and marketing 22,753 15,256 7,497 49 General and administrative 14,253 23,094 (8,841 ) (38 ) Total share-based compensation expense $ 68,661 $ 56,949 $ 11,712 21 % The increase in share-based compensation expenses for the year ended December 31, 2022 compared to the year ended December 31, 2021 was primarily attributable to grants to new and existing employees.
Share-based Compensation Expense Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Cost of revenue: subscription–self-managed and SaaS $ 9,784 $ 6,991 $ 2,793 40 % Research and development 32,689 24,664 8,025 33 Sales and marketing 30,338 22,753 7,585 33 General and administrative 22,360 14,253 8,107 57 Total share-based compensation expense $ 95,171 $ 68,661 $ 26,510 39 % The increase in share-based compensation expenses for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily attributable to grants to new and existing employees. 62 Table of Contents Interest and Other Income, Net Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Interest and other income, net $ 21,032 $ 5,094 $ 15,938 313 % Interest and other income, net increased for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to higher interest income as a result of higher interest rates on our deposits and marketable securities.
Additionally, we believe our products address the software release needs of customers worldwide, and we see international expansion as a major opportunity. We have been operating and selling our products in international markets since our inception.
We have been operating and selling our products in international markets since our inception.
The increases in deferred revenue, accounts receivable, and deferred contract acquisition costs were driven by higher sales.
The increases in deferred revenue, accounts receivable, and deferred contract acquisition costs were driven by higher sales. Investing Activities Net cash used in investing activities of $53.5 million for the year ended December 31, 2023 consisted primarily of net purchase of short-term investments of $51.5 million.
Since our initial launch of JFrog Artifactory, we have released several additional products and solutions that together create a unified DevOps platform. We invest heavily in integrating our products with the major package technologies so that our products can be easily adopted in any development environment.
For instance, in July 2023, we released JFrog Curation, a solution that prevents malicious open source or third-party software packages and their respective dependencies from entering an organization’s software development environment. We invest heavily in integrating our products with the major package technologies so that our products can be easily adopted in any development environment.
Net cash provided by financing activities of $1.4 million for the year ended December 31, 2021 consisted of proceeds from exercise of share options of $6.8 million and proceeds from employee share purchases under our ESPP of $3.1 million, partially offset by net payments of $8.5 million to tax authorities associated with our employee equity transactions. 61 Table of Contents Contractual Obligations The following table summarizes our non-cancellable contractual obligations as of December 31, 2022: Payments Due by Period Total Short-term Long-term (in thousands) Operating lease obligations $ 30,839 $ 8,381 $ 22,458 Purchase obligations 62,852 18,569 44,283 Total $ 93,691 $ 26,950 $ 66,741 The contractual commitment amounts in the table above are associated with agreements that are enforceable and legally binding.
Contractual Obligations The following table summarizes our non-cancellable contractual obligations as of December 31, 2023: Payments Due by Period Total Short-term Long-term (in thousands) Operating lease obligations $ 23,383 $ 8,895 $ 14,488 Purchase obligations 32,687 16,346 16,341 Total $ 56,070 $ 25,241 $ 30,829 The contractual commitment amounts in the table above are associated with agreements that are enforceable and legally binding.