Biggest changeThere were no out-of-period items or adjustments required to be excluded from the following table. Year Ended September 30, 2023 2022 2021 Interest Interest Interest Average and Yield/ Average and Yield/ Average and Yield/ (Dollars in thousands) Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost Assets: Interest-bearing deposits with banks $ 22,305 $ 869 3.90 % $ 30,605 $ 161 0.53 % $ 45,847 $ 73 0.16 % Loans 1,680,418 90,014 5.36 1,362,382 62,211 4.57 1,336,417 58,182 4.35 Investment securities - taxable 109,249 3,865 3.54 74,239 2,334 3.14 44,325 1,771 4.00 Investment securities - nontaxable 219,581 9,189 4.18 187,408 7,419 3.96 147,385 5,973 4.05 FRB and FHLB stock 23,196 1,435 6.19 19,217 729 3.79 18,948 582 3.07 Total interest-earning assets 2,054,749 105,372 5.13 1,673,851 72,854 4.35 1,592,922 66,581 4.18 Non-interest-earning assets 161,446 177,283 161,386 Total assets $ 2,216,195 $ 1,851,134 $ 1,754,308 Liabilities and equity: NOW accounts $ 313,212 $ 1,960 0.63 $ 330,522 $ 1,135 0.34 $ 268,073 $ 766 0.29 Money market deposit accounts 259,506 6,295 2.43 225,507 1,096 0.49 178,657 735 0.41 Savings accounts 188,686 124 0.07 169,731 107 0.06 156,421 96 0.06 Time deposits 521,094 19,292 3.70 264,578 2,564 0.97 245,686 1,598 0.65 Total interest-bearing deposits 1,282,498 27,671 2.16 990,338 4,902 0.49 848,837 3,195 0.38 Federal funds purchased 21 1 4.76 — — 0.00 — — 0.00 Borrowings from FHLB 368,239 10,739 2.92 292,803 3,333 1.14 282,001 3,199 1.13 Federal Reserve PPPLF — — 0.00 — — 0.00 114,372 400 0.35 Subordinated debt and other borrowings 59,161 3,244 5.48 41,094 2,307 5.61 19,819 1,293 6.53 Total interest-bearing liabilities 1,709,919 41,655 2.44 1,324,235 10,542 0.80 1,265,029 8,087 0.64 Non-interest-bearing deposits 307,356 313,491 274,129 Other non-interest-bearing liabilities 36,867 35,539 44,782 Total liabilities 2,054,142 1,673,265 1,583,940 Total stockholders’ equity 162,053 177,869 170,247 Noncontrolling interests in subsidiary — — 121 Total equity 162,053 177,869 170,368 Total liabilities and equity $ 2,216,195 $ 1,851,134 $ 1,754,308 Net interest income (taxable equivalent basis) 63,717 62,312 58,494 Less: taxable equivalent adjustment (2,143) (1,660) (1,322) Net interest income $ 61,574 $ 60,652 $ 57,172 Interest rate spread (taxable equivalent basis) 2.69 % 3.55 % 3.54 % Net interest margin (taxable equivalent basis) 3.10 3.72 3.67 Average interest-earning assets to average interest-bearing liabilities 120.17 126.40 125.92 41 Table of Contents Rate/Volume Analysis.
Biggest changeThere were no out-of-period items or adjustments required to be excluded from the following table. Year Ended September 30, 2024 2023 2022 Interest Interest Interest Average and Yield/ Average and Yield/ Average and Yield/ (Dollars in thousands) Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost Assets: Interest-bearing deposits with banks $ 21,951 $ 1,043 4.75 % $ 22,305 $ 869 3.90 % $ 30,605 $ 161 0.53 % Loans 1,926,228 110,893 5.76 1,680,418 90,014 5.36 1,362,382 62,211 4.57 Investment securities - taxable 101,902 3,694 3.63 109,249 3,865 3.54 74,239 2,334 3.14 Investment securities - nontaxable 158,698 6,699 4.22 219,581 9,189 4.18 187,408 7,419 3.96 FRB and FHLB stock 24,982 1,563 6.26 23,196 1,435 6.19 19,217 729 3.79 Total interest-earning assets 2,233,761 123,892 5.55 2,054,749 105,372 5.13 1,673,851 72,854 4.35 Non-interest-earning assets 122,336 161,446 177,283 Total assets $ 2,356,097 $ 2,216,195 $ 1,851,134 Liabilities and equity: NOW accounts $ 324,518 $ 2,583 0.80 $ 313,212 $ 1,960 0.63 $ 330,522 $ 1,135 0.34 Money market deposit accounts 335,116 12,534 3.74 259,506 6,295 2.43 225,507 1,096 0.49 Savings accounts 159,902 210 0.13 188,686 124 0.07 169,731 107 0.06 Time deposits 698,864 32,774 4.69 521,094 19,292 3.70 264,578 2,564 0.97 Total interest-bearing deposits 1,518,400 48,101 3.17 1,282,498 27,671 2.16 990,338 4,902 0.49 Federal funds purchased — — — 21 1 4.76 — — 0.00 Borrowings from FHLB 376,246 12,609 3.35 368,239 10,739 2.92 292,803 3,333 1.14 Subordinated debt and other borrowings 48,517 3,216 6.63 59,161 3,244 5.48 41,094 2,307 5.61 Total interest-bearing liabilities 1,943,163 63,926 3.29 1,709,919 41,655 2.44 1,324,235 10,542 0.80 Non-interest-bearing deposits 204,491 307,356 313,491 Other non-interest-bearing liabilities 44,857 36,867 35,539 Total liabilities 2,192,511 2,054,142 1,673,265 Total stockholders’ equity 163,586 162,053 177,869 Total liabilities and equity $ 2,356,097 $ 2,216,195 $ 1,851,134 Net interest income (taxable equivalent basis) 59,966 63,717 62,312 Less: taxable equivalent adjustment (1,904) (2,143) (1,660) Net interest income $ 58,062 $ 61,574 $ 60,652 Interest rate spread (taxable equivalent basis) 2.26 % 2.69 % 3.55 % Net interest margin (taxable equivalent basis) 2.68 3.10 3.72 Average interest-earning assets to average interest-bearing liabilities 114.95 120.17 126.40 43 Table of Contents Rate/Volume Analysis.
Expenses. The noninterest expenses we incur in operating our business consist of salaries and employee benefits expenses, occupancy expenses, data processing expenses, professional service fees, federal deposit insurance premiums, advertising, net losses on foreclosed real estate and other miscellaneous expenses.
The noninterest expenses we incur in operating our business consist of salaries and employee benefits expenses, occupancy expenses, data processing expenses, professional service fees, federal deposit insurance premiums, advertising, net losses on foreclosed real estate and other miscellaneous expenses.
Interest income on investment securities increased $2.9 million, or 35.7%, primarily due to an increase in the average balance of investment securities of $67.2 million, from $261.6 million for 2022 to $328.8 million for 2023 and an increase in the average tax equivalent yield on investments from 3.73% for 2022 to 3.97% for 2023.
In 2023, interest income on investment securities increased $2.9 million, or 35.7%, primarily due to an increase in the average balance of investment securities of $67.2 million, from $261.6 million for 2022 to $328.8 million for 2023 and an increase in the average tax equivalent yield on investments from 3.73% for 2022 to 3.97% for 2023.
Total interest expense increased $31.1 million, or 296.3%, due primarily to an increase in the average cost of funds from 0.80% for 2022 to 2.44% for 2023, and an increase in the average balance of interest-bearing liabilities of $385.7 million, from $1.32 billion for 2022 to $1.71 billion for 2023.
In 2023, total interest expense increased $31.1 million or 296.3%, due primarily to an increase in the average cost of funds from 0.80% for 2022 to 2.44% for 2023, and an increase in the average balance of interest-bearing liabilities of $385.7 million, from $1.32 billion for 2022 to $1.71 billion for 2023.
The regulations also provide for a “special mention” category, described as assets which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. When we classify an asset as doubtful we may establish a specific allowance for loan losses.
The regulations also provide for a “special mention” category, described as assets which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. When we classify an asset as doubtful we may establish a specific allowance for credit losses.
Interest income on loans increased $27.7 million, or 44.6%, from $62.1 million for 2022 to $89.8 million for 2023, due primarily to an increase in the average balance of loans outstanding of $318.0 million, from $1.36 billion for 2022 to $1.68 billion for 2023, and an increase in the average tax-equivalent yield on loans from 4.57% for 2022 to 5.36% for 2023.
In 2023, interest income on loans increased $27.7 million, or 44.6%, from $62.1 million for 2022 to $89.8 million for 2023, due primarily to an increase in the average balance of loans outstanding of $318.1 million, from $1.36 billion for 2022 to $1.68 billion for 2023, and an increase in the average tax-equivalent yield on loans from 4.57% for 2022 to 5.36% for 2023.
Average other borrowings, which are comprised subordinated debt for 2023 and subordinated debt and secured borrowings for 2022, increased $18.1 million or 44.0% from $41.1 million for 2022 to $59.2 million for 2023.
Average other borrowings, which are comprised of subordinated debt for 2023 and secured borrowings for 2022, increased $18.1 million or 44.0% from $41.1 million for 2022 to $59.2 million for 2023.
Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. For the year ended September 30, 2023, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. For the year ended September 30, 2024, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above.
In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for credit losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above.
We also had three other federal funds line of credit facilities with other financial institutions from which we had the ability to borrow the lesser of $5.0 million or 50% of the Bank’s equity capital, $22 million and $15 million, respectively. The Bank did not have any outstanding federal funds purchased at September 30, 2023.
We also had three other federal funds line of credit facilities with other financial institutions from which we had the ability to borrow the lesser of $5.0 million or 50% of the Bank’s equity capital, $22 million and $15 million, respectively. The Bank did not have any outstanding federal funds purchased at September 30, 2024.
See Note 15 of the Notes to Consolidated Financial Statements beginning on page F-1 of this annual report for additional information. 31 Table of Contents SELECTED FINANCIAL DATA The following tables contain certain information concerning our consolidated financial position and results of operations, which is derived in part from our audited consolidated financial statements.
See Note 15 of the Notes to Consolidated Financial Statements beginning on page F-1 of this annual report for additional information. 32 Table of Contents SELECTED FINANCIAL DATA The following tables contain certain information concerning our consolidated financial position and results of operations, which is derived in part from our audited consolidated financial statements.
If these maturing time deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits due on or before September 30, 2024.
If these maturing time deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits due on or before September 30, 2025.
The subordinated note initially bears a fixed interest rate of 6.02% per year through September 30, 2023, and thereafter a floating rate, reset quarterly, equal to the three-month Secured Overnight Financing Rate (“SOFR”) plus 310 basis points. All interest is payable quarterly and the subordinated note is scheduled to mature on September 30, 2028.
The subordinated note initially bore a fixed interest rate of 6.02% per year through September 30, 2023, and thereafter a floating rate, reset quarterly, equal to the three-month Secured Overnight Financing Rate (“SOFR”) plus 310 basis points. All interest is payable quarterly and the subordinated note is scheduled to mature on September 30, 2028.
Management’s Discussion and Analysis of Financial Condition and Results of Operation.” Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA Information required by this item is included herein beginning on page F-1. Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. 50 Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operation.” Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA Information required by this item is included herein beginning on page F-1. Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. 52 Table of Contents
In addition, the banking regulators, as an integral part of their examination process, periodically review our allowance for loan losses and may require us to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.
In addition, the banking regulators, as an integral part of their examination process, periodically review our allowance for credit losses and may require us to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.
The Company recognized a provision for loan losses of $2.6 million for the year ended September 30, 2023 compared to a provision for loan losses of $1.9 million for 2022. Net charge-offs in 2023 were $1.1 million compared to $849,000 for 2022 and nonperforming loans increased $3.1 million to $13.9 million at September 30, 2023.
In 2023, the Company recognized a provision for loan losses of $2.6 million compared to a provision for loan losses of $1.9 million for 2022. Net charge-offs in 2023 were $1.1 million compared to $849,000 for 2022 and nonperforming loans increased $3.1 million to $13.9 million at September 30, 2023.
In addition, we had the ability to borrow the lesser of $20 million or 25% of the Bank’s equity capital, excluding reserves, using a federal funds purchased line of credit facility with another financial institution at September 30, 2023.
In addition, we had the ability to borrow the lesser of $20 million or 25% of the Bank’s equity capital, excluding reserves, using a federal funds purchased line of credit facility with another financial institution at September 30, 2024.
At September 30, 2023, the Bank exceeded all of its regulatory capital requirements. The Bank is considered “well capitalized” under regulatory guidelines. See “Item 1. Business — Regulation and Supervision — Regulation of Federal Savings Associations — Capital Requirement.” Off-Balance Sheet Arrangements.
At September 30, 2024, the Bank exceeded all of its regulatory capital requirements. The Bank is considered “well capitalized” under regulatory guidelines. See “Item 1. Business — Regulation and Supervision — Regulation of Federal Savings Associations — Capital Requirement.” Off-Balance Sheet Arrangements.
Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic or other conditions differ substantially from the assumptions used in making the evaluation.
Although we believe that we use the best information available to establish the allowance for credit losses, future adjustments to the allowance may be necessary if economic or other conditions differ substantially from the assumptions used in making the evaluation.
Management reviews the level of the allowance at least quarterly and establishes the provision for loan losses based upon an evaluation of the portfolio, past loss experience, current economic conditions and other factors related to the collectability of the loan portfolio.
Management reviews the level of the allowance at least quarterly and establishes the provision for credit losses based upon an evaluation of the portfolio, past loss experience, current and forecasted economic conditions and other factors related to the collectability of the loan portfolio.
Our strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans. When a borrower fails to make a required loan payment, we take a number of steps to have the borrower cure the delinquency and restore the loan to current status.
Our strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans. 45 Table of Contents When a borrower fails to make a required loan payment, we take a number of steps to have the borrower cure the delinquency and restore the loan to current status.
Noninterest Expense. Noninterest expenses decreased $16.5 million, or 17.8%, from $92.7 million for the year ended September 30, 2022 to $76.1 million for the year ended September 30, 2023.
In 2023, noninterest expenses decreased $16.5 million, or 17.8%, from $92.7 million for the year ended September 30, 2022 to $76.1 million for the year ended September 30, 2023.
The decrease was due primarily to a $24.0 million decrease in mortgage banking income in 2023 compared to the same period in 2022. The decrease in mortgage banking income was primarily due to lower origination and sales volume in 2023 compared to 2022.
The decrease was due primarily to a $24.0 million decrease in mortgage banking income in 2023 compared to 2022. The decrease in mortgage banking income was primarily due to lower origination and sales volume in 2023 compared to 2022.
A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings. See Note 1 of the Notes to Consolidated Financial Statements beginning on page F-1 of this annual report for additional information regarding the methodology used to determine the allowance for loan losses. Valuation Methodologies .
A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings. See Note 1 of the Notes to Consolidated Financial Statements beginning on page F-1 of this annual report for additional information regarding the methodology used to determine the allowance for credit losses. Goodwill Valuation.
The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and totaled $1.2 million, $1.5 million and $4.7 million for 2023, 2022 and 2021, respectively.
The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and totaled $1.1 million, $1.2 million and $1.5 million for 2024, 2023 and 2022, respectively.
In-market commercial business loans increased $27.6 million during the year due primarily to increased commercial business lending opportunities in our primary market area. Management intends to continue to focus on pursuing commercial business loan opportunities, both within our primary market area as well as through various SBA loan programs, to further diversify the loan portfolio.
In-market commercial business loans increased $7.0 million during the year due primarily to increased commercial business lending opportunities in our primary market area. Management intends to continue to focus on pursuing commercial business loan opportunities, both within our primary market area as well as through various SBA loan programs, to further diversify the loan portfolio.
Included in nonperforming loans are loans for which the Bank has modified the repayment terms, and therefore are considered to be TDRs.
Included in nonperforming loans are loans for which the Bank has modified the repayment terms, and therefore are considered to be FDMs.
The banking regulators may require us to increase our allowance for loan losses based on judgments different from ours.
The banking regulators may require us to increase our allowance for credit losses based on judgments different from ours.
At September 30, 2023, the Company had liquid assets of $7.4 million on a stand-alone, unconsolidated basis. Our primary investing activities are the origination of loans and the purchase of securities. Our primary financing activities consist of activity in deposit accounts and FHLB borrowings.
At September 30, 2024, the Company had liquid assets of $4.2 million on a stand-alone, unconsolidated basis. Our primary investing activities are the origination of loans and the purchase of securities. Our primary financing activities consist of activity in deposit accounts and FHLB borrowings.
The Company reported net income of $8.2 million ($1.19 per common share diluted) for the year ended September 30, 2023, compared to net income of $15.4 million ($2.15 per common share diluted) for the year ended September 30, 2022.
Net income was $8.2 million ($1.19 per common share diluted) for the year ended September 30, 2023, compared to net income of $15.4 million ($2.15 per common share diluted) for the year ended September 30, 2022.
Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations. 45 Table of Contents Analysis of Loan Loss Experience.
Any material increase in the allowance for credit losses may adversely affect our financial condition and results of operations. 47 Table of Contents Analysis of Loan Loss Experience.
The amount of dividends that the Bank may declare and pay to the Company in any calendar year, without the receipt of prior approval from banking regulators, cannot exceed net income for that year to date plus retained net income (as defined) for the preceding two calendar years.
The Company’s primary source of income is dividends received from the Bank. The amount of dividends that the Bank may declare and pay to the Company in any calendar year, without the receipt of prior approval from banking regulators, cannot exceed net income for that year to date plus retained net income (as defined) for the preceding two calendar years.
This is a non-GAAP financial measure that management believes is useful to investors in understanding the Company’s performance. At or For the Year Ended September 30, 2023 2022 2021 2020 2019 Asset Quality Ratios: Allowance for loan losses as a percent of total loans 0.95 % 1.03 % 1.31 % 1.54 % 1.22 % Allowance for loan losses as a percent of nonperforming loans 121.16 141.49 92.43 125.05 193.82 Net charge-offs to average outstanding loans during the period 0.06 0.06 0.07 0.09 0.09 Nonperforming loans as a percent of total loans 0.78 0.73 1.42 1.23 0.63 Nonperforming loans as a percent of total assets 0.61 0.52 0.90 0.77 0.42 Nonperforming assets as a percent of total assets 0.69 0.65 1.00 0.95 1.02 Other Data: Number of full service branch offices 15 15 15 15 15 Number of deposit accounts 49,226 48,122 46,361 44,852 44,343 Number of loans 7,796 7,401 7,041 8,074 7,759 Balance Sheet Analysis Cash and Cash Equivalents.
This is a non-GAAP financial measure that management believes is useful to investors in understanding the Company’s performance. At or For the Year Ended September 30, 2024 2023 2022 2021 2020 Asset Quality Ratios: Allowance for credit losses as a percent of total loans 1.07 % 0.95 % 1.03 % 1.31 % 1.54 % Allowance for credit losses as a percent of nonperforming loans 125.69 121.16 141.49 92.43 125.05 Net charge-offs to average outstanding loans during the period 0.03 0.06 0.06 0.07 0.09 Nonperforming loans as a percent of total loans 0.85 0.78 0.73 1.42 1.23 Nonperforming loans as a percent of total assets 0.69 0.61 0.52 0.90 0.77 Nonperforming assets as a percent of total assets 0.71 0.69 0.65 1.00 0.95 Other Data: Number of full service branch offices 15 15 15 15 15 Number of deposit accounts 51,104 49,226 48,122 46,361 44,852 Number of loans 8,111 7,796 7,401 7,041 8,074 Balance Sheet Analysis Cash and Cash Equivalents.
(4) Represents other expenses, excluding nonrecurring items as discussed below, divided by the sum of net interest income and other income, excluding income (loss) from tax credit investments discussed below.
(3) Represents other expenses divided by the sum of net interest income and other income. 34 Table of Contents (4) Represents other expenses, excluding nonrecurring items as discussed below, divided by the sum of net interest income and other income, excluding income (loss) from tax credit investments discussed below.
At September 30, 2023 and 2022, cash and cash equivalents totaled $30.8 million and $41.7 million, respectively. The Bank is at times required to maintain reserve balances on hand and with the Federal Reserve Bank, which are unavailable for investment but are interest-bearing. Loans Held for Sale.
At September 30, 2024 and 2023, cash and cash equivalents totaled $52.1 million and $30.8 million, respectively. The Bank is at times required to maintain reserve balances on hand and with the Federal Reserve Bank, which are unavailable for investment but are interest-bearing. Loans Held for Sale.
The decrease in net income was due to a decrease in noninterest income of $25.9 million and a $704,000 increase in the provision for loan losses, partially offset by a $922,000 increase in net interest income and a $16.5 million decrease in noninterest expense.
The decrease in net income for 2023 compared to 2022 was due to a decrease in noninterest income of $25.9 million and a $704,000 increase in the provision for credit losses, partially offset by a $922,000 increase in net interest income and a $16.5 million decrease in noninterest expense. Net Interest Income.
The efficiency ratio for 2022 excludes the income from tax credit investments of $12,000 and expenses of $2.0 million related to consulting fees paid in connection with the evaluation and negotiation of a new core processing contract.
The efficiency ratio for 2022 excludes the income from tax credit investments of $12,000 and expenses of $2.0 million related to consulting fees paid in connection with the evaluation and negotiation of a new core processing contract. The efficiency ratio for 2021 and 2020 excludes the income from tax credit investments of $32,000, $426,000 and $210,000, respectively.
Our held to maturity securities portfolio consists of mortgage-backed securities issued by government sponsored enterprises and municipal bonds. Held to maturity securities decreased by $258,000 from $1.6 million at September 30, 2022 to $1.3 million at September 30, 2023, due primarily to maturities and principal repayments.
Our held to maturity securities portfolio consists of mortgage-backed securities issued by government sponsored enterprises and municipal bonds. Held to maturity securities decreased by $260,000 from $1.3 million at September 30, 2023 to $1.0 million at September 30, 2024, due primarily to maturities and principal repayments.
The increase in accumulated other comprehensive loss was primarily due to increasing long term market interest rates during the year ended September 30, 2023, which resulted in a decrease in the fair value of the available-for-sale securities portfolio. Results of Operations for the Years Ended September 30, 2023, 2022 and 2021 Overview.
The decrease in accumulated other comprehensive loss was due primarily to decreasing long term market interest rates during the year ended September 30, 2024, which resulted in an increase in the fair value of securities available for sale. Results of Operations for the Years Ended September 30, 2024, 2023 and 2022 Overview.
The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At September 30, 2023, cash and cash equivalents totaled $30.8 million. Securities classified as available-for-sale, amounting to $227.7 million, at September 30, 2023, provide additional sources of liquidity.
The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At September 30, 2024, cash and cash equivalents totaled $52.1 million. Securities classified as available-for-sale, amounting to $248.7 million, at September 30, 2024, provide additional sources of liquidity.
We believe the large percentage of time deposits that mature within one year reflects customers’ hesitancy to invest their funds for long periods due to the recent increasing interest rate environment and local competitive pressure. The balance also includes $438.3 million in brokered and reciprocal time deposits at September 30, 2023.
We believe the large percentage of time deposits that mature within one year reflects customers’ hesitancy to invest their funds for long periods due to the recent higher interest rate environment and local competitive pressure. The balance also includes $509.2 million in brokered and reciprocal time deposits at September 30, 2024.
The following is only a summary and should be read in conjunction with the audited consolidated financial statements and notes thereto beginning on page F-1 of this annual report. At September 30, (In thousands) 2023 2022 2021 2020 2019 Financial Condition Data: Total assets $ 2,288,854 $ 2,093,725 $ 1,721,394 $ 1,764,625 $ 1,222,579 Cash and cash equivalents 30,845 41,665 33,428 33,726 41,432 Securities available-for-sale 227,739 316,517 206,681 201,965 177,302 Securities held-to-maturity 1,300 1,558 1,837 2,102 2,336 Loans held for sale 45,855 60,462 214,940 285,525 96,070 Loans, net 1,770,243 1,474,544 1,075,936 1,090,063 810,658 Deposits 1,688,316 1,515,834 1,227,580 1,048,076 834,384 Borrowings from FHLB 363,183 307,303 250,000 310,858 222,544 Other borrowings 48,444 88,206 19,865 194,631 23,729 Stockholders’ equity 150,981 151,565 180,377 157,272 121,053 For the Year Ended September 30, (In thousands) 2023 2022 2021 2020 2019 Operating Data: Interest income $ 103,229 $ 71,194 $ 65,259 $ 57,699 $ 50,995 Interest expense 41,655 10,542 8,087 10,538 10,906 Net interest income 61,574 60,652 57,172 47,161 40,089 Provision (credit) for loan losses 2,612 1,908 (1,767) 7,962 1,463 Net interest income after provision (credit) for loan losses 58,962 58,744 58,939 39,199 38,626 Noninterest income 25,342 51,227 120,436 133,351 43,854 Noninterest expense 76,122 92,662 139,409 125,808 62,390 Income before income taxes 8,182 17,309 39,966 46,742 20,090 Income tax expense 10 1,923 9,997 12,661 3,095 Net income 8,172 15,386 29,969 34,081 16,995 Less: net income attributable to noncontrolling interests — — 402 727 818 Net income attributable to First Savings Financial Group 8,172 15,386 29,567 33,354 16,177 For the Year Ended September 30, 2023 2022 2021 2020 2019 Per Share Data (1): Net income per common share, basic $ 1.19 $ 2.18 $ 4.16 $ 4.72 $ 2.33 Net income per common share, diluted 1.19 2.15 4.12 4.68 2.27 Dividends per common share 0.55 0.51 0.36 0.22 0.21 (1) Per share amounts have been adjusted to reflect the three-for-one stock split effective September 15, 2021. 32 Table of Contents At or For the Year Ended September 30, 2023 2022 2021 2020 2019 Performance Ratios: Return on average assets 0.37 % 0.83 % 1.69 % 2.27 % 1.42 % Return on average equity 5.04 8.65 17.59 26.06 15.65 Return on average common stockholders’ equity 5.04 8.65 17.37 25.46 15.00 Interest rate spread (1) 2.69 3.55 3.54 3.37 3.63 Net interest margin (2) 3.10 3.72 3.67 3.55 3.88 Other expenses to average assets 3.43 5.01 7.95 8.58 5.48 Efficiency ratio (3) 87.58 82.82 78.49 69.70 74.32 Efficiency ratio (excluding nonrecurring items) (4) 80.61 81.03 78.51 69.86 74.51 Average interest-earning assets to average interest-bearing liabilities 120.17 126.40 125.92 123.65 124.96 Dividend payout ratio 46.41 23.68 8.59 4.77 9.10 Average equity to average assets 7.31 9.61 9.71 8.92 9.54 Capital Ratios: Total capital (to risk-weighted assets): Consolidated 11.47 % 12.33 % 14.28 % 13.37 % 13.85 % Bank 11.27 11.44 13.60 12.75 12.88 Tier 1 capital (to risk-weighted assets): Consolidated 8.22 8.73 11.76 10.58 10.70 Bank 10.42 10.59 12.54 11.53 11.81 Common equity Tier 1 capital (to risk-weighted assets): Consolidated 8.22 8.73 11.76 10.58 10.70 Bank 10.42 10.59 12.54 11.53 11.81 Tier 1 capital (to average adjusted total assets): Consolidated 7.24 7.96 9.73 8.53 8.39 Bank 9.17 9.58 10.07 9.37 9.34 (1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost on average interest-bearing liabilities.
The following is only a summary and should be read in conjunction with the audited consolidated financial statements and notes thereto beginning on page F-1 of this annual report. At September 30, (In thousands) 2024 2023 2022 2021 2020 Financial Condition Data: Total assets $ 2,450,368 $ 2,288,854 $ 2,093,725 $ 1,721,394 $ 1,764,625 Cash and cash equivalents 52,142 30,845 41,665 33,428 33,726 Securities available-for-sale 248,679 227,739 316,517 206,681 201,965 Securities held-to-maturity 1,040 1,300 1,558 1,837 2,102 Loans held for sale 25,716 45,855 60,462 214,940 285,525 Loans, net 1,963,852 1,770,243 1,474,544 1,075,936 1,090,063 Deposits 1,880,881 1,681,794 1,515,834 1,227,580 1,048,076 Borrowings from FHLB 301,640 363,183 307,303 250,000 310,858 Other borrowings 48,603 48,444 88,206 19,865 194,631 Stockholders’ equity 177,115 150,981 151,565 180,377 157,272 For the Year Ended September 30, (In thousands) 2024 2023 2022 2021 2020 Operating Data: Interest income $ 121,988 $ 103,229 $ 71,194 $ 65,259 $ 57,699 Interest expense 63,926 41,655 10,542 8,087 10,538 Net interest income 58,062 61,574 60,652 57,172 47,161 Total provision (credit) for credit losses 3,092 2,612 1,908 (1,767) 7,962 Net interest income after provision (credit) for loan losses 54,970 58,962 58,744 58,939 39,199 Noninterest income 12,530 25,342 51,227 120,436 133,351 Noninterest expense 52,890 76,122 92,662 139,409 125,808 Income before income taxes 14,610 8,182 17,309 39,966 46,742 Income tax expense 1,018 10 1,923 9,997 12,661 Net income 13,592 8,172 15,386 29,969 34,081 Less: net income attributable to noncontrolling interests — — — 402 727 Net income attributable to First Savings Financial Group 13,592 8,172 15,386 29,567 33,354 For the Year Ended September 30, 2024 2023 2022 2021 2020 Per Share Data (1): Net income per common share, basic $ 1.99 $ 1.19 $ 2.18 $ 4.16 $ 4.72 Net income per common share, diluted 1.98 1.19 2.15 4.12 4.68 Dividends per common share 0.59 0.55 0.51 0.36 0.22 (1) Per share amounts have been adjusted to reflect the three-for-one stock split effective September 15, 2021. 33 Table of Contents At or For the Year Ended September 30, 2024 2023 2022 2021 2020 Performance Ratios: Return on average assets 0.58 % 0.37 % 0.83 % 1.69 % 2.27 % Return on average equity 8.31 5.04 8.65 17.59 26.06 Return on average common stockholders’ equity 8.31 5.04 8.65 17.37 25.46 Interest rate spread (1) 2.26 2.69 3.55 3.54 3.37 Net interest margin (2) 2.68 3.10 3.72 3.67 3.55 Other expenses to average assets 2.24 3.43 5.01 7.95 8.58 Efficiency ratio (3) 74.92 87.58 82.82 78.49 69.70 Efficiency ratio (excluding nonrecurring items) (4) 74.92 80.61 81.03 78.51 69.86 Average interest-earning assets to average interest-bearing liabilities 114.95 120.17 126.40 125.92 123.65 Dividend payout ratio 29.80 46.41 23.68 8.59 4.77 Average equity to average assets 6.94 7.31 9.61 9.71 8.92 Capital Ratios: Total capital (to risk-weighted assets): Consolidated 12.53 % 11.47 % 12.33 % 14.28 % 13.37 % Bank 12.42 11.27 11.44 13.60 12.75 Tier 1 capital (to risk-weighted assets): Consolidated 9.20 8.22 8.73 11.76 10.58 Bank 11.38 10.42 10.59 12.54 11.53 Common equity Tier 1 capital (to risk-weighted assets): Consolidated 9.20 8.22 8.73 11.76 10.58 Bank 11.38 10.42 10.59 12.54 11.53 Tier 1 capital (to average adjusted total assets): Consolidated 7.42 7.24 7.96 9.73 8.53 Bank 9.18 9.17 9.58 10.07 9.37 (1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost on average interest-bearing liabilities.
The interest rate spread, the difference between the average tax-equivalent yield on interest-earning assets and the average cost of interest-bearing liabilities, decreased from 3.55% for 2022 to 2.69% for 2023 due primarily to an increase in the average cost of interest-bearing liabilities from 0.80% for 2022 to 2.44% for 2023.
The interest rate spread, the difference between the average tax-equivalent yield on interest-earning assets and the average cost of interest-bearing liabilities, decreased from 2.69% for 2023 to 2.26% for 2024 due primarily to an increase in the average cost of interest-bearing liabilities from 2.44% for 2023 to 3.29% for 2024.
Deposit accounts, generally obtained from individuals and businesses throughout our primary market area, are our primary source of funds for lending and investments. Our deposit accounts are comprised of noninterest-bearing accounts, interest-bearing savings, checking and money market accounts and time deposits. Deposits increased $172.5 million from $1.52 billion at September 30, 2022 to $1.69 billion at September 30, 2023.
Deposit accounts, generally obtained from individuals and businesses throughout our primary market area, are our primary source of funds for lending and investments. Our deposit accounts are comprised of noninterest-bearing accounts, interest-bearing savings, checking and money market accounts and time deposits. Deposits increased $199.1 million from $1.68 billion at September 30, 2023 to $1.88 billion at September 30, 2024.
This was partially offset by an increase in the average yield on interest earning assets from 4.35% for 2022 to 5.13% for 2023. For the year ended September 30, 2022, net interest income increased $3.5 million or 6.1% as compared to 2021, primarily due to balance sheet growth.
This was partially offset by an increase in the average yield on interest earning assets from 5.13% for 2023 to 5.55% for 2024. For the year ended September 30, 2023, net interest income increased $922,000 or 1.5% as compared to 2022, primarily due to balance sheet growth.
The increase in the average balance of interest-earning assets is due primarily to increases in the average balance of investment securities and total loans of $69.9 million and $26.0 million, respectively.
The increase in the average balance of interest-earning assets is due primarily to increases in the average balance of total loans and investment securities of $318.0 million and $67.2 million, respectively.
The average cost of other borrowings decreased from 5.61% for 2022, net of amortization of debt issuance costs, to 5.48% for 2023, net of amortization of debt issuance costs.
The average cost of other borrowings decreased from 5.61% for 2022, net of amortization of debt issuance costs, to 5.48% for 2023, net of amortization of debt issuance costs. 42 Table of Contents Average Balances and Yields.
The Bank recognized increases in money market deposit accounts of $85.5 million and retail time deposits of $41.1 million, when comparing the two years. Brokered certificates of deposit totaled $438.3 million at September 30, 2023 compared to $292.5 million at September 30, 2022. There were no reciprocal time deposits at September 30, 2023 and 2022.
The Bank recognized increases in money market deposit accounts of $69.5 million and retail time deposits of $132.7 million, when comparing the two years. Brokered certificates of deposit totaled $509.2 million at September 30, 2024 compared to $438.3 million at September 30, 2023. There were no reciprocal time deposits at September 30, 2024 and 2023.
Management informs the Board of Directors monthly of all loans in nonaccrual status, all loans in foreclosure and all repossessed property and assets that we own. 43 Table of Contents Analysis of Nonperforming and Classified Assets. We consider nonaccrual loans, troubled debt restructurings (“TDRs”), repossessed assets and loans that are 90 days or more past due to be nonperforming assets.
Management informs the Board of Directors monthly of all loans in nonaccrual status, all loans in foreclosure and all repossessed property and assets that we own. Analysis of Nonperforming and Classified Assets. We consider nonaccrual loans, financial difficulty modifications (“FDMs”), repossessed assets and loans that are 90 days or more past due to be nonperforming assets.
Furthermore, rate increases of 2.00% and 3.00% would cause net interest income to decrease by 7.65% and 11.71%, respectively. An immediate and sustained decrease in rates of 1.00% and 2.00% will increase our net interest income by $2.2 million and $4.5 million, or 3.89% and 7.83%, respectively, over a one year horizon compared to a flat interest rate scenario.
Furthermore, rate increases of 2.00% and 3.00% would cause net interest income to decrease by 6.62% and 10.11%, respectively. An immediate and sustained decrease in rates of 1.00% and 2.00% would increase our net interest income by $3.2 million and $6.3 million, or 4.75% and 9.38%, respectively, over a one year horizon compared to a flat interest rate scenario.
The following table sets forth certain information regarding the Bank’s use of FHLB borrowings. Year Ended September 30, (Dollars in thousands) 2023 2022 2021 Maximum amount of FHLB borrowings outstanding at any month-end during period $ 486,886 $ 404,098 $ 340,092 Average FHLB borrowings outstanding during period 368,239 292,803 282,001 Weighted average interest rate during period 2.92 % 1.14 % 1.13 % Balance outstanding at end of period $ 363,183 $ 307,303 $ 250,000 Weighted average interest rate at end of period 2.90 % 2.05 % 1.13 % 38 Table of Contents Other borrowings were comprised of subordinated debt at September 30, 2023.
The following table sets forth certain information regarding the Bank’s use of FHLB borrowings. Year Ended September 30, (Dollars in thousands) 2024 2023 2022 Maximum amount of FHLB borrowings outstanding at any month-end during period $ 489,168 $ 486,886 $ 404,098 Average FHLB borrowings outstanding during period 376,246 368,239 292,803 Weighted average interest rate during period 3.35 % 2.92 % 1.14 % Balance outstanding at end of period $ 301,640 $ 363,183 $ 307,303 Weighted average interest rate at end of period 3.20 % 2.90 % 2.05 % Other borrowings were comprised of subordinated debt at September 30, 2024 and 2023.
Commercial real estate loans, including in-market commercial real estate loans, single tenant net lease loans, and SBA real commercial real estate loans, totaled $991.7 million, or 55.5% of total loans at September 30, 2023, compared to $903.8 million, or 60.7% of total loans at September 30, 2022.
Commercial real estate loans, including in-market commercial real estate loans, single tenant net lease loans, and SBA real commercial real estate loans, totaled $1.01 billion, or 51.0% of total loans at September 30, 2024, compared to $991.7 million, or 55.5% of total loans at September 30, 2023.
Tax exempt income is reported on a tax equivalent basis using a federal marginal tax rate of 21% for 2023, 2022, 2021, 2020 and 2019. (2) Represents net interest income as a percent of average interest-earning assets.
Tax exempt income is reported on a tax equivalent basis using a federal marginal tax rate of 21% for all years presented. (2) Represents net interest income as a percent of average interest-earning assets. Tax exempt income is reported on a tax equivalent basis using a federal marginal tax rate of 21% for all years presented.
At September 30, 2023, we had the ability to borrow a total of approximately $600.0 million from the FHLB, of which $363.2 million was borrowed and outstanding.
At September 30, 2024, we had the ability to borrow a total of approximately $800.0 million from the FHLB, of which $301.6 million was borrowed and outstanding.
The following table sets forth an analysis of the allowance for loan losses for the periods indicated. Year Ended September 30, (Dollars in thousands) 2023 2022 2021 Allowance for loan losses at beginning of period $ 15,360 $ 14,301 $ 17,026 Provision (credit) for loan losses 2,612 1,908 (1,767) Charge offs: Residential real estate 71 23 11 Commercial real estate — — — Single tenant net lease — — — SBA commercial real estate 357 110 936 Multi-family — — — Residential construction — — — Commercial construction — — — Land and land development — — — Commercial business — 91 — SBA commercial business 569 698 21 Consumer 250 175 156 Total charge-offs 1,247 1,097 1,124 Recoveries: Residential real estate 16 14 24 Commercial real estate — — — Single tenant net lease — — — SBA commercial real estate 3 15 23 Multi-family — — — Residential construction — — — Commercial construction — — — Land and land development — — — Commercial business 69 119 5 SBA commercial business 51 61 39 Consumer 36 39 75 Total recoveries 175 248 166 Net charge-offs 1,072 849 958 Allowance for loan losses at end of period $ 16,900 $ 15,360 $ 14,301 Allowance for loan losses to nonaccrual loans 121.16 % 141.49 % 95.34 % Allowance for loan losses to nonperforming loans 121.16 % 141.49 % 92.43 % Allowance for loan losses to total loans outstanding at the end of the period 0.95 1.03 1.31 Net charge-offs during the period to average loans outstanding during the period 0.06 0.06 0.09 46 Table of Contents The following table sets forth the ratio of net charge-offs (recoveries) to average loans outstanding for the periods indicated. For the Year Ended September 30, Loan category 2023 2022 2021 Residential real estate 0.01 % 0.00 % (0.01) % Commercial real estate 0.00 0.00 0.00 Single tenant net lease 0.00 0.00 0.00 SBA commercial real estate 0.69 0.15 1.52 Multi-family 0.00 0.00 0.00 Residential construction 0.00 0.00 0.00 Commercial construction 0.00 0.00 0.00 Land and land development 0.00 0.00 0.00 Commercial business (0.07) (0.04) (0.01) SBA commercial business 2.73 1.38 (0.01) Consumer 0.55 0.41 0.18 Total loans 0.06 % 0.06 % 0.09 % Interest Rate Risk Management.
The following table sets forth an analysis of the allowance for credit losses for the periods indicated. Year Ended September 30, (Dollars in thousands) 2024 2023 2022 Allowance for credit losses at beginning of period $ 16,900 $ 15,360 $ 14,301 ASU 2016 - 13 (CECL) implementation 1,429 — — Provision for credit losses 3,492 2,612 1,908 Charge offs: Residential real estate 168 71 23 Commercial real estate — — — Single tenant net lease — — — SBA commercial real estate 58 357 110 Multi-family — — — Residential construction — — — Commercial construction — — — Land and land development — — — Commercial business 34 — 91 SBA commercial business 172 569 698 Consumer 388 250 175 Total charge-offs 820 1,247 1,097 Recoveries: Residential real estate 67 16 14 Commercial real estate — — — Single tenant net lease — — — SBA commercial real estate 63 3 15 Multi-family — — — Residential construction — — — Commercial construction — — — Land and land development — — — Commercial business — 69 119 SBA commercial business 63 51 61 Consumer 100 36 39 Total recoveries 293 175 248 Net charge-offs 527 1,072 849 Allowance for credit losses at end of period $ 21,294 $ 16,900 $ 15,360 Allowance for credit losses to nonaccrual loans 125.69 % 121.16 % 141.49 % Allowance for credit losses to nonperforming loans 125.69 % 121.16 % 141.49 % Allowance for credit losses to total loans outstanding at the end of the period 1.07 0.95 1.03 Net charge-offs during the period to average loans outstanding during the period 0.03 0.06 0.06 48 Table of Contents The following table sets forth the ratio of net charge offs (recoveries) to average loans outstanding for the periods indicated. For the Year Ended September 30, Loan category 2024 2023 2022 Residential real estate 0.02 % 0.01 % 0.00 % Commercial real estate 0.00 0.00 0.00 Single tenant net lease 0.00 0.00 0.00 SBA commercial real estate (0.01) 0.69 0.15 Multi-family 0.00 0.00 0.00 Residential construction 0.00 0.00 0.00 Commercial construction 0.00 0.00 0.00 Land and land development 0.00 0.00 0.00 Commercial business 0.03 (0.07) (0.04) SBA commercial business 0.61 2.73 1.38 Consumer 0.72 0.55 0.41 Total loans 0.03 % 0.06 % 0.06 % Interest Rate Risk Management.
At September 30, 2023, the Bank did not have any outstanding federal funds purchased under these lines of credit. Stockholders’ Equity . Stockholders’ equity decreased $584,000, from $151.6 million at September 30, 2022 to $151.0 million at September 30, 2023.
At September 30, 2024, the Bank did not have any outstanding federal funds purchased under these lines of credit. Stockholders’ Equity . Stockholders’ equity increased $26.1 million, from $151.0 million at September 30, 2023 to $177.1 million at September 30, 2024.
The following table sets forth the breakdown of the allowance for loan losses by loan category at the dates indicated. At September 30, 2023 2022 % of % of % of Loans in % of Loans in Allowance Category Allowance Category to Total to Total to Total to Total (Dollars in thousands) Amount Allowance Loans Amount Allowance Loans Residential real estate $ 4,641 27.46 % 29.59 % $ 2,716 17.68 % 24.73 % Commercial real estate 1,777 10.51 10.48 1,590 10.35 11.41 Single tenant net lease 3,810 22.54 42.40 3,838 24.99 45.31 SBA commercial real estate 1,922 11.37 2.64 2,578 16.78 3.99 Multi-family 268 1.59 1.95 251 1.63 2.18 Residential construction 434 2.57 1.40 305 1.99 1.23 Commercial construction 282 1.67 0.82 107 0.70 0.40 Land and land development 307 1.82 0.96 212 1.38 0.80 Commercial business 1,714 10.14 6.58 1,193 7.77 6.05 SBA commercial business 1,247 7.38 0.95 2,122 13.82 1.36 Consumer 498 2.95 2.23 448 2.91 2.56 Total allowance for loan losses $ 16,900 100.00 % 100.00 % $ 15,360 100.00 % 100.00 % Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.
The following table sets forth the breakdown of the allowance for credit losses by loan category at the dates indicated. At September 30, 2024 2023 % of % of % of Loans in % of Loans in Allowance Category Allowance Category to Total to Total to Total to Total (Dollars in thousands) Amount Allowance Loans Amount Allowance Loans Residential real estate $ 7,485 35.15 % 33.77 % $ 4,641 27.46 % 29.59 % Commercial real estate 1,744 8.19 10.32 1,777 10.51 10.48 Single tenant net lease 4,038 18.96 37.83 3,810 22.54 42.40 SBA commercial real estate 3,100 14.56 2.80 1,922 11.37 2.64 Multi-family 341 1.60 1.90 268 1.59 1.95 Residential construction 405 1.90 2.68 434 2.57 1.40 Commercial construction 165 0.77 0.46 282 1.67 0.82 Land and land development 204 0.96 0.89 307 1.82 0.96 Commercial business 1,657 7.78 6.28 1,714 10.14 6.58 SBA commercial business 1,550 7.28 0.92 1,247 7.38 0.95 Consumer 605 2.85 2.13 498 2.95 2.23 Total allowance for credit losses $ 21,294 100.00 % 100.00 % $ 16,900 100.00 % 100.00 % Although we believe that we use the best information available to establish the allowance for credit losses, future adjustments to the allowance for credit losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.
Significant accounting policies, including the impact of recent accounting pronouncements, are discussed in Note 1 of the Notes to Consolidated Financial Statements. The policies considered to be the critical accounting policies are described below. 30 Table of Contents Allowance for Loan Losses.
Significant accounting policies, including the impact of recent accounting pronouncements, are discussed in Note 1 of the Notes to Consolidated Financial Statements. The policies considered to be the critical accounting policies are described below. 31 Table of Contents Allowance for Credit Losses. Determining the amount of the allowance for credit losses necessarily involves a high degree of judgment.
The outstanding balance of borrowings from the FHLB increased $55.9 million, from $307.3 million at September 30, 2022 to $363.2 million at September 30, 2023. FHLB borrowings are primarily used to fund loan demand and to purchase available for sale securities.
The outstanding balance of borrowings from the FHLB decreased $61.5 million, from $363.2 million at September 30, 2023 to $301.6 million at September 30, 2024. FHLB borrowings are primarily used to fund loan demand and to purchase available for sale securities.
The following table sets forth the amortized costs and fair values of our investment securities at the dates indicated. At September 30, 2023 2022 2021 Amortized Fair Amortized Fair Amortized Fair (In thousands) Cost Value Cost Value Cost Value Securities available for sale: US Treasury notes and bills $ 30,598 $ 25,949 $ 30,809 $ 27,295 $ 250 $ 250 Agency mortgage-backed 28,542 24,268 30,786 27,500 8,143 8,384 Agency CMO 14,064 12,742 15,562 14,821 13,315 13,530 Privately-issued CMO 424 396 495 470 729 803 Privately-issued asset-backed 433 443 561 569 721 772 SBA certificates 11,587 10,745 12,255 12,012 2,157 2,138 Municipal 177,561 151,484 260,326 233,850 170,102 180,804 Other 2,000 1,712 — — — — Total $ 265,209 $ 227,739 $ 350,794 $ 316,517 $ 195,417 $ 206,681 Securities held to maturity: Agency mortgage-backed $ 36 $ 35 $ 45 $ 45 $ 64 $ 69 Municipal 1,264 1,268 1,513 1,548 1,773 1,985 Total $ 1,300 $ 1,303 $ 1,558 $ 1,593 $ 1,837 $ 2,054 The following table sets forth the stated maturities and weighted average yields of debt securities at September 30, 2023.
The following table sets forth the amortized costs and fair values of our investment securities at the dates indicated. At September 30, 2024 2023 2022 Amortized Fair Amortized Fair Amortized Fair (In thousands) Cost Value Cost Value Cost Value Securities available for sale: US Treasury notes and bills $ 30,031 $ 27,411 $ 30,598 $ 25,949 $ 30,809 $ 27,295 Agency mortgage-backed 28,425 26,276 28,542 24,268 30,786 27,500 Agency CMO 15,700 14,926 14,064 12,742 15,562 14,821 Privately-issued CMO 295 260 424 396 495 470 Privately-issued asset-backed 301 313 433 443 561 569 SBA certificates 11,993 11,926 11,587 10,745 12,255 12,012 Municipal 174,132 165,687 177,561 151,484 260,326 233,850 Other 2,000 1,880 2,000 1,712 — — Total $ 262,877 $ 248,679 $ 265,209 $ 227,739 $ 350,794 $ 316,517 Securities held to maturity: Agency mortgage-backed $ 29 $ 29 $ 36 $ 35 $ 45 $ 45 Municipal 1,011 1,023 1,264 1,268 1,513 1,548 Total $ 1,040 $ 1,052 $ 1,300 $ 1,303 $ 1,558 $ 1,593 38 Table of Contents The following table sets forth the stated maturities and weighted average yields of debt securities at September 30, 2024.
The Bank had 16 TDRs, totaling $1.3 million, which were performing according to their terms and on accrual status as of September 30, 2023. At September 30, (Dollars in thousands) 2023 2022 2021 2020 2019 Nonaccrual loans $ 13,948 $ 10,856 $ 15,000 $ 13,615 $ 5,168 Accruing loans past due 90 days or more — — 472 — 12 Total nonperforming loans 13,948 10,856 15,472 13,615 5,180 Performing TDRs 1,266 2,714 1,743 3,069 7,265 Foreclosed real estate 474 — — — — Total nonperforming assets $ 15,688 $ 13,570 $ 17,215 $ 16,684 $ 12,445 Nonaccrual loans to total loans 0.78 % 0.73 % 1.38 % 1.23 % 0.63 % Total nonperforming loans to total loans 0.78 0.73 1.42 1.23 0.63 Total nonperforming loans to total assets 0.61 0.52 0.90 0.77 0.42 Total nonperforming assets to total assets 0.69 0.65 1.00 0.95 1.02 Federal and state banking regulations require us to review and classify our assets on a regular basis.
There were no new FDMs made or modifications of existing FDMs during the year ended September 30, 2024. At September 30, (Dollars in thousands) 2024 2023 2022 2021 2020 Nonaccrual loans $ 16,942 $ 13,948 $ 10,856 $ 15,000 $ 13,615 Accruing loans past due 90 days or more — — — 472 — Total nonperforming loans 16,942 13,948 10,856 15,472 13,615 Performing FDMs — 1,266 2,714 1,743 3,069 Foreclosed real estate 444 474 — — — Total nonperforming assets $ 17,386 $ 15,688 $ 13,570 $ 17,215 $ 16,684 Nonaccrual loans to total loans 0.85 % 0.78 % 0.73 % 1.38 % 1.23 % Total nonperforming loans to total loans 0.85 0.78 0.73 1.42 1.23 Total nonperforming loans to total assets 0.69 0.61 0.52 0.90 0.77 Total nonperforming assets to total assets 0.71 0.69 0.65 1.00 0.95 Federal and state banking regulations require us to review and classify our assets on a regular basis.
Classified assets include loans that are classified due to factors other than payment delinquencies, such as lack of current financial statements and other required documentation, insufficient cash flows or other deficiencies, and, therefore, are not included as nonperforming assets.
If we classify an asset as loss, we charge off an amount equal to 100% of the portion of the asset classified loss. 46 Table of Contents Classified assets include loans that are classified due to factors other than payment delinquencies, such as lack of current financial statements and other required documentation, insufficient cash flows or other deficiencies, and, therefore, are not included as nonperforming assets.
The Company launched a national first-lien home equity line of credit product in fiscal 2021, the balance of which was $307.9 million and $178.4 million at September 30, 2023 and 2022, respectively.
The increase in residential mortgage loans is primarily due a $125.1 million increase in first-lien home equity line of credit loans. The Company launched a national first-lien home equity line of credit product in fiscal 2021, the balance of which was $433.0 million and $307.9 million at September 30, 2024 and 2023, respectively.
Mortgage loans originated for sale were $587.7 million in the year ended September 30, 2023 as compared to $1.61 billion for 2022. In 2022, noninterest income decreased $69.2 million, or 57.5%, from $120.4 million for the year ended September 30, 2021 to $51.2 million for the year ended September 30, 2022.
Mortgage loans originated for sale were $60.8 million in the year ended September 30, 2024 as compared to $587.7 million for 2023. In 2023, noninterest income decreased $25.9 million, or 50.5%, from $51.2 million for the year ended September 30, 2022 to $25.3 million for the year ended September 30, 2023.
The following table sets forth the balances of our deposit accounts at the dates indicated. At September 30, (In thousands) 2023 2022 Non-interest-bearing demand deposits $ 242,237 $ 340,172 NOW accounts 336,446 343,296 Money market accounts 323,739 238,219 Savings accounts 170,073 171,779 Retail time deposits 170,980 129,864 Brokered & reciprocal time deposits 438,319 292,504 Total $ 1,681,794 $ 1,515,834 The following table indicates the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity as of September 30, 2023. (In thousands) Amount Three months or less $ 21,190 Over three through six months 7,155 Over six through twelve months 20,495 Over twelve months 8,926 Total $ 57,766 Our uninsured deposits, which consist solely of the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $463.5 million and $494.7 million at September 30, 2023 and 2022, respectively.
The following table sets forth the balances of our deposit accounts at the dates indicated. At September 30, (In thousands) 2024 2023 Non-interest-bearing demand deposits $ 191,528 $ 242,237 NOW accounts 332,388 336,446 Money market accounts 393,214 323,739 Savings accounts 150,913 170,073 Retail time deposits 303,681 170,980 Brokered & reciprocal time deposits 509,157 438,319 Total $ 1,880,881 $ 1,681,794 39 Table of Contents The following table indicates the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity as of September 30, 2024. (In thousands) Amount Three months or less $ 42,144 Over three through six months 58,075 Over six through twelve months 21,364 Over twelve months 11,607 Total $ 133,190 Our uninsured deposits, which consist solely of the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $565.7 million and $463.5 million at September 30, 2024 and 2023, respectively.
The increase in the average balance of interest-earning assets is due primarily to increases in the average balance of total loans and investment securities of $318.0 million and $67.2 million, respectively. For the year ended September 30, 2022, total interest income increased $5.9 million, or 9.1% as compared to 2021.
The increase in the average balance of interest-earning assets is due primarily to increases in the average balance of total loans of $245.8 million. For the year ended September 30, 2023, total interest income increased $32.0 million, or 45.0% as compared to 2022.
The effective tax rate was 0.1%, 11.1% and 25.0%, for the years ended September 30, 2023, 2022 and 2021, respectively. The lower effective tax rate for 2023 compared to 2022, was primarily due to the recognition of investment tax credits related to solar projects in 2023 and lower pre-tax income in 2023 as compared to 2022.
The higher effective tax rate for 2024 compared to 2023, was primarily due to higher taxable income in the 2024 period. The lower effective tax rate for 2023 compared to 2022, was primarily due to the recognition of investment tax credits related to solar projects in 2023 and lower pre-tax income in 2023 as compared to 2022.
Commercial construction loans totaled $14.6 million, or 0.8% of total loans, at September 30, 2023 compared to $5.9 million, or 0.4% of total loans at September 30, 2022. Land and land development loans totaled $17.2 million, or 1.0% of total loans at September 30, 2023, compared to $11.9 million, or 0.8% of total loans at September 30, 2022.
At September 30, 2023, residential construction loans totaled $24.9 million, or 1.4% of total loans, of which $3.3 million were speculative construction loans. Commercial construction loans totaled $9.2 million, or 0.5% of total loans, at September 30, 2024 compared to $14.6 million, or 0.8% of total loans at September 30, 2023.
Other borrowings decreased from $88.2 million at September 30, 2022 to $48.4 million at September 30, 2023 due to a decrease in secured borrowings of $38.0 million and a decrease in subordinated debt of $1.8 million. On September 20, 2018, the Company entered into a subordinated note purchase agreement in the principal amount of $20 million.
Other borrowings increased from $48.4 million at September 30, 2023 to $48.6 million at September 30, 2024 primarily due to amortization of the subordinated debt issuance costs. On September 20, 2018, the Company entered into a subordinated note purchase agreement in the principal amount of $20 million.
The Company is a separate legal entity from the Bank and must provide for its own liquidity to pay its operating expenses and other financial obligations, to pay any dividends and to repurchase any of its outstanding common stock. The Company’s primary source of income is dividends received from the Bank.
We have the ability to attract and retain deposits by adjusting the interest rates offered. 51 Table of Contents The Company is a separate legal entity from the Bank and must provide for its own liquidity to pay its operating expenses and other financial obligations, to pay any dividends and to repurchase any of its outstanding common stock.
Risk Management Overview. Managing risk is essential to successfully managing a financial institution. Our most prominent risk exposures are credit risk, interest rate risk and market risk. Credit risk is the risk of not collecting the interest and/or the principal balance of a loan or investment when it is due.
Our most prominent risk exposures are credit risk, interest rate risk and market risk. Credit risk is the risk of not collecting the interest and/or the principal balance of a loan or investment when it is due. Interest rate risk is the potential reduction of interest income as a result of changes in interest rates.
Changes attributable to changes in both rate and volume have been allocated proportionally based on the absolute dollar amounts of change in each. Year Ended September 30, 2023 Year Ended September 30, 2022 Compared to Compared to Year Ended September 30, 2022 Year Ended September 30, 2021 Increase (Decrease) Increase (Decrease) Due to Due to (In thousands) Volume Rate Net Volume Rate Net Interest income: Interest-bearing deposits with banks $ (184) $ 892 $ 708 $ (53) $ 141 $ 88 Loans 15,790 11,986 27,803 943 3,086 4,029 Investment securities - taxable 1,169 362 1,531 1,068 (505) 563 Investment securities - nontaxable 1,309 461 1,770 1,603 (157) 1,446 FRB and FHLB stock 199 507 706 9 138 147 Total interest-earning assets 18,283 14,208 32,518 3,570 2,703 6,273 Interest expense: Deposits 3,871 18,898 22,769 616 1,091 1,707 Federal funds purchased 1 — 1 — — — Borrowings from FHLB 1,531 5,875 7,406 123 12 135 Federal Reserve PPPLF — — — (400) — (400) Other borrowings 1,002 (62) 937 1,210 (197) 1,013 Total interest-bearing liabilities 6,405 24,711 31,113 1,549 906 2,455 Net increase (decrease) in net interest income (taxable equivalent basis) $ 11,878 $ (10,503) $ 1,405 $ 2,021 $ 1,797 $ 3,818 Provision for Loan Losses.
Changes attributable to changes in both rate and volume have been allocated proportionally based on the absolute dollar amounts of change in each. Year Ended September 30, 2024 Year Ended September 30, 2023 Compared to Compared to Year Ended September 30, 2023 Year Ended September 30, 2022 Increase (Decrease) Increase (Decrease) Due to Due to (In thousands) Volume Rate Net Volume Rate Net Interest income: Interest-bearing deposits with banks $ (15) $ 189 $ 174 $ (184) $ 892 $ 708 Loans 13,667 7,212 20,879 15,790 11,986 27,803 Investment securities - taxable (263) 92 (171) 1,169 362 1,531 Investment securities - nontaxable (2,557) 67 (2,490) 1,309 461 1,770 FRB and FHLB stock 111 17 128 199 507 706 Total interest-earning assets 10,942 7,577 18,520 18,283 14,208 32,518 Interest expense: Deposits 6,287 14,143 20,430 3,871 18,898 22,769 Federal funds purchased (1) — (1) 1 — 1 Borrowings from FHLB 251 1,619 1,870 1,531 5,875 7,406 Other borrowings (644) 616 (28) 1,002 (62) 937 Total interest-bearing liabilities 5,893 16,378 22,271 6,405 24,711 31,113 Net increase (decrease) in net interest income (taxable equivalent basis) $ 5,050 $ (8,802) $ (3,751) $ 11,878 $ (10,503) $ 1,405 Provision for Credit Losses.
These loans are primarily secured by vacant lots to be improved for residential and nonresidential development, and farmland. Commercial business loans, including in-market commercial business loans and SBA commercial business loans, totaled $134.5 million, or 7.5% of total loans, at September 30, 2023 compared to $110.3 million, or 7.4% of total loans, at September 30, 2022.
Land and land development loans totaled $17.7 million, or 0.9% of total loans at September 30, 2024, compared to $17.2 million, or 1.0% of total loans at September 30, 2023. These loans are primarily secured by vacant lots to be improved for residential and nonresidential development, and farmland.
The lower pre-tax income for 2023 is due primarily to losses incurred for mortgage banking operations, professional fees related to mortgage banking loss contingencies, and expenses related to the conversion of the Bank’s data processing system. The lower effective tax rate for 2022 compared to 2021, was primarily due to lower taxable income and lower nondeductible executive compensation expense.
The lower pre-tax income for 2023 is due primarily to losses incurred for mortgage banking operations, professional fees related to mortgage banking loss contingencies, and expenses related to the conversion of the Bank’s data processing system. Risk Management Overview. Managing risk is essential to successfully managing a financial institution.
The decrease in net income for 2022 compared to 2021 was due to a decrease in noninterest income of $69.2 million and a $3.7 million increase in the provision for loan losses, partially offset by a $3.5 million increase in net interest income and a $46.7 million decrease in noninterest expense. 39 Table of Contents Net Interest Income.
The increase in net income for 2024 compared to 2023 was due to a decrease in noninterest expense of $23.2 million, partially offset by a $12.8 million decrease in noninterest income, a $3.5 million decrease in net interest income and a $480,000 increase in total provision for credit losses.
On March 18, 2022, the Company entered into subordinated note purchase agreements in the aggregate principal amount of $31 million. The subordinated notes initially bear a fixed interest rate of 4.50% per year through March 30, 2027, and thereafter a floating rate, reset quarterly, equal to the three-month SOFR rate plus 276 basis points.
The subordinated notes initially bear a fixed interest rate of 4.50% per year through March 30, 2027, and thereafter a floating rate, reset quarterly, equal to the three-month SOFR rate plus 276 basis points. All interest is payable semi-annually and the subordinated notes are scheduled to mature on March 30, 2032.
In 2022, interest income on loans increased $4.0 million, or 6.9%, from $58.1 million for 2021 to $62.1 million for 2022, due primarily to an increase in the average balance of loans outstanding of $26.0 million, from $1.34 billion for 2021 to $1.36 billion for 2022, and an increase in the average tax-equivalent yield on loans from 4.35% for 2021 to 4.57% for 2022.
Interest income on loans increased $20.6 million, or 22.9%, from $89.8 million for 2023 to $110.4 million for 2024, due primarily to an increase in the average balance of loans outstanding of $245.8 million, from $1.68 billion for 2023 to $1.93 billion for 2024, and an increase in the average tax-equivalent yield on loans from 5.36% for 2023 to 5.76% for 2024.
(2) Includes farmland, land and land development loans. (3) Includes construction loans for which the Bank has committed to provide permanent financing. Fixed vs. Adjustable Rate Loans The following table sets forth the dollar amount of all loans at September 30, 2023 that are due after September 30, 2024, and have either fixed interest rates or adjustable interest rates.
Adjustable Rate Loans The following table sets forth the dollar amount of all loans at September 30, 2024 that are due after September 30, 2025, and have either fixed interest rates or adjustable interest rates.
Multi-family real estate loans totaled $34.9 million, or 2.0% of total loans at September 30, 2023, compared to $32.4 million, or 2.2% of total loans at September 30, 2022. These loans are primarily secured by apartment buildings and other multi-tenant developments in our primary market area.
These loans are primarily secured by apartment buildings and other multi-tenant developments in our primary market area. Residential construction loans totaled $53.2 million, or 2.7% of total loans at September 30, 2024, of which $6.4 million were speculative construction loans.
The following table sets forth the composition of our loan portfolio at the dates indicated. At September 30, 2023 2022 (Dollars in thousands) Amount Percent Amount Percent Real estate mortgage: Residential $ 528,410 29.58 % $ 368,211 24.73 % Commercial 187,232 10.48 169,861 11.41 Single tenant net lease 757,388 42.40 674,567 45.31 SBA commercial real estate 47,078 2.64 59,379 3.99 Multi-family 34,892 1.95 32,411 2.18 Residential construction 24,924 1.40 18,261 1.23 Commercial construction 14,588 0.82 5,938 0.40 Land and land development 17,234 0.96 11,880 0.80 1,611,746 90.23 1,340,508 90.04 Commercial business 117,594 6.58 90,010 6.05 SBA commercial business 16,939 0.95 20,282 1.36 Consumer 39,915 2.23 38,052 2.56 Total loans 1,786,194 100.00 % 1,488,852 100.00 % Deferred loan origination fees and costs, net 949 1,052 Allowance for loan losses (16,900) (15,360) Loans, net $ 1,770,243 $ 1,474,544 35 Table of Contents Loan Maturity The following table sets forth certain information at September 30, 2023 regarding the dollar amount of loan principal repayments becoming due during the period indicated.
Consumer loans totaled $42.2 million, or 2.1% of total loans, at September 30, 2024 compared to $39.9 million, or 2.2% of total loans, at September 30, 2023. 36 Table of Contents The following table sets forth the composition of our loan portfolio at the dates indicated. At September 30, 2024 2023 (Dollars in thousands) Amount Percent Amount Percent Real estate mortgage: Residential $ 670,011 33.77 % $ 528,410 29.58 % Commercial 204,847 10.32 187,232 10.48 Single tenant net lease 750,642 37.83 757,388 42.40 SBA commercial real estate 55,557 2.80 47,078 2.64 Multi-family 37,763 1.90 34,892 1.95 Residential construction 53,237 2.68 24,924 1.40 Commercial construction 9,172 0.46 14,588 0.82 Land and land development 17,678 0.89 17,234 0.96 1,798,907 90.67 1,611,746 90.23 Commercial business 124,639 6.28 117,594 6.58 SBA commercial business 18,342 0.92 16,939 0.95 Consumer 42,213 2.13 39,915 2.23 Total loans 1,984,101 100.00 % 1,786,194 100.00 % Deferred loan origination fees and costs, net 1,045 949 Allowance for credit losses (21,294) (16,900) Loans, net $ 1,963,852 $ 1,770,243 Loan Maturity The following table sets forth certain information at September 30, 2024 regarding the dollar amount of loan principal repayments becoming due during the period indicated.