Biggest changeThe expense ratio increased 1.0 points from 36.6% for 2021 to 37.6% for 2022 primarily due to higher compensation and advertising costs. 55 Non-Core Operations The components of income (loss) from the Company’s Non-Core Operations segment and corresponding underwriting ratios are as follows: Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2023 2022 Change 2022 2021 Change Gross written premiums $ 46,737 $ 339,636 (86.2 %) $ 339,636 $ 332,160 2.3 % Net written premiums $ 42,523 $ 221,025 (80.8 %) $ 221,025 $ 251,409 (12.1 %) Net earned premiums $ 118,839 $ 242,874 (51.1 %) $ 242,874 $ 286,934 (15.4 %) Other income 178 433 (58.9 %) 433 787 (45.0 %) Total revenues 119,017 243,307 (51.1 %) 243,307 287,721 (15.4 %) Losses and expenses: Net losses and loss adjustment expenses 55,914 144,374 (61.3 %) 144,374 200,801 (28.1 %) Acquisition costs and other underwriting expenses 48,462 101,236 (52.1 %) 101,236 109,803 (7.8 %) Underwriting income (loss) $ 14,641 $ (2,303 ) NM $ (2,303 ) $ (22,883 ) (89.9 %) Years Ended December 31, Point Years Ended December 31, Point 2023 2022 Change 2022 2021 Change Underwriting Ratios: Loss ratio: Current accident year 64.2 % 63.9 % 0.3 63.9 % 67.6 % (3.7 ) Prior accident year (17.1 %) (4.5 %) (12.6 ) (4.5 %) 2.4 % (6.9 ) Calendar year loss ratio 47.1 % 59.4 % (12.3 ) 59.4 % 70.0 % (10.6 ) Expense ratio 40.8 % 41.7 % (0.9 ) 41.7 % 38.3 % 3.4 Combined ratio 87.9 % 101.1 % (13.2 ) 101.1 % 108.3 % (7.2 ) Accident year combined ratio (1) 103.7 % 104.1 % 104.1 % 105.8 % (1) The accident year combined ratio excludes the impact of prior accident year losses and loss adjustment expenses and prior accident year contingent commission expenses.
Biggest changeYears Ended December 31, 2024 2023 2022 Losses Loss Ratio Losses Loss Ratio Losses Loss Ratio Property Non catastrophe property losses and ratio excluding the effect of prior accident year (1) $ 77,388 46.3 % $ 61,231 43.6 % $ 71,907 50.5 % Effect of prior accident year (10,581 ) (6.3 %) (2,143 ) (1.5 %) (3,624 ) (2.5 %) Non catastrophe property losses and ratio (2) $ 66,807 40.0 % $ 59,088 42.1 % $ 68,283 48.0 % Catastrophe losses and ratio excluding the effect of prior accident year (1) $ 12,696 7.6 % $ 13,839 9.8 % $ 10,979 7.7 % Effect of prior accident year 374 0.2 % 3,400 2.4 % 431 0.3 % Catastrophe losses and ratio (2) $ 13,070 7.8 % $ 17,239 12.2 % $ 11,410 8.0 % Total property losses and ratio excluding the effect of prior accident year (1) $ 90,084 53.9 % $ 75,070 53.4 % $ 82,886 58.2 % Effect of prior accident year (10,207 ) (6.1 %) 1,257 0.9 % (3,193 ) (2.2 %) Total property losses and ratio (2) $ 79,877 47.8 % $ 76,327 54.3 % $ 79,693 56.0 % Casualty Total Casualty losses and ratio excluding the effect of prior accident year (1) $ 118,389 58.4 % $ 128,289 59.9 % $ 129,172 59.5 % Effect of prior accident year 12,027 6.0 % 28,623 13.4 % 5,989 2.8 % Total Casualty losses and ratio (2) $ 130,416 64.4 % $ 156,912 73.3 % $ 135,161 62.3 % Total Total net losses and loss adjustment expense and total loss ratio excluding the effect of prior accident year (1) $ 208,473 56.4 % $ 203,359 57.4 % $ 212,058 59.0 % Effect of prior accident year 1,820 0.5 % 29,880 8.4 % 2,796 0.8 % Total net losses and loss adjustment expense and total loss ratio (2) $ 210,293 56.9 % $ 233,239 65.8 % $ 214,854 59.8 % (1) Non-GAAP financial measure / ratio (2) Most directly comparable GAAP measure / ratio 52 Non-Core Operations The components of income (loss) from the Company’s Non-Core Operations segment and corresponding underwriting ratios are as follows: Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2024 2023 Change 2023 2022 Change Gross written premiums $ (10,218 ) $ 46,737 (121.9 %) $ 46,737 $ 339,636 (86.2 %) Net written premiums $ (10,392 ) $ 42,523 (124.4 %) $ 42,523 $ 221,025 (80.8 %) Net earned premiums $ 7,186 $ 118,839 (94.0 %) $ 118,839 $ 242,874 (51.1 %) Other income 29 178 (83.7 %) 178 433 (58.9 %) Total revenues 7,215 119,017 (93.9 %) 119,017 243,307 (51.1 %) Losses and expenses: Net losses and loss adjustment expenses 2,897 55,914 (94.8 %) 55,914 144,374 (61.3 %) Net commission expenses 2,712 36,580 (92.6 %) 36,580 64,643 (43.4 %) Other underwriting expenses 3,500 11,882 (70.5 %) 11,882 36,593 (67.5 %) Total expenses 9,109 104,376 (91.3 %) 104,376 245,610 (57.5 %) Underwriting income (loss) $ (1,894 ) $ 14,641 NM $ 14,641 $ (2,303 ) NM Years Ended December 31, Point Years Ended December 31, Point 2024 2023 Change 2023 2022 Change Underwriting Ratios: Loss ratio: Current accident year 64.6 % 64.2 % 0.4 64.2 % 63.9 % 0.3 Prior accident year (24.3 %) (17.1 %) (7.2 ) (17.1 %) (4.5 %) (12.6 ) Calendar year loss ratio 40.3 % 47.1 % (6.8 ) 47.1 % 59.4 % (12.3 ) Expense ratio 86.5 % 40.8 % 45.7 40.8 % 41.7 % (0.9 ) Combined ratio 126.8 % 87.9 % 38.9 87.9 % 101.1 % (13.2 ) Accident year combined ratio (1) 145.6 % 103.7 % 103.7 % 104.1 % (1) The accident year combined ratio excludes the impact of prior accident year losses and loss adjustment expenses and prior accident year contingent commission expenses.
See Note 4 of the notes to consolidated financial statements contained in Item 8 of Part II of this report. Actual results could differ from those estimates and assumptions. The Company believes that of the Company’s significant accounting policies, the following may involve a higher degree of judgment and estimation.
See Note 4 of the notes to the consolidated financial statements contained in Item 8 of Part II of this report. Actual results could differ from those estimates and assumptions. The Company believes that of the Company’s significant accounting policies, the following may involve a higher degree of judgment and estimation.
During 2023, Board of Directors approved a distribution payment of $0.25 per common share to all shareholders of record on the close of business on March 24, 2023, June 23, 2023, October 9, 2023, and December 22, 2023. Distributions paid to common shareholders were $14.2 million during the year ended December 31, 2023.
During 2023, the Board of Directors approved a distribution payment of $0.25 per common share to all shareholders of record on the close of business on March 24, 2023, June 23, 2023, October 9, 2023, and December 22, 2023. Distributions paid to common shareholders were $14.2 million during the year ended December 31, 2023.
The length of the loss reporting lag affects the Company’s ability to accurately predict loss frequency (loss frequencies are more predictable for short-tail lines) as well as the amount of reserves needed for IBNR. If the actual levels of loss frequency and severity are higher or lower than expected, the ultimate losses will be different than Management’s best estimate.
The length of the loss 44 reporting lag affects the Company’s ability to accurately predict loss frequency (loss frequencies are more predictable for short-tail lines) as well as the amount of reserves needed for IBNR. If the actual levels of loss frequency and severity are higher or lower than expected, the ultimate losses will be different than Management’s best estimate.
The Company continues to closely monitor its asbestos exposure and make adjustments where they are warranted. 43 Reserve analyses performed by the Company’s internal and external actuaries result in actuarial point estimates. The results of the detailed reserve reviews were summarized and discussed with the Company’s senior management to determine Management's best estimate of reserves.
The Company continues to closely monitor its asbestos exposure and make adjustments where they are warranted. Reserve analyses performed by the Company’s internal and external actuaries result in actuarial point estimates. The results of the detailed reserve reviews were summarized and discussed with the Company’s senior management to determine Management's best estimate of reserves.
For further discussion about the Company’s business divisions, see “General – Business Segments – Insurance Operations” in Item 1 of Part I of this report. Each of the Company’s business divisions contain both long-tail and short-tail exposures. Every reserve category is analyzed by the Company’s actuaries each quarter. Management is responsible for the final determination of loss reserve selections.
For further discussion about the Company’s business divisions, see “General – Business Segments – Insurance Operations” in Item 1 of Part I of this report. 41 Each of the Company’s business divisions contain both long-tail and short-tail exposures. Every reserve category is analyzed by the Company’s actuaries each quarter. Management is responsible for the final determination of loss reserve selections.
The method requires analysis of all the factors that need to be reviewed for the Expected Loss Ratio and Incurred Development methods. 42 The Average Loss method multiplies a projected number of ultimate incurred claims by an estimated ultimate average loss for each accident year to produce ultimate loss estimates.
The method requires analysis of all the factors that need to be reviewed for the Expected Loss Ratio and Incurred Development methods. The Average Loss method multiplies a projected number of ultimate incurred claims by an estimated ultimate average loss for each accident year to produce ultimate loss estimates.
A valuation allowance would be based on all available information including the Company’s assessment of uncertain tax positions and projections of future taxable income from each tax-paying component in each jurisdiction, principally derived from business plans and available tax planning strategies.
A valuation allowance would be based on all available information including the Company’s assessment of uncertain tax positions and projections 46 of future taxable income from each tax-paying component in each jurisdiction, principally derived from business plans and available tax planning strategies.
The actuarial methods used to project ultimate losses for both long-tail and short-tail reserve categories include, but are not limited to, the following: • Paid Development method; • Incurred Development method; • Expected Loss Ratio method; 41 • Bornhuetter-Ferguson method using premiums and paid loss; • Bornhuetter-Ferguson method using premiums and incurred loss; and • Average Loss method.
The actuarial methods used to project ultimate losses for both long-tail and short-tail reserve categories include, but are not limited to, the following: • Paid Development method; • Incurred Development method; • Expected Loss Ratio method; • Bornhuetter-Ferguson method using premiums and paid loss; • Bornhuetter-Ferguson method using premiums and incurred loss; and • Average Loss method.
Non-Core Operations includes manufactured and dwelling home business, farm, ranch and equine business, specialty personal lines products such as motorcycle, watercraft, and certain homeowners, property brokerage, non-renewed retrocessional reinsurance treaties, several smaller casualty lines, and terminated commercial programs.
Non-Core Operations includes manufactured and dwelling home business, farm, ranch and equine business, specialty personal lines products such as motorcycle, watercraft, and certain homeowners, property brokerage, non-renewed retrocessional reinsurance treaties, several smaller casualty lines, and terminated commercial products.
The Company believes the non-GAAP measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends in the Company's Penn-America segment may be obscured by prior accident year adjustments.
The Company believes the non-GAAP financial measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends in the Company's Penn-America segment may be obscured by prior accident year adjustments.
The Company believes the non-GAAP measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends in the Company's Non-Core Operations segment may be obscured by prior accident year adjustments.
The Company believes the non-GAAP financial measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends in the Company's Non-Core Operations segment may be obscured by prior accident year adjustments.
These non-GAAP measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.
These non-GAAP financial measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.
There are no valuation allowances as of December 31, 2023 and 2022. The deferred tax asset balance is analyzed regularly by management. This assessment requires significant judgment and considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration of carryforward periods, and tax planning strategies and/or actions.
There are no valuation allowances as of December 31, 2024 and 2023. The deferred tax asset balance is analyzed regularly by management. This assessment requires significant judgment and considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration of carryforward periods, and tax planning strategies and/or actions.
See Note 10 of the notes to consolidated financial statements in Item 8 of Part II of this report for further information surrounding the Company’s reinsurance receivable balances and collectability as of December 31, 2023 and 2022.
See Note 10 of the notes to the consolidated financial statements in Item 8 of Part II of this report for further information surrounding the Company’s reinsurance receivable balances and collectability as of December 31, 2024 and 2023.
On each third anniversary of this Note, the interest rate shall reset to the then applicable short-term, annual compounded AFR for such month. The Note is due on April 13, 2031. The outstanding balance on this note was $18.4 million at December 31, 2023.
On each third anniversary of this restated Note, the interest rate shall reset to the then applicable short-term, annual compounded AFR for such month. The Note is due on April 13, 2031. The outstanding balance on this note was $18.4 million at December 31, 2024.
For a listing of the ten reinsurers for which the Company has the largest reinsurance asset amounts as of December 31, 2023, see “Reinsurance of Underwriting Risk” in Item 1 of Part I of this report. 45 Investments The carrying amount of the Company’s investments approximates their fair value.
For a listing of the ten reinsurers for which the Company has the largest reinsurance asset amounts as of December 31, 2024, see “Reinsurance of Underwriting Risk” in Item 1 of Part I of this report. Investments The carrying amount of the Company’s investments approximates their fair value.
(4) The expense ratio is a GAAP financial measure that is calculated by dividing the sum of acquisition costs and other underwriting expenses by net earned premiums.
(2) The expense ratio is a GAAP financial measure that is calculated by dividing the sum of acquisition costs and other underwriting expenses by net earned premiums.
For other more complex reserve categories where the above methods may not produce reliable indications, the Company's actuaries use additional methods tailored to the characteristics of the specific situation. Such reserve categories include losses from construction defect and A&E claims.
For other more complex reserve categories where the above methods may not produce reliable indications, the Company's actuaries use additional methods tailored to the characteristics of the specific situation. Such reserve categories include losses from A&E claims.
Prior to completion of the sale of American Reliable, American Reliable comprised 30% of the pool. Due to the sale of American Reliable on December 31, 2022, the intercompany pooling agreement was amended. American Reliable was removed from the pool and its 30% participation in the business and capital was allocated to the Company’s remaining five insurance companies.
Due to the sale of American Reliable on December 31, 2022, the intercompany pooling agreement was amended. American Reliable was removed from the pool and its 30% participation in the business and capital was allocated to the Company’s remaining five insurance companies.
With a shorter duration, the investment portfolio is well positioned to increase book yield by investing maturities in higher yielding bonds. At December 31, 2023, the Company's embedded book 64 yield on its fixed maturities, not including cash, was 4.0% compared with 3.5% at December 31, 2022 and 2.2% at December 31, 2021.
With a shorter duration, the investment portfolio is well positioned to increase book yield by investing maturities in higher yielding bonds. At December 31, 2024, the Company's embedded book yield on its fixed maturities, not including cash, was 4.4% compared with 4.0% at December 31, 2023 and 3.5% at December 31, 2022.
These non-GAAP measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.
These non-GAAP financial measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and do not reflect the overall underwriting profitability of the Company.
The Company evaluates the performance of these segments based on gross and net written premiums, revenues in the form of net earned premiums, and expenses in the form of (1) net losses and loss adjustment expenses, (2) acquisition costs, and (3) other underwriting expenses.
The Company evaluates the performance of these segments based on gross and net written premiums, revenues in the form of net earned premiums, and expenses in the form of (1) net losses and loss adjustment expenses, (2) net commission expenses, and (3) other underwriting expenses.
In addition, distributions of $0.4 million were paid to Global Indemnity Group, LLC’s preferred shareholder during the year ended December 31, 2023.
In addition, 60 distributions of $0.4 million were paid to Global Indemnity Group, LLC’s preferred shareholder during the year ended December 31, 2024.
In addition, distributions of $0.4 million were paid to Global Indemnity Group, LLC’s preferred shareholder during the year ended December 31, 2021. Investment Portfolio As a result of duration shortening, the Company significantly reduced its interest rate risk with more than 80% of the fixed maturity portfolio maturing over the next three years.
In addition, distributions of $0.4 million were paid to Global Indemnity Group, LLC’s preferred shareholder during the year ended December 31, 2023. Investment Portfolio As a result of duration shortening, the Company significantly reduced its interest rate risk with 90% of the fixed maturity portfolio maturing over the next three years.
As of December 31, 2023, the Company had a deferred tax asset of approximately $5.6 million related to net unrealized losses on fixed maturity available for sale securities.
As of December 31, 2024, the Company had a deferred tax asset of approximately $2.5 million related to net unrealized losses on fixed maturity available for sale securities.
As a result of these transactions, book value per share increased by $1.69 per share since inception of the stock repurchase program in October 2022. Restructuring The Company restructured its insurance operations to strengthen its market presence and enhance its focus on GBLI’s core products.
As a result of these transactions, book value per share increased by $1.69 per share since inception of the share repurchase program in October 2022. Restructuring Related to Exited Lines of Business The Company restructured its insurance operations to strengthen its market presence and enhance its focus on core products.
Net Realized Investment Gains (Losses) The components of net realized investment gains (losses) for the years ended December 31, 2023, 2022, and 2021 were as follows: Years Ended December 31, (Dollars in thousands) 2023 2022 2021 Equity securities $ (453 ) $ (3,392 ) $ 13,440 Fixed maturities (1,654 ) (13,405 ) 342 Derivatives — 10,073 2,105 Other-than-temporary impairment losses — (26,205 ) — Net realized investment gains (losses) $ (2,107 ) $ (32,929 ) $ 15,887 In response to a rising interest rate environment, the Company took action early in April 2022 to shorten the duration of its fixed maturities portfolio.
Net Realized Investment Gains (Losses) The components of net realized investment gains (losses) for the years ended December 31, 2024, 2023, and 2022 were as follows: Years Ended December 31, (Dollars in thousands) 2024 2023 2022 Equity securities $ 1,311 $ (453 ) $ (3,392 ) Fixed maturities (856 ) (1,654 ) (13,405 ) Derivatives — — 10,073 Other-than-temporary impairment losses — — (26,205 ) Net realized investment gains (losses) $ 455 $ (2,107 ) $ (32,929 ) In response to a rising interest rate environment, the Company took action early in April 2022 to shorten the duration of its fixed maturities portfolio.
See Note 2 of the notes to the consolidated financial statements in Item 8 of Part II of this report for additional information on the sale of renewal rights related to the Company’s manufactured and dwelling homes business and the Company's Farm, Ranch & Stable business.
See Note 2 of the notes to the consolidated financial statements in Item 8 of Part II of this report for additional information on the sale of the renewal rights related to the Company’s Farm, Ranch & Stable business and Note 2 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 2023 Annual Report on Form 10-K for more information on the sale of renewal rights related to the Company's manufactured and dwelling homes business.
In determining whether the dividend must be approved, undistributed net income from the second and third preceding years, not including net realized capital gains, may be carried forward. 61 Under Pennsylvania law, United National Insurance Company, Penn-America Insurance Company, and Penn-Star Insurance Company may not pay any dividend or make any distribution that, together with other dividends or distributions made within the preceding 12 consecutive months, exceeds the greater of (1) 10% of its surplus as shown on its last annual statement on file with the commissioner or (2) its net income for the period covered by such statement, not including pro rata distributions of any class of its own securities, unless the commissioner has received notice from the insurer of the declaration of the dividend and the commissioner approves the proposed payment or fails to disapprove such payment within 30 days after receiving notice of such payment.
Under Pennsylvania law, United National Insurance Company, Penn-America Insurance Company, and Penn-Star Insurance Company may not pay any dividend or make any distribution that, together with other dividends or distributions made within the preceding 12 consecutive months, exceeds the greater of (1) 10% of its surplus as shown on its last annual statement on file with the commissioner or (2) its net income for the period covered by such statement, not including pro rata distributions of any class of its own securities, unless the commissioner has received notice from the insurer of the declaration of the dividend and the commissioner approves the proposed payment or fails to disapprove such payment within 30 days after receiving notice of such payment.
The Company's most directly comparable GAAP measure is the Penn-America's underwriting income (loss) of ($11.6) million, $10.6 million, and $12.5 million for the years ended December 31, 2023, 2022, and 2021, respectively.
The Company's most directly comparable GAAP measure is the Penn-America's underwriting income (loss) of $19.7 million, ($11.6) million, and $10.6 million for the years ended December 31, 2024, 2023, and 2022, respectively.
The restructuring plan was initiated in the fourth quarter of 2022 and was completed in the first quarter of 2023. The Company incurred restructuring charges of $3.4 million in 2022 and $2.0 million in 2023 for a total of $5.4 million. The Company anticipates recurring annual expense savings of $16.0 million.
The restructuring plan was initiated in the fourth quarter of 2022 and was completed in the first quarter of 2023. The Company incurred restructuring charges of $3.4 million in 2022 and $2.0 million in 2023 for a total of $5.4 million.
Acquisition costs consist principally of commissions and premium taxes that are typically a percentage of the premiums on the insurance policies the Company writes, net of ceding commissions earned from reinsurers. Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities.
Net commission expenses are typically a percentage of the premiums on the insurance policies the Company writes, net of ceding commissions earned from reinsurers. Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities.
The Company qualifies all of its forward-looking statements by these cautionary statements. The Company’s forward-looking statements speak only as of the date of this report or as of the date they were made. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. 69
The Company’s forward-looking statements speak only as of the date of this report or as of the date they were made. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. 63
See “Business Segments” in Item 1 of Part I of this report for a description of the Company’s segments. Results of Operations The Company realized net income (loss) of $25.4 million, ($0.9) million, and $29.4 million during the years ended December 31, 2023, 2022, and 2021, respectively.
See “Business Segments” in Item 1 of Part I of this report for a description of the Company’s segments. 47 Results of Operations The Company's net income (loss) was $43.2 million, $25.4 million, and ($0.9) million during the years ended December 31, 2024, 2023, and 2022, respectively.
The outstanding balance on this note was $69.4 million at December 31, 2023. On April 13, 2022, GBLI Holdings, LLC issued a promissory note to Global Indemnity Investment Inc. for the principal amount of $18.4 million. This note bears interest at a rate equal to the short-term, annual compound AFR in effect for April 2022 which was 1.26%.
On April 13, 2022, GBLI Holdings, LLC issued a promissory note to Global Indemnity Investment Inc. for the principal amount of $18.4 million. This note bore interest at a rate equal to the short-term, annual compounded AFR in effect for April 2022 which was 1.26%.
The reported value of financial instruments not carried at fair value, principally cash and cash equivalents, approximate fair value. See Note 7 of the notes to the consolidated financial statements in Item 8 of Part II of this report for further information about the fair value hierarchy and the Company’s assets that are accounted for at fair value.
See Note 7 of the notes to the consolidated financial statements in Item 8 of Part II of this report for further information about the fair value hierarchy and the Company’s assets that are accounted for at fair value.
Lease expenses for minimum lease payments are recognized on a straight-line basis over the lease term. 47 The Company’s lease agreements may contain both lease and non-lease components which are accounted separately. The Company elected the practical expedient on not separating lease components from non-lease components for its equipment leases.
The Company’s lease agreements may contain both lease and non-lease components which are accounted separately. The Company elected the practical expedient on not separating lease components from non-lease components for its equipment leases. Rental income derived from subleases are recognized on a straight-line basis over the operating lease term.
Moreover, the Company operates in a very competitive environment. New risks and uncertainties emerge from time to time and it is not possible for the Company to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this report.
These risks are not exhaustive, and new risks and uncertainties emerge from time to time. It is not possible for the Company to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this report.
During 2021, the Board of Directors approved a distribution payment of $0.25 per common share to all shareholders of record on the close of business on March 22, 2021, June 21, 2021, September 23, 2021, and December 20, 2021. Distributions paid to common shareholders were $14.4 million during the year ended December 31, 2021.
During 2024, the Board of Directors approved a distribution payment of $0.35 per common share to all shareholders of record on the close of business on March 21, 2024, June 21, 2024, September 30, 2024, and December 24, 2024. Distributions paid to common shareholders were $19.4 million during the year ended December 31, 2024.
The factors included, but were not limited to, the historical pattern and volatility of the actuarial indications, the sensitivity of the actuarial indications to changes in paid and incurred loss patterns, the consistency of claims handling processes, the consistency of case reserving practices, changes in the Company’s pricing and underwriting, and overall pricing and underwriting trends in the insurance market.
The factors included, but were not limited to, the historical pattern and volatility of the actuarial indications, the sensitivity of the actuarial indications to changes in paid and incurred loss patterns, the consistency of claims handling processes, the consistency of case reserving practices, changes in the Company’s pricing and underwriting, and overall pricing and underwriting trends in the insurance market. 43 Management’s best estimate at December 31, 2024 was recorded as the loss reserve.
In connection with these actions, the Company identified fixed maturities securities with a 59 weighted average life of five years or greater as having an intent to sell, the majority of which were sold in the 2nd quarter of 2022.
In connection with these actions, the Company identified fixed maturities securities with a weighted average life of five years or greater as having an intent to sell, the majority of which were sold in the second quarter of 2022. Since April 2022, the Company has been investing in securities with much shorter durations.
In light of the many uncertainties associated with establishing the estimates and making the assumptions necessary to establish reserve levels, the Company reviews its reserve estimates on a regular basis and makes adjustments in the period that the need for such adjustments is determined. 44 The key assumptions fundamental to the reserving process are often different for various reserve categories and accident years.
In light of the many uncertainties associated with establishing the estimates and making the assumptions necessary to establish reserve levels, the Company reviews its reserve estimates on a regular basis and makes adjustments in the period that the need for such adjustments is determined.
With respect to bonds, the Company’s credit exposure limit for each issuer varies with the issuer’s credit quality. The allocation between taxable and tax-exempt bonds is determined based on market conditions and tax considerations. The fixed income portfolio currently has a duration of 1.1 years.
With respect to bonds, the Company’s credit exposure limit for each issuer varies with the issuer’s credit quality. The allocation between taxable and tax-exempt bonds is determined based on market conditions and tax considerations.
Management’s best estimate at December 31, 2023 was recorded as the loss reserve. Management’s best estimate is as of a particular point in time and is based upon known facts, the Company’s actuarial analyses, current law, and the Company’s judgment. This resulted in carried gross and net reserves of $850.6 million and $777.8 million, respectively, as of December 31, 2023.
Management’s best estimate is as of a particular point in time and is based upon known facts, the Company’s actuarial analyses, current law, and the Company’s judgment. This resulted in carried gross and net reserves of $800.4 million and $739.6 million, respectively, as of December 31, 2024.
The Company’s wholesale general agents have limited quoting and binding authority. Penn-America operates in the excess and surplus lines marketplace. Penn-America offers specialty property and casualty products designed for GBLI's Wholesale Commercial, Programs, InsurTech, and Assumed Reinsurance product offerings. The Company’s Non-Core Operations segment represents lines of business that have been de-emphasized or are no longer being written.
Penn-America offers specialty property and 40 casualty products designed for its Wholesale Commercial, Specialty Products, InsurTech, and Assumed Reinsurance product offerings. The Company’s Non-Core Operations segment represents lines of business that have been de-emphasized or are no longer being written.
(5) The combined ratio is a GAAP financial measure and is the sum of the Company’s loss and expense ratios. 50 Selected Financial Data by Business Segment Premiums The following table summarizes the change in premium volume by business segment: Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2023 2022 Change 2022 2021 Change Gross written premiums (1) Penn-America $ 369,660 $ 387,967 (4.7 %) $ 387,967 $ 349,962 10.9 % Non-Core Operations 46,737 339,636 (86.2 %) 339,636 332,160 2.3 % Total gross written premiums $ 416,397 $ 727,603 (42.8 %) $ 727,603 $ 682,122 6.7 % Ceded premiums written Penn-America $ 12,864 $ 17,661 (27.2 %) $ 17,661 $ 21,303 (17.1 %) Non-Core Operations 4,214 118,611 (96.4 %) 118,611 80,751 46.9 % Total ceded premiums written $ 17,078 $ 136,272 (87.5 %) $ 136,272 $ 102,054 33.5 % Net written premiums (2) Penn-America $ 356,796 $ 370,306 (3.6 %) $ 370,306 $ 328,659 12.7 % Non-Core Operations 42,523 221,025 (80.8 %) 221,025 251,409 (12.1 %) Total net written premiums $ 399,319 $ 591,331 (32.5 %) $ 591,331 $ 580,068 1.9 % Net earned premiums Penn-America $ 354,518 $ 359,597 (1.4 %) $ 359,597 $ 308,676 16.5 % Non-Core Operations 118,839 242,874 (51.1 %) 242,874 286,934 (15.4 %) Total net earned premiums $ 473,357 $ 602,471 (21.4 %) $ 602,471 $ 595,610 1.2 % (1) Gross written premiums represent the amount received or to be received for insurance policies written without reduction for reinsurance costs or other deductions.
(3) The combined ratio is a GAAP financial measure and is the sum of the Company’s loss and expense ratios. 48 Selected Financial Data by Business Segment Premiums The following table summarizes the change in premium volume by business segment: Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2024 2023 Change 2023 2022 Change Gross written premiums (1) Penn-America $ 399,976 $ 369,660 8.2 % $ 369,660 $ 387,967 (4.7 %) Non-Core Operations (10,218 ) 46,737 (121.9 %) 46,737 339,636 (86.2 %) Total gross written premiums $ 389,758 $ 416,397 (6.4 %) $ 416,397 $ 727,603 (42.8 %) Ceded premiums written Penn-America $ 10,394 $ 12,864 (19.2 %) $ 12,864 $ 17,661 (27.2 %) Non-Core Operations 174 4,214 (95.9 %) 4,214 118,611 (96.4 %) Total ceded premiums written $ 10,568 $ 17,078 (38.1 %) $ 17,078 $ 136,272 (87.5 %) Net written premiums (2) Penn-America $ 389,582 $ 356,796 9.2 % $ 356,796 $ 370,306 (3.6 %) Non-Core Operations (10,392 ) 42,523 (124.4 %) 42,523 221,025 (80.8 %) Total net written premiums $ 379,190 $ 399,319 (5.0 %) $ 399,319 $ 591,331 (32.5 %) Net earned premiums Penn-America $ 369,806 $ 354,518 4.3 % $ 354,518 $ 359,597 (1.4 %) Non-Core Operations 7,186 118,839 (94.0 %) 118,839 242,874 (51.1 %) Total net earned premiums $ 376,992 $ 473,357 (20.4 %) $ 473,357 $ 602,471 (21.4 %) (1) Gross written premiums represent the amount received or to be received for insurance policies written without reduction for reinsurance costs or other deductions.
Some of these assumptions are explicit assumptions that are required of a particular method, but most of the assumptions are implicit and cannot be precisely quantified. An example of an explicit assumption is the pattern employed in the Paid Development method.
The key assumptions fundamental to the reserving process are often different for various reserve categories and accident years. Some of these assumptions are explicit assumptions that are required of a particular method, but most of the assumptions are implicit and cannot be precisely quantified. An example of an explicit assumption is the pattern employed in the Paid Development method.
See Note 5 of the notes to consolidated financial statements in Item 8 of Part II of this report for the specific methodologies and significant assumptions used by asset class as well as an analysis of the Company’s securities with gross unrealized losses as of December 31, 2023 and 2022.
See Note 5 of the notes to the consolidated financial statements in Item 8 of Part II of this report for the specific methodologies and significant assumptions used by asset class as well as an analysis of the Company’s securities with gross unrealized losses as of December 31, 2024 and 2023. 45 Fair Value Measurements The Company categorizes its invested assets that are accounted for at fair value in the consolidated statements into a fair value hierarchy.
The Company’s reconciliation of net income (loss) to net cash provided by operations is generally influenced by the following: • the fact that the Company collects premiums, net of commissions, in advance of losses paid; • the timing of the Company’s settlements with its reinsurers; and • the timing of the Company’s loss payments. 62 Net cash provided by operating activities in 2023, 2022, and 2021 was $42.9 million, $44.2 million and $90.8 million, respectively.
The reconciliation of net income (loss) to net cash provided by operations is generally influenced by the following: • the fact that the Company collects premiums, net of commissions, in advance of losses paid; • the timing of the Company’s settlements with its reinsurers; and • the timing of the Company’s loss payments.
Losses and loss adjustment expenses are estimated by management and reflect the Company’s best estimate of ultimate losses and costs arising during the reporting period and revisions of prior period estimates.
The Company’s expenses include losses and loss adjustment expenses, net commission expenses, and other underwriting expenses, corporate and other operating expenses, interest, investment expenses, and income taxes. Losses and loss adjustment expenses are estimated by management and reflect the Company’s best estimate of ultimate losses and costs arising during the reporting period and revisions of prior period estimates.
See Note 11 of the notes to the consolidated financial statements in Item 8 of Part II of this report for a comparison of income tax between periods. 60 Net Income (Loss) The factors described above resulted in net income of $25.4 million, net loss of $0.9 million, and net income of $29.4 million for the years ended December 31, 2023, 2022, and 2021, respectively.
See Note 11 of the notes to the consolidated financial statements in Item 8 of Part II of this report for a comparison of income tax between periods. Net Income (Loss) The factors described above resulted in net income of $43.2 million in 2024 compared to $25.4 million in 2023.
Funds are used primarily to pay claims and operating expenses and to purchase investments. As a result of the distribution policy, funds may also be used to pay distributions to shareholders of the Company.
As a result of the distribution policy, funds may also be used to pay distributions to shareholders of the Company.
Net Investment Income Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2023 2022 Change 2022 2021 Change Gross investment income (1) $ 56,960 $ 29,776 91.3 % $ 29,776 $ 39,662 (24.9 %) Investment expenses (1,516 ) (2,149 ) (29.5 %) (2,149 ) (2,642 ) (18.7 %) Net investment income $ 55,444 $ 27,627 100.7 % $ 27,627 $ 37,020 (25.4 %) (1) Excludes realized gains and losses Gross investment income for 2023 increased by 91.3% and net investment income for 2023 increased by 100.7% compared to 2022.
Net Investment Income Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2024 2023 Change 2023 2022 Change Gross investment income (1) $ 64,438 $ 56,960 13.1 % $ 56,960 $ 29,776 91.3 % Investment expenses (2,063 ) (1,516 ) 36.1 % (1,516 ) (2,149 ) (29.5 %) Net investment income $ 62,375 $ 55,444 12.5 % $ 55,444 $ 27,627 100.7 % (1) Excludes realized gains and losses Gross investment income for 2024 increased by 13.1% and net investment income for 2024 increased by 12.5% compared to 2023.
The ROU asset is calculated using the initial lease liability amount, plus any lease payments made at or before the commencement date, minus any lease incentives received, plus any initial direct costs incurred.
The ROU asset is calculated using the initial lease liability amount, plus any lease payments made at or before the commencement date, minus any lease incentives received, plus any initial direct costs incurred. Lease expenses for minimum lease payments are recognized on a straight-line basis over the lease term.
Policyholders’ surplus is calculated by subtracting total liabilities from total assets. The NAIC has risk-based capital standards that are designed to identify property and casualty insurers that may be inadequately capitalized based on the inherent risks of each insurer’s assets and liabilities and mix of net written premiums.
The NAIC has risk-based capital standards that are designed to identify property and casualty insurers that may be inadequately capitalized based on the inherent risks of each insurer’s assets and liabilities and mix of net written premiums. Insurers falling below a calculated threshold may be subject to varying degrees of regulatory action.
These statements can be identified by the use of forward-looking terminology such as "believe," "expect," "may," "will," "should," "project," "plan," "seek," "intend," or "anticipate" or the negative thereof or comparable terminology, and include discussions of strategy, financial projections and estimates and their underlying assumptions, statements regarding plans, objectives, expectations or consequences of identified transactions or natural disasters, and statements about the future performance, operations, products and services of the companies.
These statements can be identified by the use of forward-looking terminology such as “believe,” “expect,” “may,” “will,” “should,” “project,” “plan,” “seek,” “intend,” or “anticipate” or the negative thereof or comparable terminology, and include discussions of strategy, financial projections and estimates and their underlying assumptions, statements regarding plans, objectives, expectations or consequences of identified transactions or natural disasters, and statements about the future performance, operations, products and services of the companies.
Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and accompanying notes of Global Indemnity included elsewhere in this report.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of the Company’s financial condition and results of operations for the years ended December 31, 2024 and 2023, including year-to-year comparisons between 2024 and 2023, should be read in conjunction with the consolidated financial statements and accompanying notes of Global Indemnity included elsewhere in this report.
Trust accounts The Company established trust accounts, which are held by Penn-Patriot Insurance Company, to collateralize exposure it had to certain third-party ceding companies. The Company believes that Penn-Patriot Insurance Company will have sufficient liquidity to pay claims prospectively.
The Global Debt Fund, LP had a fair market value of $17.9 million at December 31, 2024. Trust accounts The Company established trust accounts, which are held by Penn-Patriot Insurance Company, to collateralize exposure it had to certain third-party ceding companies. The Company believes that Penn-Patriot Insurance Company will have sufficient liquidity to pay claims prospectively.
The timing and actual number of shares repurchased, if any, will depend on a variety of factors, including price, general business and market conditions, and alternative investment opportunities.
As of December 31, 2024, the Company’s remaining authorization to repurchase shares is $101.0 million. The timing and actual number of shares repurchased, if any, will depend on a variety of factors, including price, general business and market conditions, and alternative investment opportunities.
To the extent that the Company needs to raise additional funds, any equity or debt financing for this purpose, if available at all, may be on terms that are not favorable to the Company.
To the extent that the Company needs to raise additional funds, any equity or debt financing for this purpose, if available at all, may be on terms that are not favorable to the Company. If the Company cannot obtain adequate capital, its business, results of operations and financial condition could be adversely affected.
Please see Note 12 of the notes to the consolidated financial statements in Item 8 of Part II of this report for further discussion on prior accident year development.
Please see Note 12 of the notes to the consolidated financial statements in Item 8 of Part II of this report for further discussion on prior accident year development. The current accident year loss ratio improved by 1.0 points to 56.4% in 2024 from 57.4% in 2023.
Please see Note 12 of the notes to the consolidated financial statements in Item 8 of Part II of this report for further discussion on prior accident year development.
Please see Note 12 of the notes to the consolidated financial statements in Item 8 of Part II of this report for further discussion on prior accident year development. The current accident year loss ratio improved by 0.4 points to 64.6% in 2024 from 64.2% in 2023.
Insurers falling below a calculated threshold may be subject to varying degrees of regulatory action. Based on the standards currently adopted, the policyholders’ surplus of each of the insurance companies is in excess of the prescribed minimum company action level risk-based capital requirements. Sources of operating funds consist primarily of net written premiums and investment income.
Based on the standards currently adopted, the policyholders’ surplus of each of the insurance companies is in excess of the prescribed minimum company action level risk-based capital requirements. Sources of operating funds consist primarily of net written premiums and investment income. Funds are used primarily to pay claims and operating expenses and to purchase investments.
See Note 13 of the notes to the consolidated financial statements in Item 8 of Part II of this report for details on the Company’s debt. Income Tax Benefit/ Expense The income tax expense was $7.5 million for the year ended December 31, 2023 compared with income tax expense of $2.8 million for the year ended December 31, 2022.
See Note 13 of the notes to the consolidated financial statements in Item 8 of Part II of this report for details on the Company’s debt. Income Tax Benefit/ Expense The income tax expense increased to $11.7 million in 2024 compared to $7.5 million in 2023 due to higher taxable income in the Company's U.S. subsidiaries.
The components of income (loss) from the Company’s Penn-America segment and corresponding underwriting ratios are as follows: Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2023 2022 Change 2022 2021 Change Gross written premiums $ 369,660 $ 387,967 (4.7 %) $ 387,967 $ 349,962 10.9 % Net written premiums $ 356,796 $ 370,306 (3.6 %) $ 370,306 $ 328,659 12.7 % Net earned premiums $ 354,518 $ 359,597 (1.4 %) $ 359,597 $ 308,676 16.5 % Other income $ 1,257 $ 1,029 22.2 % $ 1,029 $ 1,028 0.1 % Total revenues 355,775 360,626 (1.3 %) 360,626 309,704 16.4 % Losses and expenses: Net losses and loss adjustment expenses 233,239 214,854 8.6 % 214,854 184,163 16.7 % Acquisition costs and other underwriting expenses 134,155 135,145 (0.7 %) 135,145 113,038 19.6 % Underwriting income (loss) $ (11,619 ) $ 10,627 (209.3 %) $ 10,627 $ 12,503 (15.0 %) Years Ended December 31, Point Years Ended December 31, Point 2023 2022 Change 2022 2021 Change Underwriting Ratios: Loss ratio: Current accident year 57.4 % 59.0 % (1.6 ) 59.0 % 59.1 % (0.1 ) Prior accident year 8.4 % 0.8 % 7.6 0.8 % 0.6 % 0.2 Calendar year loss ratio 65.8 % 59.8 % 6.0 59.8 % 59.7 % 0.1 Expense ratio 37.8 % 37.6 % 0.2 37.6 % 36.6 % 1.0 Combined ratio 103.6 % 97.4 % 6.2 97.4 % 96.3 % 1.1 Accident year combined ratio (2) 95.2 % 96.5 % 96.5 % 95.8 % (1) Penn-America's accident year underwriting income of $18.5 million, $13.5 million, and $14.1 million for the years ended December 31, 2023, 2022, and 2021, respectively, is a non-GAAP measure which excludes the impact of prior accident year losses and loss adjustment expenses and prior accident year contingent commission expenses totaling $30.1 million, $2.9 million, and $1.6 million for the years ended December 31, 2023, 2022, and 2021, respectively.
The components of income (loss) from the Company’s Penn-America segment and corresponding underwriting ratios are as follows: Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2024 2023 Change 2023 2022 Change Gross written premiums $ 399,976 $ 369,660 8.2 % $ 369,660 $ 387,967 (4.7 %) Net written premiums $ 389,582 $ 356,796 9.2 % $ 356,796 $ 370,306 (3.6 %) Net earned premiums $ 369,806 $ 354,518 4.3 % $ 354,518 $ 359,597 (1.4 %) Other income 1,336 1,257 6.3 % 1,257 1,029 22.2 % Total revenues 371,142 355,775 4.3 % 355,775 360,626 (1.3 %) Losses and expenses: Net losses and loss adjustment expenses 210,293 233,239 (9.8 %) 233,239 214,854 8.6 % Net commission expenses 86,863 81,691 6.3 % 81,691 84,081 (2.8 %) Other underwriting expenses 54,270 52,464 3.4 % 52,464 51,064 2.7 % Total expenses 351,426 367,394 (4.3 %) 367,394 349,999 5.0 % Underwriting income (loss) $ 19,716 $ (11,619 ) 269.7 % $ (11,619 ) $ 10,627 (209.3 %) Accident year underwriting income $ 22,072 $ 18,509 19.3 % $ 18,509 $ 13,480 37.3 % Years Ended December 31, Point Years Ended December 31, Point 2024 2023 Change 2023 2022 Change Underwriting Ratios: Loss ratio: Current accident year 56.4 % 57.4 % (1.0 ) 57.4 % 59.0 % (1.6 ) Prior accident year 0.5 % 8.4 % (7.9 ) 8.4 % 0.8 % 7.6 Calendar year loss ratio 56.9 % 65.8 % (8.9 ) 65.8 % 59.8 % 6.0 Expense ratio 38.1 % 37.8 % 0.3 37.8 % 37.6 % 0.2 Combined ratio 95.0 % 103.6 % (8.6 ) 103.6 % 97.4 % 6.2 Accident year combined ratio (2) 94.4 % 95.2 % 95.2 % 96.5 % (1) Penn-America's accident year underwriting income of $22.1 million, $18.5 million, and $13.5 million for the years ended December 31, 2024, 2023, and 2022, respectively, is a non-GAAP financial measure which excludes the impact of prior accident year losses and loss adjustment expenses and prior accident year contingent commission expenses totaling $2.4 million, $30.1 million, and $2.9 million for the years ended December 31, 2024, 2023, and 2022, respectively.
The excess of the Company’s costs of acquiring new and renewal insurance and reinsurance contracts over the related ceding commissions earned from reinsurers is capitalized as deferred acquisition costs and amortized over the period in which the related premiums are earned. 46 In accordance with accounting guidance for insurance enterprises, the method followed in computing such amounts limits them to amounts recoverable from premium to be earned, related investment income, losses and loss adjustment expenses, and certain other costs expected to be incurred as the premium is earned.
In accordance with accounting guidance for insurance enterprises, the method followed in computing such amounts limits them to amounts recoverable from premium to be earned, related investment income, losses and loss adjustment expenses, and certain other costs expected to be incurred as the premium is earned.
Distributions On March 6, 2024, the Board of Directors approved a dividend rate of $0.35 per common share payable on March 28, 2024 to all shareholders of record as of the close of business on March 21, 2024, a 40% increase over the prior quarterly dividend rate of $0.25 per common share.
Distributions On March 6, 2025, the Board of Directors approved a dividend rate of $0.35 per common share payable on March 28, 2025 to all shareholders of record as of the close of business on March 21, 2025. As of March 11, 2025, there were 14,258,199 shares outstanding.
Global Indemnity Group, LLC’s current short-term and long-term liquidity needs include but are not limited to the payment of corporate expenses, distributions to shareholders, and share repurchases. The Company also has commitments in the form of operating leases, commitments to fund limited liability investments, and unpaid losses and loss expense obligations.
Global Indemnity Group, LLC’s current short-term and long-term liquidity needs include but are not limited to the payment of corporate expenses, distributions to shareholders, and share repurchases.
An additional limitation is that Indiana does not permit a domestic insurer to declare or pay a dividend except out of unassigned surplus unless otherwise approved by the commissioner before the dividend is paid. The Company’s insurance subsidiaries did not declare or pay any dividends in 2023.
An additional limitation is that Indiana does not permit a domestic insurer to declare or pay a dividend except out of unassigned surplus unless otherwise approved by the commissioner before the dividend is paid. In 2024, Penn-Patriot Insurance Company declared a dividend in the amount of $40.0 million which will be paid in the first quarter of 2025.
Net earned premiums within the Non-Core Operations segment decreased by 51.1% for the year ended December 31, 2023 as compared to the same period in 2022 primarily due to the sale of renewal rights related to the Company's Farm, Ranch & Stable business on August 8, 2022, non-renewal of a casualty treaty, and the reduction of premiums written for lines of business that have been de-emphasized or no longer written.
Net earned premiums within the Non-Core Operations segment decreased by 94.0% in 2024 as compared to the same period in 2023 primarily due to the non-renewal of a casualty treaty and a reduction in earned premiums due to the sale of Farm, Ranch & Stable renewal rights on August 8, 2022. There were no property earned premiums in 2024.
Future dividends remain subject to the discretion of GBLI’s Board of Directors, including the Board of Director’s evaluation of the company’s financial performance, capital and reserve positions, liquidity, balance sheet, and other factors. As of December 31, 2023, there are currently 13,565,041 shares outstanding.
Future dividends remain subject to the discretion of Global Indemnity Group, LLC's Board of Directors, including the Board of Director’s evaluation of the company’s financial performance, capital and reserve positions, liquidity, balance sheet, and other factors.
This note bears interest at a rate equal to the short-term, annual compound Applicable Federal Rate ("AFR") in effect for April 2022 which was 1.26%. On each third anniversary of this Note, the interest rate shall reset to the then applicable short-term, annual compounded AFR for such month. The Note is due on April 13, 2031.
On each third anniversary of this restated Note, the interest rate shall reset to the 61 then applicable short-term, annual compounded AFR for such month. The Note is due on April 13, 2031. The outstanding balance on this note was $69.4 million at December 31, 2024.
However, the inclusion of case reserves can lead to distortions if changes in case reserving practices have taken place.
The use of case incurred losses instead of paid losses can result in development patterns that are less variable than paid development patterns. However, the inclusion of case reserves can lead to distortions if changes in case reserving practices have taken place.
Net investment income was $55.4 million, $27.6 million, and $37.0 million for the years ended December 31, 2023, 2022, and 2021, respectively. Excluding investment income from alternative investments, investment income was $51 . 0 million, $33.6 million and $26.2 million during the years ended December 31, 2023, 2022, and 2021, respectively.
Net investment income was $62.4 million, $55.4 million, $27.6 million for the years ended December 31, 2024, 2023, and 2022, respectively.
The estimate of losses yet to be paid is added to current paid losses to estimate the ultimate loss for each accident year. This method will react very slowly if actual ultimate loss ratios are different from expectations due to changes not accounted for by the Expected Loss Ratio calculation.
This method will react very slowly if actual ultimate loss ratios are different from expectations due to changes not accounted for by the Expected Loss Ratio calculation. 42 The Bornhuetter-Ferguson method using premiums and incurred losses is similar to the Bornhuetter-Ferguson method using premiums and paid losses except that it uses case incurred losses.
No amounts related to the derivative instruments were received in 2023. The Company has no interest rate swap agreements as of December 31, 2023. 67 Contractual Obligations The Company has commitments in the form of operating leases, commitments to fund limited liability investments, and unpaid losses and loss expense obligations.
Contractual Obligations The Company has commitments in the form of operating leases, commitments to fund limited liability investments, and unpaid losses and loss expense obligations.
Years Ended December 31, 2023 2022 2021 Losses Loss Ratio Losses Loss Ratio Losses Loss Ratio Property Non catastrophe property losses and ratio excluding the effect of prior accident year (1) $ 6,588 46.3 % $ 33,713 52.2 % $ 80,214 48.8 % Effect of prior accident year (9,506 ) (66.8 %) (4,096 ) (6.3 %) 4,222 2.6 % Non catastrophe property losses and ratio (2) $ (2,918 ) (20.5 %) $ 29,617 45.9 % $ 84,436 51.4 % Catastrophe losses and ratio excluding the effect of prior accident year (1) $ 3,393 23.8 % $ 11,012 17.0 % $ 35,421 21.5 % Effect of prior accident year (7,416 ) (52.1 %) (868 ) (1.3 %) 5,392 3.3 % Catastrophe losses and ratio (2) $ (4,023 ) (28.3 %) $ 10,144 15.7 % $ 40,813 24.8 % Total property losses and ratio excluding the effect of prior accident year (1) $ 9,981 70.1 % $ 44,725 69.2 % $ 115,635 70.3 % Effect of prior accident year (16,922 ) (118.9 %) (4,964 ) (7.6 %) 9,614 5.9 % Total property losses and ratio (2) $ (6,941 ) (48.8 %) $ 39,761 61.6 % $ 125,249 76.2 % Casualty Total Casualty losses and ratio excluding the effect of prior accident year (1) $ 66,269 63.3 % $ 110,515 62.0 % $ 78,356 63.9 % Effect of prior accident year (3,414 ) (3.3 %) (5,902 ) (3.3 %) (2,804 ) (2.3 %) Total Casualty losses and ratio (2) $ 62,855 60.0 % $ 104,613 58.7 % $ 75,552 61.6 % Total Total net losses and loss adjustment expense and total loss ratio excluding the effect of prior accident year (1) $ 76,250 64.2 % $ 155,240 63.9 % $ 193,991 67.6 % Effect of prior accident year (20,336 ) (17.1 %) (10,866 ) (4.5 %) 6,810 2.4 % Total net losses and loss adjustment expense and total loss ratio (2) $ 55,914 47.1 % $ 144,374 59.4 % $ 200,801 70.0 % (1) Non-GAAP measure / ratio (2) Most directly comparable GAAP measure / ratio Premiums See “Result of Operations” above for a discussion on consolidated premiums for 2023.
Years Ended December 31, 2024 2023 2022 Losses Loss Ratio Losses Loss Ratio Losses Loss Ratio Property Non catastrophe property losses and ratio excluding the effect of prior accident year (1) $ 301 (253.0 %) $ 6,588 46.3 % $ 33,713 52.2 % Effect of prior accident year (413 ) 347.1 % (9,506 ) (66.8 %) (4,096 ) (6.3 %) Non catastrophe property losses and ratio (2) $ (112 ) 94.1 % $ (2,918 ) (20.5 %) $ 29,617 45.9 % Catastrophe losses and ratio excluding the effect of prior accident year (1) $ 38 (31.9 %) $ 3,393 23.8 % $ 11,012 17.0 % Effect of prior accident year (710 ) 596.6 % (7,416 ) (52.1 %) (868 ) (1.3 %) Catastrophe losses and ratio (2) $ (672 ) 564.7 % $ (4,023 ) (28.3 %) $ 10,144 15.7 % Total property losses and ratio excluding the effect of prior accident year (1) $ 339 (284.9 %) $ 9,981 70.1 % $ 44,725 69.2 % Effect of prior accident year (1,123 ) 943.7 % (16,922 ) (118.9 %) (4,964 ) (7.6 %) Total property losses and ratio (2) $ (784 ) 658.8 % $ (6,941 ) (48.8 %) $ 39,761 61.6 % Casualty Total Casualty losses and ratio excluding the effect of prior accident year (1) $ 4,306 58.9 % $ 66,269 63.3 % $ 110,515 62.0 % Effect of prior accident year (625 ) (8.5 %) (3,414 ) (3.3 %) (5,902 ) (3.3 %) Total Casualty losses and ratio (2) $ 3,681 50.4 % $ 62,855 60.0 % $ 104,613 58.7 % Total Total net losses and loss adjustment expense and total loss ratio excluding the effect of prior accident year (1) $ 4,645 64.6 % $ 76,250 64.2 % $ 155,240 63.9 % Effect of prior accident year (1,748 ) (24.3 %) (20,336 ) (17.1 %) (10,866 ) (4.5 %) Total net losses and loss adjustment expense and total loss ratio (2) $ 2,897 40.3 % $ 55,914 47.1 % $ 144,374 59.4 % (1) Non-GAAP financial measure / ratio (2) Most directly comparable GAAP measure / ratio 55 Unallocated Corporate Items The Company’s fixed income portfolio, excluding cash, continues to maintain high quality with an AA- average rating and a duration of 0.8 years.
Penn-America's accident year underwriting income(2) was $18.5 million, $13.5 million, and $14.1 million for the years ended December 31, 2023, 2022, and 2021, respectively, and the accident year combined ratio(2) was 95.2%, 96.5%, and 95.8% for the years ended December 31, 2023, 2022, and 2021, respectively. 49 The following table summarizes the Company’s results for the years ended December 31, 2023, 2022, and 2021: Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2023 2022 Change 2022 2021 Change Gross written premiums $ 416,397 $ 727,603 (42.8 %) $ 727,603 $ 682,122 6.7 % Net written premiums $ 399,319 $ 591,331 (32.5 %) $ 591,331 $ 580,068 1.9 % Net earned premiums $ 473,357 $ 602,471 (21.4 %) $ 602,471 $ 595,610 1.2 % Other income 1,435 1,462 (1.8 %) 1,462 1,815 (19.4 %) Total revenues 474,792 603,933 (21.4 %) 603,933 597,425 1.1 % Losses and expenses: Net losses and loss adjustment expenses 289,153 359,228 (19.5 %) 359,228 384,964 (6.7 %) Acquisition costs and other underwriting expenses 182,617 236,381 (22.7 %) 236,381 222,841 6.1 % Underwriting income (loss) 3,022 8,324 (63.7 %) 8,324 (10,380 ) (180.2 %) Net investment income 55,444 27,627 100.7 % 27,627 37,020 (25.4 %) Net realized investment gains (losses) (2,107 ) (32,929 ) (93.6 %) (32,929 ) 15,887 NM Other income — 29,903 (100.0 %) 29,903 27,936 7.0 % Corporate and other operating expenses (23,383 ) (24,421 ) (4.3 %) (24,421 ) (27,179 ) (10.1 %) Interest expense — (3,004 ) (100.0 %) (3,004 ) (10,481 ) (71.3 %) Loss on extinguishment of debt — (3,529 ) (100.0 %) (3,529 ) — 100.0 % Income before income taxes 32,976 1,971 NM 1,971 32,803 (94.0 %) Income tax expense (7,547 ) (2,821 ) 167.5 % (2,821 ) (3,449 ) (18.2 %) Net income (loss) $ 25,429 $ (850 ) NM $ (850 ) $ 29,354 (102.9 %) Underwriting Ratios: Loss ratio (3) 61.1 % 59.6 % 59.6 % 64.7 % Expense ratio (4) 38.6 % 39.2 % 39.2 % 37.4 % Combined ratio (5) 99.7 % 98.8 % 98.8 % 102.1 % NM – not meaningful (1) Net income (loss) excluding the net gain on the sale of the Company’s Manufactured Home and Dwelling renewal rights and the Company's Farm, Ranch & Stable renewal rights of ($17.3) million and $12.9 million during the years ended December 31, 2022 and 2021, respectively, is a non-GAAP measure which excludes the impact of gross proceeds of $30.0 million, impairments and expenses of $9.2 million, and tax expense of $4.4 million related to sale of Farm, Ranch & Stable renewal rights in 2022 and excludes the impact of gross proceeds of $28.0 million, impairments and expenses of $7.2 million, and tax expense of $4.4 million related to the sale of Manufactured Home and Dwelling renewal rights in 2021.
The following table summarizes the Company’s results for the years ended December 31, 2024, 2023, and 2022: Years Ended December 31, % Years Ended December 31, % (Dollars in thousands) 2024 2023 Change 2023 2022 Change Gross written premiums $ 389,758 $ 416,397 (6.4 %) $ 416,397 $ 727,603 (42.8 %) Net written premiums $ 379,190 $ 399,319 (5.0 %) $ 399,319 $ 591,331 (32.5 %) Net earned premiums $ 376,992 $ 473,357 (20.4 %) $ 473,357 $ 602,471 (21.4 %) Other income 1,365 1,435 (4.9 %) 1,435 1,462 (1.8 %) Total revenues 378,357 474,792 (20.3 %) 474,792 603,933 (21.4 %) Losses and expenses: Net losses and loss adjustment expenses 213,190 289,153 (26.3 %) 289,153 359,228 (19.5 %) Acquisition costs and other underwriting expenses 147,345 182,617 (19.3 %) 182,617 236,381 (22.7 %) Underwriting income 17,822 3,022 489.7 % 3,022 8,324 (63.7 %) Net investment income 62,375 55,444 12.5 % 55,444 27,627 100.7 % Net realized investment gains (losses) 455 (2,107 ) (121.6 %) (2,107 ) (32,929 ) (93.6 %) Other income — — — — 29,903 (100.0 %) Corporate and other operating expenses (25,696 ) (23,383 ) 9.9 % (23,383 ) (24,421 ) (4.3 %) Interest expense — — — — (3,004 ) (100.0 %) Loss on extinguishment of debt — — — — (3,529 ) (100.0 %) Income before income taxes 54,956 32,976 66.7 % 32,976 1,971 NM Income tax expense (11,715 ) (7,547 ) 55.2 % (7,547 ) (2,821 ) 167.5 % Net income (loss) $ 43,241 $ 25,429 70.0 % $ 25,429 $ (850 ) NM Underwriting Ratios: Loss ratio (1) 56.6 % 61.1 % 61.1 % 59.6 % Expense ratio (2) 39.0 % 38.6 % 38.6 % 39.2 % Combined ratio (3) 95.6 % 99.7 % 99.7 % 98.8 % NM – not meaningful (1) The loss ratio is a GAAP financial measure that is generally viewed in the insurance industry as an indicator of underwriting profitability and is calculated by dividing net losses and loss adjustment expenses by net earned premiums.
These non-GAAP measures should not be considered as a substitute for its most directly comparable GAAP measure and does not reflect the overall underwriting profitability of the Company.
The Company believes the non-GAAP financial measures are useful to investors when evaluating the Company's underwriting performance as trends within Penn-America may be obscured by prior accident year adjustments. These non-GAAP financial measures should not be considered as a substitute for its most directly comparable GAAP measure and does not reflect the overall underwriting profitability of the Company.