The following table sets forth the components of our operations and expenses, both in absolute amount and as a percentage of total revenues for the year indicated Consolidated results Year Ended December 31, 2021 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Operating costs and expenses: Operating costs: Rental 235,568 138,359 — 373,927 19.0 Utilities 25,783 23,314 — 49,097 2.5 Personnel costs 82,114 132,447 — 214,561 10.9 Depreciation and amortization 80,576 18,442 — 99,018 5.0 Consumables, food and beverage 69,496 14,892 — 84,388 4.3 Costs of managers of franchised-and-managed business 114,779 — — 114,779 5.8 Material cost — 299,679 — 299,679 15.2 Other costs of franchised-and-managed business 26,124 — — 26,124 1.3 Others 16,937 35,035 (1,029) 50,943 2.7 Total operating costs 651,377 662,168 (1,029) 1,312,516 66.7 Selling and marketing expenses 66,922 36,835 — 103,757 5.3 General and administrative expenses 256,160 62,811 — 318,971 16.2 Other operating expenses 4,938 8,251 — 13,189 0.7 Other general expenses 99,886 20,294 — 120,180 6.1 Total operating costs and expenses 1,079,283 790,359 (1,029) 1,868,613 95.0 94 Table of Contents Year Ended December 31, 2022 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Operating costs and expenses: Operating costs: Rental 224,536 93,026 — 317,562 21.6 Utilities 27,877 16,987 — 44,864 3.1 Personnel costs 74,281 93,519 — 167,800 11.4 Depreciation and amortization 92,798 11,784 — 104,582 7.1 Consumables, food and beverage 28,610 9,908 — 38,518 2.6 Costs of managers of franchised-and-managed business 107,852 — — 107,852 7.3 Material cost — 220,272 — 220,272 15.0 Other costs of franchised-and-managed business 14,340 — — 14,340 1.0 Others 23,725 26,793 204 50,722 3.5 Total operating costs 594,019 472,289 204 1,066,513 72.6 Selling and marketing expenses 38,534 29,976 (20) 68,490 4.7 General and administrative expenses 210,760 48,754 — 259,514 17.7 Other operating expenses 3,245 5,172 — 8,416 0.6 Impairment loss of goodwill 91,236 — — 91,236 6.2 Other general expenses 461,597 23,830 — 485,427 33.0 Total operating costs and expenses 1,399,392 580,021 184 1,979,597 134.8 Year Ended December 31, 2023 RMB RMB RMB RMB US$ % Hotel Restaurant Elimination Total Total Total (in thousands, except for percentage) Operating costs and expenses: Operating costs: Rental 211,952 65,701 — 277,653 39,107 17.1 Utilities 31,270 11,595 — 42,865 6,037 2.6 Personnel costs 71,916 73,646 — 145,562 20,502 8.9 Depreciation and amortization 84,538 8,450 — 92,988 13,097 5.7 Consumables, food and beverage 49,910 7,356 — 57,266 8,066 3.5 Costs of managers of franchised-and-managed business 114,328 — — 114,328 16,103 7.0 Material cost — 179,349 — 179,349 25,261 11.0 Other costs of franchised-and-managed business 17,519 — — 17,519 2,467 1.1 Others 17,409 12,922 (10,422) 19,909 2,804 1.3 Total operating costs 598,842 359,019 (10,422) 947,439 133,444 58.2 Selling and marketing expenses 47,435 24,233 (50) 71,618 10,087 4.4 General and administrative expenses 166,861 41,572 — 208,434 29,357 12.8 Other operating expenses 4,453 7,251 — 11,705 1,649 0.7 Other general expenses 63,557 16,027 — 79,584 11,209 4.9 Total operating costs and expenses 881,148 448,102 (10,472) 1,318,779 185,746 81.0 95 Table of Contents ● Operating costs.
The following table sets forth the components of our operations and expenses, both in absolute amount and as a percentage of total revenues for the year indicated Consolidated results Year Ended December 31, 2022 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Operating costs and expenses: Operating costs: Rental 224,536 93,026 — 317,562 21.6 Utilities 27,877 16,987 — 44,864 3.1 Personnel costs 74,281 93,519 — 167,800 11.4 Depreciation and amortization 92,798 11,784 — 104,582 7.1 Consumables, food and beverage 28,610 9,908 — 38,518 2.6 Costs of managers of franchised-and-managed business 107,852 — — 107,852 7.3 Material cost — 220,272 — 220,272 15.0 Other costs of franchised-and-managed business 14,340 — — 14,340 1.0 Others 23,725 26,793 204 50,722 3.5 Total operating costs 594,019 472,289 204 1,066,513 72.6 Selling and marketing expenses 38,534 29,976 (20 ) 68,490 4.7 General and administrative expenses 210,760 48,754 — 259,514 17.7 Other operating expenses 3,245 5,172 — 8,416 0.6 Impairment loss of goodwill 91,236 — — 91,236 6.2 Impairment of Intangible asset with indefinite life — 18,892 — 18,892 1.3 Other general expenses 461,597 4,938 — 466,535 31.8 Total operating costs and expenses 1,399,392 580,021 184 1,979,597 134.8 88 Year Ended December 31, 2023 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Operating costs and expenses: Operating costs: Rental 211,952 65,701 — 277,653 17.1 Utilities 31,270 11,595 — 42,865 2.6 Personnel costs 71,916 73,646 — 145,562 8.9 Depreciation and amortization 84,538 8,450 — 92,988 5.7 Consumables, food and beverage 49,910 7,356 — 57,266 3.5 Costs of managers of franchised-and-managed business 114,328 — — 114,328 7.0 Material cost — 179,349 — 179,349 11.0 Other costs of franchised-and-managed business 17,519 — — 17,519 1.1 Others 17,409 12,922 (10,422 ) 19,909 1.3 Total operating costs 598,842 359,019 (10,422 ) 947,439 58.2 Selling and marketing expenses 47,435 24,233 (50 ) 71,618 4.4 General and administrative expenses 166,861 41,572 — 208,434 12.8 Other operating expenses 4,453 7,251 — 11,705 0.7 Impairment loss of goodwill Impairment of Intangible asset with indefinite life — 16,027 — 16,027 1.0 Other general expenses 63,557 — — 63,557 3.9 Total operating costs and expenses 881,148 448,102 (10,472 ) 1,318,779 81.0 Year Ended December 31, 2024 RMB RMB RMB RMB US$ % Hotel Restaurant Elimination Total Total Total (in thousands, except for percentage) Operating costs and expenses: Operating costs: Rental 218,020 40,234 (207 ) 258,046 35,352 19.2 Utilities 36,835 9,420 — 46,255 6,337 3.4 Personnel costs 98,351 55,328 — 153,679 21,054 11.4 Depreciation and amortization 93,491 9,047 — 102,538 14,048 7.6 Consumables, food and beverage 36,073 4,315 — 40,388 5,533 3.0 Costs of managers of franchised-and-managed business 95,368 — — 95,368 13,065 7.1 Material cost — 105,122 (1,500 ) 103,622 14,196 7.7 Other costs of franchised-and-managed business 9,086 — — 9,086 1,245 0.7 Others 6,575 7,030 13,605 1,864 1.0 Total operating costs 593,799 230,496 (1,708 ) 822,587 112,695 61.2 Selling and marketing expenses 55,028 12,557 — 67,585 9,259 5.0 General and administrative expenses 156,402 26,149 — 182,551 25,009 13.6 Other operating expenses 4,937 2,153 — 7,090 971 0.5 Impairment loss of goodwill — 81,008 81,008 11,098 6.0 Impairment of Intangible asset with indefinite life — 39,072 — 39,072 5,353 2.9 Other general expenses 41,769 — — 41,769 5,722 3.1 Total operating costs and expenses 851,935 391,435 (1708 ) 1,241,662 170,107 92.2 89 ● Operating costs.
We believe that the year-to-year comparison of operating results should not be relied upon as being indicative of future performance. Consolidated results Year Ended December 31, 2021 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Consolidated Statement of Comprehensive Income Data: Revenues: Leased-and-operated business 391,960 575,063 (3,296) 963,727 49.0 Franchised-and-managed business 774,359 8,213 — 782,572 39.8 Wholesales and others 39,827 181,910 (221) 221,516 11.2 Total revenues 1,206,146 765,186 (3,517) 1,967,815 100.0 Operating costs and expenses: Operating costs (651,377) (662,168) 1,029 (1,312,516) (66.7) Selling and marketing expenses (66,922) (36,835) — (103,756) (5.3) General and administrative expenses (256,160) (62,811) — (318,971) (16.2) Other operating expense (4,938) (8,251) — (13,189) (0.7) Impairment loss of goodwill — — — — — Other general expenses (99,886) (20,294) — (120,180) (6.0) Total operating costs and expenses (1,079,283) (790,359) 1,029 (1,868,613) (95.0) Other operating income 27,060 2,938 — 29,998 1.5 Income from operations 153,923 (22,235) (2,488) 129,200 6.5 Interest income and other, net 59,974 685 — 60,659 3.1 Interest expenses (12,671) (2,632) — (15,303) (0.8) Gains (losses) from investments in equity securities 9,138 33 — 9,171 0.5 Other income/expense, net 11,819 (68) — 11,750 0.6 Income before income taxes 222,183 (24,218) (2,488) 195,476 9.9 Income tax expense (108,889) (4,020) 622 (112,287) (5.7) Income before share of losses in equity investees 113,294 (28,239) (1,866) 83,189 4.2 Share of losses (gains) in equity investees, net of tax 383 — — 383 — Net income 113,677 (28,239) (1,866) 83,572 4.2 Net loss attributable to noncontrolling interests 3,761 1,373 — 5,135 0.3 Net income attributable to ordinary shareholders 117,438 (26,865) (1,866) 88,707 4.5 97 Table of Contents Year Ended December 31, 2022 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Consolidated Statement of Comprehensive Income Data: Revenues: Leased-and-operated business 338,506 362,807 (1,290) 700,023 47.7 Franchised-and-managed business 582,441 6,022 — 588,463 40.1 Wholesales and others 15,854 164,958 (224) 180,588 12.2 Total revenues 936,801 533,787 (1,514) 1,469,074 100.0 Operating costs and expenses: Operating costs (594,019) (472,289) (204) (1,066,513) (72.6) Selling and marketing expenses (38,534) (29,976) 20 (68,490) (4.7) General and administrative expenses (210,760) (48,754) — (259,514) (17.7) Other operating expense (3,245) (5,172) — (8,416) (0.6) Impairment loss of goodwill (91,236) — — (91,236) (6.2) Other general expenses (461,597) (23,830) — (485,427) (33.0) Total operating costs and expenses (1,399,392) (580,021) (184) (1,979,597) (134.8) Other operating income 19,449 4,544 — 23,993 1.6 Income from operations (443,142) (41,689) (1,699) (486,530) (33.1) Interest income and other, net 47,384 721 — 48,105 3.3 Interest expenses (25,376) (2,612) — (27,988) (1.9) Gains (losses) from investments in equity securities (62,156) — — (62,156) (4.2) Other income/expense, net 24,230 175 — 24,405 1.7 Income before income taxes (459,061) (43,405) (1,699) (504,164) (34.3) Income tax expense 45,592 (1,944) 425 44,073 3.0 Income before share of losses in equity investees (413,468) (45,349) (1,274) (460,091) (31.3) Share of losses (gains) in equity investees, net of tax (1,598) — — (1,598) (0.1) Net income (415,067) (45,349) (1,274) (461,689) (31.4) Net loss attributable to noncontrolling interests 32,850 3,687 — 36,536 2.5 Net income attributable to ordinary shareholders (382,217) (41,662) (1,274) (425,153) (28.9) 98 Table of Contents Year Ended December 31, 2023 RMB RMB RMB RMB US$ % Hotel Restaurant Elimination Total Total Total (in thousands, except for percentage) Consolidated Statement of Comprehensive Income Data: Revenues: Leased-and-operated business 490,924 296,890 — 787,814 110,961 48.4 Franchised-and-managed business 696,321 8,924 — 705,245 99,332 43.3 Wholesales and others 4,661 135,822 (6,284) 134,198 18,901 8.3 Total revenues 1,191,906 441,636 (6,284) 1,627,258 229,194 100.0 Operating costs and expenses: Operating costs (598,842) (359,019) 10,422 (947,439) (133,444) (58.2) Selling and marketing expenses (47,435) (24,233) 50 (71,618) (10,087) (4.4) General and administrative expenses (166,861) (41,572) — (208,434) (29,357) (12.8) Other operating expense (4,453) (7,251) — (11,705) (1,649) (0.7) Impairment loss of goodwill — — — — — — Other general expenses (63,557) (16,027) — (79,584) (11,209) (4.9) Total operating costs and expenses (881,148) (448,102) 10,472 (1,318,779) (185,746) (81.0) Other operating income 24,525 2,645 — 27,170 3,827 1.7 Income from operations 335,283 (3,822) 4,187 335,649 47,275 20.6 Interest income and other, net 41,241 131 — 41,371 5,827 2.5 Interest expenses (13,706) (348) — (14,054) (1,979) (0.9) Gains (losses) from investments in equity securities (5,378) — — (5,378) (757) (0.3) Other income/expense, net 22,676 108 — 22,784 3,209 1.4 Income before income taxes 380,116 (3,931) 4,187 380,372 53,574 23.4 Income tax expense (113,126) (4,280) (1,047) (118,452) (16,684) (7.3) Income before share of losses in equity investees 266,990 (8,211) 3,140 261,920 36,891 16.1 Share of losses (gains) in equity investees, net of tax (1,392) — — (1,392) (196) (0.1) Net income 265,598 (8,211) 3,140 260,528 36,695 16.0 Net loss attributable to noncontrolling interests 9,554 (765) — 8,789 1,238 0.5 Net income attributable to ordinary shareholders 275,152 (8,976) 3,140 269,316 37,932 16.6 99 Table of Contents The following tables present certain unaudited financial data and selected operating data as of and for the years ended December 31, 2021, 2022 and 2023: As of December 31, 2021 2022 2023 Selected Operating Data: Total hotels in operation 4,659 4,059 4,238 Franchised-and-managed hotels 4,593 3,998 4,173 Leased-and-operated hotels 66 61 65 Total hotel rooms in operation 337,153 302,497 309,495 Franchised-and-managed hotels 330,089 295,932 302,177 Leased-and-operated hotels 7,064 6,565 7,318 Number of cities 367 355 360 Year Ended December 31, 2021 2022 2023 Occupancy rate (as a percentage) Total hotels in operation 71.1 % 63.7 % 75.8 % Franchised-and-managed hotels 71.3 % 63.8 % 75.9 % Leased-and-operated hotels 63.4 % 58.4 % 70.9 % Average daily rate (in RMB) Total hotels in operation 164 159 180 Franchised-and-managed hotels 163 157 178 Leased-and-operated hotels 213 219 250 RevPAR (in RMB) Total hotels in operation 116 101 137 Franchised-and-managed hotels 116 100 135 Leased-and-operated hotels 135 128 177 (1) Based on the number of available rooms.
Consolidated results Year Ended December 31, 2022 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Consolidated Statement of Comprehensive Income Data: Revenues: Leased-and-operated business 338,506 362,807 (1,290 ) 700,023 47.7 Franchised-and-managed business 582,441 6,022 — 588,463 40.1 Wholesales and others 15,854 164,958 (224 ) 180,588 12.2 Total revenues 936,801 533,787 (1,514 ) 1,469,074 100.0 Operating costs and expenses: Operating costs (594,019 ) (472,289 ) (204 ) (1,066,513 ) (72.6 ) Selling and marketing expenses (38,534 ) (29,976 ) 20 (68,490 ) (4.7 ) General and administrative expenses (210,760 ) (48,754 ) — (259,514 ) (17.7 ) Other operating expense (3,245 ) (5,172 ) — (8,416 ) (0.6 ) Impairment loss of goodwill (91,236 ) — — (91,236 ) (6.2 ) Impairment of Intangible asset with indefinite life — (18,892 ) — (18,892 ) (1.3 ) Other general expenses (461,597 ) (4,938 ) — (466,535 ) (31.8 ) Total operating costs and expenses (1,399,392 ) (580,021 ) (184 ) (1,979,597 ) (134.8 ) Other operating income 19,449 4,544 — 23,993 1.6 Income from operations (443,142 ) (41,689 ) (1,699 ) (486,530 ) (33.1 ) Interest income and other, net 47,384 721 — 48,105 3.3 Interest expenses (25,376 ) (2,612 ) — (27,988 ) (1.9 ) Gains (losses) from investments in equity securities (62,156 ) — — (62,156 ) (4.2 ) Other income/expense, net 24,230 175 — 24,405 1.7 Income before income taxes (459,061 ) (43,405 ) (1,699 ) (504,164 ) (34.3 ) Income tax expense 45,592 (1,944 ) 425 44,073 3.0 Income before share of losses in equity investees (413,468 ) (45,349 ) (1,274 ) (460,091 ) (31.3 ) Share of losses (gains) in equity investees, net of tax (1,598 ) — — (1,598 ) (0.1 ) Net income (415,067 ) (45,349 ) (1,274 ) (461,689 ) (31.4 ) Net loss attributable to noncontrolling interests 32,850 3,687 — 36,536 2.5 Net income attributable to ordinary shareholders (382,217 ) (41,662 ) (1,274 ) (425,153 ) (28.9 ) 91 Year Ended December 31, 2023 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Consolidated Statement of Comprehensive Income Data: Revenues: Leased-and-operated business 490,924 296,890 — 787,814 48.4 Franchised-and-managed business 696,321 8,924 — 705,245 43.3 Wholesales and others 4,661 135,822 (6,284 ) 134,198 8.3 Total revenues 1,191,906 441,636 (6,284 ) 1,627,258 100.0 Operating costs and expenses: Operating costs (598,842 ) (359,019 ) 10,422 (947,439 ) (58.2 ) Selling and marketing expenses (47,435 ) (24,233 ) 50 (71,618 ) (4.4 ) General and administrative expenses (166,861 ) (41,572 ) — (208,434 ) (12.8 ) Other operating expense (4,453 ) (7,251 ) — (11,705 ) (0.7 ) Impairment loss of goodwill — — — — — Impairment of Intangible asset with indefinite life — (16,027 ) — (16,027 ) (1.0 ) Other general expenses (63,557 ) — — (63,557 ) (3.9 ) Total operating costs and expenses (881,148 ) (448,102 ) 10,472 (1,318,779 ) (81.0 ) Other operating income 24,525 2,645 — 27,170 1.7 Income from operations 335,283 (3,822 ) 4,187 335,649 20.6 Interest income and other, net 41,241 131 — 41,371 2.5 Interest expenses (13,706 ) (348 ) — (14,054 ) (0.9 ) Gains (losses) from investments in equity securities (5,378 ) — — (5,378 ) (0.3 ) Other income/expense, net 22,676 108 — 22,784 1.4 Income before income taxes 380,116 (3,931 ) 4,187 380,372 23.4 Income tax expense (113,126 ) (4,280 ) (1,047 ) (118,452 ) (7.3 ) Income before share of losses in equity investees 266,990 (8,211 ) 3,140 261,920 16.1 Share of losses (gains) in equity investees, net of tax (1,392 ) — — (1,392 ) (0.1 ) Net income 265,598 (8,211 ) 3,140 260,528 16.0 Net loss attributable to noncontrolling interests 9,554 (765 ) — 8,789 0.5 Net income attributable to ordinary shareholders 275,152 (8,976 ) 3,140 269,316 16.6 92 Year Ended December 31, 2024 RMB RMB RMB RMB US$ % Hotel Restaurant Elimination Total Total Total (in thousands, except for percentage) Consolidated Statement of Comprehensive Income Data: Revenues: Leased-and-operated business 437,522 159,326 (207 ) 596,641 81,739 44.4 Franchised-and-managed business 625,073 10,287 — 635,360 87,044 47.3 Wholesales and others 3,908 109,032 (1,500 ) 111,439 15,267 8.3 Total revenues 1,066,503 278,645 (1,708 ) 1,343,440 184,051 100.0 Operating costs and expenses: Operating costs (593,799 ) (230,496 ) 10,422 (822,587 ) (112,694 ) (61.2 ) Selling and marketing expenses (55,028 ) (12,557 ) 50 (67,585 ) (9,259 ) (5.0 ) General and administrative expenses (156,402 ) (26,149 ) — (182,551 ) (25,009 ) (13.6 ) Other operating expense (4,937 ) (2,153 ) — (7,090 ) (971 ) (0.5 ) Impairment loss of goodwill — (81,008 ) — (81,008 ) (11,098 ) (6.0 ) Impairment of Intangible asset with indefinite life — (39,072 ) — (39,072 ) (5,353 ) (2.9 ) Other general expenses (41,769 ) — — (41,769 ) (5,722 ) (3.1 ) Total operating costs and expenses (851,935 ) (391,436 ) 1,708 (1,241,663 ) (17,011 ) (92.4 ) Other operating income 56,818 3,329 — 60,148 8,240 4.5 Income from operations 271,386 (109,461 ) 4,187 161,924 22,184 12.1 Interest income and other, net 39,982 90 — 40,072 5,490 3.0 Interest expenses (6,310 ) — — (6,310 ) (864 ) (0.5 ) Gains (losses) from investments in equity securities (10,314 ) — (4,640 ) (14,954 ) (2,049 ) (1.1 ) Other income/expense, net 16,384 (19 ) 109 16,474 2,257 1.2 Income before income taxes 311,127 (109,390 ) (4,531 ) 197,207 27,017 14.7 Income tax expense (107,223 ) 18,496 — (88,727 ) (12,156 ) (6.6 ) Income before share of losses in equity investees 203,904 (90,894 ) (4,531 ) 108,480 14,862 8.1 Share of losses (gains) in equity investees, net of tax (1,165 ) — — (1,165 ) (160 ) (0.1 ) Net income 202,738 (90,894 ) (4,531 ) 107,314 14,702 8.0 Net loss attributable to noncontrolling interests 4,600 (1,912 ) — 2,688 368 0.2 Net income attributable to ordinary shareholders 207,339 (92,806 ) (4,531 ) 110,002 15,070 8.2 93 The following tables present certain unaudited financial data and selected operating data as of and for the years ended December 31, 2022, 2023 and 2024: As of December 31, 2022 2023 2024 Selected Operating Data: Total hotels in operation 4,059 4,238 4,425 Franchised-and-managed hotels 3,998 4,173 4,370 Leased-and-operated hotels 61 65 55 Total hotel rooms in operation 302,497 309,495 321,282 Franchised-and-managed hotels 295,932 302,177 315,018 Leased-and-operated hotels 6,565 7,318 6,264 Number of cities 355 360 352 Year Ended December 31, 2022 2023 2024 Occupancy rate (as a percentage) Total hotels in operation 63.7 % 75.8 % 71.6 % Franchised-and-managed hotels 63.8 % 75.9 % 71.6 % Leased-and-operated hotels 58.4 % 70.9 % 70.1 % Average daily rate (in RMB) Total hotels in operation 159 180 174 Franchised-and-managed hotels 157 178 172 Leased-and-operated hotels 219 250 251 RevPAR (in RMB) Total hotels in operation 101 137 125 Franchised-and-managed hotels 100 135 123 Leased-and-operated hotels 128 177 176 (1) Based on the number of available rooms. 94 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Revenues.
Revenues Consolidated results Year Ended December 31, 2021 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Revenues: Leased-and-operated business 391,960 575,063 (3,296) 963,727 49.0 Franchised-and-managed business 774,359 8,213 — 782,572 39.8 Wholesales and others 39,827 181,910 (221) 221,516 11.2 Total revenues 1,206,146 765,186 (3,517) 1,967,815 100.0 91 Table of Contents Year Ended December 31, 2022 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Revenues: Leased-and-operated business 338,506 362,807 (1,290) 700,023 47.7 Franchised-and-managed business 582,441 6,022 — 588,463 40.1 Wholesales and others 15,854 164,958 (224) 180,588 12.2 Total revenues 936,801 533,787 (1,514) 1,469,074 100.0 Year Ended December 31, 2023 RMB RMB RMB RMB US$ % Hotel Restaurant Elimination Total Total Total (in thousands, except for percentage) Revenues: Leased-and-operated business 490,924 296,890 — 787,814 110,961 48.4 Franchised-and-managed business 696,321 8,924 — 705,245 99,332 43.3 Wholesales and others 4,661 135,822 (6,284) 134,199 18,901 8.3 Total revenues 1,191,906 441,636 (6,284) 1,627,258 229,194 100.0 Hotel business.
Revenues Consolidated results Year Ended December 31, 2022 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Revenues: Leased-and-operated business 338,506 362,807 (1,290 ) 700,023 47.7 Franchised-and-managed business 582,441 6,022 — 588,463 40.1 Wholesales and others 15,854 164,958 (224 ) 180,588 12.2 Total revenues 936,801 533,787 (1,514 ) 1,469,074 100.0 85 Year Ended December 31, 2023 RMB RMB RMB RMB % Hotel Restaurant Elimination Total Total (in thousands, except for percentage) Revenues: Leased-and-operated business 490,924 296,890 — 787,814 48.4 Franchised-and-managed business 696,321 8,924 — 705,245 43.3 Wholesales and others 4,661 135,822 (6,284 ) 134,199 8.3 Total revenues 1,191,906 441,636 (6,284 ) 1,627,258 100.0 Year Ended December 31, 2024 RMB RMB RMB RMB US$ % Hotel Restaurant Elimination Total Total Total (in thousands, except for percentage) Revenues: Leased-and-operated business 437,522 159,326 (207 ) 596,641 81,739 44.4 Franchised-and-managed business 625,073 10,287 — 635,360 87,044 47.3 Wholesales and others 3,908 109,032 (1,500 ) 113,439 15,267 8.3 Total revenues 1,066,503 278,645 (1,708 ) 1,343,440 184,051 100.0 Hotel business.