Biggest changeThe following table sets forth Gorilla’s consolidated results of operations data for the years presented: Year Ended December 31, 2022 Compared with to Year Ended December 31, 2021 The following table summarizes our historical results of operations for the years indicated: Year Ended December 31 2022 2021 Dollars in Thousands Percentage of Net Revenue Dollars in Thousands Percentage of Net Revenue Change $ Change % Revenue $ 22,409 100.0 % $ 42,243 100.0 % $ (19,834 ) -47.0 % Cost of revenue (14,072 ) -62.8 % (26,469 ) -62.7 % 12,397 -46.8 % Gross profit 8,337 37.2 % 15,774 37.3 % (7,437 ) -47.1 % Operating expense 94,844 423.2 % 23,932 56.7 % 70,912 296.3 % Financial income (expense), net (599 ) -2.7 % (628 ) -1.5 % 29 -4.6 % Loss for the year $ (87,537 ) -390.6 % $ (8,548 ) -20.2 % $ (78,989 ) 924.1 % Total comprehensive loss for the year $ (89,202 ) -398.1 % $ (8,082 ) -19.1 % $ (81,120 ) 1003.7 % Net Revenue: Net revenue by segment, in dollars and as a percentage of total net revenue, and the year-over-year dollar and percentage change in net revenue are as follows: Year Ended December 31 2022 2021 Dollars in Thousands Percentage of Net Revenue Dollars in Thousands Percentage of Net Revenue Change $ Change % Security Convergence $ 12,711 56.7 % $ 12,055 28.5 % $ 656 5.4 % Video IoT $ 9,698 43.3 % $ 30,188 71.5 % $ (20,490 ) -67.9 % Total $ 22,409 100.0 % $ 42,243 100.0 % $ (19,834 ) -47.0 % 57 Our revenue decreased by $19.83 million, or -47.0%, to $22.41 million for the year ended December 31, 2022 compared to approximately $42.24 million for the year ended December 31, 2021.
Biggest changeThe following table sets forth Gorilla’s consolidated results of operations data for the years presented: Year Ended December 31, 2023 Compared with to Year Ended December 31, 2022 The following table summarizes our historical results of operations for the years indicated: Year Ended December 31 2023 2022 Dollars in Percentage of Dollars in Percentage of Change Change Thousands Net Revenue Thousands Net Revenue $ % Revenue $ 64,695 100.0 % $ 22,409 100.0 % $ 42,286 188.7 % Cost of revenue (19,976 ) -30.9 % (14,072 ) -62.8 % (5,904 ) 42.0 % Gross profit 44,719 69.1 % 8,337 37.2 % 36,382 436.4 % Operating expense 27,660 42.8 % 94,844 423.2 % (67,184 ) -70.8 % Financial income (expense), net (48 ) -0.1 % (599 ) -2.7 % 551 -92.0 % Income (loss) for the year $ 13,496 20.9 % $ (87,537 ) -390.6 % $ 101,033 -115.4 % Total comprehensive income (loss) for the year $ 12,821 19.8 % $ (89,202 ) -398.1 % $ 102,023 -114.4 % Net Revenue: Net revenue by segment, in dollars and as a percentage of total net revenue, and the year-over-year dollar and percentage change in net revenue are as follows: Year Ended December 31 2023 2022 Dollars in Percentage of Dollars in Percentage of Change Change Thousands Net Revenue Thousands Net Revenue $ % Security Convergence $ 61,790 95.5 % $ 12,711 56.7 % $ 49,079 386.1 % Video IoT $ 2,905 4.5 % $ 9,698 43.3 % $ (6,793 ) -70.0 % Total $ 64,695 100.0 % $ 22,409 100.0 % $ 42,286 188.7 % 54 Our revenue increased by $42.29 million, or 188.7%, to $64.70 million for the year ended December 31, 2023 compared to approximately $22.41 million for the year ended December 31, 2022.
Working Capital Year Ended December 31, 2022 As of December 31, 2022, we had a working capital of $19.50 million.
Year Ended December 31, 2022 As of December 31, 2022, we had a working capital of $19.50 million.
Reseller Under our typical reseller agreement, resellers purchase Gorilla products and sets their own prices for the end customer’s license of our product line. Resellers earn the difference on the purchase price from Gorilla and the price they set to provide the products and services to end customers. Warranty coverage is maintained by Gorilla.
Reseller Under our typical reseller agreement, resellers purchase Gorilla products and set their own prices for the end customer’s license of our product line. Resellers earn the difference on the purchase price from Gorilla and the price they set to provide the products and services to end customers. Warranty coverage is maintained by Gorilla.
Gorilla expects increases in sales and marketing expenses with: ● the establishment of sales support operations for AI manufacturer ecosystems in Taiwan, Indonesia, Thailand, Malaysia, Singapore, US, Europe and MENA; and ● enhancement of technical support for AI models to device manufacture, AI Appliances to distributors and system integrators, and AI SaaS to telecommunication and managing service providers in US, Europe, Middle East and Africa, Latin America, India and expand the local support in Australia, Thailand, Indonesia, Singapore, Malaysia, Vietnam and Japan.
Gorilla expects increases in sales and marketing expenses with: ● the establishment of sales support operations for AI manufacturer ecosystems in Taiwan, Indonesia, Thailand, Malaysia, Singapore, US, Europe and Egypt; and ● enhancement of technical support for AI models to device manufacture, AI Appliances to distributors and system integrators, and AI SaaS to telecommunication and managing service providers in US, Europe, Middle East and Africa, Latin America, India and expand the local support in Australia, Thailand, Indonesia, Singapore, Malaysia, Vietnam, Egypt and Japan.
Gorilla expects that our sales and marketing expenses will grow in absolute dollars as well as a percentage of its revenue over time as Gorilla grows its business. 56 General and Administrative General and administrative expenses consist primarily of personnel-related expenses for Gorilla’s finance, legal, human resources, facilities and administrative personnel, including salaries, benefits, bonuses, and share-based compensation.
Gorilla expects that our sales and marketing expenses will grow in absolute dollars as well as a percentage of its revenue over time as Gorilla grows its business. 53 General and Administrative General and administrative expenses consist primarily of personnel-related expenses for Gorilla’s finance, legal, human resources, facilities and administrative personnel, including salaries, benefits, bonuses, and share-based compensation.
As such, increases or decreases in such multi-year contracts with new or existing customers may not immediately be reflected as revenue for that period. Recent Accounting Pronouncements For information on recently issued accounting pronouncements, refer to Note 3 to our consolidated financial statements included elsewhere in this Form 20-F.
As such, increases or decreases in such multi-year contracts with new or existing customers may not immediately be reflected as revenue for that period. Recent Accounting Pronouncements For information on recently issued accounting pronouncements, refer to Note 3 to our consolidated financial statements included elsewhere in this Form 20-F. 5.B.
CRITICAL ACCOUNTING ESTIMATES Our consolidated financial statements for the year ended December 31, 2022 and 2021 have been prepared in accordance with IFRS as issued by the IASB. The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events.
CRITICAL ACCOUNTING ESTIMATES Our consolidated financial statements for the year ended December 31, 2023 and 2022 have been prepared in accordance with IFRS as issued by the IASB. The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events.
Gorilla expects these costs to increase over time as our expansion into different markets continues and additional tools and personnel are implemented. In addition to the costs paid to our directly employed sales and marketing staff, we contract with sales representatives to support marketing activities for Gorilla in specific regions and territories.
Gorilla expects these costs, in the long run, to increase over time as our expansion into different markets continues and additional tools and personnel are implemented. In addition to the costs paid to our directly employed sales and marketing staff, we contract with sales representatives to support marketing activities for Gorilla in specific regions and territories.
Our treasury monitors rolling forecasts of our liquidity requirements to ensure it has sufficient cash to meet operational needs while maintain sufficient headroom on its undrawn committed borrowing facilities at all times so that the Company does not breach borrowing limits or covenants on any of its borrowing facilities.
Our treasury monitors rolling forecasts of our liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Company does not breach borrowing limits or covenants on any of its borrowing facilities.
We believe that the benefits of our platform put it in a strong position to capture the significant market opportunity ahead. 53 Recurring revenue from existing customers Gorilla’s diverse base of customers represents a significant opportunity for further adoption of our broad product and service offerings.
We believe that the benefits of our platform put it in a strong position to capture the significant market opportunity ahead. 50 Recurring revenue from existing customers Gorilla’s diverse base of customers represents a significant opportunity for further adoption of our broad product and service offerings.
We expect that our general and administrative expenses will increase in absolute dollars as our business grows. Financial Income (Expense), Net Financial income (expense), net consists primarily of interest expenses relating to Gorilla’s short-term and long-term borrowings and bank facilities, as well as interest income relating to bank deposits.
We expect that our general and administrative expenses, in the long run, will increase in absolute dollars as our business grows. Financial Income (Expense), Net Financial income (expense), net consists primarily of interest expenses relating to Gorilla’s short-term and long-term borrowings and bank facilities, as well as interest income relating to bank deposits.
Gorilla expects that our research and development expenses will increase as a percentage of our annual sales as our business grows and related labor cost increases due to the inflation and competitive employment market demands for talented people and will continue to maintain a relatively large expenditure to maintain our innovative approach to the market.
Gorilla expects that our research and development expenses, in the long run, will increase as a percentage of our annual sales as our business grows and related labor cost increases due to the inflation and competitive employment market demands for talented people and will continue to maintain a relatively large expenditure to maintain our innovative approach to the market.
Following the closing of this Merger, Gorilla expects to incur additional expenses as a result of becoming a public company, including costs to comply with the rules and regulations applicable to companies listed on a national securities exchange, costs related to compliance and reporting obligations, and increased expenses for insurance, investor relations, and professional services.
Following the closing of this Merger, Gorilla has incurred additional expenses as a result of becoming a public company, including costs to comply with the rules and regulations applicable to companies listed on a national securities exchange, costs related to compliance and reporting obligations, and increased expenses for insurance, investor relations, and professional services.
For additional information regarding our debt and refinancing activities, see Note 16 (Short-term borrowings), Note 18 (Long-term borrowings) and Note 41 (Capital management) to the accompanying consolidated Financial Statements. 62 5.C.
For additional information regarding our debt and refinancing activities, see Note 16 (Short-term borrowings), Note 18 (Long-term borrowings) and Note 42 (Capital management) to the accompanying consolidated Financial Statements. 59 5.C.
However, there are a number of factors that may negatively impact our available sources of funds. The amount of cash generated from operations will be dependent upon factors such as the successful execution of our business plan, general economic conditions and working capital management.
However, there are a number of factors that may negatively impact our available sources of funds. The amount of cash generated from operations will be dependent upon factors such as the prompt receipt of customer payment of the Egypt Contract, successful execution of our business plan, general economic conditions and working capital management.
While Gorilla sees growing demand for our platform, particularly from large enterprises, seeking access to our product and service offerings, it is difficult to predict customer adoption rates and future demand.
While Gorilla sees growing demand for our platform, particularly from government entities, seeking access to our product and service offerings, it is difficult to predict customer adoption rates and future demand.
The primary factors affecting operating cash flows between these years were from our accounts receivable collection efforts and timing of payments for the vendors, and transaction costs for business combination and additional annual expenses as a public company. Investing Activities Cash used in investing activities for the year ended December 31, 2022 was $1.93 million.
The primary factors affecting operating cash flows between these years were our accounts receivable collection efforts and timing of payments for the vendors, and transaction costs for business combination and additional annual expenses as a public company. Investing Activities Cash used in investing activities for the year ended December 31, 2023 was ($38.69) million.
Because we recognize the majority of our revenue ratably over the contractual term with respect to the multi-year contracts, a substantial portion of revenue recognized each period is from agreements that we entered into during previous periods.
Because we recognize the majority of our revenue based on project phase completion over the contractual term with respect to the multi-year contracts, a substantial portion of revenue recognized each period is from agreements that we entered into during previous periods.
RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES As of December 31, 2022, we had more than 99 employees within our R&D department, and approximately 65% of the R&D employees hold master degrees or philosophy doctor degrees in ICT, Physics or Math. Approximately 46% of our R&D employees have over 10 years of professional experience in the relevant vertical fields.
RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES As of December 31, 2023, we had more than 44 employees within our R&D department, and approximately 80% of the R&D employees hold master degrees or philosophy doctor degrees in ICT, Physics or Math. Approximately 68% of our R&D employees have over 10 years of professional experience in the relevant vertical fields.
Expansion of Gorilla’s geographic coverage and customer base/Acquiring new customers We believe there is a substantial opportunity to further grow our customer base by continuing to make significant investments in sales, marketing and brand awareness.
The Egypt Contract is governed by Egyptian law. 51 Expansion of Gorilla’s geographic coverage and customer base/Acquiring new customers We believe there is a substantial opportunity to further grow our customer base by continuing to make significant investments in sales, marketing and brand awareness.
The primary factors affecting the investing cash flows were purchases of property, plant and equipment, the acquisition of intangible assets and the investment in financial assets at amortized cost.
The primary factors affecting the investing cash flows were purchases of intangible asset, property, plant and equipment, acquisition of financial assets at amortized cost, and increase in guarantee deposits.
Disposal of financial assets at amortized cost is the decrease in the time deposits as collateral to secure the provision of the performance guarantee and deposit letter of credit issued by the relevant banks as bid bond or performance bond. Cash used in investing activities for the year ended December 31, 2021 was $9.91 million.
Disposal of financial assets at amortized cost is the decrease in the time deposits as collateral to secure the provision of the performance guarantee and deposit letter of credit issued by the relevant banks as bid bond or performance bond. Financing Activities Cash provided by financing activities for the year ended December 31, 2023 was $29.73 million.
To the extent we choose to seek additional financing in the future (whether for development, acquisition opportunities as they arise or the refinancing of the financing facilities when due at more favorable terms), we expect to fund such activities through cash generated from operations and through securing further debt financing from banks and the capital markets.
To the extent we choose to seek additional financing in the future (whether for the Egypt Contract, development, acquisition opportunities as they arise or the refinancing of the financing facilities when due at more favorable terms), we expect to fund such activities through cash generated from operations and through securing further debt or equity financing from banks and the capital markets. 57 Our cash, cash equivalents as of December 31, 2023 was $5.31 million.
We have been trying to change in business focus to our security convergence segment starting from 2021 to pursue larger projects with higher gross margins and to reduce hardware infrastructure and service for the Video IoT segment. The shifting of focus to security convergence segment continues to grow in 2022.
We have been trying to change in business focus to our security convergence segment starting from 2021 to pursue larger projects with higher gross margins and to reduce hardware infrastructure and service for the Video IoT segment, the increase in costs in security convergence segment and the decrease in costs in the Video IoT segment in 2023 was the result of our shifting of business focuses.
The following table shows a summary of Gorilla’s cash flows for the years presented (dollars in thousands): Year Ended December 31 2022 2021 Net cash used in operating activities $ (8,774 ) $ 1,623 Net cash used in investing activities $ (1,926 ) $ (9,910 ) Net cash provided by financing activities $ 23,607 $ 5,988 Net decrease in cash and cash equivalents $ 13,052 * $ (2,209 )* * The amounts included the effect of foreign exchange rate changes.
The following table shows a summary of Gorilla’s cash flows for the years presented (dollars in thousands): Year Ended December 31 2023 2022 Net cash used in operating activities $ (9,429 ) $ (8,774 ) Net cash used in investing activities $ (38,694 ) $ (1,926 ) Net cash provided by financing activities $ 29,733 $ 23,607 Net decrease in cash and cash equivalents $ (17,690 )* $ 13,052 * * The amounts included the effect of foreign exchange rate changes.
You should carefully review and consider the information regarding our financial condition and results of operations set forth under the section titled “Gorilla’s Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Form F-4 filed with the Securities and Exchange Commission on June 27, 2022, for an understanding of our operating results and liquidity discussions and analysis comparing fiscal year 2021 to fiscal year 2020. 5.A.
You should carefully review and consider the information regarding our financial condition and results of operations set forth under the section titled “Operating and Financial Review and Prospects” in our Form 20-F filed with the Securities and Exchange Commission on April 28, 2023, for an understanding of our operating results and liquidity discussions and analysis comparing fiscal year 2022 to fiscal year 2021. 5.A.
Research and development expenses were $14.1 million, $15.1 million and $14.3 million in 2022, 2021 and 2020, respectively, and accounted for 14.9%, 62.9%, and 59.2% of our operating expenses in 2022, 2021 and 2020 respectively. Our success depends, in part, on our ability to protect the proprietary methods and technologies that we develop or otherwise acquire.
Research and development expenses were $3.70 million and $14.11 million in 2023 and 2022, respectively, and accounted for 13.4% and 14.9% of our operating expenses in 2023 and 2022, respectively. Our success depends, in part, on our ability to protect the proprietary methods and technologies that we develop or otherwise acquire.
We believe that we will have sufficient cash flows, after taking into the amount of cash and cash equivalent, time deposits recognized under financial assets at amortized cost (restricted cash), current, unused credit lines from bank loans and shareholder loans to meet our obligations on a timely basis for the next 12 months from the date our financial statements as of and for the year ended December 31, 2022 was authorized for issuance.
After taking into the amount of anticipated cash from operations, cash and cash equivalent, time deposits recognized under financial assets at amortized cost (restricted cash), current and unused credit lines from bank loans, we anticipate raising cash or some other form of financing to meet our obligations on a timely basis for the next 12 months from the date our financial statements as of and for the year ended December 31, 2023 was authorized for issuance.
This was due to the following: ● Our cash and cash equivalents and our current account of financial assets at amortized cost were $4.01 million lower than short-term borrowings, and ● Our accounts receivable of $34.82 million was $26.76 million more than the accounts and notes payable.
This was due to the following: ● Our cash and cash equivalents and our current account of financial assets at amortized cost were $16.69 million more than short-term borrowings, and ● Our accounts receivable of $1.45 million was $9.60 million lower than the accounts and notes payable.
Credit Facilities As of December 31, 2022, we had total unsecured and secured indebtedness of $23.85 million. At December 31, 2022, we were in compliance with the covenants under our credit agreements and indentures.
Credit Facilities As of December 31, 2023, we had total unsecured and secured indebtedness of $25.40 million and unused credit facility of $4.48 million. At December 31, 2023, we were in compliance with the covenants under our credit agreements and indentures.
This was due to the following: ● Our cash and cash equivalents and our current account of financial assets at amortized cost were $16.37 million more than short-term borrowings, and ● Our accounts receivable of $14.04 million was $7.37 million more than the accounts and notes payable. 61 Year Ended December 31, 2021 As of December 31, 2021, we had a working capital of $17.83 million.
This was due to the following: ● Our cash and cash equivalents and our current account of financial assets at amortized cost were $16.37 million more than short-term borrowings, and ● Our accounts receivable of $14.04 million was $7.37 million more than the accounts and notes payable.
Research and Development Research and development expenses consist primarily of personnel-related expenses associated with Gorilla’s research and development and product development teams, including salaries, benefits, bonuses, and share-based compensation.
Personnel costs are the most significant component of operating expenses and consist of salaries, benefits, bonuses, share-based compensation, and sales commissions. Research and Development Research and development expenses consist primarily of personnel-related expenses associated with Gorilla’s research and development and product development teams, including salaries, benefits, bonuses, and share-based compensation.
Historically, we have generated negative cash flows from operations and have financed our operations through the borrowings under our credit facilities, equity contributions and payments received from our customers. We anticipate funding our future capital requirements and debt service payments with cash generated from our operations, funds received through capital markets and future borrowings.
Historically, we have generated negative cash flows from operations and have financed our operations through the borrowings under our credit facilities, equity contributions and payments received from our customers.
For more information on critical accounting estimates, refer to Note 4 to our consolidated financial statements included elsewhere in this Form 20-F. 63
For more information on critical accounting estimates, refer to Note 4 to our consolidated financial statements included elsewhere in this Form 20-F. 60 Item 6: DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES 6.A.
For segment disclosure, our cost of revenue increased by $3.46 million, or 62.6% in security convergence and decreased by $15.86 million, or -75.8% in Video IoT for the year ended December 31, 2022, compared to the year ended December 31, 2021.
For segment disclosure, our cost of revenue increased by $9.23 million, or 102.6% in security convergence and decreased by $3.33 million, or -65.6% in Video IoT for the year ended December 31, 2023, compared to the year ended December 31, 2022.
System integrators Under our typical sales agreement, system integrators purchase our products and data services and are permitted to integrate our products and services with theirs to sell directly to their customers in their respective regions of operations.
These contracts are automatically renewed for a year unless prior notice otherwise is given. 52 System integrators Under our typical sales agreement, system integrators purchase our products and data services and are permitted to integrate our products and services with theirs to sell directly to their customers in their respective regions of operations.
Capital Expenditures Gorilla books its capital expenditures of $3.01 million and $8.40 million for the year ended December 31, 2022 and 2021, respectively, on acquisition of property, plants and equipment as well as intangible assets. The acquired equipment and intangible assets are mainly for the purpose of research and development of new technology and services.
Capital Expenditures Gorilla books its capital expenditures of $3.82 million and $3.01 million for the year ended December 31, 2023 and 2022, respectively, on acquisition of property, plants and equipment as well as intangible assets.
For segment disclosure, our revenue increased by $0.66 million, or 5.4% in security convergence and decreased by $20.49 million, or -67.9% in Video IoT for the year ended December 31, 2022, compared to the year ended December 31, 2021.
For segment disclosure, our revenue increased by $49.08 million, or 386.1% in security convergence and decreased by $6.79 million, or -70.0% in Video IoT for the year ended December 31, 2023, compared to the year ended December 31, 2022.
The increase was primarily due to temporary tax difference for deferred assets or liabilities. Quarterly Revenue Trends Gorilla’s revenue generally increased sequentially in each of the quarterly periods presented due to the fiscal year and procurement cycle of our customers.
The increase was primarily due to significant increase of net income for the year ended December 31, 2023. Quarterly Revenue Trends Gorilla’s revenue generally increased sequentially in each of the quarterly periods presented due to the fiscal year and procurement cycle of our customers.
Financial Income (Expense), Net Year Ended December 31 2022 2021 Change Change Dollars in Thousands $ % Financial income (expense), net $ (599 ) $ (628 ) $ 29 -4.6 % Financial expense decreased by $0.03 million, or 4.6%, to $0.60 million for the year ended December 31, 2022, compared to $0.63 million, for the year ended December 31, 2021.
Financial Income (Expense), Net Year Ended December 31 2023 2022 Change Change Dollars in Thousands $ % Financial income (expense), net $ (48 ) $ (599 ) $ 551 -92.0 % Financial income (expense), net decreased by $0.55 million, or -92.0%, to $0.05 million for the year ended December 31, 2023, compared to $0.60 million, for the year ended December 31, 2022.
Gross Margin: Gross margin by segment, in dollars and as a percentage of total net revenue, and the year-over-year dollar and percentage change in gross margin are as follows: Year Ended December 31 2022 2021 Dollars in Thousands Percentage of Net Revenue Dollars in Thousands Percentage of Net Revenue Change $ Change % Security Convergence $ 3,714 29.2 % $ 6,521 54.1 % $ (2,807 ) -43.1 % Video IoT $ 4,623 47.7 % $ 9,253 30.7 % $ (4,630 ) -50.0 % Total $ 8,337 37.2 % $ 15,774 37.3 % $ (7,437 ) -47.2 % 58 Our gross margin decreased by $7.44 million to $8.34 million for the year ended December 31, 2022, compared to $15.77 million for the year ended December 31, 2021.
Gross Margin: Gross margin by segment, in dollars and as a percentage of total net revenue, and the year-over-year dollar and percentage change in gross margin are as follows: Year Ended December 31 2023 2022 Dollars in Percentage of Dollars in Percentage of Change Change Thousands Net Revenue Thousands Net Revenue $ % Security Convergence $ 43,562 70.5 % $ 3,714 29.2 % $ 39,848 1,072.9 % Video IoT $ 1,157 39.8 % $ 4,623 47.7 % $ (3,466 ) -75.0 % Total $ 44,719 69.1 % $ 8,337 37.2 % $ 36,382 436.4 % 55 Our gross margin increased by $36.38 million to $44.72 million for the year ended December 31, 2023, compared to $8.34 million for the year ended December 31, 2022.
General and Administrative General and administrative expenses increased by $5.76 million, or 168%, to $9.19 million for the year ended December 31, 2022, compared to $3.43 million, for the year ended December 31, 2021.
General and Administrative General and administrative expenses increased by $7.37 million, or 80.1%, to $16.56 million for the year ended December 31, 2023, compared to $9.19 million, for the year ended December 31, 2022.
Gorilla expects to incur additional annual expenses as a public company for, among other things, directors’ and officers’ liability insurance, director fees and additional internal and external accounting and legal and administrative resources, including increased audit and legal fees.
Gorilla is incurring additional annual expenses as a public company for, among other things, directors’ and officers’ liability insurance, director fees and additional internal and external accounting and legal and administrative resources, including increased audit and legal fees. Trends and Key Factors Affecting Gorilla’s Performance The performance of our business depends on a number of factors, such as the following.
Cost of Revenue: Cost of revenue by segment, in dollars and as a percentage of total net revenue, and the year-over-year dollar and percentage change in cost of revenue are as follows: Year Ended December 31 2022 2021 Dollars in Thousands Percentage of Net Revenue Dollars in Thousands Percentage of Net Revenue Change $ Change % Security Convergence $ 8,997 70.8 % $ 5,534 45.9 % $ 3,463 62.6 % Video IoT $ 5,075 52.3 % $ 20,935 69.3 % $ (15,860 ) -75.8 % Total $ 14,072 62.8 % $ 26,469 62.7 % $ (12,397 ) -46.8 % Our cost of revenue decreased by $12.4 million, or -46.8%, to $14.07 million for the year ended December 31, 2022, compared to $26.47 million for the year ended December 31, 2021.
Cost of Revenue: Cost of revenue by segment, in dollars and as a percentage of total net revenue, and the year-over-year dollar and percentage change in cost of revenue are as follows: Year Ended December 31 2023 2022 Dollars in Percentage of Dollars in Percentage of Change Change Thousands Net Revenue Thousands Net Revenue $ % Security Convergence $ 18,228 29.5 % $ 8,997 70.8 % $ 9,231 102.6 % Video IoT $ 1,748 60.2 % $ 5,075 52.3 % $ (3,327 ) -65.6 % Total $ 19,976 30.9 % $ 14,072 62.8 % $ 5,904 42.0 % Our cost of revenue increased by $5.90 million, or 42.0%, to $19.98 million for the year ended December 31, 2023, compared to $14.07 million for the year ended December 31, 2022.
OPERATING RESULTS Overview Gorilla Technology Group Inc. (Gorilla, the “Company” or the “Group”) is a market-leading provider of video intelligence, Internet of Things (IoT) security and edge content management in the Asia Pacific region with operations and established distribution and sales channels in other key regions across the globe.
OPERATING RESULTS Overview Gorilla Technology Group Inc. (Gorilla, the “Company” or the “Group”) is a global solution provider in Security Intelligence, Network Intelligence, Business Intelligence and IoT technology, with operations and established distribution and sales channels in Asia Pacific and other key regions around the world, including the United States, Europe, the Middle East and Latin America.
Financing Activities Cash provided by financing activities for the year ended December 31, 2022 and 2021 was $23.61 million and $5.99 million, respectively, primarily as a result of proceeds from PIPE investment and capital reorganization related to the Merger, repayment or proceeds from short term and long term borrowings for the purpose of supporting the working capital needs.
The primary factors affecting the financing cash flows were the proceeds from sales of Series A Preference Shares, exercise of warrants and restricted share units, and repayment and proceeds from short-term and long-term borrowings for the purpose of supporting the working capital needs. Cash provided by financing activities for the year ended December 31, 2022 was $23.61 million.
As a percentage of net revenue, gross margin of our video IoT segment increased 1,702 basis points to 47.7% for the year ended December 31, 2022. The increase in gross margin was primarily driven by the composition of more software and less hardware and service demanded by the customers.
The increase in gross margin was primarily driven by higher margin from the primarily service driven revenue in the Egypt Contract, which was the primary driver for the increase of revenue in 2023. As a percentage of net revenue, gross margin of our video IoT segment decreased 7.9% to 39.8% for the year ended December 31, 2023.
The decrease was primarily due to less short-term and long-term borrowing facilities. 59 Income Tax Benefit (Expense) Year Ended December 31 2022 2021 Change Change Dollars in Thousands $ % Income tax benefit (expenses) $ (430 ) $ 238 $ (668 ) 280.7 % Income tax expense increased by $0.67 million, or 280.7%, to $0.43 million for the year ended December 31, 2022, compared to $0.24 million of income tax benefit, for the year ended December 31, 2021.
Income Tax Benefit (Expense) Year Ended December 31 2023 2022 Change Change Dollars in Thousands $ % Income tax benefit (expenses) $ (3,516 ) $ (430 ) $ (3,086 ) 717.7 % Income tax expenses increased by $3.08 million, or 717.7%, to $3.52 million for the year ended December 31, 2023, compared to $0.43 million, for the year ended December 31, 2022.
Operating Expenses: Year Ended December 31 2022 2021 Change Change Dollars in Thousands $ % Research and development $ 14,110 $ 15,053 $ (943 ) -6.3 % Sales and marketing $ 3,644 $ 4,962 $ (1,318 ) -26.6 % General and administrative $ 9,192 $ 3,430 $ 5,762 168.0 % Share listing expenses $ 70,105 $ - $ 70,105 $ - Expected credit losses $ - $ 404 $ (404 ) -100.0 % Other (income) loss, net $ (984 ) $ (44 ) $ (940 ) 2136.4 % Other (gain) loss, net $ (1,223 ) $ 127 $ (1,350 ) -1063.0 % Operating expense $ 94,844 $ 23,932 $ 70,912 296.3 % Financial income (expense), net $ (599 ) $ (628 ) $ 29 -4.6 % Loss for the year $ (87,537 ) $ (8,548 ) $ (78,989 ) 924.1 % Total comprehensive loss for the year $ (89,202 ) $ (8,082 ) $ (81,120 ) 1003.7 % Research and Development Research and development expenses decreased by $0.94 million, or 6.3%, to $14.11 million for the year ended December 31, 2022, compared to $15.05 million, for the year ended December 31, 2021.
Operating Expenses: Year Ended December 31 2023 2022 Change Change Dollars in Thousands $ % Research and development $ 3,702 $ 14,110 $ (10,408 ) -73.8 % Sales and marketing $ 1,563 $ 3,644 $ (2,081 ) -57.1 % General and administrative $ 16,558 $ 9,192 $ 7,366 80.1 % Share listing expenses $ - $ 70,105 $ (70,105 ) -100.0 % Expected credit losses $ 12,153 $ - $ 12,153 100.0 % Other (income) loss, net $ (283 ) $ (984 ) $ 701 -71.2 % Other (gain) loss, net $ (6,033 ) $ (1,223 ) $ (4,810 ) 393.3 % Operating expense $ 27,660 $ 94,844 $ (67,184 ) -70.8 % Financial income (expense), net $ (48 ) $ (599 ) $ 551 -92.0 % Income (loss) for the year $ 13,496 $ (87,537 ) $ 101,033 -115.4 % Total comprehensive income (loss) for the year $ 12,821 $ (89,202 ) $ 102,023 -114.4 % Research and Development Research and development expenses decreased by $10.41 million, or -73.8%, to $3.70 million for the year ended December 31, 2023, compared to $14.11 million, for the year ended December 31, 2022.
Cost of Revenue Cost of revenue consists primarily of expenses associated with salaries, labor, health insurance fees, benefits for personnel, outsourcing costs, warranties and hardware such as servers and storage devices needed for total solutions. We expect that cost of revenue will increase in absolute dollars as our revenue grows and will vary from year-to-year as a percentage of revenue.
However, the reseller provides maintenance services to customers. These contracts are automatically renewed for an additional year unless prior notice otherwise is given. Cost of Revenue Cost of revenue consists primarily of expenses associated with salaries, labor, health insurance fees, benefits for personnel, outsourcing costs, warranties and hardware such as servers and storage devices needed for total solutions.
However, the reseller provides maintenance services to customers. These contracts are automatically renewed for an additional year unless prior notice otherwise is given. 55 Distributors Under our typical distribution and software license agreement, distributors purchase our products and are permitted to distribute, sell, bundle, promote and advertise our products directly to end customers.
Distributors Under our typical distribution and software license agreement, distributors purchase our products and are permitted to distribute, sell, bundle, promote and advertise our products directly to end customers. Distributors receive a discount on the purchase price and earn an agreed margin on the resale price.
Although we have been trying to change in business focus to our security convergence segment starting from 2021 to pursue larger projects with higher gross margins and to reduce hardware infrastructure and service for the Video IoT segment, the increase in costs in security convergence segment and the decrease in costs in the Video IoT segment in 2022 was not as expected but we continue to adjust our sales portfolios and price strategy.
The primary reasons for the increase in the revenue from the security convergence segment are due to the Egypt Contract initiated in 2023, while the primary reasons for the decrease in the revenue from the Video IoT segment is our business focus shift to our security convergence segment since 2021 to pursue larger projects with higher gross margins and to reduce hardware infrastructure and service for the Video IoT segment.
Operating Activities Gorilla’s primary uses of cash from operating activities are for personnel-related expenses, sales and marketing expenses and overhead expenses. Gorilla has generated negative cash flows and has supplemented working capital through short- and long-term bank borrowings during the year ended December 31, 2022.
Gorilla has generated negative cash flows and has supplemented working capital through short- and long-term bank borrowings, exercise of warrants and restricted share units, and proceeds from Series A Preference Shares during the year ended December 31, 2023. During the year ended December 31, 2023 and 2022, net cash used in operating activities was approximately $(9.43) and $(8.77) million, respectively.
(2) Share listing expense represents non-cash IFRS 2 charges recorded in connection with the consummation of the SPAC merger. 60 5.B. LIQUIDITY AND CAPITAL RESOURCES Liquidity and Capital Resources Our capital requirements have primarily been for capital expenditures related to the research and development, debt service, and operating expenses.
LIQUIDITY AND CAPITAL RESOURCES Liquidity and Capital Resources Our capital requirements have primarily been for the short-term working capital required for the Egypt Contract, capital expenditures related to research and development, debt service, and operating expenses.
The number of partnerships will influence the dissemination of our product and service offering and will impact future revenue and gross margins. 54 Overview The results of certain key business metrics are as follows: Year Ended December 31 Items 2022 2021 (dollars in thousands) Revenue $ 22,409 $ 42,243 Cost of revenue (14,072 ) (26,469 ) Gross margin 8,337 15,774 Operating expense 94,844 23,932 Operating loss (86,507 ) (8,158 ) Net loss $ (87,537 ) $ (8,548 ) Number of contracts of sales 254 297 Impact of COVID-19 Our financial performance has been affected by the outbreak of COVID-19.
Overview The results of certain key business metrics are as follows: Year Ended December 31 Items 2023 2022 (dollars in thousands) Revenue $ 64,695 $ 22,409 Cost of revenue (19,976 ) (14,072 ) Gross margin 44,719 8,337 Operating expense 27,660 94,844 Operating income (loss) 17,059 (86,507 ) Net income (loss) $ 13,496 $ (87,537 ) Number of contracts of sales 197 254 Components of Results of Operations Revenue Our primary sources of revenue are derived from the sale of hardware, software and services to customers directly under sales contracts, through resellers and distributors under reseller agreements and distribution and software license agreements, and through partnerships with system integrators under sales agreements.
The increase was primarily due to additional professional expenses incurred to service provider for business combination project and incurred additional annual expenses as a public company for, among other things, directors’ and officers’ liability insurance, director fees and additional internal and external accounting and legal and administrative resources, including increased audit and legal fees..
The increase was primarily due to increased traveling, rental, and amortization expenses, and additional annual expenses as a public company for, among other things, directors’ and officers’ liability insurance, executive salaries, and increased legal fees. Share Listing Expenses Share listing expense represents non-cash IFRS 2 charges recorded in connection with the consummation of the SPAC merger.
Sales and Marketing Sales and marketing expenses decreased by $1.32 million, or -26.6%, to $3.64 million for the year ended December 31, 2022, compared to $4.96 million, for the year ended December 31, 2021. The decrease was primarily due to no new material services being rendered and less marketing efforts in promoting our AI appliances due to the COVID-19 pandemic.
Sales and Marketing Sales and marketing expenses decreased by $2.08 million, or -57.1%, to $1.56 million for the year ended December 31, 2023, compared to $3.64 million, for the year ended December 31, 2022.
In addition, changes in spending policies, budget priorities and funding levels, including current and future stimulus packages, are key factors influencing the purchasing levels of Government customers. As the duration and ongoing economic impacts of the COVID-19 pandemic remain uncertain, current and future budget priorities and funding levels for Government customers may be adversely affected.
In addition, changes in spending policies, budget priorities and funding levels, including current and future stimulus packages, are key factors influencing the purchasing levels of Government customers. Egypt Contract On June 26, 2023, Gorilla entered into a Firm-Fixed Price Contract for building a secure governmental air-gapped network (the “Egypt Contract”) with the Government of the Arab Republic of Egypt (“GoE”).
The primary reason for the increase in the cost of revenue from the security convergence segment is an increase in hardware cost associated with a few oversea sales which were requested by our customers to bundle the software integration service with the hardware equipment. The bundle of hardware equipment drove the higher costs.
The primary reason for the increase in the cost of revenue from the security convergence segment is the progress cost incurred for the Egypt Contract associated with the increase of revenue.
For segment disclosure, as a percentage of net revenue, gross margin of our security convergence segment decreased 2,487 basis points to 29.2% for the year ended December 31, 2022. The decrease in gross margin was primarily driven by higher hardware costs from vendors due to shortage of supplies in the markets, leading to decreased gross margin.
As a percentage of net revenue, gross margin increased 31.92% to 69.1% for the year ended December 31, 2023. For segment disclosure, as a percentage of net revenue, gross margin of our security convergence segment increased 41.3% to 70.5% for the year ended December 31, 2023.
Our cash, cash equivalents as of December 31, 2022 was $23.00 million. Restricted cash and time deposits with maturity over three months were $6.87 million. We had $7.50 million of availability for borrowings under our revolving loan facility. Our short-term bank borrowings as of December 31, 2022 was $12.49 million.
Net working capital as of December 31, 2023 was $23.2 million. We had $4.48 million of availability for borrowings under our revolving loan facility. Our short-term bank borrowings as of December 31, 2023 was $13.45 million. In addition, as of December 31, 2023, our shareholders’ loans were $3.00 million and our long-term bank borrowings, including current portion, was $8.64 million.
In addition, as of December 31, 2022, our shareholders’ loans were $1.00 million and our long-term bank borrowings, including current portion, was $10.36 million. Our management minimizes liquidity risk through credit facilities and ongoing future cash flow management and planning.
Our management minimizes liquidity risk through credit facilities and ongoing future cash flow management and planning.
We intend to pursue additional intellectual property protection to the extent we believe it would be beneficial and cost effective. 5.D. TREND INFORMATION As of 2023, Gorilla has been engaged by a governmental entity in the MENA region to provide security convergence services. We anticipate that this entity will be our largest customer in 2023 and possibly beyond.
We intend to pursue additional intellectual property protection to the extent we believe it would be beneficial and cost effective. 5.D. TREND INFORMATION On April 15, 2024, the Reverse Split was implemented. As a result, every ten (10) shares of our issued and outstanding ordinary shares combined into one (1) issued and outstanding ordinary share.
The revenue from new customers increased by $1.16 million, or 16.69%, to $8.11million for the year ended December 31, 2022 compared to approximately $6.95 million, for the year ended December 31, 2021.
The increase was due to full reserve of long past due receivable balance from selective customers. Other (Gain) Loss, Net Other gain increased by 393% to $6.03 million for the year ended December 31, 2023, compared to $1.22 million for the year ended December 31, 2022.