Biggest change“Financial Statements and Supplementary Information.” Results for past periods are not necessarily indicative of results that may be expected for any future period. December 31, 2023 2022 2021 2020 2019 (Dollars In Thousands) Summary Statement of Financial Condition Information: Assets $ 5,812,402 $ 5,680,702 $ 5,449,944 $ 5,526,420 $ 5,015,072 Loans receivable, net 4,595,469 4,511,647 4,016,235 4,314,584 4,163,224 Allowance for credit losses on loans 64,670 63,480 60,754 55,743 40,294 Available-for-sale securities 478,207 490,592 501,032 414,933 374,175 Held-to-maturity securities 195,023 202,495 — — — Other real estate and repossessions, net 23 233 2,087 1,877 5,525 Deposits 4,721,708 4,684,910 4,552,101 4,516,903 3,960,106 Total borrowings and other interest- bearing liabilities 423,806 366,481 238,713 339,863 412,374 Stockholders’ equity (retained earnings substantially restricted) 571,829 533,087 616,752 629,741 603,066 Common stockholders’ equity 571,829 533,087 616,752 629,741 603,066 Average loans receivable 4,631,856 4,386,042 4,274,176 4,399,259 4,155,780 Average total assets 5,719,196 5,519,790 5,502,356 5,323,426 4,855,007 Average deposits 4,754,310 4,607,363 4,539,740 4,330,271 3,889,910 Average stockholders’ equity 550,920 565,173 627,516 622,437 571,637 Number of deposit accounts 230,697 232,688 229,942 229,470 228,247 Number of full-service offices 90 92 93 94 97 64 Table of Contents For the Year Ended December 31, 2023 2022 2021 2020 2019 (In Thousands) Summary Statement of Income Information: Interest income: Loans $ 271,952 $ 205,751 $ 186,269 $ 204,964 $ 223,047 Investment securities and other 24,883 21,226 12,404 12,739 11,947 296,835 226,977 198,673 217,703 234,994 Interest expense: Deposits 88,757 20,676 13,102 32,431 45,570 Securities sold under reverse repurchase agreements 1,205 324 37 31 19 Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities 7,500 1,066 — 644 3,616 Subordinated debentures issued to capital trust 1,736 875 448 628 1,019 Subordinated notes 4,422 4,422 7,165 6,831 4,378 103,620 27,363 20,752 40,565 54,602 Net interest income 193,215 199,614 177,921 177,138 180,392 Provision (credit) for credit losses on loans 2,250 3,000 (6,700) 15,871 6,150 Provision (credit) for unfunded commitments (5,329) 3,187 939 — — Net interest income after provision (credit) for credit losses and provision (credit) for unfunded commitments 196,294 193,427 183,682 161,267 174,242 Non-interest income: Commissions 1,153 1,208 1,263 892 889 Overdraft and insufficient funds fees 7,617 7,872 6,686 6,481 8,249 Point-of-sale and ATM fee income and service charges 14,346 15,705 15,029 12,203 12,649 Net gain on loan sales 2,354 2,584 9,463 8,089 2,607 Net realized gain (loss) on sales of available-for-sale securities — (130) — 78 (62) Late charges and fees on loans 786 1,182 1,434 1,419 1,432 Gain (loss) on derivative interest rate products (337) 321 312 (264) (104) Other income 4,154 5,399 4,130 6,152 5,297 30,073 34,141 38,317 35,050 30,957 Non-interest expense: Salaries and employee benefits 78,521 75,300 70,290 70,810 63,224 Net occupancy and equipment expense 30,834 28,471 29,163 27,582 26,217 Postage 3,590 3,379 3,164 3,069 3,198 Insurance 4,542 3,197 3,061 2,405 2,015 Advertising 3,396 3,261 3,072 2,631 2,808 Office supplies and printing 1,057 867 848 1,016 1,077 Telephone 2,730 3,170 3,458 3,794 3,580 Legal, audit and other professional fees 7,086 6,330 6,555 2,378 2,624 Expense on other real estate and repossessions 311 359 627 2,023 2,184 Acquired deposit intangible asset amortization 286 768 863 1,154 1,190 Other operating expenses 8,670 8,264 6,534 6,363 7,021 141,023 133,366 127,635 123,225 115,138 Income before income taxes 85,344 94,202 94,364 73,092 90,061 Provision for income taxes 17,544 18,254 19,737 13,779 16,449 Net income $ 67,800 $ 75,948 $ 74,627 $ 59,313 $ 73,612 65 Table of Contents At or For the Year Ended December 31, 2023 2022 2021 2020 2019 (Number of Shares In Thousands) Performance Data and Ratios: Per Common Share Data: Basic earnings per common share $ 5.65 $ 6.07 $ 5.50 $ 4.22 $ 5.18 Diluted earnings per common share 5.61 6.02 5.46 4.21 5.14 Cash dividends declared 1.60 1.56 1.40 2.36 2.07 Book value per common share 48.44 43.58 46.98 45.79 42.29 Average shares outstanding 11,992 12,517 13,558 14,043 14,201 Year-end actual shares outstanding 11,804 12,231 13,128 13,753 14,261 Average fully diluted shares outstanding 12,080 12,607 13,674 14,104 14,330 Earnings Performance Ratios: Return on average assets(1) 1.19 % 1.38 % 1.36 % 1.11 % 1.52 % Return on average stockholders’ equity(2) 12.31 13.44 11.89 9.53 12.88 Non-interest income to average total assets 0.53 0.62 0.70 0.66 0.64 Non-interest expense to average total assets 2.47 2.42 2.32 2.31 2.37 Average interest rate spread(3) 2.97 3.59 3.22 3.23 3.62 Year-end interest rate spread 2.78 3.63 3.20 3.08 3.28 Net interest margin(4) 3.57 3.80 3.37 3.49 3.95 Efficiency ratio(5) 63.16 57.05 59.03 58.07 54.48 Net overhead ratio(6) 1.94 1.80 1.62 1.66 1.73 Common dividend pay-out ratio(7) 28.52 25.91 25.64 56.06 40.27 Asset Quality Ratios (8): Allowance for credit losses/year-end loans 1.39 % 1.39 % 1.49 % 1.32 % 1.00 % Non-performing assets/year-end loans and foreclosed assets 0.25 0.08 0.15 0.09 0.19 Allowance for credit losses/non-performing loans 550.48 1,729.69 1,120.31 1,831.86 891.66 Net charge-offs/average loans 0.02 0.01 0.00 0.01 0.10 Gross non-performing assets/year end assets 0.20 0.07 0.11 0.07 0.16 Non-performing loans/year-end loans 0.25 0.08 0.13 0.07 0.11 Balance Sheet Ratios: Loans to deposits 97.33 % 96.30 % 88.23 % 95.52 % 105.13 % Average interest-earning assets as a percentage of average interest-bearing liabilities 131.11 140.32 139.94 132.49 127.50 Capital Ratios: Average common stockholders’ equity to average assets 9.6 % 10.2 % 11.4 % 11.7 % 11.8 % Year-end tangible common stockholders’ equity to tangible assets(9) 9.7 9.2 11.2 11.3 11.9 Great Southern Bancorp, Inc.: Tier 1 capital ratio 12.4 11.0 13.4 12.7 12.5 Total capital ratio 15.2 13.5 16.3 17.2 15.0 Tier 1 leverage ratio 11.0 10.6 11.3 10.9 11.8 Common equity Tier 1 ratio 11.9 10.6 12.9 12.2 12.0 Great Southern Bank: Tier 1 capital ratio 13.1 11.9 14.1 13.7 13.1 Total capital ratio 14.3 13.1 15.4 14.9 14.0 Tier 1 leverage ratio 11.6 11.5 11.9 11.8 12.3 Common equity Tier 1 ratio 13.1 11.9 14.1 13.7 13.1 (1) Net income divided by average total assets.
Biggest change“Financial Statements and Supplementary Information.” Results for past periods are not necessarily indicative of results that may be expected for any future period. December 31, 2024 2023 2022 2021 2020 (Dollars In Thousands) Summary Statement of Financial Condition Information: Assets $ 5,981,628 $ 5,812,402 $ 5,680,702 $ 5,449,944 $ 5,526,420 Loans receivable, net 4,697,330 4,595,469 4,511,647 4,016,235 4,314,584 Allowance for credit losses on loans 64,760 64,670 63,480 60,754 55,743 Available-for-sale securities 533,373 478,207 490,592 501,032 414,933 Held-to-maturity securities 187,433 195,023 202,495 — — Other real estate and repossessions, net 5,993 23 233 2,087 1,877 Deposits 4,605,549 4,721,708 4,684,910 4,552,101 4,516,903 Total borrowings and other interest- bearing liabilities 679,341 423,806 366,481 238,713 339,863 Stockholders’ equity (retained earnings substantially restricted) 599,568 571,829 533,087 616,752 629,741 Common stockholders’ equity 599,568 571,829 533,087 616,752 629,741 Average loans receivable 4,716,533 4,631,856 4,386,042 4,274,176 4,399,259 Average total assets 5,886,214 5,719,196 5,519,790 5,502,356 5,323,426 Average deposits 4,681,660 4,754,310 4,607,363 4,539,740 4,330,271 Average stockholders’ equity 585,960 550,920 565,173 627,516 622,437 Number of deposit accounts 228,885 230,697 232,688 229,942 229,470 Number of full-service offices 89 90 92 93 94 69 Table of Contents For the Year Ended December 31, 2024 2023 2022 2021 2020 (In Thousands) Summary Statement of Income Information: Interest income: Loans $ 297,176 $ 271,952 $ 205,751 $ 186,269 $ 204,964 Investment securities and other 27,522 24,883 21,226 12,404 12,739 324,698 296,835 226,977 198,673 217,703 Interest expense: Deposits 109,705 88,757 20,676 13,102 32,431 Securities sold under reverse repurchase agreements 1,407 1,205 324 37 31 Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities 18,222 7,500 1,066 — 644 Subordinated debentures issued to capital trust 1,798 1,736 875 448 628 Subordinated notes 4,423 4,422 4,422 7,165 6,831 135,555 103,620 27,363 20,752 40,565 Net interest income 189,143 193,215 199,614 177,921 177,138 Provision (credit) for credit losses on loans 1,700 2,250 3,000 (6,700) 15,871 Provision (credit) for unfunded commitments 1,016 (5,329) 3,187 939 — Net interest income after provision (credit) for credit losses and provision (credit) for unfunded commitments 186,427 196,294 193,427 183,682 161,267 Non-interest income: Commissions 1,227 1,153 1,208 1,263 892 Overdraft and insufficient funds fees 5,140 7,617 7,872 6,686 6,481 POS and ATM fee income and service charges 13,586 14,346 15,705 15,029 12,203 Net gain on loan sales 3,779 2,354 2,584 9,463 8,089 Net realized gain (loss) on sales of available-for-sale securities — — (130) — 78 Late charges and fees on loans 512 786 1,182 1,434 1,419 Gain (loss) on derivative interest rate products (58) (337) 321 312 (264) Other income 6,379 4,154 5,399 4,130 6,152 30,565 30,073 34,141 38,317 35,050 Non-interest expense: Salaries and employee benefits 78,599 78,521 75,300 70,290 70,810 Net occupancy and equipment expense 32,118 30,834 28,471 29,163 27,582 Postage 3,329 3,590 3,379 3,164 3,069 Insurance 4,622 4,542 3,197 3,061 2,405 Advertising 3,124 3,396 3,261 3,072 2,631 Office supplies and printing 1,008 1,057 867 848 1,016 Telephone 2,772 2,730 3,170 3,458 3,794 Legal, audit and other professional fees 5,399 7,086 6,330 6,555 2,378 Expense (income) on other real estate and repossessions (304) 311 359 627 2,023 Acquired intangible asset amortization 433 286 768 863 1,154 Other operating expenses 10,395 8,670 8,264 6,534 6,363 141,495 141,023 133,366 127,635 123,225 Income before income taxes 75,497 85,344 94,202 94,364 73,092 Provision for income taxes 13,690 17,544 18,254 19,737 13,779 Net income $ 61,807 $ 67,800 $ 75,948 $ 74,627 $ 59,313 70 Table of Contents At or For the Year Ended December 31, 2024 2023 2022 2021 2020 (Number of Shares In Thousands) Performance Data and Ratios: Per Common Share Data: Basic earnings per common share $ 5.28 $ 5.65 $ 6.07 $ 5.50 $ 4.22 Diluted earnings per common share 5.26 5.61 6.02 5.46 4.21 Cash dividends declared 1.60 1.60 1.56 1.40 2.36 Book value per common share 51.14 48.44 43.58 46.98 45.79 Average shares outstanding 11,695 11,992 12,517 13,558 14,043 Year-end actual shares outstanding 11,724 11,804 12,231 13,128 13,753 Average fully diluted shares outstanding 11,755 12,080 12,607 13,674 14,104 Earnings Performance Ratios: Return on average assets(1) 1.05 % 1.19 % 1.38 % 1.36 % 1.11 % Return on average stockholders’ equity(2) 10.55 12.31 13.44 11.89 9.53 Non-interest income to average total assets 0.52 0.53 0.62 0.70 0.66 Non-interest expense to average total assets 2.40 2.47 2.42 2.32 2.31 Average interest rate spread(3) 2.76 2.97 3.59 3.22 3.23 Year-end interest rate spread 2.86 2.78 3.63 3.20 3.08 Net interest margin(4) 3.42 3.57 3.80 3.37 3.49 Efficiency ratio(5) 64.40 63.16 57.05 59.03 58.07 Net overhead ratio(6) 1.88 1.94 1.80 1.62 1.66 Common dividend pay-out ratio(7) 30.42 28.52 25.91 25.64 56.06 Asset Quality Ratios (8): Allowance for credit losses/year-end loans 1.36 % 1.39 % 1.39 % 1.49 % 1.32 % Non-performing assets/year-end loans and foreclosed assets 0.20 0.25 0.08 0.15 0.09 Allowance for credit losses/non-performing loans 1,812.48 550.48 1,729.69 1,120.31 1,831.86 Net charge-offs/average loans 0.03 0.02 0.01 0.00 0.01 Gross non-performing assets/year end assets 0.16 0.20 0.07 0.11 0.07 Non-performing loans/year-end loans 0.07 0.25 0.08 0.13 0.07 Balance Sheet Ratios: Loans to deposits 101.99 % 97.33 % 96.30 % 88.23 % 95.52 % Average interest-earning assets as a percentage of average interest-bearing liabilities 126.98 131.11 140.32 139.94 132.49 Capital Ratios: Average common stockholders’ equity to average assets 10.0 % 9.6 % 10.2 % 11.4 % 11.7 % Year-end tangible common stockholders’ equity to tangible assets(9) 9.9 9.7 9.2 11.2 11.3 Great Southern Bancorp, Inc.: Tier 1 capital ratio 12.8 12.4 11.0 13.4 12.7 Total capital ratio 15.4 15.2 13.5 16.3 17.2 Tier 1 leverage ratio 11.2 11.0 10.6 11.3 10.9 Common equity Tier 1 ratio 12.3 11.9 10.6 12.9 12.2 Great Southern Bank: Tier 1 capital ratio 12.6 13.1 11.9 14.1 13.7 Total capital ratio 13.9 14.3 13.1 15.4 14.9 Tier 1 leverage ratio 11.0 11.6 11.5 11.9 11.8 Common equity Tier 1 ratio 12.6 13.1 11.9 14.1 13.7 (1) Net income divided by average total assets.