Biggest changeLegislative and Regulatory A comprehensive discussion of legislative and regulatory matters affecting us can be found in Item 1: Business - “ Regulatory Matters ” section of this Form 10-K. 44 Huntington Bancshares Incorporated Table of Contents Table 1 - Selected Year to Date Income Statement Data Year Ended December 31, Change from 2021 Change from 2020 (amounts in millions, except per share data) 2022 Amount Percent 2021 Amount Percent 2020 Interest income $ 5,969 $ 1,778 42 % $ 4,191 $ 544 15 % $ 3,647 Interest expense 696 607 NM 89 (334) (79) 423 Net interest income 5,273 1,171 29 4,102 878 27 3,224 Provision for credit losses 289 264 NM 25 (1,023) (98) 1,048 Net interest income after provision for credit losses 4,984 907 22 4,077 1,901 87 2,176 Service charges on deposit accounts 384 12 3 372 71 24 301 Card and payment processing income 374 40 12 334 86 35 248 Capital markets fees 252 101 67 151 26 21 125 Trust and investment management services 249 17 7 232 43 23 189 Mortgage banking income 144 (165) (53) 309 (57) (16) 366 Leasing revenue 126 27 27 99 78 NM 21 Insurance income 117 12 11 105 8 8 97 Gain on sale of loans 57 48 NM 9 (33) (79) 42 Bank owned life insurance income 56 (13) (19) 69 5 8 64 Net gains (losses) on sales of securities — (9) NM 9 10 NM (1) Other noninterest income 222 22 11 200 61 44 139 Total noninterest income 1,981 92 5 1,889 298 19 1,591 Personnel costs 2,401 66 3 2,335 643 38 1,692 Outside data processing and other services 610 (240) (28) 850 466 121 384 Equipment 269 21 8 248 68 38 180 Net occupancy 246 (31) (11) 277 119 75 158 Marketing 91 2 2 89 51 134 38 Professional services 77 (36) (32) 113 58 105 55 Deposit and other insurance expense 67 16 31 51 19 59 32 Amortization of intangibles 53 5 10 48 7 17 41 Lease financing equipment depreciation 45 4 10 41 40 NM 1 Other noninterest expense 342 19 6 323 109 51 214 Total noninterest expense 4,201 (174) (4) 4,375 1,580 57 2,795 Income before income taxes 2,764 1,173 74 1,591 619 64 972 Provision for income taxes 515 221 75 294 139 90 155 Income after income taxes 2,249 952 73 1,297 480 59 817 Income attributable to non-controlling interest 11 9 NM 2 2 NM — Net income attributable to Huntington Bancshares Inc 2,238 943 73 1,295 478 59 817 Dividends on preferred shares 113 (18) (14) 131 31 31 100 Impact of preferred stock redemption — (11) NM 11 11 NM — Net income applicable to common shares $ 2,125 $ 972 84 % $ 1,153 $ 436 61 % $ 717 Average common shares—basic 1,441 179 14 % 1,262 245 24 % 1,017 Average common shares—diluted 1,465 178 14 1,287 254 25 1,033 Net income per common share—basic $ 1.47 $ 0.56 62 % $ 0.91 $ 0.20 28 % $ 0.71 Net income per common share—diluted 1.45 0.55 61 0.90 0.21 30 0.69 Cash dividends declared 0.62 0.015 2 0.605 0.005 1 0.60 Revenue and Net Interest Income—FTE (Non-GAAP) Net interest income $ 5,273 $ 1,171 29 % $ 4,102 $ 878 27 % $ 3,224 FTE adjustment (1) 31 6 24 25 4 19 21 Net interest income, FTE (non-GAAP)(1) 5,304 1,177 29 4,127 882 27 3,245 Noninterest income 1,981 92 5 1,889 298 19 1,591 Total revenue, FTE (non-GAAP)(1) $ 7,285 $ 1,269 21 % $ 6,016 $ 1,180 24 % $ 4,836 (1) On an FTE basis assuming a 21% tax rate. 2022 Form 10-K 45 Table of Contents DISCUSSION OF RESULTS OF OPERATIONS This section provides a review of financial performance on a consolidated basis.
Biggest changeFor the reporting updates discussed above, prior period results have been adjusted to conform to the current presentation. 2023 Financial Performance Review Selected Financial Data Table 1 - Selected Year to Date Income Statement Data Year Ended December 31, Change from 2022 Change from 2021 (amounts in millions, except per share data) 2023 Amount Percent 2022 Amount Percent 2021 Interest income $ 8,916 $ 2,947 49 % $ 5,969 $ 1,778 42 % $ 4,191 Interest expense 3,477 2,781 400 696 607 682 89 Net interest income 5,439 166 3 5,273 1,171 29 4,102 Provision for credit losses 402 113 39 289 264 NM 25 Net interest income after provision for credit losses 5,037 53 1 4,984 907 22 4,077 Noninterest income 1,921 (60) (3) 1,981 92 5 1,889 Noninterest expense 4,574 373 9 4,201 (174) (4) 4,375 Income before income taxes 2,384 (380) (14) 2,764 1,173 74 1,591 Provision for income taxes 413 (102) (20) 515 221 75 294 Income after income taxes 1,971 (278) (12) 2,249 952 73 1,297 Income attributable to non-controlling interest 20 9 82 11 9 NM 2 Net income attributable to Huntington Bancshares Inc 1,951 (287) (13) 2,238 943 73 1,295 Dividends on preferred shares 142 29 26 113 (18) (14) 131 Impact of preferred stock repurchases and redemptions (8) (8) NM — (11) NM 11 Net income applicable to common shares $ 1,817 $ (308) (14) % $ 2,125 $ 972 84 % $ 1,153 Average common shares—basic 1,446 5 — % 1,441 179 14 % 1,262 Average common shares—diluted 1,468 3 — 1,465 178 14 1,287 Net income per common share—basic $ 1.26 $ (0.21) (14) % $ 1.47 $ 0.56 62 % $ 0.91 Net income per common share—diluted 1.24 (0.21) (14) 1.45 0.55 61 0.90 Cash dividends declared 0.62 — — 0.62 0.015 2 0.605 Revenue and Net Interest Income—FTE (Non-GAAP) Net interest income $ 5,439 $ 166 3 % $ 5,273 $ 1,171 29 % $ 4,102 FTE adjustment(1) 42 11 35 31 6 24 25 Net interest income, FTE (non-GAAP)(1) 5,481 177 3 5,304 1,177 29 4,127 Noninterest income 1,921 (60) (3) 1,981 92 5 1,889 Total revenue, FTE (non-GAAP)(1) $ 7,402 $ 117 2 % $ 7,285 $ 1,269 21 % $ 6,016 (1) On an FTE basis assuming a 21% tax rate.
The committee is charged with evaluating Huntington’s capability to properly perform all technology functions necessary for its business plan, including projected growth, technology capacity, planning, operational execution, product development, and management capacity. Our Technology Committee provides oversight of technology investments and plans to drive efficiency as well as to meet defined standards for risk, information security, and redundancy.
The Technology Committee is charged with evaluating Huntington’s capability to properly perform all technology functions necessary for its business plan, including projected growth, technology capacity, planning, operational execution, product development, and management capacity. Our Technology Committee provides oversight of technology investments and plans to drive efficiency as well as to meet defined standards for risk, information security, and redundancy.
If our assessment of the guarantor’s credit strength yields an inherent capacity to perform, we will seek repayment from the guarantor as part of the collection process and have done so successfully. Substantially all loans categorized as Classified (See Note 5 “ Loans / Leases ” of the Notes to Consolidated Financial Statements) are managed by FRG.
If our assessment of the guarantor’s credit strength yields an inherent capacity to perform, we will seek repayment from the guarantor as part of the collection process and have done so successfully. Substantially all loans categorized as Classified (See Note 5 - “ Loans and Leases ” of the Notes to Consolidated Financial Statements) are managed by FRG.
Noninterest income includes miscellaneous fee income not allocated to other business segments, such as bank owned life insurance income and securities and trading asset gains or losses. Noninterest expense includes certain corporate administrative, acquisition-related expenses, if any, and other miscellaneous expenses not allocated to other business segments.
Noninterest income includes miscellaneous fee income not allocated to other business segments, such as bank owned life insurance income and securities and trading asset gains or losses. Noninterest expense includes certain corporate administrative, acquisition-related, if any, and other miscellaneous expenses not allocated to other business segments.
Treasury / Other The Treasury / Other function includes revenue and expense related to assets, liabilities, derivatives (including mark-to-market of interest rate caps, as applicable), and equity not directly assigned or allocated to one of the four business segments. Assets include investment securities and bank owned life insurance.
Treasury / Other The Treasury / Other function includes revenue and expense related to assets, liabilities, derivatives (including mark-to-market of interest rate caps, as applicable), and equity not directly assigned or allocated to one of the business segments. Assets include investment securities and bank owned life insurance.
A variety of derivative financial instruments, principally interest rate swaps, caps and floors, swaption collars, forward contracts, and forward starting interest rate swaps are used in asset and liability management activities to protect against the risk of adverse price or interest rate movements.
A variety of derivative financial instruments, principally interest rate swaps, caps, swaptions, swaption collars, floors, forward contracts, and forward starting interest rate swaps are used in asset and liability management activities to protect against the risk of adverse price or interest rate movements.
Generally, we: (1) limit our loans to 80% of the appraised value of the commercial real estate at origination, (2) require net operating cash flows to be 120% of required interest and principal payments, and (3) if the commercial real estate is non-owner occupied, require that pre-leasing generate break-even interest-only debt service.
Generally, we: (1) limit our loans to 80% of the appraised value of the commercial real estate at origination, (2) require net operating cash flows to be 120% of required interest and principal payments, and (3) if the commercial real estate is non-owner occupied, require that pre-leasing generates break-even interest-only debt service.
We actively monitor project-type concentrations and both geographic and project-type performance metrics of all CRE loan types, with a focus on loans identified as higher risk based on the risk rating methodology. Both macro-level and loan-level stress-test scenarios based on existing and forecast market conditions are part of the on-going portfolio management process for the CRE portfolio.
We actively monitor property-type concentrations and both geographic and property-type performance metrics of all CRE loan types, with a focus on loans identified as higher risk based on the risk rating methodology. Both macro-level and loan-level stress-test scenarios based on existing and forecast market conditions are part of the on-going portfolio management process for the CRE portfolio.
The exposure outside of our core footprint states represents 18% of the total exposure, with no individual state representing more than 6%. Applications are underwritten using an automated underwriting system that applies consistent policies and processes across the portfolio. Home equity – Home equity lending includes both home equity loans and lines-of-credit.
The exposure outside of our core footprint states represents 17% of the total exposure, with no individual state representing more than 6%. Applications are underwritten using an automated underwriting system that applies consistent policies and processes across the portfolio. Home equity – Home equity lending includes both home equity loans and lines-of-credit.
Our origination policies for the C&I portfolio include loan product-type specific policies such as LTV and debt service coverage ratios, as applicable. 58 Huntington Bancshares Incorporated Table of Contents The C&I portfolio continues to have solid origination activity while we maintain a focus on high quality originations.
Our origination policies for the C&I portfolio include loan product-type specific policies such as LTV and debt service coverage ratios, as applicable. 60 Huntington Bancshares Incorporated Table of Contents The C&I portfolio continues to have solid origination activity while we maintain a focus on high quality originations.
Allowance for Credit Losses Our ACL at December 31, 2022 represents our current estimate of the lifetime credit losses expected from our loan and lease portfolio and our unfunded lending commitments. Management estimates the ACL by projecting probability of default, loss given default and exposure at default conditional on economic parameters, for the remaining contractual term.
Allowance for Credit Losses Our ACL at December 31, 2023 represents our current estimate of the lifetime credit losses expected from our loan and lease portfolio and our unfunded lending commitments. Management estimates the ACL by projecting probability of default, loss given default and exposure at default conditional on economic parameters, for the remaining contractual term.
The loans are underwritten centrally using an application and decisioning system similar to automobile loans. The current portfolio includes 26% of the balances within our core footprint states. Other consumer – Other consumer loans primarily consists of consumer loans not secured by real estate, including credit cards, personal unsecured loans, and overdraft balances.
The loans are underwritten centrally using an application and decisioning system similar to automobile loans. The current portfolio includes 24% of the balances within our core footprint states. Other consumer – Other consumer loans primarily consists of consumer loans not secured by real estate, including credit cards, personal unsecured loans, and overdraft balances.
As a complement to the overall cyber security risk management, we use a number of internal training methods, both formally through mandatory courses and informally through written communications and other updates. Internal policies and procedures have been implemented to encourage the reporting of potential phishing attacks or other security risks.
As a complement to the overall cybersecurity risk management, we use a number of internal training methods, both formally through mandatory courses and informally through written communications and other updates. Internal policies and procedures have been implemented to encourage the reporting of potential phishing attacks or other security risks.
At December 31, 2022, we believe the Company has sufficient liquidity and capital resources to meet its cash flow obligations over the next 12 months and for the foreseeable future. Off-Balance Sheet Arrangements In the normal course of business, we enter into various off-balance sheet arrangements.
At December 31, 2023, we believe the Company has sufficient liquidity and capital resources to meet its cash flow obligations over the next 12 months and for the foreseeable future. Off-Balance Sheet Arrangements In the normal course of business, we enter into various off-balance sheet arrangements.
CRE construction loans are loans to developers, companies, or individuals used for the construction of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Our CRE construction portfolio primarily consists of multi-family, retail, office, and warehouse project types.
CRE construction loans are loans to developers, companies, or individuals used for the construction of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Our CRE construction portfolio primarily consists of multi-family, retail, and warehouse property types.
The provision for credit losses increased $24 million due to a combination of loan and lease growth in 2022 and a reduction in ACL coverage ratios over the course of 2021, as there was more clarity around the economic impacts of COVID-19.
The provision for credit losses increased $6 million due to a combination of loan and lease growth in 2022 and a reduction in ACL coverage ratios over the course of 2021, as there was more clarity around the economic impacts of COVID-19.
As of October 1, 2022, a 100 basis point increase in discount rates would reduce estimated entity level fair value by approximately $2 billion and would not result in any impairment, as each reporting unit’s fair value would still exceed its carrying value.
As of October 1, 2023, a 100 basis point increase in discount rates would reduce estimated entity level fair value by approximately $2 billion and would not result in any impairment, as each reporting unit’s fair value would still exceed its carrying value.
Excluding consideration of qualitative adjustments, this sensitivity analysis would result in a hypothetical increase in our ACL of approximately $1 billion at December 31, 2022. This hypothetical increase is reflective of the sensitivity of the rate of change in the unemployment variable on our models.
Excluding consideration of qualitative adjustments, this sensitivity analysis would result in a hypothetical increase in our ACL of approximately $1.1 billion at December 31, 2023. This hypothetical increase is reflective of the sensitivity of the rate of change in the unemployment variable on our models.
Based on our annual impairment analysis of goodwill as of October 1, it was determined that the fair value of each reporting unit was in excess of its respective carrying value as of October 1, 2022; therefore goodwill is considered not impaired.
Based on our annual impairment analysis of goodwill as of October 1, 2023, it was determined that the fair value of each reporting unit was in excess of its respective carrying value as of October 1, 2023; therefore, goodwill is considered not impaired.
Critically important is our self-assessment process, in which each business segment produces an analysis of its risks and the strength of its risk controls. The segment analyses are combined with assessments by our risk management organization of major risk sectors (e.g., credit, market, liquidity, operational, compliance, strategic, and reputation) to produce an overall enterprise risk assessment.
Critically important is our self-assessment process, in which each first-line business segment produces an analysis of its risks and the strength of its risk controls. The segment analyses are combined with assessments by our second-line risk management organization of major risk sectors (e.g., credit, market, liquidity, operational, compliance, strategic, and reputation) to produce an overall enterprise risk assessment.
We also have four executive level committees to manage risk: ALCO, Credit Policy and Strategy, Risk Management, and Capital Management. Each committee focuses on specific categories of risk and is supported by a series of subcommittees that are tactical in nature. We believe this structure helps ensure appropriate escalation of issues and overall communication of strategies.
We also have executive level committees to manage and oversee risk, including: ALCO, Credit Policy and Strategy, Risk Management, and Capital Management. Each committee focuses on specific categories of risk and is supported by a series of subcommittees that are tactical in nature. We believe this structure helps ensure appropriate escalation of issues and overall communication of strategies.
To this end we employ a set of defense in-depth strategies, which include efforts to make us less attractive as a target and less vulnerable to threats, while investing in threat analytic capabilities for rapid detection and response. Potential concerns related to cyber security may be escalated to our board-level Technology Committee, as appropriate.
To this end we employ a set of defense in-depth strategies, which include efforts to make us less attractive as a target and less vulnerable to threats, while investing in threat analytic capabilities for rapid detection and response. Potential concerns related to cybersecurity may be escalated to our board-level Technology Committee, as appropriate.
Recent Accounting Pronouncements and Developments Note 2 - “ Accounting Standards Update ” of the Notes to Consolidated Financial Statements discusses new accounting pronouncements adopted during 2022 and the expected impact of accounting pronouncements recently issued but not yet required to be adopted.
Recent Accounting Pronouncements and Developments Note 2 - “ Accounting Standards Update ” of the Notes to Consolidated Financial Statements discusses new accounting pronouncements adopted during 2023 and the expected impact of accounting pronouncements recently issued but not yet required to be adopted.
These macroeconomic scenarios contain certain variables that are influential to our modeling process, the most significant being unemployment rates and GDP. The probability weights assigned to each scenario are generally expected to be consistent from period to period and determined through our ACL process. Any changes in probability weights must be supported by appropriate documentation and approval of senior management.
These macroeconomic scenarios contain certain variables that are influential to our modeling process, the most significant being unemployment rates and GDP. The probability weights assigned to each scenario are generally expected to be consistent from period to period. Any changes in probability weights must be supported by appropriate documentation and approval of senior management.
Dedicated real estate professionals originate and manage the portfolio. The portfolio is diversified by project type and loan size, and this diversification represents a significant portion of the credit risk management strategies employed for this portfolio.
Dedicated real estate professionals originate and manage the portfolio. The portfolio is diversified by property-type and loan size, and this diversification represents a significant portion of the credit risk management strategies employed for this portfolio.
Examples of derivative instruments that we may use as part of our interest rate risk management strategy include interest rate swaps, caps and floors, forward contracts, and forward starting interest rate swaps. Table 15 shows all swap, swaption collar and floor positions that are utilized for purposes of managing our exposures to the variability of interest rates.
Examples of derivative instruments that we may use as part of our interest rate risk management strategy include interest rate swaps, caps and floors, collars, forward contracts, and forward starting interest rate swaps. Table 17 shows all swap, swaption, swaption collar and floor positions that are utilized for purposes of managing our exposures to the variability of interest rates.
At December 31, 2022, we believe the Bank has sufficient liquidity and capital resources to meet its cash flow obligations over the next 12 months and for the foreseeable future.
At December 31, 2023, we believe the Bank has sufficient liquidity and capital resources to meet its cash flow obligations over the next 12 months and for the foreseeable future.
Noninterest expense increased $270 million, or 34%, primarily reflecting the impact of the TCF and Capstone Partners acquisitions, which led to higher personnel costs and allocated overhead.
Noninterest expense increased $269 million, or 34%, primarily reflecting the impact of the TCF and Capstone Partners acquisitions, which led to higher personnel costs and allocated overhead.
The extent to which the geopolitical instability, risks of inflation, and the COVID-19 pandemic will continue to negatively impact our businesses, financial condition, liquidity, and results will depend on future developments, which are highly uncertain and cannot be forecasted with precision at this time.
The extent to which the geopolitical instability and risks of inflation will continue to negatively impact our businesses, financial condition, liquidity, and results will depend on future developments, which are highly uncertain and cannot be forecasted with precision at this time.
For additional insight on financial performance, please read this section in conjunction with the “ Business Segment Discussion .” For a discussion of our results of operations for 2021 versus 2020, see “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” Discussion of Results of Operations included in our 2021 Form 10-K, filed with the SEC on February 18, 2022.
For additional insight on financial performance, please read this section in conjunction with the “ Business Segment Discussion .” For a discussion of our results of operations for 2022 versus 2021, see “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” Discussion of Results of Operations included in our 2022 Form 10-K, filed with the SEC on February 17, 2023.
Noninterest income decreased $28 million, or 3%, primarily due to lower mortgage banking income reflecting lower salable volume and secondary marketing spreads, partially offset by the impact of the TCF acquisition and an increase in gain on sale of loans, primarily due to sales of SBA loans during the first through third quarters of 2022.
Noninterest income decreased $17 million, or 1%, primarily due to lower mortgage banking income reflecting lower salable volume and secondary marketing spreads, partially offset by the impact of the TCF acquisition and an increase in gain on sale of loans, primarily due to sales of SBA loans during the first through third quarters of 2022.
Internal factors that impact the quarterly allowance estimate include the level of outstanding balances, the portfolio performance and assigned risk ratings. One of the most significant judgments influencing the ACL estimate is the macroeconomic forecasts. Key external economic parameters that directly impact our loss modeling framework include forecasted unemployment rates and Gross Domestic Product.
Internal factors that impact the quarterly allowance estimate include the level of outstanding balances, the portfolio performance and assigned risk ratings. One of the most significant judgments influencing the ACL estimate is the macroeconomic forecasts. Key external economic parameters that directly impact our loss modeling framework include forecasted unemployment rates and GDP.
It begins with the Board of Directors defining our risk appetite as aggregate moderate-to-low, through-the-cycle. This does not preclude engagement in select higher risk activities. Rather, the definition is intended to represent an aggregate view of where we want our overall risk to be managed.
It begins with the Board of Directors, which has defined our risk appetite as aggregate moderate-to-low, through-the-cycle. This does not preclude engagement in select higher risk activities. Rather, the definition is intended to represent an aggregate view of where we want our overall risk to be managed.
Under this scenario, as an example, the unemployment rate increases from baseline levels and remains elevated for a prolonged period, the rate is estimated at 7.7% and 6.6% at the end of 2023 and 2024, respectively.
Under this scenario, as an example, the unemployment rate increases from baseline levels and remains elevated for a prolonged period, the rate is estimated at 7.6% and 6.9% at the end of 2024 and 2025, respectively.
We continuously strive to strengthen our system of internal controls to ensure compliance with significant contracts, agreements, laws, rules, and regulations, and to improve the oversight of our operational risk. We actively monitor cyberattacks such as attempts related to online deception and loss of sensitive customer data.
We continuously strive to test and strengthen our system of internal controls to ensure compliance with significant contracts, agreements, laws, rules, and regulations, to reduce our exposure to fraud, and to improve the oversight of our operational risk. We actively monitor cyberattacks such as attempts related to online deception and loss of sensitive customer data.
This forecast reflects unemployment rates that are approximately 3.6% and 2.7% higher than baseline scenario projections of 4.1% and 3.9%, respectively for the same time periods. To demonstrate the sensitivity to key economic parameters used in the calculation of our ACL at December 31, 2022, management calculated the difference between our quantitative ACL and this 100% adverse scenario.
This forecast reflects unemployment rates that are approximately 3.6% and 2.9% higher than baseline scenario projections of 4.0% and 4.0%, respectively, for the same time periods. To demonstrate the sensitivity to key economic parameters used in the calculation of our ACL at December 31, 2023, management calculated the difference between our quantitative ACL and this 100% adverse scenario.
(2) Calculated assuming a 21% tax rate. 46 Huntington Bancshares Incorporated Table of Contents Table 3 - Consolidated Average Balance Sheet and Net Interest Margin Analysis Year ended 2022 2021 Change from 2021 Average Interest Yield/ Average Interest Yield/ Average Balances (dollar amounts in millions) Balances Income (FTE) (1) Rate (2) Balances Income (FTE) (1) Rate (2) Amount Percent Assets: Interest-bearing deposits at Federal Reserve Bank $ 4,626 $ 75 1.63 % $ 8,129 $ 11 0.14 % $ (3,503) (43) % Interest-bearing deposits in banks 226 8 3.15 372 1 0.04 (146) (39) Securities: Trading account securities 32 1 4.14 50 1 3.32 (18) (36) Available-for-sale securities: Taxable 21,994 576 2.62 19,767 261 1.32 2,227 11 Tax-exempt 2,842 94 3.32 2,916 71 2.42 (74) (3) Total available-for-sale securities 24,836 670 2.70 22,683 332 1.46 2,153 9 Held-to-maturity securities—taxable 16,509 351 2.13 10,000 174 1.74 6,509 65 Other securities 845 27 3.16 556 10 1.75 289 52 Total securities 42,222 1,049 2.48 33,289 517 1.55 8,933 27 Loans held for sale 973 41 4.24 1,398 41 2.96 (425) (30) Loans and leases: (3) Commercial: Commercial and industrial 43,118 1,875 4.35 36,898 1,446 3.92 6,220 17 Commercial real estate 15,768 683 4.33 11,412 362 3.17 4,356 38 Lease financing 4,974 251 5.04 3,739 186 4.98 1,235 33 Total commercial 63,860 2,809 4.40 52,049 1,994 3.83 11,811 23 Consumer: Residential mortgage 20,907 661 3.16 15,953 479 3.00 4,954 31 Automobile 13,454 472 3.51 13,008 471 3.62 446 3 Home equity 10,409 532 5.11 10,018 391 3.90 391 4 RV and marine 5,322 227 4.26 4,672 199 4.27 650 14 Other consumer 1,314 126 9.51 1,118 112 10.04 196 18 Total consumer 51,406 2,018 3.92 44,769 1,652 3.69 6,637 15 Total loans and leases 115,266 4,827 4.19 96,818 3,646 3.77 18,448 19 Total earning assets 163,313 6,000 3.67 140,006 4,216 3.01 23,307 17 Cash and due from banks 1,666 1,356 310 23 Goodwill and other intangible assets 5,688 4,108 1,580 38 All other assets 10,184 8,804 1,380 16 Allowance for loan and lease losses (2,083) (1,993) (90) (5) Total assets $ 178,768 $ 152,281 $ 26,487 17 % Liabilities and Shareholders’ Equity: Interest-bearing deposits: Demand deposits—interest-bearing $ 41,779 $ 158 0.38 % $ 32,708 $ 12 0.04 % $ 9,071 28 % Money market deposits 33,733 112 0.33 30,039 21 0.07 3,694 12 Savings and other domestic deposits 21,316 5 0.02 17,357 5 0.03 3,959 23 Core certificates of deposit (4) 2,439 12 0.50 2,368 1 0.03 71 3 Other domestic deposits of $250,000 or more 233 1 0.47 353 1 0.21 (120) (34) Negotiable CDs, brokered and other deposits 3,838 75 1.96 3,525 5 0.16 313 9 Total interest-bearing deposits 103,338 363 0.35 86,350 45 0.05 16,988 20 Short-term borrowings 2,485 46 1.86 278 1 0.20 2,207 NM Long-term debt (5) 8,724 287 3.29 7,479 43 0.57 1,245 17 Total interest-bearing liabilities 114,547 696 0.61 94,107 89 0.09 20,440 22 Demand deposits—noninterest-bearing 41,574 37,960 3,614 10 All other liabilities 4,353 3,205 1,148 36 Total Huntington Bancshares Inc shareholders’ equity 18,263 16,997 1,266 7 Non-controlling interest 31 12 19 NM Total equity 18,294 17,009 1,285 8 Total liabilities and shareholders’ equity $ 178,768 $ 152,281 $ 26,487 17 % Net interest rate spread 3.06 2.92 Impact of noninterest-bearing funds on margin 0.19 0.03 Net interest margin/NII $ 5,304 3.25 % $ 4,127 2.95 % (1) FTE yields are calculated assuming a 21% tax rate.
(4) Includes consumer certificates of deposit of $250,000 or more. 48 Huntington Bancshares Incorporated Table of Contents Table 2 - Consolidated Average Balance Sheet and Net Interest Margin Analysis (Continued) Year Ended December 31, 2022 2021 Average Interest Income Yield/ Average Interest Income Yield/ Change from 2021 Average Balances (dollar amounts in millions) Balances (FTE) (1) Rate (2) Balances (FTE) (1) Rate (2) Amount Percent Assets: Interest-earning deposits with banks $ 4,852 $ 83 1.70 % $ 8,501 $ 12 0.13 % $ (3,649) (43) % Securities: Trading account securities 32 1 4.14 50 1 3.32 (18) (36) Available-for-sale securities: Taxable 21,994 576 2.62 19,767 261 1.32 2,227 11 Tax-exempt 2,842 94 3.32 2,916 71 2.42 (74) (3) Total available-for-sale securities 24,836 670 2.70 22,683 332 1.46 2,153 9 Held-to-maturity securities—taxable 16,509 351 2.13 10,000 174 1.74 6,509 65 Other securities 845 27 3.16 556 10 1.75 289 52 Total securities 42,222 1,049 2.48 33,289 517 1.55 8,933 27 Loans held for sale 973 41 4.24 1,398 41 2.96 (425) (30) Loans and leases: (3) Commercial: Commercial and industrial 45,362 1,956 4.31 38,294 1,476 3.86 7,068 18 Commercial real estate 13,524 602 4.45 10,016 332 3.31 3,508 35 Lease financing 4,974 251 5.04 3,739 186 4.98 1,235 33 Total commercial 63,860 2,809 4.40 52,049 1,994 3.83 11,811 23 Consumer: Residential mortgage 20,907 661 3.16 15,953 479 3.00 4,954 31 Automobile 13,454 472 3.51 13,008 471 3.62 446 3 Home equity 10,409 532 5.11 10,018 391 3.90 391 4 RV and marine 5,322 227 4.26 4,672 199 4.27 650 14 Other consumer 1,314 126 9.51 1,118 112 10.04 196 18 Total consumer 51,406 2,018 3.92 44,769 1,652 3.69 6,637 15 Total loans and leases 115,266 4,827 4.19 96,818 3,646 3.77 18,448 19 Total earning assets 163,313 6,000 3.67 140,006 4,216 3.01 23,307 17 Cash and due from banks 1,666 1,356 310 23 Goodwill and other intangible assets 5,688 4,108 1,580 38 All other assets 10,184 8,804 1,380 16 Allowance for loan and lease losses (2,083) (1,993) (90) (5) Total assets $ 178,768 $ 152,281 $ 26,487 17 % Liabilities and Shareholders’ Equity: Interest-bearing deposits: Demand deposits—interest-bearing $ 41,779 $ 158 0.38 % $ 32,708 $ 12 0.04 % $ 9,071 28 % Money market deposits 33,733 112 0.33 30,039 21 0.07 3,694 12 Savings and other domestic deposits 21,316 5 0.02 17,357 5 0.03 3,959 23 Core certificates of deposit (4) 2,439 12 0.50 2,368 1 0.03 71 3 Other domestic deposits of $250,000 or more 233 1 0.47 353 1 0.21 (120) (34) Negotiable CDs, brokered and other deposits 3,838 75 1.96 3,525 5 0.16 313 9 Total interest-bearing deposits 103,338 363 0.35 86,350 45 0.05 16,988 20 Short-term borrowings 2,485 46 1.86 278 1 0.20 2,207 794 Long-term debt (5) 8,724 287 3.29 7,479 43 0.57 1,245 17 Total interest-bearing liabilities 114,547 696 0.61 94,107 89 0.09 20,440 22 Demand deposits—noninterest-bearing 41,574 37,960 3,614 10 All other liabilities 4,353 3,205 1,148 36 Total liabilities 160,474 135,272 25,202 19 Total Huntington shareholders’ equity 18,263 16,997 1,266 7 Non-controlling interest 31 12 19 158 Total equity 18,294 17,009 1,285 8 Total liabilities and shareholders’ equity $ 178,768 $ 152,281 $ 26,487 17 % Net interest rate spread 3.06 2.92 Impact of noninterest-bearing funds on margin 0.19 0.03 Net interest margin/NII (FTE) $ 5,304 3.25 % $ 4,127 2.95 % (1) FTE yields are calculated assuming a 21% tax rate.
Noninterest income increased $147 million, or 28%, reflecting the impact of the TCF acquisition in addition to an increase in capital markets fees, primarily due to higher advisory fees supported by the impact of the Capstone Partners acquisition, loan syndication fees, foreign exchange fees, and interest rate derivatives fees.
Noninterest income increased $148 million, or 29%, reflecting the impact of the TCF acquisition in addition to an increase in capital markets and advisory fees, primarily due to higher advisory fees supported by the impact of the Capstone Partners acquisition, loan syndication fees, foreign exchange fees, and interest rate derivatives fees.
Outcomes of the process include a determination of the quality of the overall control process, the direction of risk, and our position compared to the defined risk appetite. Management also utilizes a wide series of metrics (key risk indicators) to monitor risk positions throughout the Company.
Outcomes of the process include a determination of the quality of the overall control environment, the direction of risk, and our position compared to the Board’s defined risk appetite. Management also utilizes a wide range of metrics (key risk indicators) to monitor risk positions throughout the Company.
Financial impacts are realized through changes in the interest rates of balance sheet assets and liabilities (net interest margin) or directly through valuation changes of capitalized MSR and/or trading assets (noninterest income); • Liquidity risk , which is the risk to current or anticipated earnings or capital arising from an inability to meet obligations when they come due.
Financial impacts are realized through changes in the interest rates of balance sheet assets and liabilities (net interest margin) or directly through valuation changes of capitalized MSR and/or trading assets (noninterest income); 54 Huntington Bancshares Incorporated Table of Contents • Liquidity risk , which is the risk to current or anticipated earnings or capital arising from an inability to meet obligations when they come due.
In general, a range for each metric is established, which allows the Company, in aggregate, to operate within an aggregate moderate-to-low, through-the-cycle risk appetite. Deviations from the range will indicate if the risk being measured exceeds desired tolerance, which may then necessitate corrective action.
In general, thresholds for each metric are established, which allows the Company to operate within an aggregate moderate-to-low, through-the-cycle risk appetite. Deviations from the thresholds will indicate if the risk being measured exceeds desired tolerance, which may then necessitate corrective action.
Changes to existing concentration limits, incorporating specific information relating to the potential impact on the overall portfolio composition and performance metrics, require the approval of the ROC prior to implementation. The table below provides our total loan and lease portfolio segregated by industry type.
Changes to existing concentration limits, incorporating specific information relating to the potential impact on the overall portfolio composition and performance metrics, require the approval of the ROC prior to implementation. 58 Huntington Bancshares Incorporated Table of Contents The table below provides our total loan and lease portfolio segregated by industry type.
The changes in the industry composition from December 31, 2021 are consistent with the portfolio growth metrics.
The changes in the industry composition from December 31, 2022 are consistent with the portfolio growth metrics.
The provision for credit losses increased $169 million, primarily due to reserve releases in 2021 as the economic environment was improving, contrasted with reserve builds in 2022 that recognize the increased near-term recessionary risks.
The provision for credit losses increased $258 million, primarily due to reserve releases in 2021 as the economic environment was improving, contrasted with reserve builds in 2022 that recognized the increased near-term recessionary risks.
Liquidity risk also results from the failure to recognize or address changes in market conditions that affect our ability to liquidate assets quickly and with minimal loss in value; 2022 Form 10-K 53 Table of Contents • Operational risk , which is the risk of loss arising from inadequate or failed internal processes or systems, including information security breaches or cyberattacks, human errors or misconduct, or adverse external events.
Liquidity risk also results from the failure to recognize or address changes in market conditions that affect our ability to liquidate assets quickly and with minimal loss in value; • Operational risk , which is the risk of loss arising from inadequate or failed internal processes or systems, including information security breaches or cyberattacks, human errors or misconduct, or adverse external events.
This committee also oversees our capital management and planning process, ensures that the amount and quality of capital are adequate in relation to expected and unexpected risks, and that our capital levels exceed “well-capitalized” requirements. • Our Technology Committee assists our Board in fulfilling its oversight responsibilities with respect to all technology, cyber security, and third-party risk management strategies and plans.
This committee also oversees our capital management and planning process, ensures that the amount and quality of capital are adequate in relation to expected and unexpected risks, and that our capital levels exceed “well-capitalized” requirements. • Our Technology Committee assists our Board in fulfilling its oversight responsibilities with respect to all technology and cybersecurity strategies and plans.
Our objective for managing cyber security risk is to avoid or minimize the impacts of external threat events or other efforts to penetrate our systems.
Our objective for managing cybersecurity risk is to avoid or minimize the impacts of external threat events or other efforts to penetrate our systems.
Also, when a borrower with discharged non-reaffirmed debt in a Chapter 7 bankruptcy is identified and the loan or lease is determined to be collateral dependent, the loan is placed on nonaccrual status. Commercial loans and leases are placed on nonaccrual status at 90-days past due, or earlier if repayment of principal and interest is in doubt.
Also, when a borrower with discharged non-reaffirmed debt in a Chapter 7 bankruptcy is identified and the loan or lease is determined to be collateral dependent, the loan is placed on nonaccrual status. 2023 Form 10-K 63 Table of Contents Commercial loans and leases are placed on nonaccrual status at 90-days past due, or earlier if repayment of principal and interest is in doubt.
We have continued to consistently execute our value proposition and take advantage of available market opportunities. Importantly, we have maintained our high credit quality standards while expanding the portfolio. RV AND MARINE PORTFOLIO Our strategy in the RV and Marine portfolio focuses on high quality borrowers, combined with appropriate LTVs, terms, and profitability.
We have continued to consistently execute our value proposition and take advantage of available market opportunities. Importantly, we have maintained our high credit quality standards while also maintaining strong origination volume. RV AND MARINE PORTFOLIO Our strategy in the RV and Marine portfolio focuses on high quality borrowers, combined with appropriate LTVs, terms, and profitability.
Liquidity risk is reviewed and managed continuously for the Bank and the parent company, as well as its subsidiaries. In addition, liquidity working groups meet regularly to identify and monitor liquidity positions, provide policy guidance, review funding strategies, and oversee the adherence to, and maintenance of, the contingency funding plans. Our primary source of liquidity is our core deposit base.
Liquidity risk is reviewed and managed continuously for the Bank and the parent company, as well as its subsidiaries. In addition, liquidity working groups meet regularly to identify and monitor liquidity positions, provide policy guidance, review funding strategies, and oversee the adherence to, and maintenance of, contingency funding plans.
In our efforts to identify risk mitigation techniques, we have focused on product design features, origination policies, and solutions for delinquent or stressed borrowers. The maximum level of credit exposure to individual credit borrowers is limited by policy guidelines based on the perceived risk of each borrower or related group of borrowers.
In our efforts to identify risk mitigation techniques, we have focused on product design features, origination policies, and solutions for delinquent or stressed borrowers. 2023 Form 10-K 55 Table of Contents The maximum level of credit exposure to individual credit borrowers is limited by policy guidelines based on the perceived risk of each borrower or related group of borrowers.
As of December 31, 2022, we have phased in 25% of the cumulative CECL deferral with the remaining impact to be recognized through the first quarter 2025.
As of December 31, 2023 and December 31, 2022, we have phased in 50% and 25%, respectively, of the cumulative CECL deferral with the remaining impact to be recognized through the first quarter 2025.
Note 1 - “ Significant Accounting Policies ” of the Notes to Consolidated Financial Statements, which is incorporated by reference into this MD&A, describes the significant accounting policies we used in our Consolidated Financial Statements. 2022 Form 10-K 83 Table of Contents An accounting estimate requires assumptions and judgments about uncertain matters that could have a material effect on the Consolidated Financial Statements.
Note 1 - “ Significant Accounting Policies ” of the Notes to Consolidated Financial Statements, which is incorporated by reference into this MD&A, describes the significant accounting policies we used in our Consolidated Financial Statements. An accounting estimate requires assumptions and judgments about uncertain matters that could have a material effect on the Consolidated Financial Statements.
For further information, including the notional amount and fair values of these derivatives, refer to Note 20 “ Derivative Financial Instruments ” of the Notes to Consolidated Financial Statements. 2022 Form 10-K 67 Table of Contents The following tables present additional information about the interest rate swaps, swaption collars, and floors used in Huntington’s asset and liability management activities.
For further information, including the notional amount and fair values of these derivatives, refer to Note 20 - “ Derivative Financial Instruments ” of the Notes to Consolidated Financial Statements. 2023 Form 10-K 69 Table of Contents The following presents additional information about the interest rate swaps, swaptions, swaption collars, and floors used in Huntington’s asset and liability management activities.
Additionally, on January 18, 2023, our Board of Directors declared a quarterly Series B, Series E, Series F, Series G, and Series H Preferred Stock dividend payable on April 17, 2023 to shareholders of record on April 1, 2023.
Additionally, on January 17, 2024, our Board of Directors declared a quarterly Series B, Series E, Series F, Series G, Series H, and Series J Preferred Stock dividend payable on April 15, 2024 to shareholders of record on April 1, 2024.
In 2022, a $3 million decrease in the provision for state income taxes, net of federal tax effect, was recorded for the portion of state deferred tax assets that are not more likely than not to be realized, compared to an increase of $7 million, net of federal tax effect, in 2021.
In 2023, a decrease of $1 million in the provision for state income taxes, net of federal tax effect, was recorded for the portion of state deferred tax assets that are not more likely than not to be realized, compared to a decrease of $3 million, net of federal tax effect, in 2022.
Examples of systemic events unrelated to us that could have an effect on our access to liquidity would be terrorism or war, natural disasters, political events, or the default or bankruptcy of a major corporation, mutual fund, or hedge fund.
Examples of systemic events unrelated to us that could have an effect on our access to liquidity could include terrorism or war, natural disasters, political events, failure of a major financial institution, or the default or bankruptcy of a major corporation, mutual fund, or hedge fund.
We consider core earnings, strong capital ratios, and credit quality essential for maintaining high credit ratings, which allows us cost-effective access to market-based liquidity. We mitigate liquidity risk by maintaining liquid assets in the form of cash, deposits at the Federal Reserve Bank, and investment securities.
We consider core earnings, strong capital ratios, and credit quality essential for maintaining high credit ratings, which allows us cost-effective access to market-based liquidity. We mitigate liquidity risk by maintaining liquid assets in the form of cash, cash equivalents, and securities.
As a result, management uses a probability-weighted approach that incorporates a baseline, an adverse and a more favorable economic scenario when formulating the quantitative estimate. However, to illustrate a hypothetical sensitivity analysis, management calculated a quantitative allowance using a 100% weighting applied to an adverse scenario.
As a result, management uses a probability-weighted approach that incorporates a baseline, an adverse, and a more favorable economic scenario when formulating the quantitative estimate. 86 Huntington Bancshares Incorporated Table of Contents However, to illustrate a hypothetical sensitivity analysis, management calculated a quantitative allowance using a 100% weighting applied to an adverse scenario.
For example, we do not extend additional credit to delinquent borrowers except in certain circumstances that substantially improve our overall repayment or collateral coverage position. Loan and Lease Credit Exposure Mix At December 31, 2022, our loans and leases totaled $119.5 billion, representing a $8.3 billion, or 7%, increase compared to $111.3 billion at December 31, 2021.
For example, we do not extend additional credit to delinquent borrowers except in certain circumstances that substantially improve our overall repayment or collateral coverage position. Loan and Lease Credit Exposure Mix At December 31, 2023, our loans and leases totaled $122.0 billion, representing a $2.5 billion, or 2%, increase compared to $119.5 billion at December 31, 2022.
The parent company had $3.5 billion and $2.8 billion, at December 31, 2022 and December 31, 2021, in cash and cash equivalents, respectively. On January 18, 2023, our Board of Directors declared a quarterly common stock cash dividend of $0.155 per common share. The dividend is payable on April 3, 2023, to shareholders of record on March 20, 2023.
The parent company had cash and cash equivalents of $4.0 billion and $3.5 billion at December 31, 2023 and December 31, 2022, respectively. On January 17, 2024, our Board of Directors declared a quarterly common stock cash dividend of $0.155 per common share. The dividend is payable on April 1, 2024, to shareholders of record on March 18, 2024.
The effective tax rates for 2022 and 2021 were 18.6% and 18.5%, respectively. Both years included the benefits from general business credits, capital losses, tax-exempt income, tax-exempt bank owned life insurance income, and investments in qualified affordable housing projects.
The effective tax rates for 2023 and 2022 were 17.3% and 18.6%, respectively. Both years included the benefits from general business credits, tax-exempt income, tax-exempt bank owned life insurance income and investments in qualified affordable housing projects.
The consumer portfolio is comprised primarily of automobile loans, home equity lines-of-credit, residential mortgages, and RV and marine finance (see Consumer Credit discussion) . 2022 Form 10-K 55 Table of Contents Residential mortgage – Residential mortgage loans represent loans to consumers for the purchase or refinance of a residence.
The consumer portfolio is comprised primarily of residential mortgages, automobile loans, home equity loans and lines-of-credit, and RV and marine finance (see Consumer Credit discussion) . Residential mortgage – Residential mortgage loans represent loans to consumers for the purchase or refinance of a residence.
We utilize a full-allocation methodology, where all Treasury / Other expenses, except reported acquisition-related expenses, if any, and a small amount of other residual unallocated expenses, are allocated to the four business segments. 78 Huntington Bancshares Incorporated Table of Contents Funds Transfer Pricing (FTP) We use an active and centralized FTP methodology to attribute appropriate net interest income to the business segments.
We utilize a full-allocation methodology, where all Treasury / Other expenses, except reported acquisition-related expenses, if any, and a small amount of other residual unallocated expenses, are allocated to the business segments. 2023 Form 10-K 81 Table of Contents Funds Transfer Pricing (FTP) We use an active and centralized FTP methodology to attribute appropriate net interest income to the business segments.
Management continues to assess the uncertainty in the macroeconomic environment, including geopolitical instability and current inflation levels, considering multiple macroeconomic forecasts that reflected a range of possible outcomes.
Management continues to assess the uncertainty in the macroeconomic environment, including ongoing risks in the commercial real estate environment, current inflation levels, political uncertainty, and geopolitical instability, considering multiple macroeconomic forecasts that reflected a range of possible outcomes.
Similarly, market speculation or rumors about us, or the banking industry in general, may adversely affect the cost and availability of normal funding sources. The contingency funding plan outlines the process for addressing a liquidity crisis. The plan provides for an evaluation of funding sources under various market conditions.
Similarly, market speculation or rumors about us, or the banking industry in general, may adversely affect the cost and availability of normal funding sources. The contingency funding plan, which is reviewed and approved by the ROC at least annually, outlines the process for addressing a liquidity crisis and provides for an evaluation of funding sources under various market conditions.
The ACL was $2.3 billion, or 1.90% of total loans and leases, at December 31, 2022, compared to $2.1 billion, or 1.89% of total loans and leases, at December 31, 2021.
The ACL was $2.4 billion, or 1.97% of total loans and leases, at December 31, 2023, compared to $2.3 billion, or 1.90% of total loans and leases, at December 31, 2022.
C&I loans are generally underwritten individually and secured with the assets of the company and/or the personal guarantee of the business owners. The financing of owner-occupied facilities is considered a C&I loan even though there is improved real estate as collateral.
We focus on borrowers doing business within our geographic markets. C&I loans are generally underwritten individually and secured with the assets of the company and/or the personal guarantee of the business owners. The financing of owner-occupied facilities is considered a C&I loan even though there is improved real estate as collateral.
See Note 22 - “ Commitments and Contingent Liabilities ” of the Notes to Consolidated Financial Statements for more information. 2022 Form 10-K 73 Table of Contents COMMITMENTS TO SELL LOANS Activity related to our mortgage origination activity supports the hedging of the mortgage pricing commitments to customers and the secondary sale to third parties.
See Note 22 - “ Commitments and Contingent Liabilities ” of the Notes to Consolidated Financial Statements for more information. 76 Huntington Bancshares Incorporated Table of Contents COMMITMENTS TO SELL LOANS Activity related to our mortgage origination activity supports the hedging of the mortgage pricing commitments to customers and the secondary sale to third parties.
(2) Average yield/rates include the impact of applicable derivatives. Loan and lease and deposit average yield/rates also include impact of applicable non-deferrable and amortized fees. (3) For purposes of this analysis, NALs are reflected in the average balances of loans and leases. (4) Includes consumer certificates of deposit of $250,000 or more.
(2) Yield/rates include the impact of applicable derivatives. Loan and lease and deposit average yield/rates also include impact of applicable non-deferrable and amortized fees. (3) For purposes of this analysis, NALs are reflected in the average balances of loans and leases.
Of the $398 million of commercial related NALs at December 31, 2022, $270 million, or 68%, represent loans and leases that were less than 30-days past due, demonstrating our continued commitment to proactive credit risk management.
Of the $498 million of commercial related NALs at December 31, 2023, $260 million, or 52%, represent loans and leases that were less than 30-days past due, demonstrating our continued commitment to proactive credit risk management.
Our commercial loan portfolio is diversified by product type, customer size, and geography, and is comprised of the following ( see Commercial Credit discussion) : C&I – C&I loans are made to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or other projects. We focus on borrowers doing business within our geographic markets.
Our commercial loan portfolio is diversified by product type, customer size, and geography, and is comprised of the following ( see Commercial Credit discussion) : C&I – C&I loans are made to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or other projects, and to institutional sponsors supporting REITs.
Segment net interest income increased $910 million, or 55%, primarily due to a 69 basis point increase in NIM driven by the higher rate environment and an increase in average assets reflecting the impact of the TCF acquisition, partially offset by a decrease in accelerated PPP loan fees recognized upon forgiveness payments from the SBA.
Segment net interest income increased $110 million, or 4%, primarily due to an increase in average assets reflecting organic growth and the impact of the TCF acquisition, partially offset by a 32 basis point decrease in NIM driven by higher cost of funds and a decrease in accelerated PPP loan fees recognized upon forgiveness payments from the SBA.
The resulting difference is not intended to represent an expected increase in allowance levels for a number of reasons including the following: • Management uses a weighted approach applied to multiple economic scenarios for its allowance estimation process; • The highly uncertain economic environment; • The difficulty in predicting the inter-relationships between the economic parameters used in the various economic scenarios; and • The sensitivity estimate does not account for any general reserve components and associated risk profile adjustments incorporated by management as part of its overall allowance framework. 84 Huntington Bancshares Incorporated Table of Contents We regularly review our ACL for appropriateness by performing on-going evaluations of the loan and lease portfolio.
The resulting difference is not intended to represent an expected increase in allowance levels for a number of reasons including the following: • Management uses a weighted approach applied to multiple economic scenarios for its allowance estimation process; • The highly uncertain economic environment; • The difficulty in predicting the inter-relationships between the economic parameters used in the various economic scenarios; and • The sensitivity estimate does not account for any general reserve components and associated risk profile adjustments incorporated by management as part of its overall allowance framework.
We also use third-party services to test the effectiveness of our cyber security risk management framework, and any such third parties are required to comply with our policies regarding information security and confidentiality. 74 Huntington Bancshares Incorporated Table of Contents To govern operational risks, we have an Operational Risk Committee, a Legal, Regulatory, and Compliance Committee, a Funds Movement Committee, and a Third Party Risk Management Committee.
We also use third-party services to test the effectiveness of our cybersecurity risk management framework, and any such third parties are required to comply with our policies regarding information security and confidentiality. 2023 Form 10-K 77 Table of Contents To govern operational risks, we have an Operational Risk Committee, a Legal, Regulatory, and Compliance Committee, a Funds Movement Committee, a Fraud Risk Committee, an Information and Technology Risk Committee, and a Third Party Risk Management Committee.
Subsequent to closing, results reflect all post-acquisition activity. For further information, refer to Note 3 “ Business Combinations ” of the Notes to Consolidated Financial Statements. In May 2022, Huntington completed the acquisition of Torana, now known as Huntington Choice Pay, a digital payments business focused on business to consumer payments.
For further information, refer to Note 3 - “ Business Combinations ” of the Notes to Consolidated Financial Statements. In May 2022, Huntington completed the acquisition of Torana, now known as Huntington ChoicePay, a digital payments business focused on business to consumer payments.
The following table presents risk-weighted assets and other financial data necessary to calculate certain financial ratios, including CET1, which we use to measure capital adequacy. 2022 Form 10-K 75 Table of Contents Table 22 - Capital Under Current Regulatory Standards (Basel III) At December 31, (dollar amounts in millions) 2022 2021 CET1 risk-based capital ratio: Total shareholders’ equity $ 17,731 $ 19,297 Regulatory capital adjustments: CECL transitional amount (1) 328 437 Shareholders’ preferred equity and related surplus (2,177) (2,177) Accumulated other comprehensive loss 3,098 230 Goodwill and other intangible assets, net of taxes (5,663) (5,484) Deferred tax assets that arise from tax loss and credit carryforwards (27) (54) CET1 capital 13,290 12,249 Additional tier 1 capital Shareholders’ preferred equity and related surplus 2,177 2,177 Tier 1 capital 15,467 14,426 Long-term debt and other tier 2 qualifying instruments 1,424 1,539 Qualifying allowance for loan and lease losses 1,682 1,281 Tier 2 capital 3,106 2,820 Total risk-based capital $ 18,573 $ 17,246 RWA $ 141,940 $ 131,266 CET1 risk-based capital ratio 9.36 % 9.33 % Other regulatory capital data: Tier 1 risk-based capital ratio 10.90 10.99 Total risk-based capital ratio 13.09 13.14 Tier 1 leverage ratio 8.60 8.56 (1) Huntington and the Bank elected to temporarily delay certain effects of CECL on regulatory capital until January 1, 2022 pursuant to a rule that allowed BHCs and banks to delay for two years 100% of the day-one impact of adopting CECL and 25% of the cumulative change in the reported allowance for credit losses since adopting CECL.
The following table presents risk-weighted assets and other financial data necessary to calculate certain financial ratios, including CET1, which we use to measure capital adequacy. 78 Huntington Bancshares Incorporated Table of Contents Table 23 - Capital Under Current Regulatory Standards (Basel III) At December 31, (dollar amounts in millions) 2023 2022 CET1 risk-based capital ratio: Total shareholders’ equity $ 19,353 $ 17,731 Regulatory capital adjustments: CECL transitional amount (1) 219 328 Shareholders’ preferred equity and related surplus (2,404) (2,177) Accumulated other comprehensive loss 2,676 3,098 Goodwill and other intangible assets, net of taxes (5,591) (5,663) Deferred tax assets that arise from tax loss and credit carryforwards (41) (27) CET1 capital 14,212 13,290 Additional tier 1 capital Shareholders’ preferred equity and related surplus 2,404 2,177 Tier 1 capital 16,616 15,467 Long-term debt and other tier 2 qualifying instruments 1,306 1,424 Qualifying allowance for loan and lease losses 1,735 1,682 Tier 2 capital 3,041 3,106 Total risk-based capital $ 19,657 $ 18,573 RWA $ 138,706 $ 141,940 CET1 risk-based capital ratio 10.25 % 9.36 % Other regulatory capital data: Tier 1 risk-based capital ratio 11.98 10.90 Total risk-based capital ratio 14.17 13.09 Tier 1 leverage ratio 9.32 8.60 (1) Huntington and the Bank elected to temporarily delay certain effects of CECL on regulatory capital until January 1, 2022 pursuant to a rule that allowed BHCs and banks to delay for two years 100% of the day-one impact of adopting CECL and 25% of the cumulative change in the reported allowance for credit losses since adopting CECL.
Beyond the reasonable and supportable period (two to three years), the economic variables revert to a historical equilibrium at a pace dependent on the state of the economy reflected within the economic scenario. Future economic conditions consider multiple macroeconomic scenarios provided to us by an independent third party and are reviewed through the appropriate committee governance channels described below.
Beyond the reasonable and supportable period (two to three years), the economic variables revert to a historical equilibrium at a pace dependent on the state of the economy reflected within the economic scenario. 64 Huntington Bancshares Incorporated Table of Contents Future economic conditions consider multiple macroeconomic scenarios provided to us by an independent third party and are reviewed through the Allowance for Credit Loss Development Methodology Committee described below.
In consumer lending, credit risk is managed from a segment (i.e., loan type, collateral position, geography, etc.) and vintage performance analysis. All portfolio segments are continuously monitored for changes in delinquency trends and other asset quality indicators.
This allows Huntington to maintain a current view of the customer for credit risk management and ACL purposes. In consumer lending, credit risk is managed from a segment (i.e., loan type, collateral position, geography, etc.) and vintage performance analysis. All portfolio segments are continuously monitored for changes in delinquency trends and other asset quality indicators.
We manage the overall credit exposure and portfolio composition via a credit concentration policy. The policy designates specific loan types, collateral types, and loan structures to be formally tracked and assigned maximum exposure limits as a percentage of capital.
The policy designates specific loan types, collateral types, and loan structures to be formally tracked and assigned maximum exposure limits as a percentage of capital.