Biggest changeDeposits Overview The following table summarizes the Company's deposits at the dates indicated: December 31, 2023 December 31, 2022 Change Balance (1) % of Total Balance (1) % of Total $ % (Dollars in thousands) Noninterest demand deposits $ 1,715,847 30.7 % $ 2,099,464 35.5 % $ (383,617) (18.3) % Interest bearing demand deposits 1,608,745 28.7 1,830,727 30.9 (221,982) (12.1) Money market accounts 1,094,351 19.5 1,063,243 17.9 31,108 2.9 Savings accounts 487,956 8.7 623,833 10.5 (135,877) (21.8) Total non-maturity deposits 4,906,899 87.6 5,617,267 94.8 (710,368) (12.6) Certificates of deposit 692,973 12.4 307,573 5.2 385,400 125.3 Total deposits $ 5,599,872 100.0 % $ 5,924,840 100.0 % $ (324,968) (5.5) % (1) Deposit balances at December 31, 2022 include deposits held for sale of $17.4 million, respectively.
Biggest changeThe following table presents the ACL on loans by loan portfolio segment at the indicated dates: December 31, 2024 December 31, 2023 ACL on Loans ACL as a % of Loans in Loan Category % of Loans in Loan Category to Total Loans ACL on Loans ACL as a % of Loans in Loan Category % of Loans in Loan Category to Total Loans (Dollars in thousands) Commercial business $ 38,293 1.02 % 78.3 % $ 31,303 0.93 % 77.8 % Residential real estate 3,464 0.86 8.4 3,473 0.93 8.7 Real estate construction and land development 8,656 1.81 9.9 10,876 2.62 9.5 Consumer 2,055 1.25 3.4 2,347 1.37 4.0 Total ACL on loans $ 52,468 1.09 % 100.0 % $ 47,999 1.11 % 100.0 % 45 Table of Contents Deposits Overview The following table summarizes the Company's deposits at the dates indicated: December 31, 2024 December 31, 2023 Change Balance % of Total Balance % of Total $ % (Dollars in thousands) Noninterest demand deposits $ 1,654,955 29.1 % $ 1,715,847 30.6 % $ (60,892) (3.5) % Interest bearing demand deposits 1,464,129 25.8 1,608,745 28.7 (144,616) (9.0) Money market accounts 1,166,901 20.5 1,094,351 19.5 72,550 6.6 Savings accounts 421,377 7.4 487,956 8.7 (66,579) (13.6) Total non-maturity deposits 4,707,362 82.8 4,906,899 87.5 (199,537) (4.1) Certificates of deposit 977,251 17.2 692,973 12.5 284,278 41.0 Total deposits $ 5,684,613 100.0 % $ 5,599,872 100.0 % $ 84,741 1.5 % Total deposits increased $84.7 million, or 1.5%, to $5.68 billion at December 31, 2024, compared to $5.60 billion at December 31, 2023.
In general, stock repurchase plans allow us to proactively manage our capital position and return excess capital to shareholders. Shares purchased under such plans may also provide us with shares of common stock necessary to satisfy obligations related to stock compensation awards.
In general, stock repurchase plans allow us to proactively manage our capital position and return excess capital to shareholders. Shares purchased under such stock repurchase plans may also provide us with shares of common stock necessary to satisfy obligations related to stock compensation awards.
Our core profitability depends primarily on our net interest income. Net interest income is the difference between interest income, which is the income that we earn on interest earning assets, comprised primarily of loans and investment securities, and interest expense, which is the amount we pay on our interest bearing liabilities, consisting primarily of deposits and borrowings.
Our core profitability depends primarily on our net interest income. Net interest income is the difference between interest income, which is the income that we earn on interest earning assets, consisting primarily of loans and investment securities, and interest expense, which is the amount we pay on our interest bearing liabilities, consisting primarily of deposits and borrowings.
Compensation and employee benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement and other employee benefits. Occupancy and equipment expenses are the fixed and variable costs of buildings and equipment and consists primarily of lease expenses, depreciation charges, maintenance and utilities.
Compensation and employee benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement and other employee benefits. Occupancy and equipment expenses are the fixed and variable costs of buildings and equipment and consist primarily of lease expenses, depreciation charges, maintenance and utilities.
The Company considers its critical accounting estimates to be as follows: ACL on Loans Management's estimate of the ACL on loans relies on the identification, stratification and separate estimates of loss for loans individually evaluated for loss and loans collectively evaluated for loss.
The Company considers its critical accounting estimates to be as follows: ACL on Loans Management's estimate of the ACL on loans relies on the identification, stratification and separate estimates of loss for both loans individually evaluated for loss and loans collectively evaluated for loss.
Data processing consists primarily of processing and network services related to the Bank’s core operating system, including the account processing system, electronic payments processing of products and services, internet and mobile banking channels and software-as-a-service providers. Professional services consist primarily of third-party service providers such as auditors, consultants and lawyers.
Data processing expense consists primarily of processing and network services related to the Bank’s core operating system, including the account processing system, electronic payments processing of products and services, internet and mobile banking channels and software-as-a-service providers. Professional services expense consists primarily of third-party service providers such as auditors, consultants and lawyers.
At December 31, 2023, the Bank also had uncommitted federal funds line of credit agreements with other financial institutions totaling $145.0 million. No balances were outstanding under these agreements as of December 31, 2023 or 2022. Availability of lines is subject to federal funds balances available for loan and continued borrower eligibility.
At December 31, 2024, the Bank also had uncommitted federal funds line of credit agreements with other financial institutions totaling $145.0 million. No balances were outstanding under these agreements as of either December 31, 2024 or 2023. Availability of lines of credit is subject to federal funds balances available for loan and continued borrower eligibility.
The actual timing, number and value of shares repurchased under the stock repurchase program will depend on a number of factors, including constraints specified pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the SEC, price, general business and market conditions, and alternative investment opportunities.
The actual timing, number and value of shares repurchased under the stock repurchase program will depend on a number of factors, including constraints specified pursuant to any trading plan that may be adopted under Rule 10b5-1 of the SEC, price, general business and market conditions, and alternative investment opportunities.
AOCI has no effect on our regulatory capital ratios as the Company opted to exclude it from our common equity tier 1 capital. Cash dividends and stock repurchases partially offset the increase in stockholders' equity during the year ended December 31, 2023.
AOCI has no effect on our regulatory capital ratios as the Company opted to exclude it from its common equity tier 1 capital. Cash dividends and stock repurchases partially offset the increase in stockholders' equity during the year ended December 31, 2024.
There are several factors that affect net interest income, including, but not limited to, the volume, pricing, mix and maturity of interest earning assets and interest bearing liabilities; the volume of noninterest earning assets, noninterest bearing demand deposits, other noninterest bearing liabilities and stockholders' equity; market interest rate fluctuations; and asset quality.
Several factors affect net interest income, including, but not limited to: the volume, pricing, mix and maturity of interest earning assets and interest bearing liabilities; the volume of noninterest earning assets, noninterest bearing demand deposits, other noninterest bearing liabilities and stockholders' equity; market interest rate fluctuations; and asset quality.
Overview Heritage Financial Corporation is a bank holding company which primarily engages in the business activities of our wholly-owned financial institution subsidiary, Heritage Bank. We provide financial services to our local communities with an ongoing strategic focus on our commercial banking relationships, market expansion and asset quality.
Overview Heritage Financial Corporation is a bank holding company which primarily engages in the business activities of our wholly-owned financial institution subsidiary, Heritage Bank. We provide financial services to our customers in our market areas with an ongoing strategic focus on our commercial banking relationships, market expansion and asset quality.
Additionally, management considers other qualitative risk factors to further adjust the estimated ACL on loans through a qualitative allowance. Management's estimates for these inputs are based on past events and current conditions, are inherently subjective, and are susceptible to significant revision as more information becomes available.
Additionally, management considers other qualitative risk factors to further adjust the estimated ACL on loans through a qualitative allowance. Management's estimates for these inputs are based on past events and current conditions, are inherently subjective and are susceptible to significant revision as new or different information becomes available.
Risk Factors—Our ACL on loans may prove to be insufficient to absorb losses in our loan portfolio as well as Note (1) Description of Business, Basis of Presentation, Significant Accounting Policies and Recently Issued Accounting Pronouncements and Note (4) Allowance for Credit Losses on Loans of the Notes to Consolidated Financial Statements included in Item 8.
Risk Factors—The Company’s allowance for credit losses may prove to be insufficient to absorb potential losses in its loan portfolio, as well as Note (1) Description of Business, Basis of Presentation, Significant Accounting Policies and Recently Issued Accounting Pronouncements and Note (4) Allowance for Credit Losses on Loans of the Notes to Consolidated Financial Statements included in Item 8.
Critical Accounting Estimates Critical accounting estimates are those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the 41 Table of Contents financial condition or results of operations of the registrant.
Critical Accounting Estimates Critical accounting estimates are those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the Company's financial condition or results of operations.
The estimate of loss for loans collectively evaluated for loss particularly involves a significant level of estimation uncertainty due to its complexity and quantity of inputs including: management's determination of baseline loss rate multipliers based on a third-party forecast of economic conditions, an estimate of the reasonable and supportable forecast period, an estimate of the baseline loss rate lookback period, an estimate of the reversion period from the reasonable and supportable forecast period to the baseline loss rate, and an estimate of the prepayment rate and related lookback period.
The estimate of loss for loans collectively evaluated for loss in particular involves a significant level of estimation uncertainty due to its complexity and the quantity of relevant inputs, including: management's determination of baseline loss rate multipliers based on a third party forecast of economic conditions, estimates of the reasonable and supportable forecast period, estimates of the baseline loss rate lookback period, estimates of the reversion period from the reasonable and supportable forecast period to the baseline loss rate and estimates of the prepayment rate and related lookback period.
(2) Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $3.3 million, $7.4 million and $28.4 million for the years ended December 31, 2023, 2022, and 2021, respectively.
Average yield/rate is annualized. (2) Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $3.6 million, $3.3 million and $7.4 million for the years ended December 31, 2024, 2023 and 2022, respectively.
The loss on the sale of investment securities was a consequence of strategically repositioning the investment portfolio, involving the sale of $219.7 million in investment securities, with the aim of enhancing future earnings. Card revenue declined due to lower deposit transaction volumes.
The loss on the sale of investment securities in 2024 was a consequence of strategically repositioning the Company's investment portfolio, involving the sale of $296.4 million in investment securities, with the aim of enhancing future earnings. Card revenue declined due to lower deposit transaction volumes.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following is a discussion and analysis of our financial condition and results of operations and should be read in conjunction with our financial statements and notes thereto included in Item 8 of this report.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following is a discussion and analysis of our financial condition and results of operations and should be read in conjunction with our financial statements and notes thereto included in Item 8 Financial Statements and Supplementary Data of this Form 10-K.
Total deposits include uninsured deposits of approximately $2.10 billion and $2.37 billion at December 31, 2023 and 2022, respectively, calculated in accordance with FDIC guidelines. Uninsured deposits included $256.5 million fully collateralized deposits as of December 31, 2023, The Bank does not hold any foreign deposits.
Total deposits include uninsured deposits of approximately $2.27 billion and $2.10 billion at December 31, 2024 and 2023, respectively, calculated in accordance with FDIC guidelines. Uninsured deposits included $267.8 million and $256.4 of fully collateralized deposits as of December 31, 2024 and December 31, 2023. The Bank does not hold any foreign deposits.
Our business consists primarily of commercial lending and deposit relationships with small to medium sized businesses and their owners in our market areas and attracting deposits from the general public. We also originate real estate construction and land development loans, residential real estate loans and consumer loans, primarily in our markets.
Our business consists primarily of commercial lending and deposit relationships with small- to medium-sized businesses and their owners in our market areas, as well as attracting deposits from the general public. We also make real estate construction and land development loans, consumer loans and residential real estate loans on single family properties located primarily in our markets.
Assuming continued payment during 2024 at this rate of $0.23 per share, our average total dividend paid each quarter would be approximately $8.0 million based on the number of our current outstanding shares (which assumes no increases or decreases in the number of shares). From time to time, our Board of Directors has authorized stock repurchase plans.
Assuming continued payment during 2025 at this rate, our average total dividend paid each quarter would be approximately $8.2 million based on the current number of our outstanding shares (assuming no increases or decreases in the number of shares). From time to time, our Board has authorized stock repurchase plans.
Like most financial institutions, our net interest income is significantly affected by general and local economic conditions, particularly changes in market interest rates, including recently significant changes as a result of inflation, and by governmental policies and actions of regulatory agencies.
Like most financial institutions, our net interest income is significantly affected by general and local economic conditions, particularly changes in market interest rates, and by governmental policies and actions of regulatory agencies.
See “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” contained in Item 5, Part II of this Form 10-K for additional information relating to stock repurchases. Management believes the capital sources are adequate to meet all reasonably foreseeable short-term and intermediate-term cash requirements.
See Item 5 Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities of this Form 10-K for additional information relating to stock repurchases. Management believes that the Company's capital sources are adequate to meet all of the Company's reasonably foreseeable short-term and intermediate-term requirements.
This decline was primarily driven by a pre-tax loss of $12.2 million incurred on the sale of investment securities available for sale during the year ended December 31, 2023.
This decline was primarily driven by a pre-tax loss of $22.7 million incurred on the sale of investment securities available for sale during the year ended December 31, 2024, compared to a pre-tax loss of $12.2 million incurred during the same period in 2023.
Total interest expense increased $51.2 million, or 634.8%, to $59.3 million for the year ended December 31, 2023 compared to $8.1 million for the year ended December 31, 2022 due primarily to increased costs of interest bearing deposits resulting from competitive rate pressures as well as customers transferring balances from non-maturity deposits to higher rate certificates of deposits and an increase in borrowings.
Total interest expense increased $41.0 million, or 69.2%, to $100.3 million for the year ended December 31, 2024 compared to $59.3 million for the year ended December 31, 2023 due primarily to increased costs of interest bearing deposits resulting from competitive rate pressures as well as customers transferring balances from non-maturity deposits to higher rate certificates of deposits and an increase in borrowing balances and rates.
The Company repurchased 330,424 and 100,090 shares of its common stock under the Company's stock repurchase plan during the years ended December 31, 2023 and December 31, 2022, respectively.
The Company repurchased 1,051,760 and 330,424 shares of its common stock under the Company's stock repurchase plan during the years ended December 31, 2024 and December 31, 2023, respectively.
Management’s discussion focuses on 2023 results compared to 2022. For a discussion of 2022 results compared to 2021, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on February 24, 2023.
For a discussion of 2023 results compared to 2022 results, refer to Part II, Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 27, 2024.
These decreases were partially offset by an increase in other income primarily due to a one-time sale of Visa Inc. Class B common stock of $1.6 million and a $610,000 gain on sale of the Ellensburg branch during the year ended December 31, 2023.
The decrease in other income during the year ended December 31, 2024 was primarily due to a one-time sale of Visa Inc. Class B common stock of $1.6 million and a $610,000 gain on sale of the Ellensburg branch recognized during the year ended December 31, 2023.
In addition to historical information, this discussion contains forward‑looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the sections entitled “Cautionary Note Regarding Forward Looking Statements” and “Risk Factors.” The Company assumes no obligation to update any of these forward‑looking statements.
In addition to historical information, this discussion contains forward‑looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the sections of this Form 10-K entitled “Cautionary Note Regarding Forward Looking Statements” and Item 1A. Risk Factors.
The following table provides the federal funds target rate history and changes since December 31, 2021 : Change Date Rate (%) Rate Change (%) December 31, 2021 0.00% - 0.25% N/A March 17, 2022 0.25% - 0.50% 0.25 % May 5, 2022 0.75% - 1.00% 0.50 % June 16, 2022 1.50% - 1.75% 0.75 % July 28, 2022 2.25% - 2.50% 0.75 % September 22, 2022 3.00% - 3.25% 0.75 % November 3, 2022 3.75% - 4.00% 0.75 % December 15, 2022 4.25% - 4.50% 0.50 % February 2, 2023 4.50% - 4.75% 0.25 % March 23, 2023 4.75% - 5.00% 0.25 % May 4, 2023 5.00% - 5.25% 0.25 % July 27, 2023 5.25% - 5.50% 0.25 % Average Balances, Yields and Rates Paid The following table provides relevant net interest income information for the periods indicated: Year Ended December 31, 2023 2022 2021 Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate (Dollars in thousands) Interest Earning Assets: Loans receivable, net (2)(3) $ 4,155,722 $ 217,284 5.23 % $ 3,852,604 $ 174,275 4.52 % $ 4,181,464 $ 189,832 4.54 % Taxable securities 1,937,603 58,509 3.02 1,646,058 40,627 2.47 846,892 17,492 2.07 Nontaxable securities (3) 63,051 1,854 2.94 135,004 3,488 2.58 158,968 3,899 2.45 Interest earning deposits 129,807 6,818 5.25 913,374 9,067 0.99 1,193,724 1,608 0.13 Total interest earning assets 6,286,183 284,465 4.53 % 6,547,040 227,457 3.47 % 6,381,048 212,831 3.34 % Noninterest earning assets 853,841 774,415 745,202 Total assets $ 7,140,024 $ 7,321,455 $ 7,126,250 Interest Bearing Liabilities: Certificates of Deposit $ 491,653 $ 14,554 2.96 % $ 313,712 $ 1,407 0.45 % $ 372,279 $ 1,811 0.49 % Savings accounts 543,096 701 0.13 646,565 381 0.06 598,492 367 0.06 Interest bearing demand and money market accounts 2,771,981 24,095 0.87 3,036,031 4,984 0.16 2,862,504 3,982 0.14 Total interest bearing deposits 3,806,730 39,350 1.03 3,996,308 6,772 0.17 3,833,275 6,160 0.16 Junior subordinated debentures 21,615 2,074 9.60 21,322 1,156 5.42 21,025 742 3.53 29 Table of Contents Year Ended December 31, 2023 2022 2021 Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate (Dollars in thousands) Securities sold under agreement to repurchase 32,976 153 0.46 46,209 138 0.30 45,655 140 0.31 Borrowings 369,665 17,733 4.80 137 6 4.38 — — — Total interest bearing liabilities 4,230,986 59,310 1.40 % 4,063,976 8,072 0.20 % 3,899,955 7,042 0.18 % Noninterest bearing demand deposits 1,899,317 2,326,178 2,269,921 Other noninterest bearing liabilities 191,679 119,359 114,307 Stockholders’ equity 818,042 811,942 842,067 Total liabilities and stock-holders’ equity $ 7,140,024 $ 7,321,455 $ 7,126,250 Net interest income and spread $ 225,155 3.13 % $ 219,385 3.27 % $ 205,789 3.16 % Net interest margin 3.58 % 3.35 % 3.23 % (1) Average balances are calculated using daily balances.
The following table provides the federal funds target rate history and changes since December 31, 2021 : Change Date Rate (%) Rate Change (%) December 31, 2021 0.00% - 0.25% N/A March 17, 2022 0.25% - 0.50% 0.25 % May 5, 2022 0.75% - 1.00% 0.50 % June 16, 2022 1.50% - 1.75% 0.75 % July 28, 2022 2.25% - 2.50% 0.75 % September 22, 2022 3.00% - 3.25% 0.75 % November 3, 2022 3.75% - 4.00% 0.75 % December 15, 2022 4.25% - 4.50% 0.50 % February 2, 2023 4.50% - 4.75% 0.25 % March 23, 2023 4.75% - 5.00% 0.25 % May 4, 2023 5.00% - 5.25% 0.25 % July 27, 2023 5.25% - 5.50% 0.25 % September 19, 2024 4.75% - 5.00% (0.50) % November 8, 2024 4.50% - 4.75% (0.25) % December 19, 2024 4.25% - 4.50% (0.25) % Average Balances, Yields and Rates Paid The following table provides relevant net interest income information for the periods indicated: Year Ended December 31, 2024 2023 2022 Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate (Dollars in thousands) Interest Earning Assets: Loans receivable, net (2)(3) $ 4,485,531 $ 247,472 5.52 % $ 4,155,722 $ 217,284 5.23 % $ 3,852,604 $ 174,275 4.52 % Taxable securities 1,653,295 54,972 3.32 1,937,603 58,509 3.02 1,646,058 40,627 2.47 Nontaxable securities (3) 18,425 651 3.53 63,051 1,854 2.94 135,004 3,488 2.58 Interest earning deposits 125,036 6,617 5.29 129,807 6,818 5.25 913,374 9,067 0.99 Total interest earning assets 6,282,287 309,712 4.93 % 6,286,183 284,465 4.53 % 6,547,040 227,457 3.47 % Noninterest earning assets 850,759 853,841 774,415 Total assets $ 7,133,046 $ 7,140,024 $ 7,321,455 Interest Bearing Liabilities: Certificates of Deposit $ 857,079 $ 36,922 4.31 % $ 491,653 $ 14,554 2.96 % $ 313,712 $ 1,407 0.45 % Savings accounts 451,528 920 0.20 543,096 701 0.13 646,565 381 0.06 Interest bearing demand and money market accounts 2,640,487 37,227 1.41 2,771,981 24,095 0.87 3,036,031 4,984 0.16 Total interest bearing deposits 3,949,094 75,069 1.90 3,806,730 39,350 1.03 3,996,308 6,772 0.17 Junior subordinated debentures 21,910 2,139 9.76 21,615 2,074 9.60 21,322 1,156 5.42 35 Table of Contents Year Ended December 31, 2024 2023 2022 Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate (Dollars in thousands) Securities sold under agreement to repurchase — — — 32,976 153 0.46 46,209 138 0.30 Borrowings 456,448 23,140 5.07 369,665 17,733 4.80 137 6 4.38 Total interest bearing liabilities 4,427,452 100,348 2.27 % 4,230,986 59,310 1.40 % 4,063,976 8,072 0.20 % Noninterest bearing demand deposits 1,669,301 1,899,317 2,326,178 Other noninterest bearing liabilities 182,121 191,679 119,359 Stockholders’ equity 854,172 818,042 811,942 Total liabilities and stock-holders’ equity $ 7,133,046 $ 7,140,024 $ 7,321,455 Net interest income and spread $ 209,364 2.66 % $ 225,155 3.13 % $ 219,385 3.27 % Net interest margin 3.33 % 3.58 % 3.35 % (1) Average balances are calculated using daily balances.
The provision for credit losses on loans of $4.7 million recognized during the year ended December 31, 2023 was due primarily to growth in balances of collectively evaluated loans.
The provision for credit losses on loans of $7.0 million recognized during the year ended December 31, 2024 was due primarily to growth in balances of collectively evaluated loans and secondarily to $2.5 million in charge-offs.
The following table provides the estimated uninsured portion of certificates of deposit that are in excess of the FDIC insurance limit, by remaining time until maturity at December 31, 2023, by account, with a maturity of: (Dollars in thousands) Three months or less $ 121,833 Over three months through six months 46,294 Over six months through twelve months 75,392 Over twelve months 2,679 Total $ 246,198 Stockholders' Equity Overview The Company’s stockholders' equity to assets ratio was 11.9% and 11.4% at December 31, 2023 and December 31, 2022.
The following table provides the estimated uninsured portion of certificates of deposit that are in excess of the FDIC insurance limit, by remaining time until maturity at December 31, 2024, by account, with a maturity of: (Dollars in thousands) Three months or less $ 141,310 Over three months through six months 172,544 Over six months through twelve months 54,050 Over twelve months 4,880 Total $ 372,784 Stockholders' Equity Overview The Company’s stockholders' equity to assets ratio was 12.2% and 11.9% at December 31, 2024 and 2023, respectively.
The Company performed its annual goodwill impairment test during the fourth quarter of 2023 and determined that no material adverse changes had occurred since the quantitative assessment was performed as of May 31, 2023, and that it is more likely than not that the fair value of the reporting unit exceeded the carrying value, such that the Company's goodwill was not considered impaired for the year ended December 31, 2023.
The Company performed its annual goodwill impairment test during the fourth quarter of 2024 which consisted of a qualitative assessment and determined that it is more likely than not that the fair value of the reporting unit exceeded the carrying value, such that the Company's goodwill was not considered impaired for the year ended December 31, 2024.
Total losses on sale of $12.2 million were recognized during the year ended December 31, 2023 During the year ended December 31, 2023, the Company incurred a pre-tax loss of $12.2 million on the sale of investment securities available for sale due to the strategic repositioning of its investment portfolio.
During the year ended December 31, 2024, the Company incurred a pre-tax loss of $22.7 million on the sale of investment securities available for sale due to the aforementioned strategic repositioning of its investment portfolio.
Provision for Credit Losses Overview The aggregate of the provision for credit losses on loans and the provision for credit losses on unfunded commitments is presented on the Consolidated Statements of Income as the "Provision for (reversal of) credit losses." The ACL on unfunded commitments is included on the Consolidated Statements of Financial Condition within "Accrued expenses and other liabilities." The following table presents the provision for (reversal of) credit losses for the periods indicated: Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Provision for (reversal of) credit losses on loans $ 4,736 $ (563) $ 5,299 (941.2) % (Reversal of) provision for credit losses on unfunded commitments (456) (863) 407 (47.2) Provision for (reversal of) credit losses $ 4,280 $ (1,426) $ 5,706 (400.1) % The provision for credit losses on loans recognized during the year ended December 31, 2023 was due primarily to growth in balances of collectively evaluated loans.
Provision for Credit Losses Overview The aggregate of the provision for (reversal of) credit losses on loans and on unfunded commitments is presented in the Consolidated Statements of Income as the "Provision for (reversal of) credit losses." The ACL on unfunded commitments is included in the Consolidated Statements of Financial Condition within "Accrued expenses and other liabilities." The following table presents the provision for (reversal of) credit losses for the periods indicated: Year Ended December 31, Change 2024 2023 $ % (Dollars in thousands) Provision for credit losses on loans $ 6,983 $ 4,736 $ 2,247 47.4 % Reversal of provision for credit losses on unfunded commitments (701) (456) (245) 53.7 Provision for credit losses $ 6,282 $ 4,280 $ 2,002 46.8 % 37 Table of Contents The provision for credit losses on loans recognized during the year ended December 31, 2024 was due primarily to growth in balances of collectively evaluated loans.
We maintain sufficient cash and cash equivalents and investment securities to meet short-term liquidity needs and we also actively monitor our long-term liquidity position to ensure the availability of capital resources for contractual obligations, strategic loan growth objectives and to fund operations.
In addition, as of December 31, 2024, we had $27.6 million of commitments under operating lease agreements. We maintain sufficient cash and cash equivalents and investment securities to meet short-term liquidity needs and also actively monitor our long-term liquidity position to ensure the availability of capital resources for contractual obligations, strategic loan growth objectives and to fund operations.
Allowance for Credit Losses on Loans Overview The following table provides information regarding changes in our ACL on loans for the years indicated: At or For the Years Ended December 31, 2023 2022 2021 (Dollars in thousands) ACL on loans at the beginning of the period $ 42,986 $ 42,361 $ 70,185 Charge-offs: Commercial business (719) (316) (1,276) Residential real estate — (30) — Real estate construction and land development — — (1) Consumer (586) (547) (669) Total charge-offs (1,305) (893) (1,946) Recoveries: Commercial business 1,372 929 816 Residential real estate — 3 — Real estate construction and land development — 384 32 Consumer 210 765 572 Total recoveries 1,582 2,081 1,420 Net recoveries (charge-offs) 277 1,188 (526) Provision for (reversal of) credit losses on loans 4,736 (563) (27,298) ACL on loans at the end of period $ 47,999 $ 42,986 $ 42,361 Credit quality ratios: ACL on loans to: Loans receivable 1.11 % 1.06 % 1.11 % Nonaccrual loans 1074.28 727.84 178.33 Nonaccrual loans to loans receivable 0.10 0.15 0.62 Balances at the end of the period: Loans receivable $ 4,335,627 $ 4,050,858 $ 3,815,662 Nonaccrual loans 4,468 5,906 23,754 Average balances outstanding during the period: (1) Commercial business $ 3,289,564 $ 3,188,238 $ 3,540,728 Residential real estate 369,297 250,780 123,875 Real estate construction and land development 362,919 242,528 301,532 38 Table of Contents At or For the Years Ended December 31, 2023 2022 2021 (Dollars in thousands) Consumer 179,454 212,306 271,834 Total $ 4,201,234 $ 3,893,852 $ 4,237,969 Net (recoveries) charge-offs during the period to average balances outstanding during the period: 2023 2022 2021 Commercial business (0.02) % (0.02) % 0.01 % Residential real estate — 0.01 — Real estate construction and land development — (0.16) (0.01) Consumer 0.21 (0.10) 0.04 Total (0.01) % (0.03) % 0.01 % (1) Average balances exclude the ACL on loans and loans held for sale, but include loans classified as nonaccrual.
Allowance for Credit Losses on Loans Overview The following table provides information regarding changes in our ACL on loans for the years indicated: At or For the Years Ended December 31, 2024 2023 2022 (Dollars in thousands) ACL on loans at the beginning of the period $ 47,999 $ 42,986 $ 42,361 Charge-offs: Commercial business (2,953) (719) (316) Residential real estate — — (30) Consumer (538) (586) (547) Total charge-offs (3,491) (1,305) (893) Recoveries: Commercial business 855 1,372 929 Residential real estate — — 3 Real estate construction and land development — — 384 Consumer 122 210 765 Total recoveries 977 1,582 2,081 Net (charge-offs) recoveries (2,514) 277 1,188 Provision for (reversal of) credit losses on loans 6,983 4,736 (563) ACL on loans at the end of period $ 52,468 $ 47,999 $ 42,986 44 Table of Contents At or For the Years Ended December 31, 2024 2023 2022 (Dollars in thousands) Credit quality ratios: ACL on loans to: Loans receivable 1.09 % 1.11 % 1.06 % Nonaccrual loans 1286.30 1074.28 727.84 Nonaccrual loans to loans receivable 0.08 % 0.10 % 0.15 % Balances at the end of the period: Loans receivable $ 4,802,123 $ 4,335,627 $ 4,050,858 Nonaccrual loans 4,079 4,468 5,906 Average balances outstanding during the period: (1) Commercial business $ 3,522,065 $ 3,289,564 $ 3,188,238 Residential real estate 399,857 369,297 250,780 Real estate construction and land development 446,713 362,919 242,528 Consumer 167,830 179,454 212,306 Total $ 4,536,465 $ 4,201,234 $ 3,893,852 Net charge-offs (recoveries) during the period to average balances outstanding during the period: 2024 2023 2022 Commercial business 0.06 % (0.02) % (0.02) % Residential real estate — — 0.01 Real estate construction and land development — — (0.16) Consumer 0.25 0.21 (0.10) Total 0.06 % (0.01) % (0.03) % (1) Average balances exclude the ACL on loans and loans held for sale, but include loans classified as nonaccrual.
We expect to continue our current practice of paying quarterly cash dividends on our common stock subject to our Board of Directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice. Our current quarterly common stock dividend rate is $0.23 per share, as approved by our Board of Directors.
We expect to continue our current practice of paying quarterly cash dividends on our common stock subject to our Board's discretion to modify or terminate this practice at any time and for any reason without prior notice.
The increase in net interest margin was due primarily to increases in average yields on total interest earning assets as a result of increases in market interest rates. This was partially offset by increases in the average cost of interest bearing liabilities as a result of upward market pressure related to deposit rates and an increase in borrowings.
The decrease in net interest margin was due primarily to increases in the average cost of interest bearing liabilities as a result of upward market pressure related to deposit rates and an increase in borrowing balances and rates.
The current level of commitments is proportionally consistent with our historical experience and does not represent a departure from traditional operations. For the year ended December 31, 2023, we have $21.5 million of purchase obligations under contracts with our key vendors to provide services, mainly information technology related contracts.
Loan commitments represent potential growth in the loan portfolio and lending activities. The current level of commitments is proportionally consistent with our historical experience and does not represent a departure from traditional operations. As of December 31, 2024, we had $17.8 million of purchase obligations under contracts with our key vendors to provide services, mainly information technology related contracts.
The ACL on loans to Loans receivable increased to 1.11% as December 31, 2023, compared to 1.06% at December 31, 2022 due to changes in the loan mix as loan growth occurred in segments requiring a higher calculated reserve as a percentage of loans including real estate construction and land development loans.
The ACL on loans to loans receivable decreased to 1.09% at December 31, 2024, compared to 1.11% at December 31, 2023 due to changes in the loan mix as loan growth occurred in segments requiring a lower calculated reserve as a percentage of loans.
Total cost of interest bearing liabilities increased 120 basis points to 1.40% for the year ended December 31, 2023, compared to 0.20% for the year ended December 31, 2022. The net interest margin increased 23 basis points to 3.58% for the year ended December 31, 2023 compared to 3.35% for the year ended December 31, 2022.
The total cost of interest bearing liabilities increased 87 basis points to 2.27% for the year ended December 31, 2024, compared to 1.40% for the year ended December 31, 2023. The net interest margin decreased 25 basis points to 3.33% for the year ended December 31, 2024 compared to 3.58% for the year ended December 31, 2023.
The increase was primarily due to a 106 basis point increase in the yield on interest earning assets to 4.53% for the year ended December 31, 2023, compared to 3.47% for the year ended December 31, 2022 following increases in market interest rates.
The increase was primarily due to a 40 basis point increase in the yield on interest earning assets to 4.93% for the year ended December 31, 2024, compared to 4.53% for the year ended December 31, 2023 following increases in market interest rates and secondarily due to a change in the mix of earning assets to higher yielding loan balances.
Results of operations may also be significantly affected by general and local economic and competitive conditions, changes in accounting, tax and regulatory rules, governmental policies and actions of regulatory authorities, including changes resulting from inflation and the governmental actions taken to address these issues. Net income is also impacted by growth of operations through organic growth or acquisitions.
Results of operations may also be significantly affected by general and local economic and competitive conditions, changes in accounting, tax and regulatory rules, governmental policies and actions of regulatory authorities, including changes resulting from inflation and the governmental actions taken to address this issue, as well as changes in policies driven by the new presidential administration.
The following tables provide the changes in net interest income for the periods indicated due to changes in average asset and liability balances (volume), changes in average yields/rates (rate) and changes attributable to the combined effect of volume and rates allocated proportionately to the absolute value of changes due to volume and changes due to rates: 2023 Compared to 2022 Increase (Decrease) Due to changes in Volume Yield/Rate Total % Change (Dollars in thousands) Interest Earning Assets: Loans receivable, net $ 14,429 $ 28,580 $ 43,009 24.7 % Taxable securities 7,907 9,975 17,882 44.0 Nontaxable securities (2,063) 429 (1,634) (46.8) Interest earning deposits (13,339) 11,090 (2,249) (24.8) Total interest income 6,934 50,074 57,008 25.1 Interest Bearing Liabilities: Certificates of deposit 1,209 11,938 13,147 934.4 Savings accounts (70) 390 320 84.0 Interest bearing demand and money market accounts (470) 19,581 19,111 383.4 Total interest bearing deposits 669 31,909 32,578 481.1 Junior subordinated debentures 16 902 918 79.4 Securities sold under agreement to repurchase (46) 61 15 10.9 Borrowings 17,727 — 17,727 100.0 Total interest expense 18,366 32,872 51,238 634.8 Net interest income $ (11,432) $ 17,202 $ 5,770 2.6 % 2022 Compared to 2021 Increase (Decrease) Due to changes in Volume Yield/Rate $ % (Dollars in thousands) Interest Earning Assets: Loans receivable, net $ (14,878) $ (679) $ (15,557) (8.2) % Taxable securities 19,174 3,961 23,135 132.3 30 Table of Contents 2022 Compared to 2021 Increase (Decrease) Due to changes in Volume Yield/Rate $ % Nontaxable securities (611) 200 (411) (10.5) Interest earning deposits (464) 7,923 7,459 463.9 Total interest income 3,221 11,405 14,626 6.9 Interest Bearing Liabilities: Certificates of deposit (270) (134) (404) (22.3) Savings accounts 28 (14) 14 3.8 Interest bearing demand and money market accounts 252 750 1,002 25.2 Total interest bearing deposits 10 602 612 9.9 Junior subordinated debentures 11 403 414 55.8 Securities sold under agreement to repurchase 2 (4) (2) (1.4) Borrowings 6 — 6 100.0 Total interest expense 29 1,001 1,030 14.6 Net interest income $ 3,192 $ 10,404 $ 13,596 6.6 % Total interest income increased $57.0 million, or 25.1%, to $284.5 million for the year ended December 31, 2023 compared to $227.5 million for the year ended December 31, 2022.
The following tables provide the changes in net interest income for the periods indicated due to changes in average asset and liability balances (volume), changes in average yields/rates (rate) and changes attributable to the combined effect of volume and rates allocated proportionately to the absolute value of changes due to volume and changes due to rates: Year Ended December 31, 2024 Compared to 2023 Increase (Decrease) Due to changes in Volume Yield/Rate Total (Dollars in thousands) Interest Earning Assets: Loans receivable, net $ 17,806 $ 12,382 $ 30,188 Taxable securities (9,099) 5,562 (3,537) Nontaxable securities (1,518) 315 (1,203) Interest earning deposits (252) 51 (201) Total interest income 6,937 18,310 25,247 Interest Bearing Liabilities: Certificates of deposit 13,871 8,497 22,368 Savings accounts (134) 353 219 Interest bearing demand and money market accounts (1,193) 14,325 13,132 Total interest bearing deposits 12,544 23,175 35,719 Junior subordinated debentures 28 37 65 Securities sold under agreement to repurchase (77) (76) (153) Borrowings 4,354 1,053 5,407 Total interest expense 16,849 24,189 41,038 Net interest income $ (9,912) $ (5,879) $ (15,791) 36 Table of Contents Year Ended December 31, 2023 Compared to 2022 Increase (Decrease) Due to changes in Volume Yield/Rate Total (Dollars in thousands) Interest Earning Assets: Loans receivable, net $ 14,429 $ 28,580 $ 43,009 Taxable securities 7,907 9,975 17,882 Nontaxable securities (2,063) 429 (1,634) Interest earning deposits (13,339) 11,090 (2,249) Total interest income 6,934 50,074 57,008 Interest Bearing Liabilities: Certificates of deposit 1,209 11,938 13,147 Savings accounts (70) 390 320 Interest bearing demand and money market accounts (470) 19,581 19,111 Total interest bearing deposits 669 31,909 32,578 Junior subordinated debentures 16 902 918 Securities sold under agreement to repurchase (46) 61 15 Borrowings 17,727 — 17,727 Total interest expense 18,366 32,872 51,238 Net interest income $ (11,432) $ 17,202 $ 5,770 Total interest income increased $25.2 million, or 8.9%, to $309.7 million for the year ended December 31, 2024 compared to $284.5 million for the year ended December 31, 2023.
Net income is also affected by noninterest income and noninterest expense. Noninterest income primarily consists of service charges and other fees, card revenue and other income. Noninterest expense consists primarily of compensation and employee benefits, occupancy and equipment, data processing and professional services.
Noninterest income primarily consists of gains or losses on the sale of investment securities, service charges and other fees, card revenue and other income. Noninterest expense primarily consists of compensation and employee benefits, occupancy and equipment, data processing and professional services expense.
Market rates impact the results of the Company's net interest income, including the significant increases in the federal funds target rate by the Federal Reserve in response to inflation during 2022 and 2023.
Market rates impact the results of the Company's net interest income, including the significant changes in the federal funds target rate that have been made by the Federal Reserve since 2022 in response to inflationary pressures.
The provision for credit losses on loans is dependent on changes in the loan portfolio and management’s assessment of the collectability of the loan portfolio as well as prevailing economic and market conditions. Management believes that the ACL on loans reflects the appropriate amount to provide for current expected credit losses in our loan portfolio based on the CECL methodology.
The provision for credit losses on loans is dependent on changes in the loan portfolio and management’s assessment of the collectability of the loan portfolio, as well as prevailing economic and market conditions.
The Company sold $219.7 million in investment securities with an estimated weighted average book yield of 2.42% and purchased $178.4 million of investment securities with an estimated weighted average book yield of 5.77%.
The Company sold $296.4 million in investment securities with an estimated weighted average book yield of 2.23% and purchased $33.1 million of investment securities with an estimated weighted average book yield of 6.05%.
The ACL on loans to Loans receivable increased to 1.11% as December 31, 2023, compared to 1.06% at December 31, 2022 due to changes in the loan mix as loan growth occurred in segments requiring a higher calculated reserve as a percentage of loans including real estate construction and land development loans.
The ACL on loans to loans receivable decreased to 1.09% as December 31, 2024, compared to 1.11% at December 31, 2023 due to changes in the loan mix as loan growth occurred in segments requiring a lower calculated reserve as a percentage of loans as well as a reduction in the baseline loss rates applied and weighted average life of the residential real estate and real estate construction and land development segments which contributed to a decrease in the ACL as a % of loans in these loan segments.
The following table provides the changes to stockholders' equity during the periods indicated: Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Balance, beginning of period $ 797,893 $ 854,432 $ (56,539) (6.6) % Net income 61,755 81,875 (20,120) (24.6) Dividends declared (31,112) (29,767) (1,345) 4.5 Other comprehensive income (loss), net of tax 27,374 (109,246) 136,620 (125.1) Common stock repurchased (6,974) (3,196) (3,778) 118.2 Stock-based compensation expense 4,325 3,795 530 14.0 Balance, end of period $ 853,261 $ 797,893 $ 55,368 6.9 % Stockholder's equity increased due primarily to net income and an increase in AOCI as a result of a decrease in other comprehensive income (loss), net of tax, which positively impacted the fair value of our investment securities available for sale.
The following table provides the changes to stockholders' equity during the periods indicated: Year Ended December 31, Change 2024 2023 $ % (Dollars in thousands) Balance, beginning of period $ 853,261 $ 797,893 $ 55,368 6.9 % Net income 43,258 61,755 (18,497) (30.0) Dividends declared (32,150) (31,112) (1,038) 3.3 Other comprehensive income (loss), net of tax 17,232 27,374 (10,142) (37.0) Common stock repurchased (22,418) (6,974) (15,444) 221.5 Stock-based compensation expense 4,344 4,325 19 0.4 Balance, end of period $ 863,527 $ 853,261 $ 10,266 1.2 % Stockholders' equity increased for the year ended December 31, 2024 primarily as a result of net income and an increase in AOCI as a result of a decrease in other comprehensive income (loss), net of tax, which was positively impacted by the fair value of our investment securities available for sale and losses recognized on investment sales.
The Company's current stock repurchase program authorizes us to repurchase up to 1,799,054 shares of Company common stock, of which 307,790 shares remained available for future repurchases as of December 31, 2023.
The Company's current stock repurchase program authorizes us to repurchase up to 5% of the Company's outstanding common shares, or 1,734,492 in total, of which 990,522 shares remained available for future repurchases as of December 31, 2024.
Under these programs, based on pledged investment collateral, the Bank had available lines of credit of approximately $819.5 million as of December 31, 2023, subject to amount of pledged collateral. We had $500.0 million in borrowings from the FRB's BTFP at December 31, 2023, as discussed previously, and none at December 31, 2022.
Based on pledged investment collateral, the Bank had available lines of credit from the FRB of approximately $360.1 million as of December 31, 2024. The Bank had no outstanding borrowings from the FRB at December 31, 2024 and $500.0 million in outstanding borrowings under the BTFP at December 31, 2023.
For additional information regarding the ACL on loans, its relation to the provision for credit losses, its risk related to asset quality and lending activity, see Item 1A.
Unanticipated changes in any of these inputs could have a significant impact on our financial condition and results of operations. For additional information regarding the ACL on loans, its relation to the provision for credit losses and its risk related to asset quality and lending activity, see Item 1A.
The following table provides information about owner occupied CRE and non-owner occupied CRE loans by collateral type at the dates indicated: December 31, 2023 December 31, 2022 Change Amortized Cost % of CRE Loans Amortized Cost % of CRE Loans $ % (Dollars in thousands) Owner occupied and non-owner occupied CRE loans by collateral type: Office $ 555,822 20.9 % $ 579,762 22.9 % $ (23,940) (4.1) % Industrial 418,651 15.8 366,947 14.6 51,704 14.1 Retail store / shopping center 285,926 10.8 291,799 11.6 (5,873) (2.0) Multi-family 305,499 11.5 256,661 10.2 48,838 19.0 Mini-storage 171,778 6.5 148,580 5.9 23,198 15.6 35 Table of Contents December 31, 2023 December 31, 2022 Change Amortized Cost % of CRE Loans Amortized Cost % of CRE Loans $ % (Dollars in thousands) Mixed use property 154,674 5.8 154,793 6.1 (119) (0.1) Warehouse 149,176 5.6 147,443 5.8 1,733 1.2 Motel / hotel 142,172 5.4 129,352 5.1 12,820 9.9 Single purpose 123,344 4.6 112,924 4.5 10,420 9.2 Recreational / school 67,791 2.6 70,565 2.8 (2,774) (3.9) Other 281,361 10.5 264,846 10.5 16,515 6.2 Total $ 2,656,194 100.0 % $ 2,523,672 100.0 % $ 132,522 5.3 % Office loans represented the l argest segment of owner-occupied and non-owner occupied CRE loans totaling $555.8 million, or 20.9% of the total owner-occupied CRE and non-owner occupied CRE, at December 31, 2023.
The following table provides information about owner occupied CRE and non-owner occupied CRE loans by collateral type at the dates indicated: December 31, 2024 December 31, 2023 Change Amortized Cost % of CRE Loans Amortized Cost % of CRE Loans $ % (Dollars in thousands) Owner occupied and non-owner occupied CRE loans by collateral type: Office $ 565,892 19.4 % $ 555,822 20.9 % $ 10,070 1.8 % Industrial 513,615 17.6 418,651 15.8 94,964 22.7 Multi-family 414,728 14.2 305,499 11.5 109,229 35.8 Retail store / shopping center 304,562 10.5 285,926 10.8 18,636 6.5 Mini-storage 161,390 5.5 171,778 6.5 (10,388) (6.0) Mixed use property 156,627 5.4 154,674 5.8 1,953 1.3 Warehouse 139,341 4.8 149,176 5.6 (9,835) (6.6) Motel / hotel 165,420 5.7 142,172 5.4 23,248 16.4 Single purpose 125,430 4.3 123,344 4.6 2,086 1.7 Recreational / school 68,416 2.3 67,791 2.6 625 0.9 Other 296,929 10.3 281,361 10.5 15,568 5.5 Total $ 2,912,350 100.0 % $ 2,656,194 100.0 % $ 256,156 9.6 % Office loans represented the l argest segment of owner-occupied and non-owner occupied CRE loans totaling $565.9 million, or 19.4% of the total owner-occupied CRE and non-owner occupied CRE at December 31, 2024.
Net income decreased $20.1 million, or 24.6%, compared to December 31, 2022 due to losses on sales of investment securities of $12.2 million largely as a result of investment portfolio repositioning, an increase in noninterest expense of $15.7 million including an $8.0 million increase in compensation and employee benefits, and an increase in the provision for credit losses of $5.7 million resulting from a provision for credit losses of $4.3 million for the year ended December 31, 2023 compared to a reversal of the provision for credit losses of 28 Table of Contents $1.4 million during 2022.
Net income decreased $18.5 million, or 30.0%, compared to the year ended December 31, 2023 due primarily to a decrease in net interest income of $15.8 million to $209.4 million from $225.2 million and an increase in losses on sales of investment securities of $10.5 million to $22.7 million from $12.2 million, largely as a result of investment portfolio repositioning, which decreased noninterest income.
At December 31, 2023, we had outstanding loan commitments of $1.27 billion, primarily relating to undisbursed loans in process and unused credit lines as discussed in Note 19 of the Consolidated Financial Statements. Loan commitments represent potential growth in the loan portfolio and lending activities.
At December 31, 2024, we had outstanding loan commitments of $1.18 billion, primarily relating to undisbursed loans in process and unused credit lines as discussed in Note (18) Commitments and Contingencies of the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data of this Form 10-K.
Liquidity may also be affected by liabilities as a result of changes in deposits and borrowings. These activities are included in financing activities in the Consolidated Statements of Cash Flows.
Net increases in loan balances from both loan originations and purchases used $464.6 million of cash, while investment securities sales and maturities, net of purchases provided $406.2 million in cash. Liquidity may also be affected by liabilities as a result of changes in deposits and borrowings. These activities are included in financing activities in the Consolidated Statements of Cash Flows.
While management utilizes its best judgment and information available to recognize credit losses on loans, future additions to the allowance may be necessary based on declines in local and national economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL on loans.
While management utilizes its best judgment and information available at the time of evaluation to recognize credit losses on loans, future additions to the allowance 48 Table of Contents may be necessary based on declines in local and national economic conditions or other factors.
These objectives can be met from either our assets or liabilities. Asset liquidity sources consist of the repayments and maturities of loans, sales of loans, maturities of investment securities and sales of investment securities available for sale. These activities are generally included as investing activities in the Consolidated Statements of Cash Flows.
Asset liquidity sources consist of the repayments and maturities of loans, sales of loans, maturities of investment securities and sales of investment securities available for sale. These activities are generally included as investing activities in the Consolidated Statements of Cash Flows. Net cash used by investing activities was $85.9 million during the year ended December 31, 2024.
Results of Operations Net income was $61.8 million, or $1.75 per diluted common share, for the year ended December 31, 2023 down from $81.9 million, or $2.31 per diluted common share, for the year ended December 31, 2022.
Net income is also impacted by growth of operations through organic growth or acquisitions. See also "Cautionary Note Regarding Forward-Looking Statements." Results of Operations Net income was $43.3 million, or $1.24 per diluted common share, for the year ended December 31, 2024 down from $61.8 million, or $1.75 per diluted common share, for the year ended December 31, 2023.
The following table provides information regarding our investment securities at the dates indicated: December 31, 2023 December 31, 2022 Change Balance % of Total Balance % of Total $ % (Dollars in thousands) Investment securities available for sale, at fair value: U.S. government and agency securities $ 13,750 0.7 % $ 63,859 3.0 % $ (50,109) (78.5) % Municipal securities 79,525 4.2 153,026 7.3 (73,501) (48.0) Residential CMO and MBS (1) 512,049 27.3 424,386 20.2 87,663 20.7 Commercial CMO and MBS (1) 504,258 27.0 664,421 31.8 (160,163) (24.1) Corporate obligations 7,613 0.4 3,834 0.2 3,779 98.6 Other asset-backed securities 17,158 0.9 21,917 1.0 (4,759) (21.7) Total 1,134,353 60.5 1,331,443 63.5 (197,090) (14.8) Investment securities held to maturity, at amortized cost: U.S. government and agency securities $ 151,075 8.1 % $ 150,936 7.2 % $ 139 0.1 Residential CMO and MBS (1) 267,204 14.3 290,318 13.8 (23,114) (8.0) Commercial CMO and MBS (1) 321,163 17.1 325,142 15.5 (3,979) (1.2) Total 739,442 39.5 766,396 36.5 (26,954) (3.5) Total investment securities $ 1,873,795 100.0 % $ 2,097,839 100.0 % $ (224,044) (10.7) % (1) U.S. government agency and government-sponsored enterprise CMO and MBS obligations.
The following table provides information regarding our investment securities at the dates indicated: December 31, 2024 December 31, 2023 Change Balance % of Total Balance % of Total $ % (Dollars in thousands) Investment securities available for sale, at fair value: U.S. government and agency securities $ 12,544 0.9 % $ 13,750 0.7 % $ (1,206) (8.8) % Municipal securities 50,942 3.5 79,525 4.2 (28,583) (35.9) Residential CMO and MBS (1) 369,331 25.2 512,049 27.3 (142,718) (27.9) Commercial CMO and MBS (1) 309,741 21.0 504,258 27.0 (194,517) (38.6) Corporate obligations 11,770 0.8 7,613 0.4 4,157 54.6 Other asset-backed securities 10,066 0.7 17,158 0.9 (7,092) (41.3) Total 764,394 52.1 1,134,353 60.5 (369,959) (32.6) Investment securities held to maturity, at amortized cost: U.S. government and agency securities $ 151,216 10.3 % $ 151,075 8.1 % $ 141 0.1 Residential CMO and MBS (1) 244,309 16.6 267,204 14.3 (22,895) (8.6) Commercial CMO and MBS (1) 307,760 21.0 321,163 17.1 (13,403) (4.2) Total 703,285 47.9 739,442 39.5 (36,157) (4.9) Total investment securities $ 1,467,679 100.0 % $ 1,873,795 100.0 % $ (406,116) (21.7) % (1) U.S. government agency and government-sponsored enterprise CMO and MBS obligations.
Loans classified as nonaccrual and performing modified loans and nonperforming assets The following table provides information about our nonaccrual loans, performing modified loans and nonperforming assets for the dates indicated: Change December 31, 2023 December 31, 2022 $ % (Dollars in thousands) Nonaccrual loans: (1) Commercial business $ 4,468 $ 5,869 $ (1,401) (23.9) % Real estate construction and land development — 37 (37) (100.0) Total nonaccrual loans 4,468 5,906 (1,438) (24.3) Accruing loans past due 90 days or more $ 1,293 $ 1,615 (322) (19.9) % Total nonperforming loans 5,761 7,521 $ (1,760) (23.4) % Other real estate owned — — — — Total nonperforming assets $ 5,761 $ 7,521 $ (1,760) (23.4) % Credit quality ratios: Nonaccrual loans to loans receivable 0.10 % 0.15 % Nonperforming loans to loans receivable 0.13 0.19 Nonperforming assets to total assets 0.08 0.11 Modified loans: (2) Commercial business $ 19,969 Residential real estate — Real estate construction and land development 9,643 Consumer 41 Total performing modified loans $ 29,653 (1) At December 31, 2023 and December 31, 2022, $3.2 million, and $1.5 million, respectively, of nonaccrual loans were guaranteed by government agencies.
Loans classified as nonaccrual, performing modified loans and nonperforming assets The following tables provide information about our nonaccrual loans, performing modified loans and nonperforming assets at the dates indicated: Change December 31, 2024 December 31, 2023 $ % (Dollars in thousands) Nonaccrual loans: (1) Commercial business $ 3,919 $ 4,468 $ (549) (12.3) % Consumer 160 — 160 100.0 Total nonaccrual loans 4,079 4,468 (389) (8.7) Accruing loans past due 90 days or more 1,195 1,293 (98) (7.6) Total nonperforming loans 5,274 5,761 (487) (8.5) Other real estate owned — — — — Total nonperforming assets $ 5,274 $ 5,761 $ (487) (8.5) % Credit quality ratios: Nonaccrual loans to loans receivable 0.08 % 0.10 % (0.02) % (20.0) % Nonperforming loans to loans receivable 0.11 0.13 (0.02) (15.4) Nonperforming assets to total assets 0.07 0.08 (0.01) (12.5) (1) At December 31, 2024 and December 31, 2023, $1.0 million, and $3.2 million, respectively, of nonaccrual loans were guaranteed by government agencies. 43 Table of Contents Year Ended December 31, Change 2024 2023 $ % (Dollars in thousands) Modified loans: Commercial business $ 21,162 $ 19,969 $ 1,193 6.0 % Real estate construction and land development 28,030 9,643 18,387 190.7 Consumer 44 41 3 7.3 Total performing modified loans $ 49,236 $ 29,653 $ 19,583 66.0 % The following table provides the changes in nonaccrual loans during the periods indicated: Year Ended December 31, Change 2024 2023 $ % (Dollars in thousands) Balance, beginning of period $ 4,468 $ 5,906 $ (1,438) (24.3) % Additions 6,292 3,057 3,235 105.8 Net principal payments, sales and transfers to accruing status (1,175) (1,508) 333 (22.1) Payoffs (2,733) (2,987) 254 (8.5) Charge-offs (2,773) — (2,773) 100.0 Balance, end of period $ 4,079 $ 4,468 $ (389) (8.7) % Nonaccrual loans decreased $0.4 million, or 8.7%, due primarily to ongoing collection efforts.
The reversal of provision for credit losses on unfunded commitments recognized during the year ended December 31, 2023 was due primarily to an increase in utilization rates on lines of credit and a decrease in the unfunded exposure on construction loans. 31 Table of Contents Noninterest Income Overview The following table presents the change in the key components of noninterest income for the periods indicated: Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Service charges and other fees $ 10,966 $ 10,390 $ 576 5.5 % Card revenue 8,340 8,885 (545) (6.1) Loss on sale of investment securities, net (12,231) (256) (11,975) 4,677.7 Gain on sale of loans, net 343 633 (290) (45.8) Interest rate swap fees 230 402 (172) (42.8) Bank owned life insurance income 2,934 3,747 (813) (21.7) Gain on sale of other assets, net 2 469 (467) (99.6) Other income 8,079 5,321 2,758 51.8 Total noninterest income $ 18,663 $ 29,591 $ (10,928) (36.9) % Nonintere st income decreased $10.9 million, or 36.9%, during the year ended December 31, 2023 compared to the same period in 2022.
Noninterest Income Overview The following table presents the change in the key components of noninterest income for the periods indicated: Year Ended December 31, Change 2024 2023 $ % (Dollars in thousands) Service charges and other fees $ 11,285 $ 10,966 $ 319 2.9 % Card revenue 7,752 8,340 (588) (7.1) Loss on sale of investment securities, net (22,742) (12,231) (10,511) 85.9 Gain on sale of loans, net 26 343 (317) (92.4) Interest rate swap fees 409 230 179 77.8 Bank owned life insurance income 2,967 2,934 33 1.1 Gain on sale of other assets, net 1,552 2 1,550 77,500.0 Other income 6,224 8,079 (1,855) (23.0) Total noninterest income $ 7,473 $ 18,663 $ (11,190) (60.0) % Nonintere st income decreased $11.2 million, or 60.0%, during the year ended December 31, 2024 compared to the same period in 2023.
Financial Condition Overview The table below provides a comparison of the changes in the Company's financial condition for the periods indicated: Change December 31, 2023 December 31, 2022 $ % (Dollars in thousands) Assets Cash and cash equivalents $ 224,973 $ 103,590 $ 121,383 117.2 % Investment securities available for sale, at fair value, net 1,134,353 1,331,443 (197,090) (14.8) Investment securities held to maturity, at amortized cost, net 739,442 766,396 (26,954) (3.5) Loans receivable, net 4,287,628 4,007,872 279,756 7.0 Premises and equipment, net 74,899 76,930 (2,031) (2.6) Federal Home Loan Bank stock, at cost 4,186 8,916 (4,730) (53.1) Bank owned life insurance 125,655 122,059 3,596 2.9 Accrued interest receivable 19,518 18,547 971 5.2 Prepaid expenses and other assets 318,571 296,181 22,390 7.6 Other intangible assets, net 4,793 7,227 (2,434) (33.7) Goodwill 240,939 240,939 — — Total assets $ 7,174,957 $ 6,980,100 $ 194,857 2.8 % Liabilities and Stockholders' Equity Deposits $ 5,599,872 $ 5,907,420 $ (307,548) (5.2) % Deposits held for sale — 17,420 $ (17,420) (100.0) Total deposits 5,599,872 5,924,840 $ (324,968) (5.5) Borrowings 500,000 — 500,000 100.0 Junior subordinated debentures 21,765 21,473 292 1.4 Securities sold under agreement to repurchase — 46,597 (46,597) (100.0) Accrued expenses and other liabilities 200,059 189,297 10,762 5.7 Total liabilities 6,321,696 6,182,207 139,489 2.3 Common stock 549,748 552,397 (2,649) (0.5) Retained earnings 375,989 345,346 30,643 8.9 Accumulated other comprehensive loss, net (72,476) (99,850) 27,374 (27.4) Total stockholders' equity 853,261 797,893 55,368 6.9 Total liabilities and stockholders' equity $ 7,174,957 $ 6,980,100 $ 194,857 2.8 % Total assets increased due primarily to an increase in loans receivable and cash and cash equivalents offset partially by a decrease in investment securities.
Financial Condition Overview The table below provides a comparison of changes in key components of the Company's financial condition for the periods indicated: December 31, Change 2024 2023 $ % (Dollars in thousands) Assets Cash and cash equivalents $ 117,100 $ 224,973 $ (107,873) (47.9) % Investment securities available for sale, at fair value, net 764,394 1,134,353 (369,959) (32.6) Investment securities held to maturity, at amortized cost, net 703,285 739,442 (36,157) (4.9) Loans receivable, net 4,749,655 4,287,628 462,027 10.8 Premises and equipment, net 71,580 74,899 (3,319) (4.4) Federal Home Loan Bank stock, at cost 21,538 4,186 17,352 414.5 Bank owned life insurance 111,699 125,655 (13,956) (11.1) Accrued interest receivable 19,483 19,518 (35) (0.2) Prepaid expenses and other assets 303,452 318,571 (15,119) (4.7) Other intangible assets, net 3,153 4,793 (1,640) (34.2) Goodwill 240,939 240,939 — — Total assets $ 7,106,278 $ 7,174,957 $ (68,679) (1.0) % Liabilities and Stockholders' Equity Total deposits 5,684,613 5,599,872 $ 84,741 1.5 Borrowings 383,000 500,000 (117,000) (23.4) Junior subordinated debentures 22,058 21,765 293 1.3 Accrued expenses and other liabilities 153,080 200,059 (46,979) (23.5) Total liabilities 6,242,751 6,321,696 (78,945) (1.2) 39 Table of Contents December 31, Change 2024 2023 $ % Common stock 531,674 549,748 (18,074) (3.3) Retained earnings 387,097 375,989 11,108 3.0 Accumulated other comprehensive loss, net (55,244) (72,476) 17,232 (23.8) Total stockholders' equity 863,527 853,261 10,266 1.2 Total liabilities and stockholders' equity $ 7,106,278 $ 7,174,957 $ (68,679) (1.0) % Total assets decreased due primarily to decreases in investment securities and cash and cash equivalents offset partially by an increase in loans receivable.
It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring undue interest rate and credit risk, and complements the Company's lending activities. The policy permits investment in various types of liquid assets permissible under applicable regulations. Investment in non-investment grade bonds and stripped mortgage-backed securities is not permitted under the policy.
The changes are discussed in more detail in the sections below. Investment Activities Overview Our investment policy is established by the Board and monitored by the Risk Committee of the Board. It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring undue interest rate and credit risk, and complements the Company's lending activities.
During the year ended December 31, 2023, financing activities provided $105.3 million of funds resulting primarily from an increase in short-term borrowings of $500.0 million offset partially by declines of $310.3 million in deposits and $46.6 million in securities sold under agreements to repurchase, and $30.8 million in dividend payments.
During the year ended December 31, 2024, financing activities used $86.5 million of funds resulting primarily from a decrease in short-term borrowings of $117.0 million, $31.8 million in dividend payments and $22.4 million in repurchases of common stock, offset partially by an increase in deposits of $84.7 million.
At December 31, 2023, under these credit facilities based on pledged loan collateral, the Bank had $1.42 billion of available credit capacity. We had no funds borrowed from the FHLB at December 31, 2023 or 2022. In addition, the Bank has access to the FRB Discount Window and BTFP.
At December 31, 2024, under these credit facilities based on pledged loan collateral, the Bank had $976.3 million of available credit capacity. The Bank had $383.0 million in outstanding borrowings from the FHLB at December 31, 2024, and none at December 31, 2023.
The Company also repurchased 32,792 and 26,944 shares which represented the cancellation of stock to pay withholding taxes on vested restricted stock awards or units during the years ended December 31, 2023 and December 31, 2022, respectively Liquidity and Capital Resources Liquidity refers to the Company’s ability to provide funds at an acceptable cost to meet loan demand and deposit withdrawals, as well as contingency plans to meet unanticipated funding needs or loss of funding sources.
Liquidity and Capital Resources Liquidity Liquidity refers to the Company’s ability to provide funds at an acceptable cost to meet loan demand and deposit withdrawals, as well as contingency plans to meet unanticipated funding needs or loss of funding sources. These objectives can be met from either our assets or liabilities.
Of this total, $277.4 million, or 49.9%, were owner-occupied CRE loans. Owner-occupied CRE loans have a lower risk profile as there is less tenant rollover risk and generally have guarantees from the company occupying the space as well as the owners of the company.
Of this total, $291.5 million, or 51.5%, were owner-occupied CRE loans which have a lower risk profile as there is less tenant rollover risk, 81.0% have recourse to the owners and 24.6% of loans are borrowers in the health care and social assistance sectors, who are less likely to reduce office space.
The average individual loan balance of owner-occupied CRE and non-owner occupied CRE was $1.2 million at December 31, 2023. Commercial and multifamily construction loans increased $121.8 million or 56.9% due to new loan originations and advances on outstanding loans. New commitments for commercial and multifamily construction loans were $246.6 million during the year ended December 31, 2023.
Commercial and multifamily construction loans increased $59.7 million, or 17.8%, during the year ended December 31, 2024 due primarily to new loan commitments of $149.3 million and advances on new and outstanding commitments. Residential real estate loans increased $27.6 million, or 7.4%, due primarily to loan purchases during the year ended December 31, 2024.
Noninterest Expense Overview The following table presents changes in the key components of noninterest expense for the periods indicated: Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Compensation and employee benefits $ 100,083 $ 92,092 $ 7,991 8.7 % Occupancy and equipment 19,156 17,465 1,691 9.7 Data processing 18,071 16,800 1,271 7.6 Marketing 1,930 1,643 287 17.5 Professional services 4,227 2,497 1,730 69.3 State/municipal business and use tax 4,059 3,634 425 11.7 Federal deposit insurance premium 3,312 2,015 1,297 64.4 Amortization of intangible assets 2,434 2,750 (316) (11.5) Other expense 13,351 12,070 1,281 10.6 Total noninterest expense $ 166,623 $ 150,966 $ 15,657 10.4 % Noninterest expense increased $15.7 million, or 10.4%, during the year ended December 31, 2023 compared to the same period in 2022 due primarily to an $8.0 million increase in compensation and employee benefits resulting from a 4.2% increase in the average number of full-time equivalent employees, which included the addition of commercial and relationship banking teams in Boise, Idaho in the first quarter of 2023 and Eugene, Oregon in the second quarter of 2022. as well as an increase in salaries and wages due to upward market pressure.
Noninterest Expense Overview The following table presents changes in the key components of noninterest expense for the periods indicated: Year Ended December 31, Change 2024 2023 $ % (Dollars in thousands) Compensation and employee benefits $ 98,527 $ 100,083 $ (1,556) (1.6) % Occupancy and equipment 19,289 19,156 133 0.7 Data processing 14,899 17,116 (2,217) (13.0) Marketing 988 1,930 (942) (48.8) Professional services 2,515 4,227 (1,712) (40.5) State/municipal business and use tax 4,889 4,059 830 20.4 Federal deposit insurance premium 3,260 3,312 (52) (1.6) Amortization of intangible assets 1,640 2,434 (794) (32.6) Other expense 12,289 14,306 (2,017) (14.1) Total noninterest expense $ 158,296 $ 166,623 $ (8,327) (5.0) % 38 Table of Contents Noninterest expense decreased $8.3 million, or 5.0%, during the year ended December 31, 2024 compared to the same period in 2023.
The following table provides information about our loan portfolio by type of loan at the dates indicated: December 31, 2023 December 31, 2022 Change Amortized Cost % of Loans Receivable Amortized Cost % of Loans Receivable $ % (Dollars in thousands) Commercial business: Commercial and industrial $ 718,291 16.6 % $ 693,568 17.1 % $ 24,723 3.6 % Owner-occupied CRE 958,620 22.1 937,040 23.1 21,580 2.3 Non-owner occupied CRE 1,697,574 39.1 1,586,632 39.2 110,942 7.0 Total commercial business 3,374,485 77.8 3,217,240 79.4 157,245 4.9 Residential real estate 375,342 8.7 343,631 8.5 31,711 9.2 Real estate construction and land development: Residential 78,610 1.8 80,074 2.0 (1,464) (1.8) Commercial and multifamily 335,819 7.7 214,038 5.3 121,781 56.9 Total real estate construction and land development 414,429 9.5 294,112 7.3 120,317 40.9 Consumer 171,371 4.0 195,875 4.8 (24,504) (12.5) Total $ 4,335,627 100.0 % $ 4,050,858 100.0 % $ 284,769 7.0 % Loans receivable increased due primarily to increased loan demand and a decline in loan prepayments as compared to the prior year, as well as an increase in advances on lines of credit.
The following table provides information about our loan portfolio by type of loan at the dates indicated: December 31, 2024 December 31, 2023 Change Amortized Cost % of Loans Receivable Amortized Cost % of Loans Receivable $ % (Dollars in thousands) Commercial business: Commercial and industrial $ 842,672 17.5 % $ 718,291 16.6 % $ 124,381 17.3 % Owner-occupied CRE 1,003,243 20.9 958,620 22.1 44,623 4.7 Non-owner occupied CRE 1,909,107 39.9 1,697,574 39.1 211,533 12.5 Total commercial business 3,755,022 78.3 3,374,485 77.8 380,537 11.3 Residential real estate 402,954 8.4 375,342 8.7 27,612 7.4 Real estate construction and land development: Residential 83,890 1.7 78,610 1.8 5,280 6.7 Commercial and multifamily 395,553 8.2 335,819 7.7 59,734 17.8 Total real estate construction and land development 479,443 9.9 414,429 9.5 65,014 15.7 Consumer 164,704 3.4 171,371 4.0 (6,667) (3.9) Total $ 4,802,123 100.0 % $ 4,335,627 100.0 % $ 466,496 10.8 % Loans receivable increased $466.5 million, or 10.8%, to $4.80 billion at December 31, 2024 from $4.34 billion at December 31, 2023.
These lines are intended to support short-term liquidity needs and the agreements may restrict consecutive day usage. Management believes it has adequate resources and funding potential to meet our foreseeable liquidity requirements. The Company pays dividends to our shareholders and the primary source of the Company's liquidity is cash obtained from dividends from the Bank to the Company.
These lines of credit are intended to support short-term liquidity needs and the agreements may restrict consecutive day usage.
Professional services increased due primarily to a $1.5 million expense related to renewal of the core vendor contract during the fourth quarter of 2023. Federal deposit insurance premiums increased due to the increase in the assessment rate starting in January 2023.
Professional services expense decreased during the year ended December 31, 2024 due primarily to a $1.5 million expense related to renewal of the core vendor contract recognized during the prior year. Amortization of intangible assets decreased due to the full amortization of the core deposit intangible related to a prior acquisition.
Total investment securities decreased due to sales of investment securities available for sale and maturities and repayments, offset partially by purchases of investment securities available for sale.
Total investment securities decreased $406.1 million to $1.47 billion at December 31, 2024 from $1.87 billion at December 31, 2023 due to sales of investment securities available for sale in connection with a strategic repositioning of the Company's investment portfolio, as well as maturities and repayments of $165.7 million, offset partially by purchases of investment securities available for sale.
Such agencies may require the Company to make adjustments to the allowance based on their judgments about information available to them at the time of their examinations. Unanticipated changes in any of these inputs could have a significant impact on our financial condition and results of operations.
In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL on loans. Such agencies may require the Company make adjustments to the allowance based on their interpretation of information available to them at the time of their examinations.
Other expense increased due to an increase in customer deposit loss expense and employee related expenses, which included additional expenses related to calling efforts for the newly added teams, as well as a general increase in operating costs. 32 Table of Contents Income Tax Expense Overview The following table presents the income tax expense and related metrics and the change for the periods indicated: Year Ended December 31, 2023 Compared to 2022 Change 2023 2022 2021 $ % (Dollars in thousands) Income before income taxes $ 72,915 $ 99,436 $ 120,507 $ (26,521) (26.7) % Income tax expense $ 11,160 $ 17,561 $ 22,472 $ (6,401) (36.5) % Effective income tax rate 15.3 % 17.7 % 18.6 % (2.4) % (13.6) % Income tax expense and the effective income tax rate both decreased due primarily to lower pre-tax income, which increased the impact of favorable permanent tax items such as tax-exempt investments, investments in bank owned life insurance and tax credits.
Income Tax Expense Overview The following table presents the income tax expense and related metrics and the change for the periods indicated: Year Ended December 31, 2024 Compared to 2023 Change 2024 2023 $ % (Dollars in thousands) Income before income taxes $ 52,259 $ 72,915 $ (20,656) (28.3) % Income tax expense $ 9,001 $ 11,160 $ (2,159) (19.3) % Effective income tax rate 17.2 % 15.3 % 1.9 % 12.4 % Income tax expense decreased during the year ended December 31, 2024 primarily due to lower pre-tax income.
This increase was offset partially by a decrease in consumer loans due primarily to repayments totaling $30.5 million in indirect consumer loans as the Company ceased indirect consumer loan originations in 2020. Owner-occupied CRE and non-owner occupied CRE loans increased $132.5 million to $2.66 billion at December 31, 2023, compared to $2.52 billion at December 31, 2022 .
Owner-occupied CRE and non-owner occupied CRE loans increased $256.2 million to $2.91 billion at December 31, 2024 compared to $2.66 billion at December 31, 2023 .