Biggest changeThe following table summarizes certain metrics of our office assets within our Operating Assets segment as of December 31, 2024: Office Assets Rentable Square Feet % Leased Annualized Base Rent (thousands) (a) Annualized Base Rent Per Square Foot (a) Effective Annual Rent (thousands) (b) Effective Annual Rent per Square Foot (b) Year Built / Acquired / Redeveloped The Woodlands One Hughes Landing 201,268 79% $3,682 $29.35 $5,406 $43.09 2013 Two Hughes Landing 200,255 86% 4,332 27.02 6,583 41.06 2014 Three Hughes Landing 325,810 99% 7,543 24.43 10,927 35.40 2016 1725 Hughes Landing Boulevard 340,611 55% 2,818 19.81 4,315 30.34 2015 1735 Hughes Landing Boulevard 319,456 100% 8,365 26.18 12,204 38.20 2015 2201 Lake Woodlands Drive 22,259 100% 482 21.67 940 42.24 2011 Lakefront North 258,058 98% 7,194 28.49 11,606 45.96 2018 8770 New Trails (c) 180,000 100% — — — — 2020 9303 New Trails 98,283 53% 886 17.56 1,578 31.27 2011 3831 Technology Forest Drive 106,104 100% 2,491 23.48 3,928 37.02 2014 The Woodlands Towers at The Waterway 1,395,599 100% 43,588 31.70 65,040 47.31 2019 Waterway Plaza II 141,763 55% 1,678 24.76 2,446 36.09 2024 3 Waterway Square 227,617 91% 5,496 26.65 8,313 40.30 2013 4 Waterway Square 217,952 90% 5,488 28.09 8,560 43.81 2011 1400 Woodloch Forest 94,931 85% 2,577 32.12 2,764 34.45 2011 4,129,966 Columbia Columbia Office Properties 67,066 72% 1,329 27.61 1,528 31.74 2004 / 2007 10285 Lakefront Medical Office 85,380 48% 208 41.50 241 48.21 2024 One Mall North 99,806 48% 1,493 31.36 1,653 34.72 2016 One Merriweather 209,959 94% 7,813 39.47 8,150 41.17 2017 Two Merriweather 124,639 92% 3,970 37.89 4,109 39.23 2017 6100 Merriweather 326,237 98% 8,702 38.50 8,981 39.73 2019 Merriweather Row 925,584 74% 17,115 27.21 17,753 28.23 2012 / 2014 1,838,671 Summerlin Aristocrat (c) 181,534 100% — — — — 2018 Meridian (d) 147,602 17% — — — — 2024 1700 Pavilion 265,898 92% 8,934 37.29 9,090 37.95 2022 One Summerlin 207,292 90% 8,234 44.79 8,704 47.34 2015 Two Summerlin 147,139 100% 5,119 37.36 5,632 41.10 2018 949,465 Total 6,918,102 (a) Annualized Base Rent is calculated as the monthly Base Minimum Rent for the property for December 31, 2024, multiplied by 12.
Biggest changeThe following table summarizes certain metrics of our office assets within our Operating Assets segment as of December 31, 2025: Office Assets Rentable Square Feet % Leased Annualized Base Rent (thousands) (a) Annualized Base Rent Per Square Foot (a) Effective Annual Rent (thousands) (b) Effective Annual Rent per Square Foot (b) Year Built / Acquired / Redeveloped The Woodlands One Hughes Landing 201,268 78% $2,524 $16.99 $3,681 $24.78 2013 Two Hughes Landing 200,255 61% 2,799 23.36 4,324 36.09 2014 Three Hughes Landing 325,810 98% 9,049 28.48 13,626 42.88 2016 1725 Hughes Landing Boulevard 340,611 69% 3,430 16.40 4,885 23.35 2015 1735 Hughes Landing Boulevard 319,456 95% 8,071 26.71 11,996 39.70 2015 2201 Lake Woodlands Drive (c) 22,259 —% — — — — 2011 Lakefront North 258,058 100% 7,425 28.77 11,881 46.04 2018 8770 New Trails (c) 180,000 100% — — — — 2020 9303 New Trails 98,283 51% 1,102 21.98 1,767 35.25 2011 3831 Technology Forest Drive 106,104 93% 1,960 19.94 3,092 31.46 2014 The Woodlands Towers at The Waterway 1,395,599 100% 45,024 32.43 69,213 49.85 2019 3 Waterway Square 227,617 91% 3,200 15.51 4,872 23.62 2013 4 Waterway Square 217,952 90% 804 4.73 1,242 7.32 2011 6 Waterway (d) 141,763 82% 1,887 23.29 2,757 34.01 2024 1400 Woodloch Forest 94,931 85% 2,636 32.85 2,846 35.48 2011 4,129,966 Bridgeland One Bridgeland Green 49,502 80% 568,544 43.27 824,774 62.77 2025 49,502 Columbia Columbia Office Properties 67,066 72% 1,302 27.05 1,517 31.51 2004 / 2007 10285 Lakefront Medical Office 85,380 50% 1,063 24.77 1,469 34.21 2024 One Mall North 99,806 37% 1,190 31.81 1,329 35.52 2016 One Merriweather 209,950 94% 8,151 41.18 8,656 43.73 2017 Two Merriweather 124,639 96% 4,496 42.54 4,649 43.98 2017 6100 Merriweather 326,237 98% 11,809 40.56 12,176 41.82 2019 Merriweather Row 925,584 74% 18,890 28.81 19,670 30.00 2012 / 2014 1,838,662 Summerlin Aristocrat (c) 181,534 100% — — — — 2018 Meridian 147,602 46% 877 34.20 877 34.20 2024 1700 Pavilion 265,898 94% 11,654 47.57 12,137 49.54 2022 One Summerlin 207,292 85% 7,794 44.74 8,187 47.00 2015 Two Summerlin 147,139 100% 5,984 40.67 6,472 43.98 2018 949,465 Total 6,967,595 (a) Annualized Base Rent is calculated as the monthly Base Minimum Rent for the property at December 31, 2025, multiplied by 12.
Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 3 - Investments in Unconsolidated Ventures in the Notes to Consolidated Financial Statements under Item 8 of this Annual Report for further details. Floreo Floreo, the first village to be developed in our Teravalis MPC, is being developed and managed through a 50% joint venture.
Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 4 - Investments in Unconsolidated Ventures in the Notes to Consolidated Financial Statements under Item 8 of this Annual Report for further details. Floreo Floreo, the first village to be developed in our Teravalis MPC, is being developed and managed through a 50% joint venture.
Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 3 - Investments in Unconsolidated Ventures in the Notes to Consolidated Financial Statements under Item 8 of this Annual Report for further details .
Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 4 - Investments in Unconsolidated Ventures in the Notes to Consolidated Financial Statements under Item 8 of this Annual Report for further details .
HHH 2024 FORM 10-K | 29 PROPERTIES Table of Contents Index to Financial Statements MASTER PLANNED COMMUNITIES Our MPCs are located in and around Houston, Texas; Las Vegas, Nevada; and Phoenix, Arizona and are summarized in the following table as of December 31, 2024: Total Gross Approx. No.
HHH 2025 FORM 10-K | 28 PROPERTIES Table of Contents Index to Financial Statements MASTER PLANNED COMMUNITIES Our MPCs are located in and around Houston, Texas; Las Vegas, Nevada; and Phoenix, Arizona and are summarized in the following table as of December 31, 2025: Total Gross Approx. No.
HHH 2024 FORM 10-K | 30 PROPERTIES Table of Contents Index to Financial Statements STRATEGIC DEVELOPMENTS We continue to plan, develop, and hold or seek development rights for unique properties primarily in Ward Village, The Woodlands, Bridgeland, Summerlin, Columbia, and Teravalis.
HHH 2025 FORM 10-K | 29 PROPERTIES Table of Contents Index to Financial Statements STRATEGIC DEVELOPMENTS We continue to plan, develop, and hold or seek development rights for unique properties primarily in Ward Village, The Woodlands, Bridgeland, Summerlin, Columbia, and Teravalis.
OPERATING ASSETS In our Operating Assets segment, we own a variety of asset types including approximately 9.2 million square feet of retail and office properties, 5,587 wholly and partially owned multifamily units, and wholly and partially owned other properties and investments.
OPERATING ASSETS In our Operating Assets segment, we own a variety of asset types including approximately 9.3 million square feet of retail and office properties, 5,855 wholly and partially owned multifamily units, and wholly and partially owned other properties and investments.
(d) Represents acreage owned through a joint venture. (e) Represents land acquired or transferred to the Strategic Developments segment for future development, excluding acreage related to assets that are now in service in our Operating Assets segment or related to completed or under construction condominium towers.
(e) Represents land acquired or transferred to the Strategic Developments segment for future development, excluding acreage related to assets that are now in service in our Operating Assets segment or related to completed or under construction condominium towers.
HHH 2024 FORM 10-K | 27 PROPERTIES Table of Contents Index to Financial Statements The following tables summarize certain metrics of our multifamily Operating Assets as of December 31, 2024: Multifamily Assets Ownership % Units Retail Square Feet % Units Leased Average Monthly Rate Per Unit Average Monthly Rate Per Square Foot Year Built / Acquired / Redeveloped The Woodlands Creekside Park 100% 292 — 93% $1,845 $1.88 2018 Creekside Park The Grove 100% 360 — 95% 1,789 1.82 2021 One Lakes Edge 100% 390 22,971 95% 2,477 2.51 2015 Two Lakes Edge 100% 386 11,415 97% 2,862 2.87 2020 Millennium Six Pines 100% 314 — 96% 2,015 2.10 2016 Millennium Waterway 100% 393 — 96% 1,837 2.04 2012 The Lane at Waterway 100% 163 — 96% 2,620 2.38 2020 Bridgeland Lakeside Row 100% 312 — 95% 1,909 1.94 2019 Starling at Bridgeland 100% 358 — 96% 1,980 2.03 2022 Wingspan 100% 263 — 52% 2,542 2.03 2023 Columbia Juniper 100% 382 55,677 96% 2,612 2.93 2020 Marlow 100% 472 32,607 72% 2,057 2.63 2022 The Metropolitan 50% 380 13,591 98% 2,201 2.33 2015 TEN.m.flats 50% 437 28,026 96% 2,193 2.47 2018 Summerlin Constellation 100% 124 — 99% 2,564 2.29 2017 Tanager 100% 267 — 96% 2,474 2.54 2019 Tanager Echo 100% 294 — 79% 2,662 3.04 2023 Total 5,587 164,287 The following tables summarize certain metrics of our other Operating Assets as of December 31, 2024: Other Assets Ownership % Asset Type Size % Leased Year Built / Acquired / Redeveloped The Woodlands Hughes Landing Daycare 100% Other N/A N/A 2019 Houston Ground Leases 100% Ground lease N/A N/A Various Stewart Title of Montgomery County, TX 50% Title Company N/A N/A — The Woodlands Warehouse 100% Warehouse 125,801 sq ft 100% 2019 Woodlands Sarofim 20% Industrial 129,790 sq ft 84% late 1980s Summerlin Hockey Ground Lease 100% Ground lease N/A N/A 2017 Summerlin Hospital Medical Center 5% Hospital N/A N/A 1997 Ward Village Kewalo Basin Harbor 100% Marina 55 acres N/A 2019 Other Columbia Ground Leases 100% Ground lease N/A N/A 2024 Parking Garages (a) 100% Garage 9,696 spaces N/A Various (a) Includes parking garages in The Woodlands, Columbia, and Ward Village.
HHH 2025 FORM 10-K | 26 PROPERTIES Table of Contents Index to Financial Statements The following tables summarize certain metrics of our multifamily Operating Assets as of December 31, 2025: Multifamily Assets Ownership % Units Retail Square Feet % Units Leased Average Monthly Rate Per Unit Average Monthly Rate Per Square Foot Year Built / Acquired / Redeveloped The Woodlands Creekside Park 100% 292 — 92% $1,845 $1.88 2018 Creekside Park The Grove 100% 360 — 94% 1,789 1.82 2021 One Lakes Edge 100% 390 22,971 94% 2,478 2.51 2015 Two Lakes Edge 100% 386 11,415 94% 2,843 2.85 2020 Millennium Six Pines 100% 314 — 90% 2,015 2.10 2016 Millennium Waterway 100% 393 — 92% 1,838 2.04 2012 The Lane at Waterway 100% 163 — 90% 2,620 2.38 2020 1 Riva Row 100% 268 — 28% 4,298 3.75 2025 Bridgeland Lakeside Row 100% 312 — 92% 1,909 1.94 2019 Starling at Bridgeland 100% 358 — 91% 1,980 2.03 2022 Wingspan 100% 263 — 89% 2,542 2.03 2023 Columbia Juniper 100% 382 55,677 96% 2,526 2.83 2020 Marlow 100% 472 32,607 87% 2,414 3.09 2022 The Metropolitan 50% 380 13,591 96% 2,382 2.52 2015 TEN.m.flats 50% 437 28,026 97% 2,439 2.75 2018 Summerlin Constellation 100% 124 — 95% 2,562 2.29 2017 Tanager 100% 267 — 100% 2,468 2.54 2019 Tanager Echo 100% 294 — 96% 2,662 3.04 2023 Total 5,855 164,287 The following tables summarize certain metrics of our other Operating Assets as of December 31, 2025: Other Assets Ownership % Asset Type Size % Leased Year Built / Acquired / Redeveloped The Woodlands Hughes Landing Daycare 100% Other N/A N/A 2019 Houston Ground Leases 100% Ground lease N/A N/A Various Stewart Title of Montgomery County, TX 50% Title Company N/A N/A — The Woodlands Warehouse 100% Warehouse 125,801 sq ft 100% 2019 Woodlands Sarofim 20% Industrial N/A N/A late 1980s Summerlin Hockey Ground Lease 100% Ground lease N/A N/A 2017 Summerlin Hospital Medical Center 5% Hospital N/A N/A 1997 Ward Village Kewalo Basin Harbor 100% Marina 55 acres N/A 2019 Other Columbia Ground Leases 100% Ground lease N/A N/A 2024 Parking Garages (a) 100% Garage 9,696 spaces N/A Various (a) Includes parking garages in The Woodlands, Columbia, and Ward Village.
(b) As of December 31, 2024, total estimated cost remaining to be spent on these properties was $1.4 billion, of which $229.1 million is expected to be funded by HHH with the remaining cost to be funded with existing construction loans and condominium buyer deposits.
(b) As of December 31, 2025, total estimated cost remaining to be spent on these properties was $857.9 million, of which $180.9 million is expected to be funded by HHH with the remaining cost to be funded with existing construction loans and condominium buyer deposits.
The following table summarizes our Strategic Developments projects under construction as of December 31, 2024: $ in thousands Asset Type Location Size (a) Total Estimated Cost (b) Estimated Completion Estimated Stabilization Date Strategic Developments Under Construction Bridgeland One Bridgeland Green Office Cypress, TX 49,501 sq ft $35,365 Q2 2025 2028 The Woodlands Grogan’s Mill Retail Retail The Woodlands, TX 38,378 sq ft 8,583 Q2 2025 2028 Grogan’s Mill Library and Community Center (c) Other The Woodlands, TX 53,863 sq ft 16,498 Q2 2025 N/A 1 Riva Row Multifamily The Woodlands, TX 268 units 155,997 Q4 2025 2028 Condominiums Under Construction Kalae Condominium Honolulu, HI 329 units / 2,000 sq ft 623,745 2027 N/A The Park Ward Village Condominium Honolulu, HI 545 units / 26,800 sq ft 613,807 2026 N/A Ulana Ward Village Condominium Honolulu, HI 696 units / 32,100 sq ft 402,914 Q4 2025 N/A The Ritz-Carlton Residences Condominium The Woodlands, TX 111 units / 5,800 sq ft 369,465 2027 N/A Completed and Sold Out ‘A‘ali‘i Condominium Honolulu, HI 750 units / 11,175 sq ft 386,405 Completed N/A Ae`o Condominium Honolulu, HI 465 units / 70,800 sq ft 430,086 Completed N/A Anaha Condominium Honolulu, HI 317 units / 16,048 sq ft 403,796 Completed N/A Ke Kilohana Condominium Honolulu, HI 423 units / 28,386 sq ft 217,318 Completed N/A Kō'ula Condominium Honolulu, HI 565 units / 36,995 sq ft 484,238 Completed N/A Victoria Place Condominium Honolulu, HI 349 units 536,155 Completed N/A Waiea Condominium Honolulu, HI 177 units / 7,716 sq ft 542,717 Completed N/A (a) For condominium units and multifamily assets, square feet represents ground floor retail space whereas units represents residential units for sale or rent.
The following table summarizes our Strategic Developments projects under construction as of December 31, 2025: $ in thousands Asset Type Location Size (a) Total Estimated Cost (b) Estimated Completion Estimated Stabilization Date Strategic Developments Under Construction Bridgeland Memorial Hermann Medical Office Office Cypress, TX 50,895 sq ft $23,661 Q2 2026 2029 The Woodlands 7 Waterway (c) Office The Woodlands, TX 186,369 sq ft 39,181 Q2 2026 2029 Condominiums Under Construction Kalae Condominium Honolulu, HI 329 units / 2,000 sq ft 623,745 2028 N/A The Park Ward Village Condominium Honolulu, HI 545 units / 26,800 sq ft 613,807 Q2 2026 N/A The Ritz-Carlton Residences Condominium The Woodlands, TX 111 units / 5,800 sq ft 369,465 2027 N/A Completed and Sold Out ‘A‘ali‘i Condominium Honolulu, HI 750 units / 11,175 sq ft 390,138 Completed N/A Ae`o Condominium Honolulu, HI 465 units / 70,800 sq ft 430,086 Completed N/A Anaha Condominium Honolulu, HI 317 units / 16,048 sq ft 403,796 Completed N/A Ke Kilohana Condominium Honolulu, HI 423 units / 28,386 sq ft 217,318 Completed N/A Kō'ula Condominium Honolulu, HI 565 units / 36,995 sq ft 481,302 Completed N/A Ulana Ward Village (d) Condominium Honolulu, HI 696 units / 32,100 sq ft 402,914 Completed N/A Victoria Place Condominium Honolulu, HI 349 units 539,017 Completed N/A Waiea Condominium Honolulu, HI 177 units / 7,716 sq ft 542,631 Completed N/A (a) For condominium units and multifamily assets, square feet represents ground floor retail space whereas units represents residential units for sale or rent.
The 3,029-acre village is located in the greater Phoenix, Arizona area and is expected to consist of approximately 5,000 residential lots, commercial sites, as well as a planned business park. The first land sales closed in the first quarter of 2024. See Item 7.
The 3,029-acre village is located in the greater Phoenix, Arizona area and is expected to consist of approximately 5,000 residential lots, commercial sites, as well as a planned business park. In late 2025, the Company welcomed the first residents and celebrated the grand opening of the community. See Item 7.
Annualized Base Rent Per Square Foot is the Annualized Base Rent for the property at December 31, 2024, divided by the average occupied square feet. (b) Effective Annual Rent includes base minimum rent and common area maintenance recovery revenue. Effective Annual Rent Per Square Foot is the Effective Annual Rent divided by the average occupied square feet.
Annualized Base Rent Per Square Foot is the Annualized Base Rent for the property at December 31, 2025, divided by the average occupied square feet. HHH 2025 FORM 10-K | 25 PROPERTIES Table of Contents Index to Financial Statements (b) Effective Annual Rent includes base minimum rent and common area maintenance recovery revenue.
HHH 2024 FORM 10-K | 31 PROPERTIES Table of Contents Index to Financial Statements The following table summarizes future Strategic Developments projects as of December 31, 2024: Location Size Future Strategic Developments Rights or Pending Construction Columbia Lakefront District (a) Columbia, MD 1,914,000 sq ft The Woodlands 2000 Woodlands Parkway (b) The Woodlands, TX 7,900 sq ft Ward Village The Launiu (c) Honolulu, HI 485 units / 10,000 sq ft Other West End Alexandria (d) Alexandria, VA 41 acres Commercial Land Columbia Columbia Commercial Land (e)(f) Columbia, MD 96 acres Merriweather District (e) Columbia, MD 16 acres Ward Village Ward Commercial Land (e) Honolulu, HI 7 acres (a) Represents remaining square footage approved for new mixed-use development in the Lakefront District which will include office, retail, and residential assets.
HHH 2025 FORM 10-K | 30 PROPERTIES Table of Contents Index to Financial Statements The following table summarizes future Strategic Developments projects as of December 31, 2025: Location Size Future Strategic Developments Rights or Pending Construction The Woodlands 2000 Woodlands Parkway (a) The Woodlands, TX 7,900 sq ft Ward Village ‘Ilima (b) Honolulu, HI 148 units / 5,000 sq ft The Launiu (c) Honolulu, HI 485 units / 10,000 sq ft Melia (b) Honolulu, HI 220 units / 6,000 sq ft Other West End Alexandria (d) Alexandria, VA 41 acres Commercial Land Columbia Columbia Commercial Land (e) Columbia, MD 99 acres Merriweather District (e)(f) Columbia, MD 26 acres Ward Village Ward Commercial Land (e) Honolulu, HI 6 acres (a) 2000 Woodlands Parkway was transferred to Strategic Developments in 2023.
In 2022, the Company contributed an additional 54 acres to The Summit adjacent to the existing Summit community to develop approximately 28 custom home sites. See Item 7.
The original 555-acre community, which is expected to consist of approximately 245 homes and 32 condominiums, is nearing completion. In 2022, the Company contributed an additional 54 acres to The Summit adjacent to the existing Summit community to develop approximately 28 custom home sites. See Item 7.
See below for additional detail. The Summit Within our Summerlin MPC, an exclusive luxury community named The Summit is being developed and managed through a joint venture with Discovery Land Company, a leading developer of luxury communities and private clubs. The original 555-acre community, which is expected to include approximately 245 homes and 32 condominiums, is nearing completion.
(e) The Company owns a 50% interest in this unconsolidated venture, however the data above is presented at 100%. See below for additional detail. The Summit Within our Summerlin MPC, an exclusive luxury community named The Summit is being developed and managed through a joint venture with Discovery Land Company, a leading developer of luxury communities and private clubs.
HHH 2024 FORM 10-K | 26 PROPERTIES Table of Contents Index to Financial Statements The following table summarizes certain metrics of our retail properties within the Operating Assets segment as of December 31, 2024, and does not include any retail square footage in our multifamily assets: Retail Properties Rentable Square Feet % Leased Annualized Base Rent (thousands) (a) Annualized Base Rent Per Square Foot (a) Year Built / Acquired / Redeveloped The Woodlands Creekside Park West 72,976 97% $2,066 $30.33 2019 Hughes Landing Retail 125,721 92% 4,310 37.12 2015 1701 Lake Robbins 12,376 100% 542 43.77 2014 20/25 Waterway Avenue 51,543 87% 1,696 37.65 2011 Waterway Square Retail 21,513 100% 863 40.22 2011 284,129 Bridgeland Village Green at Bridgeland Central (b) 27,908 73% — — 2024 Columbia Color Burst Park Retail 12,410 100% 576 46.38 2020 Rouse Building 89,199 100% 2,930 32.84 2014 101,609 Summerlin Downtown Summerlin (c) 803,170 99% 25,373 38.43 2014 / 2015 Summerlin Grocery Anchored Center (b) 67,000 77% — — 2024 870,170 Ward Village Ward Village Retail - Pending Redevelopment 357,376 92% 8,105 24.71 2002 Ward Village Retail - New or Renovated 500,015 92% 20,531 44.89 2012 - 2023 857,391 Total 2,141,207 (a) Annualized Base Rent is calculated as the monthly Base Minimum Rent for the property for December 31, 2024, multiplied by 12.
The following table summarizes certain metrics of our retail properties within the Operating Assets segment as of December 31, 2025, and does not include any retail square footage in our multifamily assets: Retail Properties Rentable Square Feet % Leased Annualized Base Rent (thousands) (a) Annualized Base Rent Per Square Foot (a) Year Built / Acquired / Redeveloped The Woodlands Creekside Park West 72,976 100% $2,104 $31.76 2019 Grogan’s Mill Retail 31,363 68% 445 30.19 2025 Hughes Landing Retail 125,721 96% 4,419 39.00 2015 1701 Lake Robbins 12,376 100% 551 44.49 2014 20/25 Waterway Avenue 51,688 100% 1,705 37.85 2011 Waterway Square Retail 21,513 100% 876 40.83 2011 315,637 Bridgeland Village Green at Bridgeland Central 27,944 90% 661 32.33 2024 Columbia Color Burst Park Retail 12,410 100% 588 47.42 2020 Rouse Building 89,199 100% 2,285 25.62 2014 101,609 Summerlin Downtown Summerlin (b) 801,010 100% 25,585 38.95 2014 / 2015 Summerlin Grocery Anchored Center 67,147 85% 1,652 28.86 2024 868,157 Ward Village Ward Village Retail - Pending Redevelopment 336,616 79% 6,225 23.46 2002 Ward Village Retail - New or Renovated 500,015 84% 19,268 45.64 2012 - 2023 836,631 Total 2,149,978 (a) Annualized Base Rent is calculated as the monthly Base Minimum Rent for the property at December 31, 2025, multiplied by 12.
Remaining Saleable Acres Estimated Price Per Acre (thousands) (b) Projected Community Sell-Out Date Projected Cash Margin (c) Community Location Acres (a) Residents Residential Commercial Residential Commercial Residential Commercial Residential Bridgeland Cypress, TX 11,506 26,000 1,400 1,075 $580 $763 2033 2046 87% Summerlin Las Vegas, NV 22,500 130,000 2,443 473 1,633 1,404 2043 2039 82% Teravalis Phoenix, AZ 33,810 — 15,804 10,531 791 206 2086 2086 76% The Woodlands (d) The Woodlands, TX 28,545 124,800 34 728 N/A 981 2027 2034 97% The Woodlands Hills Conroe, TX 2,055 3,230 681 173 356 523 2032 2032 90% Total 98,416 284,030 20,362 12,980 Floreo (e) Phoenix, AZ 3,029 — 715 571 777 180 2033 2036 42% (a) Encompasses all of the land located within the borders of the master planned community, including parcels already sold, saleable parcels, and non-saleable areas such as roads, parks and recreation areas, conservation areas, and parcels acquired during the year.
Remaining Saleable Acres Estimated Price Per Acre (thousands) (b) Projected Community Sell-Out Date Projected Cash Margin (c) Community Location Acres (a) Residents Residential Commercial Residential Commercial Residential Commercial Residential Bridgeland Cypress, TX 11,506 29,000 1,234 1,093 $662 $767 2032 2046 89% Summerlin Las Vegas, NV 22,500 132,000 1,978 494 1,719 1,378 2043 2039 81% Teravalis Phoenix, AZ 33,810 — 15,908 10,531 832 206 2086 2086 81% The Woodlands (d) The Woodlands, TX 28,545 124,800 64 685 N/A 1,020 2031 2034 96% The Woodlands Hills Conroe, TX 2,055 3,793 624 181 391 511 2035 2032 87% Total 98,416 289,593 19,808 12,984 Floreo (e) Phoenix, AZ 3,029 35 1,061 116 836 335 2038 2032 52% (a) Encompasses the land located within the borders of the master planned community, including parcels already sold, saleable parcels, and non-saleable areas such as roads, parks and recreation areas, conservation areas, and parcels acquired during the year (if any).
Gross margin for each MPC may vary from period to period based on the locations of the land sold and the related costs associated with developing the land sold. (d) The Woodlands residential land development is nearing completion. (e) The Company owns a 50% interest in this unconsolidated venture, however the data above is presented at 100%.
The projected cash gross margin does not include remaining historical development costs incurred to date. Gross margin for each MPC may vary from period to period based on the locations of the land sold and the related costs associated with developing the land sold. (d) The Woodlands residential land development is nearing completion.
(c) Projected cash gross margin represents the net cash margin expected to be received in the future and includes all future projected revenues less all remaining future projected cash development costs. The projected cash gross margin does not include remaining historical development costs incurred to date.
(b) Residential and commercial pricing represents the Company's estimate of price per acre that will be achieved in 2026 per its land models. (c) Projected cash gross margin represents the net cash margin expected to be received in the future and includes all future projected revenues less all remaining future projected cash development costs.
Therefore, the Annualized Base Rent and Effective Annual Rent details are not yet applicable. (c) Excludes 381,767 square feet of anchors and 39,700 square feet of additional office space above our retail space.
Annualized Base Rent Per Square Foot is the Annualized Base Rent for the property at December 31, 2025, divided by the average occupied square feet. (b) Excludes 381,767 square feet of anchors and 39,700 square feet of additional office space above our retail space.
(c) These properties are build-to-suit projects entirely leased by a single tenant. Therefore, the Annualized Base Rent and Effective Annual Rent details have been excluded for competitive reasons. (d) Meridian was placed in service during 2024, and no tenants have taken occupancy as of December 31, 2024.
Effective Annual Rent Per Square Foot is the Effective Annual Rent divided by the average occupied square feet. (c) These properties are entirely leased by a single tenant. Therefore, the Annualized Base Rent and Effective Annual Rent details have been excluded for competitive reasons. The lease for the single tenant at 2201 Lake Woodlands Drive expired in December 2025.
HHH 2024 FORM 10-K | 28 PROPERTIES Table of Contents Index to Financial Statements The following table summarizes our Operating Assets segment lease expirations: $ in thousands Year Number of Expiring Leases (a) Total Square Feet Expiring Total Annualized Base Rent Expiring % of Total Annual Gross Rent Expiring 2025 130 529,435 $ 23,928 6.1 % 2026 111 539,939 22,812 5.8 % 2027 98 950,314 40,102 10.1 % 2028 84 560,674 27,205 6.9 % 2029 84 811,493 40,992 10.4 % 2030 70 858,520 43,529 11.0 % 2031 39 433,450 23,112 5.9 % 2032 33 1,210,763 63,775 16.1 % 2033 32 575,186 29,303 7.4 % 2034 35 429,427 22,245 5.6 % 2035+ 71 1,193,292 58,198 14.7 % Total 787 8,092,493 $ 395,201 100.0 % (a) Excludes leases with an initial term of 12 months or less.
HHH 2025 FORM 10-K | 27 PROPERTIES Table of Contents Index to Financial Statements The following table summarizes our Operating Assets segment lease expirations: $ in thousands Number of Expiring Leases (a) Total Square Feet Expiring Total Annualized Base Rent Expiring % of Total Annual Gross Rent Expiring Year 2026 106 426,562 $ 17,332 4.2 % 2027 124 1,017,147 43,550 10.7 % 2028 93 578,094 28,422 6.9 % 2029 92 834,163 42,334 10.4 % 2030 87 918,064 47,772 11.7 % 2031 58 543,220 27,574 6.7 % 2032 44 1,292,975 68,058 16.7 % 2033 43 709,240 36,225 8.9 % 2034 31 411,409 21,250 5.2 % 2035 51 559,942 23,664 5.8 % 2036+ 60 887,940 52,289 12.8 % Total 789 8,178,756 $ 408,470 100.0 % (a) Excludes leases with an initial term of 12 months or less.
(b) 2000 Woodlands Parkway was transferred to Strategic Developments in the fourth quarter of 2023 and is currently pending redevelopment. (c) We have launched presales for our next condominium tower, The Launiu and as of December 31, 2024, we have entered into contracts for 283 units, representing 58.4% of total units. Construction is expected to begin in 2025.
(c) As of December 31, 2025, we have entered into contracts for 346 units at The Launiu, representing 71% of total units. Construction is expected to begin in early 2026. (d) Represents acreage owned through a joint venture.