Biggest changeAs of or For The Year Ended December 31, 2022 2021 2020 2019 2018 (Dollars in thousands, except share and per share data) Income Statement Data: Interest income $ 716,115 $ 566,532 $ 598,878 $ 684,786 $ 650,172 Interest expense 137,694 53,762 131,380 218,191 162,245 Net interest income 578,421 512,770 467,498 466,595 487,927 Provision (credit) for credit losses 9,600 (12,200) 95,000 7,300 14,900 Net interest income after provision (credit) for credit losses 568,821 524,970 372,498 459,295 473,027 Noninterest income 51,397 43,594 53,432 49,683 60,180 Noninterest expense 324,170 293,292 283,639 282,628 277,726 Income before income tax provision 296,048 275,272 142,291 226,350 255,481 Income tax provision 77,771 70,700 30,776 55,310 65,892 Net income $ 218,277 $ 204,572 $ 111,515 $ 171,040 $ 189,589 Per Common Share Data: Earnings - basic $ 1.82 $ 1.67 $ 0.90 $ 1.35 $ 1.44 Earnings - diluted $ 1.81 $ 1.66 $ 0.90 $ 1.35 $ 1.44 Book value (period end) $ 16.90 $ 17.44 $ 16.66 $ 16.19 $ 15.03 Cash dividends declared per common share $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.54 Number of common shares outstanding (period end) 119,495,209 120,006,452 123,264,864 125,756,543 126,639,912 Balance Sheet Data—At Period End: Assets $ 19,164,491 $ 17,889,061 $ 17,106,664 $ 15,667,440 $ 15,305,952 Investment securities AFS and HTM 2,243,195 2,666,275 2,285,611 1,715,987 1,846,265 Loans receivable, net of unearned loan fees and discounts (excludes loans held for sale) 15,403,540 13,952,743 13,563,213 12,276,007 12,098,115 Deposits 15,738,801 15,040,450 14,333,912 12,527,364 12,155,656 FHLB and FRB borrowings 865,000 300,000 250,000 625,000 821,280 Subordinated debentures 106.565 105.354 104,178 103,035 101,929 Convertible notes, net 217,148 216,209 204,565 199,458 194,543 Stockholders’ equity 2,019,328 2,092,983 2,053,745 2,036,011 1,903,211 Average Balance Sheet Data: Assets $ 18,231,609 $ 17,467,665 $ 16,515,102 $ 15,214,412 $ 14,749,166 Investment securities AFS and HTM 2,415,621 2,392,589 1,899,948 1,796,412 1,772,080 Loans receivable and loans held for sale 14,634,627 13,343,431 12,698,523 11,998,675 11,547,022 Deposits 15,172,264 14,727,778 13,560,531 12,066,719 11,628,177 Stockholders’ equity 2,034,027 2,071,453 2,032,570 1,981,811 1,910,224 29 As of or For The Year Ended December 31, 2022 2021 2020 2019 2018 (Dollars in thousands) Selected Performance Ratios: Return on average assets (1) 1.20 % 1.17 % 0.68 % 1.12 % 1.29 % Return on average stockholders’ equity (2) 10.73 % 9.88 % 5.49 % 8.63 % 9.92 % Average stockholders’ equity to average assets 11.16 % 11.86 % 12.31 % 13.03 % 12.95 % Dividend payout ratio (dividends per share/earnings per share) 30.91 % 33.71 % 62.22 % 41.54 % 37.58 % Net interest spread (3) 2.84 % 2.86 % 2.58 % 2.65 % 3.04 % Net interest margin (4) 3.36 % 3.09 % 3.00 % 3.27 % 3.53 % Yield on interest earning assets (5) 4.16 % 3.42 % 3.84 % 4.81 % 4.71 % Cost of interest bearing liabilities (6) 1.32 % 0.56 % 1.26 % 2.16 % 1.67 % Efficiency ratio (7) 51.47 % 52.72 % 54.45 % 54.74 % 50.67 % Regulatory Capital Ratios: Hope Bancorp: Common equity tier 1 10.55 % 11.03 % 10.94 % 11.76 % 11.44 % Tier 1 leverage 10.15 % 10.11 % 10.22 % 11.22 % 10.55 % Tier 1 risk-based 11.15 % 11.70 % 11.64 % 12.51 % 12.21 % Total risk-based 11.97 % 12.42 % 12.87 % 13.23 % 12.94 % Bank of Hope: Common equity tier 1 12.03 % 12.96 % 12.90 % 13.72 % 13.63 % Tier 1 leverage 10.94 % 11.20 % 11.33 % 12.29 % 11.76 % Tier 1 risk-based 12.03 % 12.96 % 12.90 % 13.72 % 13.63 % Total risk-based 12.85 % 13.68 % 14.14 % 14.44 % 14.36 % Asset Quality Data: Nonaccrual loans (8) $ 49,687 $ 54,616 $ 85,238 $ 54,785 $ 53,286 Loans 90 days or more past due and still accruing (9) 401 2,131 614 7,547 1,529 Accruing restructured loans 16,931 52,418 37,354 35,709 50,410 Total nonperforming loans 67,019 109,165 123,206 98,041 105,225 Other real estate owned 2,418 2,597 20,121 24,091 7,754 Total nonperforming assets $ 69,437 $ 111,762 $ 143,327 $ 122,132 $ 112,979 Asset Quality Ratios: Nonaccrual loans to loans receivable 0.32 % 0.39 % 0.63 % 0.45 % 0.44 % Nonperforming loans to loans receivable 0.44 % 0.78 % 0.91 % 0.80 % 0.87 % Nonperforming assets to total assets 0.36 % 0.62 % 0.84 % 0.78 % 0.74 % Nonperforming assets to loans receivable and other real estate owned 0.45 % 0.80 % 1.06 % 0.99 % 0.93 % Allowance for credit losses to loans receivable 1.05 % 1.01 % 1.52 % 0.77 % 0.77 % Allowance for credit losses to nonaccrual loans 326.76 % 257.34 % 242.55 % 171.84 % 173.70 % Allowance for credit losses to nonperforming loans 242.26 % 128.75 % 167.80 % 96.03 % 87.96 % Allowance for credit losses to nonperforming assets 233.82 % 125.76 % 144.24 % 77.08 % 81.92 % Net (recoveries) charge-offs to average loans receivable (0.08) % 0.40 % 0.07 % 0.04 % 0.06 % ____________________________________________________ (1) Net income divided by average assets.
Biggest changeAs of or For The Year Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands, except share and per share data) Income Statement Data: Interest income $ 1,048,878 $ 716,115 $ 566,532 $ 598,878 $ 684,786 Interest expense 523,017 137,694 53,762 131,380 218,191 Net interest income 525,861 578,421 512,770 467,498 466,595 Provision (credit) for credit losses 29,100 9,600 (12,200) 95,000 7,300 Net interest income after provision (credit) for credit losses 496,761 568,821 524,970 372,498 459,295 Noninterest income 45,577 51,397 43,594 53,432 49,683 Noninterest expense 364,451 324,170 293,292 283,639 282,628 Income before income tax provision 177,887 296,048 275,272 142,291 226,350 Income tax provision 44,214 77,771 70,700 30,776 55,310 Net income $ 133,673 $ 218,277 $ 204,572 $ 111,515 $ 171,040 Per Common Share Data: Earnings - basic $ 1.11 $ 1.82 $ 1.67 $ 0.90 $ 1.35 Earnings - diluted $ 1.11 $ 1.81 $ 1.66 $ 0.90 $ 1.35 Cash dividends declared $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 Book value (period end) $ 17.66 $ 16.90 $ 17.44 $ 16.66 $ 16.19 Number of common shares outstanding (period end) 120,126,786 119,495,209 120,006,452 123,264,864 125,756,543 Balance Sheet Data—At Period End: Assets $ 19,131,522 $ 19,164,491 $ 17,889,061 $ 17,106,664 $ 15,667,440 Interest earning cash and deposits at other banks 1,756,154 293,002 44,947 94,014 415,437 Investment securities AFS and HTM 2,408,971 2,243,195 2,666,275 2,285,611 1,715,987 Loans receivable, net of unearned loan fees and discounts (excludes loans held for sale) 13,853,619 15,403,540 13,952,743 13,563,213 12,276,007 Deposits 14,753,753 15,738,801 15,040,450 14,333,912 12,527,364 FHLB and FRB borrowings 1,795,726 865,000 300,000 250,000 625,000 Convertible notes, net 444 217,148 216,209 204,565 199,458 Subordinated debentures 107,825 106,565 105,354 104,178 103,035 Stockholders’ equity 2,121,243 2,019,328 2,092,983 2,053,745 2,036,011 Average Balance Sheet Data: Assets $ 19,806,163 $ 18,231,609 $ 17,467,665 $ 16,515,102 $ 15,214,412 Interest earning cash and deposits at other banks 1,685,462 116,689 774,756 921,163 390,755 Investment securities AFS and HTM 2,262,840 2,415,621 2,392,589 1,899,948 1,796,412 Loans receivable and loans held for sale 14,732,166 14,634,627 13,343,431 12,698,523 11,998,675 Deposits 15,630,018 15,172,272 14,727,807 13,560,629 12,066,844 FHLB and FRB borrowings 1,618,292 528,342 208,721 435,836 688,652 Stockholders’ equity 2,061,665 2,034,027 2,071,453 2,032,570 1,981,811 29 As of or For The Year Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Selected Performance Ratios: Return on average assets (1) 0.67 % 1.20 % 1.17 % 0.68 % 1.12 % Return on average stockholders’ equity (2) 6.48 % 10.73 % 9.88 % 5.49 % 8.63 % Dividend payout ratio 50.44 % 30.91 % 33.71 % 62.22 % 41.54 % Net interest margin (3) 2.81 % 3.36 % 3.09 % 3.00 % 3.27 % Yield on interest earning assets (4) 5.60 % 4.16 % 3.42 % 3.84 % 4.81 % Cost of interest bearing liabilities (5) 4.00 % 1.32 % 0.56 % 1.26 % 2.16 % Efficiency ratio (6) 63.78 % 51.47 % 52.72 % 54.45 % 54.74 % Regulatory Capital Ratios: Tangible common equity (“TCE”) ratio 8.86 % 8.29 % 9.31 % 9.50 % 10.27 % Hope Bancorp: Common equity tier 1 12.28 % 10.55 % 11.03 % 10.94 % 11.76 % Tier 1 capital 12.96 % 11.15 % 11.70 % 11.64 % 12.51 % Total capital 13.92 % 11.97 % 12.42 % 12.87 % 13.23 % Tier 1 leverage 10.11 % 10.15 % 10.11 % 10.22 % 11.22 % Bank of Hope: Common equity tier 1 12.75 % 12.03 % 12.96 % 12.90 % 13.72 % Tier 1 capital 12.75 % 12.03 % 12.96 % 12.90 % 13.72 % Total capital 13.71 % 12.85 % 13.68 % 14.14 % 14.44 % Tier 1 leverage 9.94 % 10.94 % 11.20 % 11.33 % 12.29 % Asset Quality Data: Nonaccrual loans (7) $ 45,204 $ 49,687 $ 54,616 $ 85,238 $ 54,785 Accruing delinquent loans past due 90 days or more (8) 261 401 2,131 614 7,547 Accruing troubled debt restructured loans — 16,931 52,418 37,354 35,709 Total nonperforming loans 45,465 67,019 109,165 123,206 98,041 Other real estate owned 63 2,418 2,597 20,121 24,091 Total nonperforming assets (9) $ 45,528 $ 69,437 $ 111,762 $ 143,327 $ 122,132 Asset Quality Ratios: Nonaccrual loans to loans receivable 0.33 % 0.32 % 0.39 % 0.63 % 0.45 % Nonperforming assets to total assets (9) 0.24 % 0.36 % 0.62 % 0.84 % 0.78 % Allowance for credit losses to loans receivable 1.15 % 1.05 % 1.01 % 1.52 % 0.77 % Allowance for credit losses to nonaccrual loans 351.06 % 326.76 % 257.34 % 242.55 % 171.84 % Net charge-offs (recoveries) to average loans receivable 0.22 % (0.08) % 0.40 % 0.07 % 0.04 % ____________________________________________________ (1) Net income divided by average assets.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated: December 31, 2022 2021 2020 2019 2018 (Dollars in thousands) Commitments to extend credit $ 2,856,263 $ 2,329,421 $ 2,137,178 $ 1,864,947 $ 1,712,032 Standby letters of credit 132,538 126,137 108,834 113,720 69,763 Other commercial letters of credit 22,376 56,333 40,508 37,627 65,822 Total $ 3,011,177 $ 2,511,891 $ 2,286,520 $ 2,016,294 $ 1,847,617 Nonperforming Assets Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, accruing restructured loans, and OREO.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated: December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Unfunded commitments to extend credit $ 2,274,239 $ 2,856,263 $ 2,329,421 $ 2,137,178 $ 1,864,947 Standby letters of credit 132,132 132,538 126,137 108,834 113,720 Other commercial letters of credit 51,983 22,376 56,333 40,508 37,627 Total $ 2,458,354 $ 3,011,177 $ 2,511,891 $ 2,286,520 $ 2,016,294 49 Nonperforming Assets Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, accruing restructured loans, and OREO.
(5) Cost on interest bearing liabilities and noninterest bearing deposits. 36 The following table presents net loan origination fees, loan prepayments fee income, interest reversed for nonaccrual loans, and discount accretion income included as part of loan interest income for the years indicated: Year Ended December 31, Net Loan Origination Fees (Costs) Loan Prepayment Fee Income Interest Reversed for Nonaccrual Loans, Net of Income Recognized Accretion of Discounts on Acquired Loans (Dollars in thousands) 2022 $ 9,990 $ 5,350 $ (2,523) $ 2,630 2021 $ 14,950 $ 4,106 $ (3,184) $ 9,925 2020 $ 4,810 $ 3,740 $ (1,128) $ 23,059 Net Interest Income Net interest income was $578.4 million for 2022, compared to $512.8 million for 2021 and $467.5 million for 2020.
(5) Cost on interest bearing liabilities and noninterest bearing deposits. 37 The following table presents net loan origination fees, loan prepayment fee income, interest reversed for nonaccrual loans, and discount accretion income included as part of loan interest income for the years indicated: Year Ended December 31, Net Loan Origination Fees (Costs) Loan Prepayment Fee Income Interest Reversed for Nonaccrual Loans, Net of Income Recognized Accretion of Discounts on Acquired Loans (Dollars in thousands) 2023 $ 8,657 $ 2,313 $ (2,926) $ 2,789 2022 $ 9,990 $ 5,350 $ (2,523) $ 2,630 2021 $ 14,950 $ 4,106 $ (3,184) $ 9,925 Net Interest Income Net interest income was $525.9 million for 2023, compared with $578.4 million for 2022 and $512.8 million for 2021.
The following table illustrates the composition of nonperforming assets and nonperforming loans as of the dates indicated: December 31, 2022 2021 2020 2019 2018 (Dollars in thousands) Nonaccrual loans (1) $ 49,687 $ 54,616 $ 85,238 $ 54,785 $ 53,286 Loans 90 days or more days past due, still accruing (2) 401 2,131 614 7,547 1,529 Accruing restructured loans 16,931 52,418 37,354 35,709 50,410 Total nonperforming loans 67,019 109,165 123,206 98,041 105,225 OREO 2,418 2,597 20,121 24,091 7,754 Total nonperforming assets $ 69,437 $ 111,762 $ 143,327 $ 122,132 $ 112,979 _________________________ (1) Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation and excludes PCI loans for periods prior to 2020.
The following table illustrates the composition of nonperforming assets and nonperforming loans at the dates indicated: December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Nonaccrual loans (1)(2) $ 45,204 $ 49,687 $ 54,616 $ 85,238 $ 54,785 Accruing delinquent loans past due 90 days or more (2) 261 401 2,131 614 7,547 Accruing troubled debt restructured loans (3) — 16,931 52,418 37,354 35,709 Total nonperforming loans 45,465 67,019 109,165 123,206 98,041 OREO 63 2,418 2,597 20,121 24,091 Total nonperforming assets $ 45,528 $ 69,437 $ 111,762 $ 143,327 $ 122,132 _________________________ (1) Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation.
The following table presents total nonaccrual and delinquent loans (loans past due 30+ days) as of the dates indicated: December 31, 2022 2021 2020 2019 2018 (Dollars in thousands) Real estate - residential $ 1,266 $ — $ — $ — $ — Real estate - commercial 36,764 60,203 64,894 40,460 38,260 Real estate - construction — — 18,723 14,015 — Commercial business 9,146 15,576 17,304 12,681 23,884 Residential mortgage 11,101 20,188 11,690 13,220 17,431 Consumer and other 1,103 848 1,414 1,100 804 Total nonaccrual and delinquent loans $ 59,380 $ 96,815 $ 114,025 $ 81,476 $ 80,379 Nonaccrual loans included above $ 49,687 $ 54,616 $ 85,238 $ 54,785 $ 53,286 We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt including but not limited to current financial information, historical payment experience, credit documentation, public information, and current economic trends.
The following table presents total nonaccrual and delinquent loans (loans past due 30+ days) at the dates indicated: December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) CRE loans $ 36,092 $ 38,030 $ 60,203 $ 83,617 $ 54,475 C&I loans 6,640 9,146 15,576 17,304 12,681 Residential mortgage loans 6,173 11,101 20,188 11,690 13,220 Consumer and other loans 682 1,103 848 1,414 1,100 Total nonaccrual and delinquent loans $ 49,587 $ 59,380 $ 96,815 $ 114,025 $ 81,476 Nonaccrual loans included above $ 45,204 $ 49,687 $ 54,616 $ 85,238 $ 54,785 We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt including but not limited to current financial information, historical payment experience, credit documentation, public information, and current economic trends.