Biggest changeWe may also repair miners for third parties in exchange for a fee, as we have a fully equipped, MicroBT-certified repair center space at our Medicine Hat site. 60 Table of Contents Results of Operations Twelve Months Ended December 31, 2024 and 2023 Twelve Months Ended December 31, December 31, Increase (in USD thousands) 2024 2023 (Decrease) Revenue: Power $ 56,602 $ 22,794 $ 33,808 Digital Infrastructure 17,482 8,291 9,191 Compute 80,701 64,851 15,850 Other 7,600 110 7,490 Total revenue 162,385 96,046 66,339 Cost of revenue (exclusive of depreciation and amortization shown below): Cost of revenue – Power 21,538 7,263 14,275 Cost of revenue – Digital Infrastructure 15,556 4,321 11,235 Cost of revenue – Compute 44,977 42,592 2,385 Cost of revenue – Other 4,584 18 4,566 Total cost of revenue 86,655 54,194 32,461 Operating (income) expenses: Depreciation and amortization 47,773 17,537 30,236 General and administrative expenses 72,917 49,133 23,784 Gains on digital assets (509,337) (32,626) (476,711) (Gain) loss on sale of property and equipment (634) 888 (1,522) Realized gain on sale of digital assets — (2,376) 2,376 Impairment of digital assets — 1,431 (1,431) Impairment – other 4,472 — 4,472 Legal settlement — (1,531) 1,531 Total operating (income) expenses (384,809) 32,456 (417,265) Operating income (loss) 460,539 9,396 451,143 Other (expense) income: Foreign exchange (loss) gain (5,000) 1,002 (6,002) Interest expense (29,794) (24,933) (4,861) Gain on debt extinguishment 5,966 23,683 (17,717) Gain on derivatives 6,780 — 6,780 Gain on bargain purchase 3,060 — 3,060 Equity in earnings of unconsolidated joint venture 10,359 12,815 (2,456) Total other (expense) income (8,629) 12,567 (21,196) Income from continuing operations before taxes 451,910 21,963 429,947 Income tax provision (113,457) (190) (113,267) Net income from continuing operations $ 338,453 $ 21,773 $ 316,680 (Loss) income from discontinued operations (net of income tax benefit of $2.3 million and nil, respectively) (7,044) 77 (7,121) Net income 331,409 21,850 309,559 Less: Net loss attributable to non-controlling interests 473 — 473 Net income attributable to Hut 8 Corp. $ 331,882 $ 21,850 $ 310,032 Net income $ 331,409 $ 21,850 $ 309,559 Other comprehensive loss: Foreign currency translation adjustments (56,390) 10,761 (67,151) Total comprehensive income 275,019 32,611 242,408 Less: Comprehensive loss attributable to non-controlling interest 549 — 549 Comprehensive income attributable to Hut 8 Corp. $ 275,568 $ 32,611 $ 242,957 61 Table of Contents Adjusted EBITDA reconciliation: Twelve Months Ended December 31, December 31, Increase (in USD thousands) 2024 2023 (Decrease) Net income $ 331,409 $ 21,850 $ 309,559 Interest expense 29,794 24,933 4,861 Income tax provision 113,457 190 113,267 Depreciation and amortization 47,773 17,537 30,236 Gain on debt extinguishment (5,966) (23,683) 17,717 Gain on derivatives (6,780) — (6,780) Gain on bargain purchase (3,060) — (3,060) Share of unconsolidated joint venture depreciation and amortization (1) 21,792 21,016 776 Foreign exchange loss (gain) 5,000 (1,002) 6,002 (Gain) loss on sale of property and equipment (634) 888 (1,522) Non-recurring transactions (2) (9,882) 10,513 (20,395) Impairment - other 4,472 — 4,472 Loss (income) from discontinued operations (net of income tax benefit of $2.3 million and nil, respectively) 7,044 (77) 7,121 Net loss attributable to non-controlling interests 473 — 473 Stock-based compensation expense 20,783 13,563 7,220 Adjusted EBITDA $ 555,675 $ 85,728 $ 469,947 (1) Net of the accretion of fair value differences of depreciable and amortizable assets included in equity in earnings of unconsolidated joint venture in the Consolidated Statements of Operations and Comprehensive Income (Loss) in accordance with ASC 323.
Biggest changeThese losses were partially offset by a tax benefit of $2.3 million. 66 Table of Contents Twelve Months Ended December 31, 2024 and 2023 Twelve Months Ended December 31, Increase (in USD thousands) 2024 2023 (Decrease) Revenue: Power $ 56,602 $ 22,794 $ 33,808 Digital Infrastructure 17,482 8,291 9,191 Compute 80,701 64,851 15,850 Other 7,600 110 7,490 Total revenue 162,385 96,046 66,339 Cost of revenue (exclusive of depreciation and amortization shown below): Cost of revenue – Power 21,538 7,263 14,275 Cost of revenue – Digital Infrastructure 15,556 4,321 11,235 Cost of revenue – Compute 44,977 42,592 2,385 Cost of revenue – Other 4,584 18 4,566 Total cost of revenue 86,655 54,194 32,461 Operating (income) expenses: Depreciation and amortization 47,773 17,537 30,236 General and administrative expenses 72,917 49,133 23,784 Gain on digital assets (509,337) (32,626) (476,711) (Gain) loss on sale of property and equipment (634) 888 (1,522) Realized gain on sale of digital assets — (2,376) 2,376 Impairment of digital assets — 1,431 (1,431) Impairment – other 4,472 — 4,472 Legal settlement — (1,531) 1,531 Total operating (income) (384,809) 32,456 (417,265) Operating income 460,539 9,396 451,143 Other (expense) income: Foreign exchange gain (loss) (5,000) 1,002 (6,002) Interest expense (29,794) (24,933) (4,861) Gain on debt extinguishment 5,966 23,683 (17,717) Gain on derivatives 6,780 — 6,780 Gain on bargain purchase 3,060 — 3,060 Equity in earnings of unconsolidated joint venture 10,359 12,815 (2,456) Total other (expense) income (8,629) 12,567 (21,196) Income from continuing operations before taxes 451,910 21,963 429,947 Income tax provision (113,457) (190) (113,267) Net income from continuing operations $ 338,453 $ 21,773 $ 316,680 (Loss) income from discontinued operations (net of income tax benefit of $2.3 million and nil, respectively) (7,044) 77 (7,121) Net income 331,409 21,850 309,559 Less: Net loss attributable to non-controlling interests 473 — 473 Net income attributable to Hut 8 Corp. $ 331,882 $ 21,850 $ 310,032 Net income $ 331,409 $ 21,850 $ 309,559 Other comprehensive income (loss): Foreign currency translation adjustments (56,390) 10,761 (67,151) Total comprehensive income 275,019 32,611 242,408 Less: Comprehensive income (loss) attributable to non-controlling interest 549 — 549 Comprehensive income attributable to Hut 8 Corp. $ 275,568 $ 32,611 $ 242,957 67 Table of Contents Adjusted EBITDA reconciliation: Twelve Months Ended December 31, Increase (in USD thousands) 2024 2023 (Decrease) Net income $ 331,409 $ 21,850 $ 309,559 Interest expense 29,794 24,933 4,861 Income tax provision 113,457 190 113,267 Depreciation and amortization 47,773 17,537 30,236 Share of unconsolidated joint venture depreciation, amortization, net of basis adjustments (1) 21,792 21,016 776 Foreign exchange (gain) loss 5,000 (1,002) 6,002 (Gain) loss on sale of property and equipment (634) 888 (1,522) Gain on debt extinguishment (5,966) (23,683) 17,717 Gain on derivatives (6,780) — (6,780) Gain on bargain purchase (3,060) — Non-recurring transactions (2) (9,882) 10,513 (20,395) Impairment - other 4,472 — Loss from discontinued operations (net of income tax benefit of $2.3 million and nil, respectively) 7,044 (77) 7,121 (Income) loss attributable to non-controlling interests 473 — 473 Stock-based compensation expense 20,783 13,563 7,220 Adjusted EBITDA $ 555,675 $ 85,728 $ 469,947 (1) Net of the accretion of fair value differences of depreciable and amortizable assets included in equity in earnings of unconsolidated joint venture in the Consolidated Statements of Operations and Comprehensive Income (Loss) in accordance with ASC 323.
The price of Bitcoin as of December 31, 2024 was approximately $93,354 compared to $42,288 as of December 31, 2023. Other expense Other expense was $8.6 million for the twelve months ended December 31, 2024, compared to other income of $12.6 million for the twelve months ended December 31, 2023.
The price of Bitcoin as of December 31, 2024 was approximately $93,354 compared to $42,288 as of December 31, 2023. Other expense (income) Other expense was $8.6 million for the twelve months ended December 31, 2024 compared to other income of $12.6 million for the twelve months ended December 31, 2023.
Other revenue for the six months ended December 31, 2023 consisted of $0.1 million in Equipment Repair services revenue. Other revenue for the six months ended December 31, 2022 consisted of $3.6 million in Equipment Sales.
Other revenue for the six months ended December 31, 2023 consisted of $0.1 million in equipment repair services revenue. Other revenue for the six months ended December 31, 2022 consisted of $3.6 million in equipment sales revenue.
This $23.8 million increase was primarily driven by (i) a $10.6 million increase in salary and benefits due to twelve months of combined company expenses in 2024 compared to one month of combined company expenses in 2023 (our number of employees increased from 108 employees as of November 30, 2023, the date of the Business Combination, to 220 employees as of December 31, 2024), (ii) a $7.2 million increase in stock-based compensation due to new restricted stock unit and performance stock unit grants to retain and incentivize our talent, partially offset by no restricted stock award activity in 2024 compared to $8.5 million of restricted stock activity in 2023, (iii) a $3.9 million increase in restructuring expenses related to the Business Combination and, (iv) a $1.9 million increase in costs related to Far North acquisition.
This $23.8 million increase was primarily driven by (i) a $10.6 million increase in salary and benefits due to twelve months of combined company expenses in 2024 compared to one month of combined company expenses in 2023 (our number of employees increased from 108 employees as of November 30, 2023, the date of the Business Combination, to 220 employees as of December 31, 2024), (ii) a $7.2 million increase in stock-based compensation due to new restricted stock unit and performance stock unit grants to retain and incentivize our talent, partially offset by no restricted stock award activity in 2024 compared to $8.5 million of restricted stock activity in 2023, (iii) a $3.9 million increase in restructuring expenses related to the Business Combination, and (iv) a $1.9 million increase in costs related to Far North JV acquisition.
These increases were partially offset by (i) a $7.3 million gain on derivatives due to an increase in the mark-to-market value of our call options and Bitcoin redemption option, and (ii) a $3.1 million gain on bargain purchase related to the Far North acquisition driven by the fair value of the net assets acquired being greater than the consideration transferred.
These increases were partially offset by (i) a $7.3 million gain on derivatives due to an increase in the mark-to-market value of our call options and Bitcoin redemption option, and (ii) a $3.1 million gain on bargain purchase related to the Far North JV acquisition driven by the fair value of the net assets acquired being greater than the consideration transferred.
This $113.3 million increase was primarily due to $93.0M in deferred taxes related to the gain on the fair value of our Bitcoin holdings, in addition to higher taxable income for the twelve months ended December 31, 2024. 64 Table of Contents Six Months Ended December 31, 2023 and 2022 Six Months Ended December 31, December 31, Increase (in USD thousands) 2023 2022 (Decrease) Revenue: Power $ 12,595 $ 2,600 $ 9,995 Digital Infrastructure 5,817 14,006 (8,189) Compute 41,347 25,744 15,603 Other 110 3,635 (3,525) Total revenue 59,869 45,985 13,884 Cost of revenue (exclusive of depreciation and amortization shown below): Cost of revenue – Power 3,366 1,063 2,303 Cost of revenue – Digital Infrastructure 4,276 400 3,876 Cost of revenue – Compute 26,040 23,193 2,847 Cost of revenue – Other 18 3,112 (3,094) Total cost of revenue 33,700 27,768 5,932 Operating expenses (income): Depreciation and amortization 10,569 11,811 (1,242) General and administrative expenses 37,547 10,609 26,938 Gains on digital assets (32,626) — (32,626) Loss on sale of property and equipment 443 — 443 Realized gain on sale of digital assets — (2,201) 2,201 Impairment of digital assets — 2,272 (2,272) Impairment of long-lived assets — 63,574 (63,574) Total operating expenses (income) 15,933 86,065 (70,132) Operating income (loss) 10,236 (67,848) 78,084 Other income (expense): Foreign exchange gain 1,002 — 1,002 Interest expense (11,701) (14,703) 3,002 Equity in earnings (losses) of unconsolidated joint venture 6,173 (510) 6,683 Total other expense (4,526) (15,213) 10,687 Income (loss) from continuing operations before taxes $ 5,710 (83,061) 88,771 Income tax benefit 421 1,808 (1,387) Net income (loss) from continuing operations $ 6,131 (81,253) 87,384 Income from discontinued operations (net of income tax of nil and nil, respectively) 77 — 77 Net income (loss) 6,208 (81,253) 87,461 Other comprehensive income: Foreign currency translation adjustments 10,761 — 10,761 Total comprehensive income (loss) $ 16,969 $ (81,253) $ 98,222 65 Table of Contents Adjusted EBITDA reconciliation: Six Months Ended December 31, December 31, Increase (in USD thousands) 2023 2022 (Decrease) Net Income (loss) $ 6,208 $ (81,253) $ 87,461 Interest expense 11,701 14,703 (3,002) Income tax benefit (421) (1,808) 1,387 Depreciation and amortization 10,569 11,811 (1,242) Share of unconsolidated joint venture depreciation and amortization (1) 10,503 2,540 7,963 Foreign exchange gain (1,002) — (1,002) Loss on sale of property and equipment 443 — 443 Non-recurring transactions (2) 12,044 — 12,044 Impairment of long-lived assets — 63,574 (63,574) Income from discontinued operations (net of income tax of nil and nil, respectively) (77) — (77) Stock-based compensation expense 12,216 3,263 8,953 Adjusted EBITDA $ 62,184 $ 12,830 $ 49,354 (1) Net of the accretion of fair value differences of depreciable and amortizable assets included in equity in earnings of unconsolidated joint venture in the Consolidated Statements of Operations and Comprehensive Income (Loss) in accordance with ASC 323.
This $113.3 million increase was primarily due to $93.0 million in deferred taxes related to the gain on the fair value of our Bitcoin holdings, in addition to higher taxable income for the twelve months ended December 31, 2024. 70 Table of Contents Six Months Ended December 31, 2023 and 2022 Six Months Ended December 31, Increase (in USD thousands) 2023 2022 (Decrease) Revenue: Power $ 12,595 $ 2,600 $ 9,995 Digital Infrastructure 5,817 14,006 (8,189) Compute 41,347 25,744 15,603 Other 110 3,635 (3,525) Total revenue 59,869 45,985 13,884 Cost of revenue (exclusive of depreciation and amortization shown below): Cost of revenue – Power 3,366 1,063 2,303 Cost of revenue – Digital Infrastructure 4,276 400 3,876 Cost of revenue – Compute 26,040 23,193 2,847 Cost of revenue – Other 18 3,112 (3,094) Total cost of revenue 33,700 27,768 5,932 Operating expenses (income): Depreciation and amortization 10,569 11,811 (1,242) General and administrative expenses 37,547 10,609 26,938 Gain on digital assets (32,626) — (32,626) Loss on sale of property and equipment 443 — 443 Realized gain on sale of digital assets — (2,201) 2,201 Impairment of digital assets — 2,272 (2,272) Impairment of long-lived assets — 63,574 (63,574) Total operating expense (income) 15,933 86,065 (70,132) Operating income (expense) 10,236 (67,848) 78,084 Other income (expense): Foreign exchange gain 1,002 — 1,002 Interest expense (11,701) (14,703) 3,002 Equity in earnings (loss) of unconsolidated joint venture 6,173 (510) 6,683 Total other expense (4,526) (15,213) 10,687 Income (loss) from continuing operations before taxes 5,710 (83,061) 88,771 Income tax benefit 421 1,808 (1,387) Net income (loss) from continuing operations $ 6,131 $ (81,253) $ 87,384 Income from discontinued operations (net of income tax of nil and nil, respectively) 77 — 77 Net income (loss) $ 6,208 $ (81,253) $ 87,461 Other comprehensive income: Foreign currency translation adjustments 10,761 — 10,761 Total comprehensive income (loss) $ 16,969 $ (81,253) $ 98,222 71 Table of Contents Adjusted EBITDA reconciliation: Six Months Ended December 31, Increase (in USD thousands) 2023 2022 (Decrease) Net income (loss) $ 6,208 $ (81,253) $ 87,461 Interest expense 11,701 14,703 (3,002) Income tax benefit (421) (1,808) 1,387 Depreciation and amortization 10,569 11,811 (1,242) Share of unconsolidated joint venture depreciation, amortization, net of basis adjustments (1) 10,503 2,540 7,963 Foreign exchange gain (1,002) — (1,002) Losses on sale of property and equipment 443 — 443 Non-recurring transactions (2) 12,044 — 12,044 Impairment of long-lived assets — 63,574 Income from discontinued operations (net of income tax benefit of nil and nil, respectively) (77) — (77) Stock-based compensation expense 12,216 3,263 8,953 Adjusted EBITDA $ 62,184 $ 12,830 $ 49,354 (1) Net of the accretion of fair value differences of depreciable and amortizable assets included in equity in earnings of unconsolidated joint venture in the Consolidated Statements of Operations and Comprehensive Income (Loss) in accordance with ASC 323.
This $4.6 million increase was primarily driven by (i) a $4.5 million increase in Equipment Sales costs as a result of the increased volume of equipment sold, and (ii) $0.1 million in costs related to our Equipment Repair service. 63 Table of Contents Depreciation and Amortization Depreciation and amortization expense was $47.8 million and $17.5 million for the twelve months ended December 31, 2024 and 2023, respectively.
This $4.6 million increase was primarily driven by (i) a $4.5 million increase in equipment sales costs as a result of the increased volume of equipment sold, and (ii) $0.1 million in costs related to our equipment repair service. 69 Table of Contents Depreciation and amortization Depreciation and amortization expense was $47.8 million and $17.5 million for the twelve months ended December 31, 2024 and 2023, respectively.
The increase in G&A expenses was driven by (i) a $9.0 million increase in stock-based compensation due to certain stock options granted and restricted stock awards that were accelerated upon the closing of the Business Combination and certain stock options and restricted stock awards that were issued and immediately vested before the closing of the Business Combination, (ii) a $3.7 million increase in salary and benefit costs due to the headcount increasing from 49 to 208 employees as part of the Business Combination and to support the Company’s growth, and (iii) a $9.6 million sales tax provision from a non-recurring state tax accrual related to a facility build out in Texas.
The increase in G&A expenses was driven by (i) a $9.0 million increase in stock-based compensation due to certain stock options granted and restricted stock awards that were accelerated upon the closing of the Business Combination and certain stock options and restricted stock awards that were issued and immediately vested before the closing of the Business Combination, (ii) a $3.7 million increase in salary and benefit costs due to the headcount increasing from 49 to 208 employees as part of the Business Combination and to support the our growth, and (iii) a $9.6 million sales tax provision from a non-recurring state tax accrual related to a facility build out.
Other Other revenue was $7.6 million and nil for the twelve months ended December 31, 2024 and 2023, respectively. This increase was primarily driven by (i) a $7.4 million increase in Equipment Sales revenue, reflecting higher demand for mining-related infrastructure, and (ii) a $0.2 million increase in Equipment Repair services revenue.
Other Other revenue was $7.6 million and nil for the twelve months ended December 31, 2024 and 2023, respectively. This increase was primarily driven by (i) a $7.4 million increase in Equipment Sales revenue, reflecting higher demand for mining-related infrastructure, and (ii) a $0.2 million increase in Equipment Repair service revenue.
Increased difficulty reduces the mining proceeds of the equipment proportionally and eventually requires Bitcoin miners like us to upgrade their equipment to remain profitable and compete effectively with other miners. Conversely, a decline in network hashrate results in a decrease in difficulty, increasing mining proceeds and profitability.
Increased difficulty reduces the mining proceeds of the equipment proportionally and eventually requires Bitcoin miners like American Bitcoin, to upgrade their equipment to remain profitable and compete effectively with other miners. Conversely, a decline in network hashrate results in a decrease in difficulty, increasing mining proceeds and profitability.
This $9.2 million increase was primarily driven by (i) a $5.2 million increase in CPU Colocation revenue, reflecting a full year of revenue recognition following the Business Combination, and (ii) a $4.0 million increase in cost reimbursements related to the Ionic colocation agreement. 62 Table of Contents Compute Compute revenue was $80.7 million and $64.9 million for the twelve months ended December 31, 2024 and 2023, respectively.
This $9.2 million increase was primarily driven by (i) a $5.2 million increase in CPU infrastructure revenue, reflecting a full year of revenue recognition following the Business Combination, and (ii) a $4.0 million increase in cost reimbursements related to the Ionic colocation agreement. 68 Table of Contents Compute Compute revenue was $80.7 million and $64.9 million for the twelve months ended December 31, 2024 and 2023, respectively.
These increases were partially offset by $4.1 million decrease in Bitcoin Mining costs due to fleet relocation from higher cost hosted to lower cost self-mining sites and the deployment of Reactor, our proprietary energy curtailment software. Other Other cost of revenue was $4.6 million and nil for the twelve months ended December 31, 2024 and 2023, respectively.
These increases were partially offset by $4.1 million decrease in ASIC Compute costs due to fleet relocation from higher cost hosted to lower cost self-mining sites and the deployment of Reactor, our proprietary energy curtailment software . Other Other cost of revenue was $4.6 million and nil for the twelve months ended December 31, 2024 and 2023, respectively.
This was partially offset by a decrease of approximately 29 Bitcoin mined, exclusive of our net share of the King Mountain JV, period over period due to increased Bitcoin network difficulty. 66 Table of Contents Other Other revenue was $0.1 million and $3.6 million for the six months ended December 31, 2023 and 2022, respectively.
This was partially offset by a decrease of approximately 29 Bitcoin mined, exclusive of our net share of the King Mountain JV, period over period due to increased Bitcoin network difficulty. Other Other revenue was $0.1 million and $3.6 million for the six months ended December 31, 2023 and 2022, respectively.
Block reward and halving The current Bitcoin reward for solving a block is 3.125 Bitcoin. The Bitcoin network is programmed such that the Bitcoin block reward is halved every 210,000 blocks mined, or approximately every four years due to the Halving.
Block reward and halving The current Bitcoin reward for solving a block is 3.125 Bitcoin. The Bitcoin network is programmed such that the Bitcoin block reward is halved every 210,000 blocks mined, or approximately every four years.
Cash flows are generated through a fee structure that is typically fixed based on power capacity under management, with reimbursement of passthrough costs. In addition to the fixed fee, under certain agreements, further cash flows may be driven from incentive bonuses and certain energy management services.
Cash flows in our Managed Services business are generated through a fee structure that is typically fixed based on power capacity under management, with reimbursement of passthrough costs. In addition to the fixed fee, under certain agreements, further cash flows may be driven from incentive bonuses and certain energy management services.
Managed Services Our Managed Services business provides institutional partners with an end-to-end partnership model for energy infrastructure development, including: ● Project inception : site design, procurement, and construction management; 58 Table of Contents ● Project operationalization : software automation, process design, personnel hiring, and team training; ● Revenue management : utilities contracts, hosting operations, and customer management; ● Project optimization : energy portfolio optimization and strategic initiatives; and/or ● Compliance and reporting : finance, accounting, and safety.
Managed Services Our Managed Services business provides institutional partners with an end-to-end partnership model for energy infrastructure development, including: ● Project inception : site design, procurement, and construction management; ● Project operationalization : software automation, process design, personnel hiring, and team training; ● Revenue management : utilities contracts, hosting operations, and customer management; ● Project optimization : energy portfolio optimization and strategic initiatives; and/or ● Compliance and reporting : finance, accounting, and safety.
We receive Bitcoin rewards from our mining activity through third-party mining pool operators, which allow miners to combine their processing power, increasing their chances of solving a block and getting paid by the network. We provide computing power to mining pools, which use this computing power to operate nodes and validate blocks on the blockchain.
Bitcoin rewards are received from mining activity through third-party mining pool operators, which allow miners to combine their processing power, increasing their chances of solving a block and getting paid by the network. We provide computing power to mining pools, which use this computing power to operate nodes and validate blocks on the blockchain.
Risk Factors.” See also “Cautionary Statement Regarding Forward-Looking Statements.” Our historical results are not necessarily indicative of the results that may be expected for any period in the future. Business Overview Hut 8 is an energy infrastructure platform that integrates power, digital infrastructure, and compute at scale to fuel next-generation, energy-intensive use cases such as Bitcoin Mining and HPC.
Risk Factors.” See also “Cautionary Statement Regarding Forward-Looking Statements.” Our historical results are not necessarily indicative of the results that may be expected for any period in the future. Business Overview Hut 8 is an energy infrastructure platform that integrates power, digital infrastructure, and compute at scale to fuel next-generation, energy-intensive use cases.
This $33.8 million increase was primarily driven by (i) a $13.5 million contract termination fee received from MARA, (ii) a $11.4 million increase in electricity sales related to Far North, which we acquired in February 2024, and (iii) a $8.9 million increase in Managed Services revenue related to the Ionic Managed Services agreement, which was entered into during January 2024 and terminated effective December 2024.
This $33.8 million increase was primarily driven by (i) a $13.5 million contract termination fee received from MARA, (ii) a $11.4 million increase in electricity sales through the Far North JV assets, which we acquired in February 2024, and (iii) an $8.9 million increase in Managed Services revenue related to the managed services agreement with Ionic, which was entered into during January 2024 and terminated effective December 2024.
This $14.2 million increase was primarily driven by (i) a $12.8 million increase in cost of revenue related to Far North, which was acquired in February 2024, and (ii) a $1.4 million increase in operating costs related to the Ionic Managed Services agreement, which was terminated effective December 2024.
This $14.2 million increase was primarily driven by (i) a $12.8 million increase in cost of revenue related to the Far North JV assets, which were acquired in February 2024, and (ii) a $1.4 million increase in operating costs related to the managed services agreement with Ionic, which was terminated effective December 2024.
This $30.3 million increase was primarily driven by (i) higher depreciation from assets acquired in the Business Combination as we recognized twelve months of combined company depreciation in 2024 compared to one month of combined company depreciation in 2023, (ii) depreciation related to the Far North transaction, which was completed in February 2024, (iii) depreciation as a result of the development of the Salt Creek site, which went live in April 2024, and (iv) depreciation from the newly acquired assets related to GPU-as-a-Service operations.
This $30.3 million increase was primarily driven by (i) higher depreciation from assets acquired in the Business Combination as we recognized twelve months of combined company depreciation in 2024 compared to one month of combined company depreciation in 2023, (ii) depreciation related to the Far North JV transaction, which was completed in February 2024, (iii) depreciation as a result of the development of the Salt Creek site, which went live in April 2024, and (iv) depreciation from the newly acquired assets related to our AI Cloud operations.
Financing Activities Net cash provided by financing activities was $311.9 million for the twelve months ended December 31, 2024, primarily consisting of $150.0 million in proceeds from notes payable, $162.0 million in net proceeds from the issuance of common stock through our 2024 ATM, and $22.2 million in proceeds from covered call options premiums.
Net cash provided by financing activities was $311.9 million for the twelve months ended December 31, 2024, primarily consisting of (i) $150.0 million in net proceeds from notes payable from the Coatue note, (ii) $162.0 million in net proceeds from the issuance of common stock through our 2024 ATM, and (iii) $22.2 million in net proceeds from covered call options premiums.
This $15.8 million increase was primarily driven by (i) a $7.3 million increase in Bitcoin Mining revenue, largely due to an increase in the average revenue per Bitcoin mined from $30,398 to $60,436, partially offset by a decrease in Bitcoin mined, due to an increase in network difficulty and the Halving event (we mined 1,184 Bitcoin during the twelve months ended December 31, 2024 versus 2,138 Bitcoin mined during the twelve months ended December 31, 2023), (ii) a $6.7 million increase in recurring Data Center Cloud revenue, reflecting a full year of Data Center Cloud operations during twelve months ended December 31, 2024 compared to one month of Data Center Cloud operations following the Business Combination, and (iii) a $1.8 million contribution from our GPU-as-a-Service offering, which launched in September 2024.
This $15.8 million increase was primarily driven by (i) a $7.3 million increase in ASIC Compute revenue, largely due to an increase in the average revenue per Bitcoin mined from $30,398 to $60,436, partially offset by a decrease in Bitcoin mined, due to an increase in network difficulty and the Halving event (we mined 1,184 Bitcoin during the twelve months ended December 31, 2024 versus 2,138 Bitcoin mined during the twelve months ended December 31, 2023), (ii) a $6.7 million increase in recurring Traditional Cloud revenue, reflecting a full year of Traditional Cloud operations during twelve months ended December 31, 2024 compared to one month of Traditional Cloud operations following the Business Combination, and (iii) a $1.8 million contribution from our AI Cloud offering, which launched in September 2024.
G&A expenses for the six months ended December 31, 2023 also include one-time transaction costs of $2.4 million primarily related to the Business Combination. 67 Table of Contents Gains on digital assets Gains on digital assets was $32.6 million and nil for the six months ended December 31, 2023 and 2022, respectively.
G&A expenses for the six months ended December 31, 2023 also include one-time transaction costs of $2.4 million primarily related to the Business Combination. Gains on digital assets Gains on digital assets were $32.6 million and nil for the six months ended December 31, 2023 and 2022, respectively.
This $11.2 million increase was primarily driven by (i) a $7.5 million increase in colocation-related costs as a result of eleven months of costs related to the Ionic colocation agreement during 2024 compared to five months of costs during 2023, and (ii) a $3.8 million increase in cost of sales related to CPU Colocation operations, including rent, electricity, and connectivity costs.
This $11.2 million increase was primarily driven by (i) a $7.5 million increase in colocation-related costs as a result of eleven months of costs related to the Ionic colocation agreement during 2024 compared to five months of costs during 2023, and (ii) a $3.8 million increase in cost of sales related to CPU infrastructure operations, including rent, electricity, and connectivity costs, reflecting a full year of operations subsequent to the Business Combination.
Investing Activities Net cash used in investing activities totaled $188.5 million for the twelve months ended December 31, 2024, primarily consisting of $124.0 million in property and equipment purchases, $100.7 million in Bitcoin purchases for our strategic reserve, and a $39.6 million deposit for acquiring miners and mining equipment.
Net cash provided by investing activities totaled $188.5 million for the twelve months ended December 31, 2024, primarily consisting of (i) $124.0 million in property and equipment purchases, (ii) $100.7 in Bitcoin purchases for our strategic reserve, and (iii) a $39.6 million deposit for acquiring miners.
This $2.4 million increase was primarily driven by (i) a $5.5 million increase in Data Center Cloud costs, reflecting a full year of Data Center Cloud operations during twelve months ended December 31, 2024 compared to one month of Data Center Cloud operations during twelve months ended December 31, 2023 following the Business Combination, and (ii) a $1.0 million increase in costs related to our new GPU-as-a-Service offering, launched in September 2024.
This $2.4 million increase was primarily driven by (i) a $5.5 million increase in Traditional Cloud costs, reflecting a full year of Traditional Cloud operations during twelve months ended December 31, 2024 compared to one month of Traditional Cloud operations during twelve months ended December 31, 2023 following the Business Combination, and (ii) a $1.0 million increase in costs related to our AI Cloud offering, which launched in September 2024.
General and Administrative Expenses General and administrative (“G&A”) expenses were $72.9 million and $49.1 million for the twelve months ended December 31, 2024 and 2023, respectively.
General and administrative expenses G&A expenses were $72.9 million and $49.1 million for the twelve months ended December 31, 2024 and 2023, respectively.
Power Power revenue was $12.6 million for the six months ended December 31, 2023, consisting of $9.6 million in fees from Managed Services and $3.0 million in cost reimbursements. Power revenue was $2.6 million for the six months ended December 31, 2022, consisting of $1.5 million in fees and $1.1 million in cost reimbursements.
Power Power revenue was $12.6 million for the six months ended December 31, 2023, consisting of (i) $9.6 million in fees from Managed Services and (ii) $3.0 million in cost reimbursements.
Revenue for the six months ended December 31, 2023 primarily consisted of hosting services revenue from the Alpha site and included one month of recurring CPU Colocation revenue as a result of the Business Combination. Revenue for the six months ended December 31, 2022 consisted of $14.0 million in hosting services revenue.
Revenue for the six months ended December 31, 2023 primarily consisted of (i) hosting services revenue from our Alpha site and (ii) one month of recurring CPU infrastructure revenue as a result of the Business Combination. Revenue for the six months ended December 31, 2022 consisted of $14.0 million of hosting services revenue.
Because Adjusted EBITDA may be defined differently by other companies in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other companies, thereby diminishing its utility. Twelve Months Ended Six Months Ended December 31, December 31, December 31, December 31, (in USD thousands) 2024 2023 2023 2022 Net income (loss) $ 6,775 $ 10,524 $ 5,371 $ (1,020) Depreciation and amortization 62,519 60,967 30,478 5,079 Interest income (3,325) (413) (413) — Adjusted EBITDA $ 65,969 $ 71,078 $ 35,436 $ 4,059 Liquidity and Capital Resources Our primary sources of liquidity include our cash, our strategic Bitcoin reserve, our equity sales, and the cash flows generated from our operations.
Because Adjusted EBITDA may be defined differently by other companies in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other companies, thereby diminishing its utility. Twelve Months Ended Six Months Ended December 31, December 31, (in USD thousands) 2025 2024 2023 2022 Net income (loss) $ 3,509 $ 6,775 $ 5,371 $ (1,020) Depreciation and amortization 49,490 62,519 30,478 5,079 Interest income (3,169) (3,325) (413) - Adjusted EBITDA $ 49,830 $ 65,969 $ 35,436 $ 4,059 Liquidity and Capital Resources Our primary sources of liquidity include our cash and cash equivalents, debt facilities, Bitcoin on our balance sheet, equity sales, and the cash flows generated from operations.
We define Adjusted EBITDA as net income (loss), adjusted for impacts of interest expense, income tax provision or benefit, depreciation and amortization, foreign exchange gains or losses, gain on debt extinguishment, gain on derivatives, gain on bargain purchase, our share of unconsolidated joint venture depreciation and amortization, the removal of non-recurring transactions, impairment on assets, gain or loss on sale of property and equipment, loss from discontinued operations, net loss attributable to non-controlling interests, and stock-based compensation expense in the period presented.
We define Adjusted EBITDA as net loss or income, adjusted for impacts of interest expense, income tax benefit or provision, depreciation and amortization, our share of unconsolidated joint venture depreciation and amortization, net of basis adjustments, foreign exchange gain or loss, loss or gain on sale of property and equipment, gain on debt extinguishment, gain on derivatives, gain on other financial liability, gain on warrant liability, gain on bargain purchase, the removal of non-recurring transactions, asset contribution costs, impairment charges, loss from discontinued operations, net of taxes, loss attributable to non-controlling interests, and stock-based compensation expense in the period presented.
This reduction in reward spreads out the release of Bitcoin over a long period of time as an even smaller number of coins are mined with each Halving. Bitcoin Halving events impact the amount of Bitcoin we mine which, in turn, may have a potential impact on our results of operations.
This reduction in reward spreads out the release of Bitcoin over a long period of time as fewer Bitcoin are mined with each halving event. Bitcoin halving events impact the number of Bitcoin that we mine, including through American Bitcoin which, in turn, may have a potential impact on our results of operations.
Below are the condensed consolidated income statements for the King Mountain JV for the twelve months ended December 31, 2024 and December 31, 2023, the six months ended December 31, 2023 and December 31, 2022, and the twelve months ended June 30, 2023 and June 30, 2022. Condensed Consolidated Income Statement Twelve Months Ended Six Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, June 30, June 30, (in USD thousands) 2024 2023 2023 2022 2023 2022 Total revenue, net $ 143,685 $ 145,620 $ 80,565 $ 12,144 $ 77,613 $ — Gross profit 69,832 75,031 38,667 4,133 40,912 — Net income (loss) 6,775 10,524 5,371 (1,020) 4,134 — Net income (loss) attributable to investee 3,388 5,262 2,686 (510) 2,067 — Our Board and management team also evaluate Adjusted EBITDA for the King Mountain JV, which is a non-GAAP financial measure.
Below are the condensed consolidated income statements for the King Mountain JV for the twelve months ended December 31, 2025 and December 31, 2024, and the six months ended December 31, 2023 and December 31, 2022. Condensed Consolidated Income Statement Twelve Months Ended Six Months Ended December 31, December 31, (in USD thousands) 2025 2024 2023 2022 Total revenue, net $ 136,336 $ 143,685 $ 80,565 $ 12,144 Gross profit 57,128 69,832 38,667 4,133 Net income (loss) 3,509 6,775 5,371 (1,020) Net income (loss) attributable to investee 1,755 3,388 2,686 (510) Our board of directors and management team also evaluate Adjusted EBITDA for the King Mountain JV, which is a non-GAAP financial measure.
Our Bitcoin Mining business spanned four sites as of December 31, 2024: ● three sites with facilities we own and/or lease, and operate: (1) Alpha (Niagara Falls, New York), (2) Medicine Hat (Medicine Hat, Alberta), and (3) Salt Creek (Orla, Texas); and ● one site that we own 50% of through a joint venture, King Mountain (McCamey, Texas) . Until April 30, 2024, we also had Bitcoin Mining operations at Kearney and Granbury.
Our ASIC Compute business spanned five sites as of December 31, 2025, which are occupied by American Bitcoin miners and hosted at facilities supported by our ASIC Infrastructure: ● four sites with facilities we own and/or lease, and operate: (1) Alpha (Niagara Falls, New York), (2) Medicine Hat (Medicine Hat, Alberta), (3) Salt Creek (Orla, Texas), and ( 4) Vega (Amarillo, Texas); and ● one site that we own through a 50% joint venture, King Mountain (McCamey, Texas) . Until April 30, 2024, we also had ASIC Compute operations hosted at sites in Kearney, Nebraska and Granbury, Texas.
The decrease in depreciation and amortization expense was primarily driven by the lower net book value of plant and equipment after the recognition of a non-cash impairment charge during the six months ended December 31, 2022 as part of annual impairment testing, partially offset by property and equipment acquired as part of the Business Combination.
The decrease in depreciation and amortization expense was primarily driven by the lower net book value of plant and equipment after the recognition of a non-cash impairment charge during the six months ended December 31, 2022 as part of annual impairment testing, partially offset by property and equipment acquired as part of the Business Combination. 73 Table of Contents General and administrative expenses G&A expenses were $37.5 million and $10.6 million for the six months ended December 31, 2023 and 2022, respectively.
Our Board and management team use Adjusted EBITDA to assess our financial performance because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense and income), asset base (such as depreciation and amortization), and other items (such as non-recurring transactions mentioned above) that impact the comparability of financial results from period to period.
You are encouraged to evaluate each of these adjustments and the reasons our Board and management team consider them appropriate for supplemental analysis. Our board of directors and management team use Adjusted EBITDA to assess our financial performance because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense and income), asset base (such as depreciation and amortization), and other items (such as non-recurring transactions mentioned above) that impact the comparability of financial results from period to period. Net (loss) income is the GAAP measure most directly comparable to Adjusted EBITDA.
We account for the King Mountain JV using the equity method of accounting, resulting in reporting the King Mountain JV as an unconsolidated joint venture. Additionally, our 50% portion of any distributions from the King Mountain JV are used to pay down the TZRC Secured Promissory Note. See Note 10. Investment in unconsolidated joint venture and Note 15.
Additionally, our 50% portion of any distributions from the King Mountain JV are used to pay down the TZRC Secured Promissory Note. See Note 11. Investment in unconsolidated joint venture and Note 15.
The increase in income tax benefit was primarily due to taxable loss for the twelve months ended June 30, 2023 compared to taxable income in the prior year period. King Mountain JV The King Mountain JV is a 50/50 joint venture with one of the world’s largest renewable energy producers.
This $1.4 million decrease was primarily due to lower taxable income for the six months ended December 31, 2023 compared to the prior period. King Mountain JV The King Mountain JV is a 50% joint venture with one of the world’s largest renewable energy producers.
Bitcoin network difficulty and hashrate Our business is not only impacted by the volatility in Bitcoin prices, but also by increases in the competition for Bitcoin production.
As a result, fluctuations in the price of Bitcoin may significantly impact our results of operations. Bitcoin network difficulty and hashrate Our business is not only impacted by the volatility in Bitcoin prices, but also by increases in the competition for Bitcoin production, specifically for ASIC compute.
(“Coinbase”), (iii) a $6.0 million increase in foreign exchange loss due to our net U.S. dollar monetary liability position in our Canadian dollar functional currency subsidiaries and a decline in the Canadian dollar to U.S. dollar exchange rate of approximately 8% compared to a 2% increase during the twelve months ended December 31, 2023 (the increase noted in the prior period is for the period from the Business Combination to December 31, 2023, reflecting one month of combined company results), and (iv) a $2.0 million decrease in equity in earnings of King Mountain JV due to the impact of the Halving on Bitcoin Mining revenue.
This $21.2 million increase was primarily driven by (i) a $17.7 million decrease in gain on debt extinguishment related to the Anchorage debt-to-equity conversion of $6.0 million in 2024, compared to $23.7 million debt extinguishment related to the NYDIG loan recorded in 2023, (ii) a $3.6 million increase in interest expense due to an increase in the amount of borrowing in 2024 compared to 2023, which comprised of the $150.0 million Coatue note and the additional $15.0 million drawdown from our loan with Coinbase, (iii) a $6.0 million increase in foreign exchange loss due to our net U.S. dollar monetary liability position in our Canadian dollar functional currency subsidiaries and a decline in the Canadian dollar to U.S. dollar exchange rate of approximately 8% compared to a 2% increase during the twelve months ended December 31, 2023 (the increase noted in the prior period is for the period from the Business Combination to December 31, 2023, reflecting one month of combined company results), and (iv) a $2.0 million decrease in equity in earnings of King Mountain JV due to the impact of the Halving on ASIC Compute revenue.
Under ASU 2023-08, Intangibles-Goodwill and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”), Bitcoin is revalued at fair value at the end of each reporting period, with changes in fair value recognized in net income. As a result, fluctuations in the price of Bitcoin may significantly impact our results of operations.
Lastly, we generate revenue from Bitcoin rewards that are earned through mining operations at our facilities, the majority of which are conducted through American Bitcoin. Under ASU 2023-08, Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”), Bitcoin is revalued at fair value at the end of each reporting period, with changes in fair value recognized in net income.
Other Equipment Sales and Repairs We may sell mining equipment when profitable opportunities arise (e.g., if market prices exceed our procurement cost).
Other Our Other reporting segment includes activities that fall outside the scope of our Power, Digital Infrastructure, and Compute layers. Equipment Sales and Repairs We may sell mining equipment when profitable opportunities arise (e.g., if market prices exceed our procurement cost).
Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. There can be no assurance that we will not modify the presentation of Adjusted EBITDA in the future, and any such modification may be material.
In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in such presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
As of December 31, 2024, the King Mountain JV owned approximately 18,000 miners for self-mining (about 1.8EH/s) and hosted approximately 68,200 miners (about 7.7 EH/s) for a single hosting customer at its wholly-owned King Mountain site, which has a total capacity of 280 MW.
As of December 31, 2025, the King Mountain JV owned approximately 18,000 miners for self-mining (about 1.8EH/s) and hosted approximately 56,562 miners (about 10.2 EH/s) for a single hosting customer at its King Mountain site, which has a total capacity of 280 MW. 74 Table of Contents We account for the King Mountain JV using the equity method of accounting, resulting in reporting the King Mountain JV as an unconsolidated joint venture.
Cash Flows The following table summarizes our cash flows for the periods indicated: Twelve Months Ended December 31, December 31, (in USD thousands) 2024 2023 Cash flows used in operating activities $ (68,535) $ (22,160) Cash flows (used in) provided by investing activities (188,472) 86,984 Cash flows provided by (used in) financing activities 311,946 (40,910) 73 Table of Contents Operating Activities Net cash used in operating activities was $68.5 million for the twelve months ended December 31, 2024, resulting from net income of $331.4 million, offset by adjustments to reconcile net income to net cash (used in) provided by operating activities of $385.5 million and changes in assets and liabilities of $14.4 million.
Net cash used in operating activities was $68.5 million for the twelve months ended December 31, 2024, resulting from net income of $331.4 million, offset by adjustments to reconcile net income to net cash used in operating activities of $385.5 million and changes in assets and liabilities of $14.4 million.
Critical Accounting Policies and Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with GAAP and requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, contingent assets and liabilities, each as of the date of the consolidated financial statements, and revenues and expenses during the periods presented.
Critical Accounting Policies and Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our Consolidated Financial Statements, which have been prepared in accordance with GAAP.
Compute Compute revenue consisted of Bitcoin Mining revenue of $41.3 million and $25.7 million for the six months ended December 31, 2023 and 2022, respectively. This was driven by an increase in the average price per Bitcoin mined and one month of combined company activity after the Business Combination.
This was primarily driven by (i) an increase in the average price per Bitcoin mined and (ii) one month of combined company activity after the Business Combination. The average revenue per Bitcoin mined was approximately $33,331 as of December 31, 2023 compared to approximately $20,218 as of December 31, 2022.
We take a power-first, innovation-driven approach to developing, commercializing, and operating the critical infrastructure that underpins the breakthrough technologies of today and tomorrow. 2024 Highlights ● Far North Acquisition. In February 2024, the Far North JV, a joint venture between us and Macquarie, acquired four natural gas power plants in Ontario, Canada.
We take a power-first, innovation-driven approach to developing, commercializing, and operating the critical infrastructure that underpins the breakthrough technologies of today and tomorrow.
Business Segments We have four reportable business segments: Power, Digital Infrastructure, Compute, and Other. Power The Power business segment consists of Power Generation and Managed Services. Power Generation We generate revenue from our 80.1% interest in the Far North JV, which provides capacity and energy to the electrical grid through four natural gas power plants in Ontario, Canada.
Power Generation We generate revenue from our 80.1% interest in a joint venture with Macquarie Group Limited (“Macquarie”), a global financial services and infrastructure investment firm, which provides capacity and energy to the electrical grid through four natural gas power plants in Ontario, Canada (the “Far North JV”).
During the 2022 period, one of our hosting customers defaulted on its contract, resulting in contract termination without a refund obligation for prepaid amounts. This resulted in the recognition of $13.1 million in remaining deferred revenue related to this customer.
During six months ended December 31, 2022, one of our hosting customers defaulted on its contract, resulting in contract termination without a refund obligation for prepaid amounts.
We also own a Bitcoin Mining site in Drumheller, Alberta, which has been non-operational since March 2024. The closure was due to the profitability of Drumheller being significantly impacted by several factors, including elevated energy costs and underlying voltage issues. We will consider re-energizing the site if market conditions improve.
We previously mined Bitcoin at a site in Drumheller, Alberta, which has been non-operational since March 2024 due to lack of profitability driven primarily by elevated energy costs and underlying voltage issues.
See “Risk Factors—Risks Related to Our Business and Operations—We are subject to risks associated with our need for significant electrical power.” 54 Table of Contents Key Performance Indicators In addition to our financial results and generally accepted accounting principles in the United States of America (“GAAP”) financial measures, we use certain key performance indicators to evaluate our business, identify trends, and make strategic decisions.
The last halving event occurred in April 2024, and the next halving event is expected to occur in 2028. Key Performance Indicators In addition to our financial results and generally accepted accounting principles in the United States of America (“GAAP”) financial measures, we use certain key performance indicators to evaluate our business, identify trends, and make strategic decisions.
The power generation facilities are connected to the Independent Electricity System Operator, which operates Ontario’s power grid, and primarily generate revenue from capacity and electricity sales. Revenue generated from capacity and electricity sales is variable and depends on several factors including generation capacity in the market, the supply and demand for electricity, and the prevailing price of natural gas.
The power generation assets primarily generate revenue from capacity payments and electricity sales, both of which are variable and depend on several factors, including generation capacity in the market, the supply and demand for electricity, and the prevailing price of natural gas. In June 2025, all four of the power plants were awarded five-year capacity contracts with IESO.
Historically, our primary cash needs have been for working capital to support equipment financing, including the purchase of additional Bitcoin miners, growth initiatives, including infrastructure purchases, development opportunities, and acquisitions. In 2024, we issued a $150.0 million convertible note to Coatue and drew an additional $15.0 million under our Coinbase loan.
We have partnered with Jacobs and Vertiv to build the data center at a cost of $9-$11 million per MW. 75 Table of Contents Historically, our primary cash needs have been for working capital to support growth initiatives, including infrastructure purchases and development, acquisitions, and equipment financing, including the purchase of additional Bitcoin miners.
As of December 31, 2024, we managed 280 MW of energy capacity under this program at one site in the United States owned by the King Mountain JV. Digital Infrastructure The Digital Infrastructure business segment consists of CPU Colocation and ASIC Colocation services.
As of December 31, 2025, we managed 280 MW of energy capacity under this program at one site in the United States owned by the King Mountain JV. Starting April 1, 2025, we began operating as the exclusive provider of managed services to American Bitcoin via the execution of a Master Managed Services Agreement (“MSA”).
The last Halving occurred in April 2024 and the next Halving is expected to occur in 2028. Power Costs Power is the foundation of our platform. We acquire, develop, and manage critical energy assets such as interconnects, powered land, and other electrical infrastructure to address the load demands of energy-intensive applications such as Bitcoin mining and HPC.
We acquire, develop, and manage critical energy assets such as interconnects, powered land, and other electrical infrastructure to address the load demands of energy-intensive applications. As competition for power intensifies, our performance depends on originating, commercializing, and optimizing energy capacity at scale.
(“MARA”) in connection with the termination of the property management agreements at those two sites. 57 Table of Contents Non-GAAP Financial Measures In addition to our results determined in accordance with GAAP, we rely on Adjusted EBITDA to evaluate our business, measure our performance, and make strategic decisions. Adjusted EBITDA is a non-GAAP financial measure.
Subsequent to year-end, we completed the sale of four power generation facilities in Ontario totaling 310 MW, which will reduce Energy Capacity Under Management in future periods. 58 Table of Contents Non-GAAP Financial Measures In addition to our results determined in accordance with GAAP, we rely on Adjusted EBITDA to evaluate our business, measure our performance, and make strategic decisions.
The pools then distribute our pro-rata share of Bitcoin mined to us based on the computing power we contribute. GPU-as-a-Service Our GPU assets are deployed under our wholly owned subsidiary, Highrise AI, Inc., at a third-party colocation site near Chicago, Illinois.
AI Cloud Our AI Cloud assets are deployed under our wholly owned subsidiary, Highrise AI, Inc., at a third-party colocation site near Chicago, Illinois. This segment generates recurring revenue through payments made by the provider to us based on fixed infrastructure payments and a revenue share tied to AI Cloud utilization.
Our ability to meet our anticipated cash requirements will depend on various factors including our ability to maintain our existing business, enter into new lines of business, provide new offerings, compete with existing and new competitors in existing and new markets and offerings, acquire new businesses or pursue strategic transactions, and respond to global and domestic economic, geopolitical, social conditions and their impact on demand for our offerings.
As of December 31, 2025, American Bitcoin issued and sold 65,485,198 shares of Class A common stock under the American Bitcoin 2025 ATM for gross proceeds of $240.5 million at a weighted average issuance price per share of $3.67. Our ability to meet our anticipated cash requirements will depend on various factors including our ability to maintain our existing business, enter into new lines of business, provide new offerings, compete with existing and new competitors in existing and new markets and offerings, acquire new businesses or pursue strategic transactions, access public and private capital markets, and respond to global and domestic economic, geopolitical, social conditions and their impact on demand for our offerings. We believe that cash flows generated from operating activities, Bitcoin held on our consolidated balance sheet, and other financings will be sufficient to meet our anticipated short-term cash requirements.
CPU Colocation Our CPU Colocation business spans five locations in Canada (Mississauga, Ontario; Vaughan, Ontario; Kelowna, British Columbia; and two locations in Vancouver, British Columbia) with a total energy capacity of 3 MW and more than 36,000 square feet of geo-diverse data center space powered by predominantly emission-free energy sources.
Through our Hut 8 Canada business, we provide data center and cloud infrastructure services, including colocation solutions, supported by approximately 3 MW of energy capacity and more than 36,000 square feet of geo-diverse data center space across five locations in Canada.
Our infrastructure is designed to support a variety of compute, storage, and network workloads across traditional enterprise, B2B, machine learning, visual effects, and AI. This segment serves computing needs unrelated to Bitcoin Mining. These data centers are geo-diverse and carrier neutral with network diversity and redundancy from multiple telecommunications providers. Our CPU Colocation business is based on a fixed-fee model.
These data centers are carrier neutral with network diversity and redundancy from multiple telecommunications providers. Our CPU infrastructure business is based on a fixed-fee model. Customers pay a fixed recurring monthly fee based on a set amount of resources assigned.
These services include the provision, if applicable, and hosting of mining equipment as well as the monitoring, troubleshooting, repair, and maintenance of such equipment. Revenues from ASIC Colocation services are generated through fees that may be fixed or based on profit-sharing arrangements, often with reimbursement for certain pass-through costs such as electricity.
Revenues from ASIC infrastructure services are generated through fees that may be fixed or based on profit-sharing arrangements, often with reimbursement for certain pass-through costs, such as electricity. During the fourth quarter of 2024, our agreement with Ionic Digital Inc. (“Ionic”) to host approximately 8,500 miners (0.8 EH/s) at our Alpha site was terminated.
General and administrative expenses G&A expenses were $37.5 million and $10.6 million for the six months ended December 31, 2023 and 2022, respectively.
General and administrative expenses General and administrative (“G&A”) expenses were $122.8 million and $72.9 million for the twelve months ended December 31, 2025, and 2024, respectively.
This segment generates recurring revenue through payments made by the provider to us based on fixed infrastructure payments and a revenue share tied to GPU utilization. Data Center Cloud Our Data Center Cloud services support both public and private cloud deployments, managed backup, business continuity and disaster recovery services, and high-performance, high-capacity storage solutions.
Traditional Cloud Our Traditional Cloud segment reflects revenue generated by Hut 8 Canada. Traditional Cloud services support both public and private cloud deployments, managed backup, business continuity and disaster recovery services, and high-performance, high-capacity storage solutions at our five HPC locations across Canada.
Customers pay a fixed recurring monthly fee based on a set amount of resources assigned. ASIC Colocation Under our ASIC Colocation business, we enter into contracts to host and operate mining equipment on behalf of third parties within our facilities.
Digital Infrastructure Under our ASIC infrastructure business, we enter into contracts to host and operate mining equipment on behalf of third parties within our facilities. These services include the provision, if applicable, and hosting of mining equipment as well as the monitoring, troubleshooting, repair, and maintenance of such equipment.
Digital Infrastructure Cost of revenue for Digital Infrastructure for the twelve months ended June 30, 2023 was $0.4 million compared to $2.4 million for the twelve months ended June 30, 2022.
Compute Compute cost of revenue was $78.4 million and $45.0 million for the twelve months ended December 31, 2025 and 2024, respectively.
We currently maintain a portfolio of competitively priced electrical power. However, there is no guarantee that we will be able to negotiate additional power agreements on similar terms, or at all. Market prices for power, capacity, and other ancillary services are unpredictable and tend to fluctuate substantially.
We believe our experience in power origination, infrastructure design, and load optimization positions us to manage these constraints and support continued growth. Our portfolio currently provides access to competitively priced electrical power in the regions where we operate; however, there is no guarantee that we will be able to procure additional power on similar terms, or at all.
(5) Energy capacity under management (mining) represents the total power capacity related to Bitcoin Mining infrastructure, including self-mining sites, ASIC Colocation agreements, and Managed Services agreements. (6) Total energy capacity under management includes (i) energy capacity under management (mining) and (ii) all energy-related assets including Power Generation, CPU Colocation infrastructure, and non-operational sites.
Energy Capacity Under Management Energy Capacity Under Management comprises all Power assets: Power Generation, Managed Services, ASIC infrastructure, CPU infrastructure, ASIC Compute, Traditional Cloud, and non-operational sites. Management reviews this metric to assess total energy capacity utilization across our operations to drive an efficient allocation of resources.