Biggest changeOf the total cash and cash equivalents at December 31, 2023, and December 31, 2022, $15.0 million and $20.7 million, respectively, was not available for the general corporate purposes of the Company as these amounts were held by non-wholly-owned subsidiaries. 111 Table of Contents As at February 26, 2024, we believe that we will have sufficient cash resources to carry out our business plans for at least the next 12 months, after which we expect to need additional financing to further advance our projects and conduct our business.
Biggest changeAs at February 27, 2025, we believe that we have sufficient cash resources to carry out our business plans for at least the next 12 months, after which we expect to need additional financing to further advance our projects and conduct our business; provided, however, that if we make a development decision at the Santa Cruz Project within the next 12 months, our need for additional financing will be accelerated.
VRB generates revenue from developing, manufacturing and selling vanadium redox flow energy storage systems.
VRB Energy generates revenue from developing, manufacturing and selling vanadium redox flow energy storage systems.
We are subject to income tax laws in many jurisdictions, including the United States, Canada, Colombia, Peru, Australia, the Ivory Coast and the PRC. We report income tax in accordance with U.S.
We are subject to income tax laws in many jurisdictions, including the United States, Colombia, Peru, Canada, Australia, the Ivory Coast and the PRC. We report income tax in accordance with U.S.
References to our mineral projects refers to our interests in such projects which may be a direct ownership interest in mineral titles (including through subsidiary entities), a right to acquire mineral titles through an earn-in or option agreement, or, in the case of our investments in publicly listed companies in Canada, through our ownership of the equity of those companies that have an interest in such mineral project.
References to our mineral projects refers to our interests in such projects which may be a direct ownership interest in mineral titles (including through subsidiary entities), a right to acquire mineral titles through an earn-in or option agreement, or, in the case of our investments in publicly listed companies in Canada, through our ownership of the equity of those companies that have an interest in such mineral projects.
We generate some revenue from our technology businesses CGI and VRB, which are included in the data processing and energy storage systems business segments, respectively. CGI generates revenue comes from the sale of data processing services to the mining and oil and gas industries. In prior years, CGI has also generated revenue from software licensing.
We generate some revenue from our technology businesses CGI and VRB Energy, which are included in the data processing and energy storage systems business segments, respectively. CGI generates revenue from the sale of data processing services to the mining and oil and gas industries. In prior years, CGI has also generated revenue from software licensing.
Several items contributed to the increase, including: • a $15.0 million increase in non-cash stock-based compensation expense from $2.0 million for the year ended December 31, 2022 to $17.0 million for the year ended December 31, 2023 primarily due to Ivanhoe Electric stock option and RSU grants that have occurred from November 2022 onwards. • a $1.9 million increase in directors and officers insurance expenses from $3.4 million for the year ended December 31, 2022 to $5.3 million for the year ended December 31, 2023 in relation to the director and officers insurance policy that we entered into when we became a public company in June 2022; and • a $1.9 million increase in salary and wages from $2.0 million for the year ended December 31, 2022 to $4.7 million for the year ended December 31, 2023 due to adding more people to our management and administrative teams following our IPO in June 2022.
Several items contributed to the increase, including: • a $14.7 million increase in non-cash stock-based compensation expense from $3.0 million for the year ended December 31, 2022 to $17.7 million for the year ended December 31, 2023 primarily due to Ivanhoe Electric stock option and RSU grants that have occurred from November 2022 onwards. • a $1.9 million increase in directors and officers insurance expenses from $3.4 million for the year ended December 31, 2022 to $5.3 million for the year ended December 31, 2023 in relation to the director and officers insurance policy that we entered into when we became a public company in June 2022; and • a $2.7 million increase in salary and wages from $2.0 million for the year ended December 31, 2022 to $4.7 million for the year ended December 31, 2023 due to adding more people to our management and administrative teams following our IPO in June 2022.
Activities during the year ended December 31, 2023, at Santa Cruz were focused on a program of exploration and infill resource, geotechnical, hydrological and metallurgical drilling, advancing technical studies, completing the updated mineral resource estimate released in February 2023 and the finalization of the IA and the National Instrument 43-101 Preliminary Assessment and Technical Report ("PEA") which were released on September 6, and September 11, 2023. • the San Matias Project where $28.1 million of exploration expenditure was incurred by Cordoba in the year ended December 31, 2023 compared to $18.5 million in the year ended December 31, 2022.
Activities during the year ended December 31, 2023, at Santa Cruz were focused on a program of exploration and infill resource, geotechnical, hydrological and metallurgical drilling, advancing technical studies, completing the updated mineral resource estimate released in February 2023 and the finalization of the Initial Assessment and the National Instrument 43-101 Preliminary Assessment and Technical Report ("PEA") which were released on September 6, and September 11, 2023. • the San Matias Project where $28.1 million of exploration expenditure was incurred by Cordoba in the year ended December 31, 2023 compared to $18.5 million in the year ended December 31, 2022.
Activities during the year ended December 31, 2023, included infill geotechnical, metallurgical, hydrological and infill resource drilling, feasibility metallurgical test work, infrastructure, mine, mill and tailings facility design work, investigation of power supply options, environmental studies and market investigations; 109 Table of Contents • the Tintic Project where $13.1 million of exploration expenditure was incurred in the year ended December 31, 2023 compared to $2.3 million in the year ended December 31, 2022.
Activities during the year ended December 31, 2023, included infill geotechnical, metallurgical, hydrological and infill resource drilling, feasibility metallurgical test 96 Table of Contents work, infrastructure, mine, mill and tailings facility design work, investigation of power supply options, environmental studies and market investigations; • the Tintic Project where $13.1 million of exploration expenditure was incurred in the year ended December 31, 2023 compared to $2.3 million in the year ended December 31, 2022.
Year Ended December 31, 2023 Year Ended December 31, 2022 Percentage change year-over-year (In thousands) CGI: Software licensing and data processing services: Revenue $ 1,300 $ 7,729 (83) % Cost of sales (497) (577) (14) % Gross profit 803 7,152 (89) % VRB: Energy storage systems: Revenue $ 2,603 $ 711 266 % Cost of sales (2,489) (2,558) (3) % Gross profit (loss) 114 (1,847) 106 % Total Revenue $ 3,903 $ 8,440 (54) % Cost of sales (2,986) (3,135) (5) % Gross profit 917 5,305 (83) % 110 Table of Contents CGI’s software licensing and data processing services to the mining and oil and gas industries represented 33% of our revenue for the year ended December 31, 2023 ($1.3 million) and 92% for the year ended December 31, 2022 ($7.7 million).
Year Ended December 31, 2023 2022 Percentage change year-over-year (In thousands) CGI: Software licensing and data processing services: Revenue $ 1,300 $ 7,729 (83) % Cost of sales 497 577 (14) % Gross profit 803 7,152 (89) % VRB Energy: Energy storage systems: Revenue $ 2,603 $ 711 266 % Cost of sales 2,489 2,558 (3) % Gross profit (loss) 114 (1,847) 106 % Total Revenue $ 3,903 $ 8,440 (54) % Cost of sales 2,986 3,135 (5) % Gross profit 917 5,305 (83) % CGI’s software licensing and data processing services to the mining and oil and gas industries represented 33% of our revenue for the year ended December 31, 2023 ($1.3 million) and 92% for the year ended December 31, 2022 ($7.7 million).
Through the advancement of our portfolio of electric metals exploration projects, headlined by the Santa Cruz Project in Arizona and the Tintic Project in Utah, as well as other exploration projects in the United States, we intend to support the United States' supply chain independence by finding and delivering critical metals necessary for the electrification of the economy.
Through the advancement of our portfolio of electric metals exploration projects, headlined by the Santa Cruz Project in Arizona as well as other exploration projects in the United States, we intend to support the United States' supply chain independence by finding and delivering critical metals necessary for the electrification of the economy.
VRB’s energy storage system revenue represented 67% of our revenue for the year ended December 31, 2023 ($2.6 million) and 8% for the year ended December 31, 2022 ($0.7 million). During the year ended December 31, 2023, VRB delivered, installed and commissioned energy storage systems of 2.18MW/6.25MWh to customers, which resulted in $2.6 million of revenue being recognized.
VRB Energy’s energy storage system revenue represented 67% of our revenue for the year ended December 31, 2023 ($2.6 million) and 8% for the year ended December 31, 2022 ($0.7 million). During the year ended December 31, 2023, VRB Energy delivered, installed and commissioned energy storage systems of 2.18MW/6.25MWh to customers, which resulted in $2.6 million of revenue being recognized.
In addition to the potential generation of future taxable income through the establishment of 115 Table of Contents economic feasibility, development and operation of mines on our exploration assets, estimates of future taxable income could change in the event of disposal of assets, the identification of tax-planning strategies or changes in tax laws that would allow the benefits of future deductible temporary differences in certain entities or jurisdictions to be offset against future taxable temporary differences in other entities or jurisdictions.
In addition to the potential generation of future taxable income through the establishment of economic feasibility, development and operation of mines on our exploration assets, estimates of future taxable income could change in the event of disposal of assets, the identification of tax-planning strategies or changes in tax laws that would allow the benefits of future deductible temporary differences in certain entities or jurisdictions to be offset against future taxable temporary differences in other entities or jurisdictions.
The promissory note included an annual interest rate of prime plus 1% and is to be paid in installments, In November 2023, Ivanhoe Electric repaid $34.3 million, plus accrued interest of the promissory note.
The promissory note included an annual interest rate of prime plus 1% and is to be paid in installments, In November 2023, Ivanhoe Electric repaid $34.3 million, plus accrued interest of the promissory note. In November 2024, Ivanhoe Electric repaid $12.1 million, plus accrued interest of the promissory note.
Through our earn-in and option agreements, we have the right (and in some cases, the obligation) to fund and conduct exploration on the underlying mineral project prior to determining whether to acquire a minority or majority ownership interest through further funding the costs of such exploration and, in some cases, through direct payments to the owners of the project.
Through our earn-in and option agreements, we have the right (and in some cases, the obligation) to fund and conduct exploration on the underlying mineral project prior to determining whether to acquire a minority or majority ownership interest through further funding the costs of such exploration and, in some cases, through direct payments to the owners of 93 Table of Contents the project.
Prior to the maturity date, the convertible bond will be automatically 112 Table of Contents converted into equity of VRB upon an equity financing or sale event, at a price per share equal to the lower of (A) the transaction price of the equity financing or sale event, and (B) the valuation cap price of $158.0 million divided by the total shares outstanding at the time of the event.
Prior to the maturity date, the convertible bond will be automatically converted into equity of VRB Energy upon an equity financing or sale event, at a price per share equal to the lower of (A) the transaction price of the equity financing or sale event, and (B) the valuation cap price of $158.0 million divided by the total shares outstanding at the time of the event.
Exploration expenses consisted of the following: (In thousands) Year Ended December 31, 2023 Year Ended December 31, 2022 Exploration Expenses: Santa Cruz, USA $ 57,203 $ 61,172 San Matias, Colombia 28,068 18,454 Tintic, USA 13,131 2,282 Hog Heaven, USA 7,812 2,216 Lincoln, USA 3,684 1,312 White Hill, USA 1,451 — Carolina, USA 1,337 1,307 Pinaya, Peru 958 2,616 Project generation and other 13,075 15,927 Total $ 126,719 $ 105,286 During the year ended December 31, 2023, expenditures largely focused on exploration activities at: • the Santa Cruz Project where $57.2 million of exploration expenditure was incurred in the year ended December 31, 2023 compared to $61.2 million incurred in the year ended December 31, 2022.
Exploration expenses consisted of the following: Year Ended December 31, (In thousands) 2023 2022 Exploration Expenses: Santa Cruz, USA $ 57,203 $ 61,172 San Matias, Colombia 28,068 18,454 Tintic, USA 13,131 2,282 Hog Heaven, USA 7,812 2,216 Unity, USA 147 653 White Hill, USA 1,451 — Carolina, USA 1,337 1,307 Pinaya, Peru 958 2,616 Lincoln, USA 3,684 1,312 Project Generation and other 12,928 15,274 Total $ 126,719 $ 105,286 During the year ended December 31, 2023, expenditures largely focused on exploration activities at: • the Santa Cruz Project where $57.2 million of exploration expenditure was incurred in the year ended December 31, 2023 compared to $61.2 million incurred in the year ended December 31, 2022.
Liquidity, Capital Resources and Capital Requirements Cash Resources We have recurring net losses and negative operating cash flows and we expect that we will continue to operate at a loss for the foreseeable future. We generate revenue from our technology businesses.
Liquidity, Capital Resources and Capital Requirements Cash Resources We have recurring net losses and negative operating cash flows and we expect that we will continue to operate at a loss for the foreseeable future. 98 Table of Contents We generate revenue from our technology businesses.
VRB’s gross profit for the year ended December 31, 2023 was $0.1 million, a $2.0 million or 106% increase from the $1.8 million gross loss for the year ended December 31, 2022.
VRB Energy’s gross profit for the year ended December 31, 2023 was $0.1 million, a $2.0 million or 106% increase from the $1.8 million gross loss for the year ended December 31, 2022.
During the year ended December 31, 2022, we recorded a non-cash $19.0 million loss on revaluation of convertible debt which related to the convertible notes that were automatically converted into shares of common stock upon the completion of our initial public offering on June 30, 2022. There was no similar expense in 2023.
During the year ended December 31, 2022, we recorded a non-cash $19.0 million loss on revaluation of convertible debt which related to the convertible notes that were automatically converted into shares of common stock upon the completion of our initial public offering on June 30, 2022.
The use of the Black-Scholes option pricing model requires input estimation of the expected life of the option and volatility, which can have a significant impact on the valuation model and resulting expense recorded. We granted 950,000 stock options during the year ended December 31, 2023.
The use of the Black-Scholes option pricing model requires input estimation of the expected life of the option and volatility, which can have a significant impact on the valuation model and resulting expense recorded. We granted 2.2 million stock options during the year ended December 31, 2024.
The amount that is ultimately incurred for an individual uncertain tax position or for all uncertain tax positions in the aggregate could differ from the amount recognized. We had no uncertain tax positions as of December 31, 2023.
The amount that is ultimately incurred for an individual uncertain tax position or for all uncertain tax positions in the aggregate could differ from the amount recognized. We had no uncertain tax positions as of December 31, 2024. 103 Table of Contents
Cash Flows The following table presents our sources and uses of cash for the periods indicated: (In thousands) Year Ended December 31, 2023 Year Ended December 31, 2022 Net cash (used in) provided by: Operating activities (150,515) $ (115,734) Investing activities (150,766) (48,384) Financing activities 366,454 254,410 Effect of foreign exchange on cash 210 (482) Total change in cash $ 65,383 $ 89,810 Operating activities.
Cash Flows The following table presents our sources and uses of cash for the periods indicated: Year Ended December 31, (In thousands) 2024 2023 2022 Net cash (used in) provided by: Operating activities $ (162,096) $ (150,515) $ (115,734) Investing activities (14,470) (150,766) (48,384) Financing activities 18,895 366,454 254,410 Effect of foreign exchange on cash (2,063) 210 (482) Total change in cash $ (159,734) $ 65,383 $ 89,810 Operating activities.
Four equal principal payments of $12.1 million remain to be paid on the first, second, third and fourth anniversaries of the November 2023 payment, plus applicable accrued interest. Convertible Bond — VRB. On July 8, 2021, VRB issued a convertible bond for gross proceeds of $24.0 million.
Three principal payments of $12.1 million remain to be paid on the second, third and fourth anniversaries of the November 2023 payment, plus applicable accrued interest. 99 Table of Contents Convertible Bond — VRB Energy. On July 8, 2021, VRB Energy issued a convertible bond for gross proceeds of $24.0 million.
The $80.5 million of payments for mineral interests included $76.6 million paid to acquire land at the Santa Cruz Project and $3.5 million of option payments at our Tintic Project. The $68.7 million for purchases of investments subject to significant influence primarily consists of our $66.0 million investment in the Ma'aden Joint Venture. Financing activities.
The $80.5 million of payments for exploration properties, included $76.6 million paid to acquire land at the Santa Cruz Project and $3.5 million of option payments at our Tintic Project. The $68.7 million for purchases of 100 Table of Contents investments subject to significant influence primarily consists of our $66.0 million investment in the Ma'aden Joint Venture.
In the event we cease making expenditures on an exploration mineral project or fail to incur the agreed level of 108 Table of Contents exploration expenditures, we will not obtain an ownership right beyond any which may have been acquired as of the date of termination.
In the event we cease making expenditures on an exploration mineral project or fail to incur the agreed level of exploration expenditures, we will not obtain an ownership right beyond any which may have been acquired as of the date of termination. Included in exploration expenses are exploration costs that we incur in relation to generating new projects.
We have based these estimates on our current assumptions which may require future adjustments based on our ongoing business decisions as well as, in particular, exploration success at our mineral projects. Accordingly, we may require additional cash resources earlier than we currently expect or we may need to curtail currently planned activities.
We have based these estimates on our current assumptions which may require future adjustments based on our ongoing business and development decisions. Accordingly, we may require additional cash resources earlier than we currently expect or we may need to curtail currently planned activities.
(In thousands, except per share amounts) Year Ended December 31, 2023 Year Ended December 31, 2022 Revenue $ 3,903 $ 8,440 Cost of sales (2,986) (3,135) Gross profit 917 5,305 Expenses: Exploration expenses 126,719 105,286 General and administrative expenses 48,204 26,971 Research and development expenses 6,120 5,040 Net loss attributable to: Common stockholders or parent 199,377 149,813 Comprehensive loss attributable to: Common stockholders or parent 200,261 149,501 Basic and diluted loss per share attributable to common stockholders or parent $ 1.95 $ 1.91 Total assets 487,226 260,486 Total non-current liabilities 71,223 40,606 Segments We account for our business in three business segments – (i) critical metals, (ii) data processing and software licensing services and (iii) energy storage systems.
Year Ended December 31, (In thousands, except per share amounts) 2024 2023 2022 Revenue $ 2,901 $ 3,903 $ 8,440 Cost of sales (1,018) (2,986) (3,135) Gross profit 1,883 917 5,305 Expenses: Exploration expenses 130,944 126,719 105,286 General and administrative expenses 44,740 48,204 26,971 Research and development expenses 2,853 6,120 5,040 Net loss attributable to: Common stockholders or parent 128,622 199,377 149,813 Comprehensive loss attributable to: Common stockholders or parent 129,825 200,261 149,501 Basic and diluted loss per share attributable to common stockholders or parent $ 1.07 $ 1.95 $ 1.91 Total assets 374,932 487,226 Total non-current liabilities 61,085 71,222 Segments We account for our business in four business segments – (i) Santa Cruz Project (ii) critical metals, (iii) data processing services and (iv) energy storage.
Revenue for the year ended December 31, 2023 was $3.9 million, a decrease of $4.5 million from $8.4 million for the year ended December 31, 2022.
There was no similar expense in 2023. 97 Table of Contents Revenue for the year ended December 31, 2023 was $3.9 million, a decrease of $4.5 million from $8.4 million for the year ended December 31, 2022.
VRB’s gross loss for the year ended December 31, 2022 was largely due to an inventory impairment of $1.9 million being recognized in relation to the termination of a tolling agreement with a producer of ammonium metavanadate.
VRB Energy’s gross loss for the year ended December 31, 2022 was largely due to an inventory impairment of $1.9 million being recognized in relation to the termination of a tolling agreement with a producer of ammonium metavanadate. Stock-Based Compensation During the year ended December 31, 2024, we granted 2.2 million stock options to certain employees of the Company.
Our subsidiary, Cordoba, raised $39.5 million during the year ended December 31, 2023 in relation to financing its Alacran project through its strategic arrangement with JCHX. 113 Table of Contents During the year ended December 31, 2022, there was $254.4 million of net cash provided by financing activities representing the $158.1 million of net cash raised upon the closing of our initial public offering on June 30, 2022, and $86.2 million raised from the sale of the Series 2 Convertible Notes.
During the year ended December 31, 2022, there was $254.4 million of net cash provided by financing activities representing the $158.1 million of net cash raised upon the closing of our initial public offering on June 30, 2022, and $86.2 million raised from the sale of the Series 2 Convertible Notes.
Critical Accounting Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements which have been prepared in accordance with U.S. GAAP.
Related Party Transactions See Note 21 of our consolidated financial statements for the years ended December 31, 2024 and 2023. Critical Accounting Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements which have been prepared in accordance with U.S. GAAP.
In particular, we incurred increased general and administrative expenses costs in 2023 compared to 2022 for salaries, non-cash stock-based compensation, compliance related costs and directors’ and officers’ insurance expense.
We have incurred increased general and administrative expenses in 2024 and 2023 compared to 2022 for salaries, non-cash stock-based compensation, compliance related costs and directors’ and officers’ insurance expense since operating as a public company following our initial public offering (“IPO”) in June 2022.
The table below details the options granted and the Black-Scholes option pricing model assumptions used to compute the fair value of the options: February 1, 2023 Grant Date March 1, 2023 Grant Date July 1, 2023 Grant Date August 9, 2023 Grant Date November 1, 2023 Grant Date Number of options granted 500,000 100,000 100,000 200,000 50,000 Exercise price $13.23 $15.46 $13.04 $16.03 $11.75 Black-Scholes option-pricing model fair value $7.22 $8.53 $6.95 $8.46 $5.96 Black-Scholes option-pricing model assumptions: Risk-free interest rate 3.7% 4.5% 4.4% 4.4% 4.2% Dividend yield nil nil nil nil nil Estimated volatility 69.8% 69.5% 66.2% 65.4% 64.7% Expected option life 4 years 4 years 4 years 4 years 4 years The risk-free interest rate assumption was based on the U.S. treasury constant maturity yield at the date of the grant over the expected life of the option.
The table below details the options granted and the Black-Scholes option pricing model assumptions used to compute the fair value of the options: 102 Table of Contents March 11, 2024 Grant Date April 8, 2024 Grant Date Number of options granted 1.8 million 0.4 million Exercise price $13.50 $13.50 Black-Scholes option-pricing model fair value $3.46 $4.72 Black-Scholes option-pricing model assumptions: Risk-free interest rate 4.2% 4.6% Dividend yield nil nil Estimated volatility 61.6% 60.1% Expected option life 4 years 4 years The risk-free interest rate assumption was based on the U.S. treasury constant maturity yield at the date of the grant over the expected life of the option.
We are designing a technologically advanced mine that we expect to result in low carbon dioxide emissions per pound of copper produced and be a leading example of responsibly produced domestic copper.
We are designing a technologically advanced mine that we expect to result in low carbon dioxide emissions per pound of copper produced and be a leading example of responsibly produced domestic copper. Our other mineral projects in the United States include the Tintic Project, located in Utah, and the Hog Heaven Copper-Silver-Gold Project, located in Montana.
We have not generated any revenue from our mining projects and do not expect to generate any revenue from our mining projects for the foreseeable future. We have funded our operations primarily through the sale of our equity and convertible securities.
We have not generated any revenue from our mining projects and do not expect to generate any revenue from our mining projects for the foreseeable future. We have funded our operations primarily through the sale of our equity securities. At December 31, 2024, we had cash and cash equivalents of $41.0 million and a working capital balance of $35.9 million.
The short-term loan bears simple interest at 12% per annum which is payable on its maturity date, which is the earlier of (i) 12 months after the date of the loan agreement, and (ii) the date the second installment of $40 million becomes payable by JCHX under the $100 million strategic arrangement.
The Bridge Loan is payable on the maturity date, which is the earlier of (i) 36 months after the date of the loan agreement, and (ii) the date the third installment of $20.0 million becomes payable by JCHX under the strategic arrangement.
Our mineral exploration efforts focus on copper as well as other metals including nickel, vanadium, cobalt, platinum group elements, gold and silver.
We believe the United States is significantly underexplored and has the potential to yield major new discoveries of critical metals. Our mineral exploration efforts focus on copper as well as other metals including nickel, vanadium, cobalt, platinum group elements, gold and silver.
In addition, we received $3.4 million of proceeds from the exercise of employee stock options during the year ended December 31, 2023.
In addition, we received $3.4 million of proceeds from the exercise of employee stock options during the year ended December 31, 2023. Our subsidiary, Cordoba, raised $39.5 million during the year ended December 31, 2023 in relation to financing its Alacran project through its strategic arrangement with JCHX.
Material Cash Obligations As of December 31, 2023, we had the following material known cash obligations in addition to our discretionary mineral project obligations described above: Material Cash Obligations (in thousands) Total 2024 2025-2026 2027-2028 2029 onwards Note payable (1) $ 48,324 $ 12,081 $ 24,162 $ 12,081 $ — Long-term debt obligations (2) 24,000 — 24,000 — — Typhoon purchase obligations 6,010 4,153 1,857 — — Loan from related party (3) 4,000 4,000 — — — Total material cash obligations $ 82,332 $ 20,233 $ 50,018 $ 12,081 $ — ___________ (1) The promissory note was issued as part of the consideration for the acquisition of certain land for the Santa Cruz Project.
Material Cash Obligations As of December 31, 2024, we had the following material known cash obligations in addition to our discretionary mineral project obligations described above: Material Cash Obligations (in thousands) Total 2025 2026-2027 2028-2029 2030 onwards Note payable (1) $ 36,572 $ 12,409 $ 24,163 $ — $ — Convertible debt (2) 30,942 — 30,942 — — Due to related party (3) 5,001 5,001 — — — Leases 2,753 1,003 1,611 139 — Typhoon purchase obligations 2,621 1,747 874 — — Total material cash obligations $ 77,889 $ 20,160 $ 57,590 $ 139 $ — ___________ (1) The promissory note was issued as part of the consideration for the acquisition of certain land for the Santa Cruz Project.
Off Balance Sheet Arrangements As of December 31, 2023, we were not involved in any off-balance sheet arrangements that have or are reasonably likely to have a material effect on our financial condition, results of operations, or liquidity. Related Party Transactions See Note 19 of our consolidated financial statements for the years ended December 31, 2023 and 2022.
As of December 31, 2024, the value of the bridge loan including accrued interest was $5.0 million. 101 Table of Contents Off Balance Sheet Arrangements As of December 31, 2024, we were not involved in any off-balance sheet arrangements that have or are reasonably likely to have a material effect on our financial condition, results of operations, or liquidity.
("VRB") which is primarily engaged in the design, manufacture, installation, and operation of vanadium redox flow energy storage systems. At our Santa Cruz Project in Arizona, we are evaluating the potential for a high-grade modern underground copper mining operation.
The VRB China Joint Venture manufactures, develops and sells vanadium redox flow batteries for Asian, African and Middle Eastern markets. At our Santa Cruz Project in Arizona, we are evaluating the potential for a high-grade modern underground copper mining operation.
We have outlined below those policies identified as being critical to the understanding of our business and results of operations and that require the application of significant management judgment in developing estimates. 114 Table of Contents Recoverable value of exploration mineral interests We review and evaluate exploration mineral interests for impairment when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Recoverable value of exploration mineral interests We review and evaluate exploration mineral interests for impairment when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
However, there can be no assurance that we will be successful in our efforts to raise additional capital on terms favorable to us, or at all. Cash Balances as of December 31, 2023 The table below discloses the amounts of cash disaggregated by currency denomination as of December 31, 2023 in each jurisdiction that our affiliated entities are domiciled.
However, there can be no assurance that we will be successful in our efforts to raise additional capital on terms favorable to us, or at all.
The number of authorized shares and the par value of the common stock were not adjusted as a result of the Reverse Stock Split. All references to common stock, options to purchase common stock, per share data and related information have been retrospectively adjusted to reflect the effect of the Reverse Stock Split for all periods presented.
All references to common stock, options to purchase common stock, per share data and related information have been retrospectively adjusted to reflect the effect of the Reverse Stock Split for all periods presented. 91 Table of Contents Business Developments in the Year In February 2024, we acquired all of the issued and outstanding common shares of Kaizen Discovery Inc.
Net cash used in operating activities for the year ended December 31, 2023 was $150.5 million, an increase of $34.8 million from the $115.7 million of net cash used for the year ended December 31, 2022. Investing activities.
The net cash used in operating activities for the year ended December 31, 2022 of $115.7 million primarily was the result of $96.7 million of cash exploration expenditures and $23.9 million of cash general and administrative costs. Investing activities.
If no equity financing or sale event occurs, VRB must repay the outstanding principal and interest on maturity. Bridge Loan — Cordoba. In November 2023, JCHX advanced a short-term loan of $4 million to Cordoba in connection with the strategic arrangement for the joint development of Cordoba’s Alacran Project.
If no equity financing or sale event occurs, VRB Energy must repay the outstanding principal and interest on maturity in July 2026. Bridge Loan — Cordoba. In December 2024, Cordoba entered into a $5.0 million bridge financing loan agreement with JCHX.
Included in exploration expenses are exploration costs that we incur in relation to generating new projects. These activities may or may not proceed to earn-in agreements depending on our evaluation. These are categorized as “Project generation and other”.
These activities may or may not proceed to earn-in agreements depending on our evaluation. These are categorized as “Project generation and other”. General and Administrative Expenses Our general and administrative expenses consist of salaries and benefits, stock-based compensation, professional and consultant fees, insurance and other general administration costs.
A summary of our significant accounting policies are detailed in Note 2 to our consolidated financial statements included in this Annual Report.
A summary of our significant accounting policies are detailed in Note 2 to our consolidated financial statements included in this Annual Report. We have outlined below those policies identified as being critical to the understanding of our business and results of operations and that require the application of significant management judgment in developing estimates.
(“CGI”), to accelerate and de-risk the mineral exploration process as we seek to discover new deposits of critical metals that may otherwise be undetectable by traditional exploration technologies. We believe the United States is significantly underexplored and has the potential to yield major new discoveries of critical metals.
We use our accurate and powerful Typhoon™ geophysical surveying system, together with advanced data analytics provided by our 94.3% owned subsidiary, Computational Geosciences Inc. (“CGI”), to accelerate and de-risk the mineral exploration process as we seek to discover new deposits of critical metals that may otherwise be undetectable by traditional exploration technologies.
In September 2023, we completed the Initial Assessment & Technical Report Summary for the Santa Cruz Project (the "IA"), which outlines a potential 5.9 million tonnes per year underground mining operation, supported by 105.2 million tonnes of modeled mill feed with an average grade of 1.58% copper from the Santa Cruz and East Ridge Deposits, resulting in an estimated 20-year mine life.
The Initial Assessment for the Santa Cruz Project, completed in September 2023, focuses on an underground copper mine with an average of 5.5 million tonnes mined annually, exclusively from the high-grade exotic, oxide and enriched domains of the Santa Cruz and East Ridge Deposits.
We did not declare or pay any dividends or distributions in any financial reporting period.
GAAP and is derived from our audited consolidated financial statements for the years ended December 31, 2024, 2023 and 2022. We did not declare or pay any dividends or distributions in any financial reporting period.
Four equal principal payments of $12.1 million remain to be paid on the first, second, third and fourth anniversaries of November 2023, plus applicable accrued interest . (2) The $24.0 million convertible bond issued by VRB that matures in 2026 if not converted to common shares of VRB prior to such date.
Three equal principal payments of $12.1 million remain to be paid on the second, third and fourth anniversaries of November 2023, plus applicable accrued interest . As of December 31, 2024, the value of the note payable including accrued interest was $36.6 million.
Research and development expenses for the year ended December 31, 2023 were $6.1 million, an increase of $1.1 million from the same period in 2022. The increase is primarily attributable to incurring $2.9 million of Typhoon related research and development activities for the year ended December 31, 2023 compared to $0.2 million for the year ended December 31, 2022.
Exploration expenses were $130.9 million for the year ended December 31, 2024 an increase of $4.2 million from $126.7 million for the year ended December 31, 2023.
As of December 31, 2023, the value of the convertible bond including accrued interest was $28.4 million. (3) JCHX advanced a short-term loan of $4 million to Cordoba in connection with the strategic arrangement for the joint development of Cordoba’s Alacran Project. The loan was fully repaid in January 2024.
(2) The $24.0 million convertible bond issued by VRB Energy matures in 2026 if not converted to common shares of VRB Energy prior to such date. As of December 31, 2024, the value of the convertible bond including accrued interest was $30.9 million. (3) In December 2024, JCHX advanced a bridge loan of $5.0 million to Cordoba.